Road Pay No 3
Road Pay No 3
CERTIFICATE OF PAYMENT - 3
ለስፍር ምስክር ወረቀት
FOR MEASUREMENT CERTIFICATE No.- 3
የገንዘቡ ልክ /ብር/
ሥራው ፡-የኢትዮጵያ ካሊብሬሽን ማእከል Amount Birr
Project:- Calibration Center Of Ethiopia Compound Road ዋናው ውል
ቦታው፡- አዲስ አበባ Main contract 10,392,526.95
Location - Addis Ababa የለውጥ ስራ
አሰሪው መ/ቤት:-መከላከያ ኮንስትራክሽን ኢንተር ፕራይዝ Variation order -
Investor፡-Metal Engineering Corporation ተቀፅላ ውል
Supplimentary
ContractNo 1
የሥራ ተቋራጭ:- 1,406,396.14
Contractor:-Defence Constraction Enterprise
Sub-Total 11,798,923.09
የገንዘቡ ልክ /ብር/
አባሪ በተደረገው የክፍያ ጥያቄ መሰረት እስከ ዛሬ ድረስ ተቁራጩ የሰራው ስራና ያቀረበው ዕቃ Amount (Birr)
As per the attached statement the value of work executed and/or materials supplied to-date
before VAT is Birr… 6,418,168.01 6,418,168.01
VAT 15% 962,725.20
Total including VAT 7,380,893.21
PREVIOUS PAYMENTS ተቀናሽ የገንዘቡ ልክ /ብር/
No Date Amount Deductions Amount (Birr)
Advance Pay. 1. አስቀድሞ የተከፈለ
Pay No 1 3,506,272.75 Previous payments 5,198,146.38
Pay No 2 1,691,873.63 2. መየዣ
Retention 5% 320,908.40
3. መቀጫ
Penalty
4. የቅድሚያ ክፍያ
Adv. repayment 30%
5.ሌላ
Others
Total+VAT 5,198,146.38 ድምር
Total 5,519,054.78 1,861,838.43
የተጣራ ለተቁራጩ የሚከፈለው ገንዘብ
Total Payable to the Contractor including VAT 1,861,838.43
ፀድቀል
Date _____________ Date ________________
Summary of Statement-2
Location፡-Addis Ababa
Supplementary Agrement NO 1
Supplementary Agrement NO 1
(a) Compaction of the road way after excavation to the desired level m2 26.6 4,301.34 114,415.64 2,880.00 - 2,880.00 76,608.00 - 76,608.00
42.01 Cut & borrow to fill including free haul up to 1.5 km - - - - - -
(d) 15cm thick grade C-25 reinforced concrete under the retaining walls m3 2493.36 76.70 191,240.71 36.58 36.58 91,207.11 - 91,207.11
8200 FALSEWORK,FORMWORK AND CONCRETE FINISHES - - - - -
82.01 FORMWORK m2 314.22 126.00 39,591.72 - - - - -
89.01 Stone Masonary walls - - - - -
(b) Class A cement mortared stone masonary walls m3 1517.02 733.13 1,112,172.87 377.5 377.50 572,675.05 - 572,675.05
89.04 Finish for exposed surfaces - - - - -
vii)Cement pointing (fine pointing) of the stone retaining wall m2 66.74 1,035.25 69,092.59 - - - - -
8300 STEEL REINFORCEMENT FOR STRUCTURES - - - - -
(b) ф10 high yield stress steel bars(Grade S-300) Kg 39.99 4,306.78 172,228.13 2,527.44 2,527.44 - 101,072.23 101,072.23
Total Carried Summary 1,708,772.54 414.08 2,527.44 2,941.52 663,882.16 101,072.23 764,954.39
3300CURBING,CHANNELING,O
PEN CHUTES,DOWNPIPES AND
CONCRETE LINNING OF OPEN
SERIES 3000:DRAINAGE DRAINS
0.74 1 300.00
11.898 300.00
11.21 200.00
20 from 0+360 to 0+380
0.40 20.00
10.92 29.75
2 20.00 from 0+220 to 0+240
0.66
0.40
10.63
2 20.00 from 0+220 to 0+260
0.64
0.40
10.30
61.69 Total
2 20
0.70 from 0+60 to 0+080 SERIES 4000: EARTH WORKS
32.57
Rock(hard)excavation
0.407 2.601939644
9.8
N(m3) 57.17
JUNCTION ROAD INTERPOLAATION
OGL
Intermediate OGL intermidiate Interpolated Intermediate OGL Intermediate
Station offset OGL OGL Offset Elivation Value offset OGL Elavation
-7.402 2604.4950 -3 2604.5995 -2.853 2604.6030
-2.853 2604.4950 0 2604.1957 0.989 2604.0920
0+000 2.244 2604.1190 3 2604.1514 8.892 2604.404
-4.18 2604.4870 -3 2604.3956 -2.94 2604.3910
-2.94 2604.3910 0 2604.3470 5.018 2604.2720
0+010 -0.836 2604.4190 3 2604.3227 5.018 2604.2720
-3.853 2604.3400 -3 2604.3690 0.299 2604.481
-3.853 2604.3400 0 2605.1933 1.299 2605.481
0+015.966 2.722 2604.4450 3 2604.4396 4.515 2604.41
Take off sheet 1
SERIES 4000:EARTH WORK
Parking Road
OGL
Chainage Subgrade Interpolated
carrage way spote Design spote spote Elivation
width Length Location Level Level spote Level
-9 2603.962 2603.242 2604.218
-3 2604.142 2603.422 2604.408
0+000
0 2604.232 2603.512 2604.295
12.4 0 3 2604.142 2603.422 2604.411
-9 2604.044 2603.324 2604.453
-3 2604.224 2603.504 2604.454
0+010
0 2604.314 2603.594 2604.458
12.4 10 3 2604.224 2603.504 2604.460
-9 2604.126 2603.406 2604.298
-3 2604.306 2603.586 2604.361
0+020
0 2604.396 2603.676 2254.540
12.4 10 3 2604.306 2603.586 2604.286
-9 2604.209 2603.489 2604.364
-3 2604.389 2603.669 2604.241
0+030
0 2604.479 2603.759 2604.386
12.4 10 3 2604.389 2603.669 2604.480
-9 2604.291 2603.571 2604.349
-3 2604.471 2603.751 2604.375
0+040
0 2604.561 2603.841 2604.340
12.4 10 3 2604.471 2603.751 2604.381
-9 2604.342 2603.622 2604.601
-3 2604.522 2603.802 2604.619
0+046.112
0 2604.612 2603.892 2604.626
12.4 6.112 3 2604.522 2603.802 2604.731
AVATION(m3) 461.32
Difference (4,398.78)
.2*480*6= 576
0.9334987
OGL interpolation Intermediate OGL Intermediate
Station offset point OGL Interpolated Elivation Value offset OGL Elavation
-9.8 0 2604.1317 -9 0.8 2604.2184 2604.2180 -6.677 3.123 2604.4700
-4.131 2604.4510 -3 2604.4082 0.921 2604.2600
-4.131 2604.4510 0 2604.2948 0.921 2604.2600
0+000 9.012 2604.8460 3 2604.4106 0.921 2604.26
-9.8 0 2604.4580 -9 0.8 2604.4534 2604.4530 -5.943 3.857 2604.4360
-5.943 2604.4360 -3 2604.4542 -2.552 2604.4570
-2.552 2604.4600 0 2604.4584 2.345 2604.4570
0+10 4.697 2604.4670 3 2604.4598 2.345 2604.4570
-9.8 0 2604.3170 -9 0.8 2604.2975 2604.2980 -4.991 4.809 2604.2
-3.781 2604.3070 -3 0.781 2604.3606 -1.973 1.808 2604.431
-1.973 2604.4310 0 1.973 2254.5402 1.073 3.046 2064.255
0+20 4.554 2604.3360 3 -1.554 2604.2864 1.073 2604.225
-9.8 0 2604.3860 -9 0.8 2604.3636 2604.3640 -3.556 6.244 2604.2110
-3.556 2604.2110 -3 2604.2408 -0.704 2604.3640
-0.704 2604.3640 0 2604.3859 3.025 2604.4800
0+30 3
-9.8 0 2604.3400 -9 0.8 2604.3490 2604.3490 -4.489 5.311 2604.4
-4.489 2604.4000 -3 2604.3749 -0.338 2604.33
-0.338 2604.3300 0 2604.3396 0.435 2604.352
0+40 6.99 2604.4420 3 2604.3806 0.879 2604.348
-9.8 0 2604.6230 -9 0.8 2604.6014 2604.6010 -5.495 4.305 2604.5070
-3.56 2604.6300 -3 2604.6192 -2.732 2604.6140
-2.732 2604.6140 0 2604.6260 4.081 2604.6440
0+46.112 4.081 2604.7530 3 -1.081 2604.7309 2604.7310 -2.732 -6.813 2604.6140
PARKING DRAINAGE EXCAVATION
OGL
L.S. L.S
Ditch Subgrade Excavation Excavation
station Invert Level Depth width Length L.S. end Area vol.
0+000 2603.2317 2603.1317 2604.295 1.16335 1.7 1.977695
0+010 2603.3817 2603.2817 2604.458 1.17635 1.7 10 1.999795 19.88745
0+020 2603.5317 2603.4317 2604.317 0.88535 1.7 10.000 1.505095 17.52445
0+030 2603.6817 2603.5817 2604.386 0.80435 1.7 10.000 1.367395 14.36245
0+040 2603.8317 2603.7317 2604.340 0.60835 1.7 10.000 1.034195 12.00795
0+046.11 2603.9233 2603.8233 2604.623 0.7997 1.7 6.000 1.35949 7.181055
L.S. MASS EXCAVATION 70.963
Total Excavation
Chaina
ge
carrage spote Design Subgrade
way Locatio spote spote OGL Interpolated Depth of Avarage
width Length n Level Level Elivation spote Level Excavation Depth End Area Volume (m3)
-6 2603.82 2603.1 2604.748 1.65
0+000 -3 2603.910 2603.19 2604.611 1.42
6.2 0 0 2604.000 2603.28 2604.056 0.78 1.281 7.94 0.00
-6 2603.82 2603.1 2603.937 0.84
0+020 -3 2603.91 2603.19 2603.844 0.65
6.2 20 0 2604 2603.28 2604.458 1.18 0.890 5.52 134.60
-6 2603.82 2603.1 2605.029 1.93
0+040 -3 2603.91 2603.19 2605.019 1.83
6.2 20 0 2604 2603.28 2604.994 0.77 1.509 9.36 148.80
-6 2603.82 2603.1 2606.119 3.02
0+060 -3 2603.91 2603.19 2606.255 3.07
6.2 20 0 2604 2603.28 2605.864 2.58 2.889 17.91 272.70
-6 2603.82 2603.1 2605.273 2.17
0+080 -3 2603.91 2603.19 2605.308 2.12
6.2 20 0 2604 2603.28 2605.342 2.06 2.118 13.13 310.40
-6 2603.82 2603.1 2604.742 1.64
0+092.373 -3 2603.91 2603.19 2604.662 1.47
6.2 12.373 0 2604 2603.28 2604.157 0.88 1.330 8.25 132.27
Subgrade L.S
Ditch Invert Level=DITCH Excavation
station Top Ditch Invert Level Level INVERT-0.1m Depth width Length L.S. end Area vol.
0+000 2597.366 2596.978 2596.878 0.488 1.7 0.8296
0+020 2598.776 2598.221 2598.121 0.655 1.7 20 1.1135 19.431
0+040 2599.727 2599.284 2599.184 0.543 1.7 20.000 0.9231 20.366
0+060 2600.228 2599.714 2599.614 0.614 1.7 20.000 1.0438 19.669
0+080 2600.86 2600.413 2600.313 0.547 1.7 20.000 0.9299 19.737
0+137 2602.482 2601.925 2601.825 0.657 1.7 57.000 1.1169 58.3338
0+162 2603.589 2603.145 2603.045 0.544 1.7 25.000 0.9248 25.52125
0+172 2603.861 2603.542 2603.442 0.419 1.7 10.000 0.7123 8.1855
Total Length in .M
Location Direction Chainage n Length No. of bar n8 n10 n12 n14 n16 n20
Traverse 10 2.70 68
ta
0+290-0+310 182.7
Re
749.8666667
Re
0+330-0+360 272.7
Re
0+380-0+420 228.3666667
Ri
OGL
L.S. L.S
L.S. Ditch Excavation Excavation
station Invert 7m 4.5m Depth width Length L.S. end Area vol.
0+000
0+020
0+040
0+060
0+080
0+100
0+120
0+140
0+160
0+180
0+200
0+220
0+240
0+260
0+280 2604.8311 2607.444 2607.434 2.608 0.000 - -
0+290 2604.8469 2590.076 2590.292 3.200 2.950 10 9.44 47.20
0+300 2604.8626 2572.708 2573.150 3.200 2.950 10 9.44 94.40
0+310 2604.8552 2584.3106 2588.3705 3.200 3.450 10 11.04 102.40
0+320 2604.8478 2595.9133 2603.591 3.200 3.450 10 11.04 110.40
0+330 2604.7363 2603.42165 2606.6035 0.276 3.450 10 0.95 59.97
0+340 2604.6247 2610.93 2609.616 5.648 2.950 10 16.66 88.08
0+360 2604.1933 2608.9143 2608.428 4.478 2.950 20 13.21 298.72
0+370 2603.9544 2607.0033 2606.9615 3.028 2.950 10 8.93 110.71
0+380 2603.7155 2605.0923 2605.495 1.578 2.950 10 4.66 67.94
0+400 2603.1236 2604.9632 2605.380 2.048
0+405 2602.9201 2604.5044 2604.98975 1.827
0+410 2602.6148 2603.8162 2604.40438 1.496 -
0+420 2602.3095 2603.128 2603.819 1.164 -
0+430 2601.7914 2602.597 2603.0805 1.047 -
0+440 2601.2732 2602.066 2602.342 0.931
0+460 2600.0146 2600 2600.314 0.142
0+470 2599.3283 2599.6375 2599.7945 0.388
0+480 2598.642 2599.275 2599.275 0.633
L.S. MASS EXCAVATION 979.819
Total Excavation 979.819