Scribd Logo
Upload

Welcome to Scribd!

  • 54 views

    ATTACHAKKI

    Uploaded by

    goutham.lok
    This document provides information on establishing a power atta chakki (flour mill) in rural areas as a village industry. Key details include: - A power atta chakki can be established in a 200 square foot area with an annual production capacity of 1200 quintals. No working capital is required. - Total project cost is Rs. 90,000 which includes land, a 200 square foot building/shed, equipment like grinding machines, and other utensils. - The mill can earn Rs. 300,000 annually by grinding 1500 quintals of pulses at Rs. 200 per quintal. Profits range from Rs. 30,000 to Rs. 54,000 depending on

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd

    ATTACHAKKI

    Uploaded by

    goutham.lok
    54 views2 pages
    This document provides information on establishing a power atta chakki (flour mill) in rural areas as a village industry. Key details include: - A power atta chakki can be established in a 200 square foot area with an annual production capacity of 1200 quintals. No working capital is required. - Total project cost is Rs. 90,000 which includes land, a 200 square foot building/shed, equipment like grinding machines, and other utensils. - The mill can earn Rs. 300,000 annually by grinding 1500 quintals of pulses at Rs. 200 per quintal. Profits range from Rs. 30,000 to Rs. 54,000 depending on

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides information on establishing a power atta chakki (flour mill) in rural areas as a village industry. Key details include: - A power atta chakki can be established in a 200 square foot area with an annual production capacity of 1200 quintals. No working capital is required. - Total project cost is Rs. 90,000 which includes land, a 200 square foot building/shed, equipment like grinding machines, and other utensils. - The mill can earn Rs. 300,000 annually by grinding 1500 quintals of pulses at Rs. 200 per quintal. Profits range from Rs. 30,000 to Rs. 54,000 depending on

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    54 views2 pages

    ATTACHAKKI

    Uploaded by

    goutham.lok
    This document provides information on establishing a power atta chakki (flour mill) in rural areas as a village industry. Key details include: - A power atta chakki can be established in a 200 square foot area with an annual production capacity of 1200 quintals. No working capital is required. - Total project cost is Rs. 90,000 which includes land, a 200 square foot building/shed, equipment like grinding machines, and other utensils. - The mill can earn Rs. 300,000 annually by grinding 1500 quintals of pulses at Rs. 200 per quintal. Profits range from Rs. 30,000 to Rs. 54,000 depending on

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 2

    Sl. No.

    Group / Name of Village Industries Code Page

    A. Agro Based Food Processing Industries ABFPI

    11. Power Atta Chakki ABFPI-11 21

    ABFPI-11

    KHADI & VILLAGE INDUSTRIES COMMISSION


    PROJECT PROFILE FOR GRAMODYOG ROZGAR YOJANA

    POWER ATTA CHAKKI

    Due to electrification in rural life, there has been a shift from hand operated atta chakki to power operated
    flour mill. Use of power-operated flourmill in rural areas for grinding of cereals has become common. The
    power chakki is having very good potential from the public. An individual can able to establish the power
    chakki in a 200 Sq.ft. area with the capacity of1200 quintals per annum. Working capital is not required in
    the scheme. The workshed can bearranged by the individual in a rented/own premises, employment
    opportunity in the area and also can earn livelihood.

    1. Name of the Product: Grinding Pulses

    2. Project Cost:

    (a) Capital Expenditure

    Land: Own

    Building Shed 200 Sq.ft. : Rs. 40000.00

    Equipment: Rs. 50000.00


    (1) Platform, (2) Sieve with belt, (3) Containers,
    (4) Chakki Unit with 10.HP Motor,
    (5) Small utensils, balance etc.

    Total Capital Expenditure: Rs. 90000.00

    (b) Working Capital : Rs. Service Charge @Rs.2/-Kg.,

    TOTAL PROJECT COST : Rs. 90000.00

    3. Estimated Annual Production of Atta : (Rs. in í000)


    Sl.No. Particulars Capacity Rate Total Value
    1 Grinding Pulses 1500 Quintal 200.00 300.00
    TOTAL 1500 200.00 300.00

    4. Raw Material : Rs. 0.00

    5. Labels and Packing Material : Rs. 0.00

    6. Wages (Skilled & Unskilled) : Rs. 66000.00

    7. Salaries : Rs. 75000.00

    8. Administrative Expenses : Rs. 5000.00


    9. Overheads : Rs. 75000.00

    10. Miscellaneous Expenses : Rs. 5000.00

    11. Depreciation : Rs. 7000.00

    12. Insurance : Rs. 900.00

    13. Interest (As per the PLR)


    (a) Capital Expenditure Loan : Rs. 1 1700.00
    (b) Working Capital Loan : Rs. 0.00

    Total Interest : Rs. 11700.00

    14. Working Capital Requirement


    Fixed Cost : Rs. 97600.00
    Variable Cost : Rs. 141000.00
    Requirement of Working Capital per Cycle : Rs. 0.00

    15. Estimated Cost Analysis


    Sl.No. Particulars Capacity Utilization (Rs. in í000)
    100% 60% 70% 80%
    1. Fixed Cost 97.60 58.56 68.32 78.08
    2. Variable Cost 141.00 84.60 98.70 112.80
    3. Cost of Production 238.60 143.16 167.02 190.88
    4. Projected Sales 300.00 180.00 210.00 240.00
    5. Gross Surplus 61.40 36.84 42.98 49.12
    6. Expected Net Surplus 54.00 30.00 36.00 42.00

    Note:

    1. All figures mentioned above are only indicative and may vary from place to place.

    2. If the investment on Building is replaced by Rental Premises-


    (a) Total Cost of Project will be reduced.
    (b) Profitability will be increased.
    (c) Interest on Capital Expenditure will be reduced.

    You might also like