Top Ten Clothiers Inc. (John Carlo Aquino, 31-BSA-03)

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Top Ten Clothiers Inc.

Statement of Cash Flows

For the Year Ended December 31, 2002

Cash flows from operating activities:

Cash receipts from customers 940,000

Cash payments for:

Inventory 750,000

Operating expenses 342,000 1,092,000

Net cash used in operating activities (152,000)

Cash flows from investing activities:

Sale of long-term investments 105,000

Net cash flow provided by investing activities 105,000

Cash flows from financing activities:

Payment of bonds payable (60,000)

Payment of dividends (90,000)

Net cash flow used in financing activities (150,000)

Net decrease in cash (197,000)

Cash at beginning of year 240,000

Cash at end of year 43,000

Computations:

Sales 1,120,000

Accounts Receivable, beginning 210,000

Accounts Receivable, ending (390,000)

Cash collected from customers 940,000


Purchases 660,000

Accounts Payable, beginning 240,000

Accounts Payable, ending (150,000)

Cash payments for inventory 750,000

Operating Expenses 360,000

Operating Expenses Payable:

Beginning 30,000

Ending (48,000)

Cash payments for operating expenses 342,000

Retained Earnings, Beg. 300,000

Retained Earnings, End. (205,000)

Net Loss (5,000)

Dividends 90,000

You might also like