Materials & Labor 581,940 Grand Total

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Project : RESIDENTIAL APARTMENT BUILDING WITH LOFT

Location : BLOCK 6 LOT 33, FRANVILLE IV, BRGY. 177, CAMARIN. CALOOCAN CITY
Owner : MR. & MRS. GENARD V. ORTIZ AND MA. RHODA P. ORTIZ
Subject : COST ESTIMATE AND BILL OF MATERIALS
Item Unit Mat'l Labor Mat'l. & Labor Total
Code DESCRIPTION Unit Qty Cost Cost Cost Cost Cost
1.0 SITE WORKS 28,860
Mobilzation lot 1 10 10
Excavation cm 10 1,200 12,000
Backfilling cm 5 300 1,500
Preparation of sub-base cm 3 150 450
Gravel base cm 3 800 2,400
Site filling & compaction cm 5 500 2,500
Soil poisoning lot 1 5,000 5,000
Layout & staking-out lot 1 5,000 5,000
2.0 CONCRETING WORKS 60,480
Cement bags 140 250 35,000 7,000 42,000
Gravel cum 14 800 11,200 2,240 13,440
Sand cum 7 600 4,200 840 5,040
3.0 MASONRY WORKS 142,560
6"CHB pcs 2400 18 43,200 8,640 51,840
4"CHB pcs 900 12 10,800 2,160 12,960
Cement bags 180 250 45,000 9,000 54,000
Sand cum 20 600 12,000 2,400 14,400
10mm x 6m Bars pcs 60 130 7,800 1,560 9,360
4.0 STEEL REINFORCEMENTS 39,720
16mm x 6m Bars pcs 80 320 25,600 5,120 30,720
12mm x 6m Bars pcs 20 180 3,600 720 4,320
10mm x 6m Bars pcs 30 130 3,900 780 4,680

5.0 ARCHITECTURAL WORKS 196,320


Tiles Finishes sm 50 550 27,500 5,500 33,000
Ceiling works sm 50 450 22,500 4,500 27,000
Doors & Windows sm 26 2,100 54,600 10,920 65,520
Painting Works sm 180 150 27,000 5,400 32,400
Roofing Sheets sm 80 300 24,000 4,800 28,800
Roof Steel Frames sm 80 100 8,000 1,600 9,600
6.0 ELECTRICAL WORKS 27,000
Supply and installation of electrical lot 1 22,500 22,500 4,500 27,000
roughing-ins and wiring systems,
switches, convenience outlets,
lighting outlets, panel board and
circuit breakers, including fixtures
7.0 PLUMBING WORKS 27,000
Supply and installation of sanitary lot 1 22,500 22,500 4,500 27,000
and storm piping system, water
supply, including fixtures
8.0 MISCELLANEOUS lot 1 50,000 50,000 10,000 60,000 60,000

MATERIALS & LABOR 581,940


GRAND TOTAL

Prepared by:

JEDIDIAH S. CLEMENT
Civil Engineer
PRC : 177239
PTR : 8905597
Date : 01-03-20
Place : Quezon City

Page 1
Item Unit Mat'l Labor Mat'l. & Labor Total
Code DESCRIPTION Unit Qty Cost Cost Cost Cost Cost
TIN : 748073982

Page 2
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20

0.20
0.20
0.20
0.20
0.20
467,940 0.20
0.20
467,940 0.20
1 0.20
0.20
0.20
0.20
0.20
0.20
1 0.20
0.20
0.20
0.20
0.20

Page 3
Page 4
Page 5
Page 6

You might also like