BOQ
BOQ
BOQ
Gentlemen;
We are pleased to submit our Progress Billing No. 21 for the above-captioned project covering the periods of
JULY 20, 2017 to AUGUST 18, 2017 computed as follows;
AMOUNT IN WORDS:
Five Million Ninety Three Thousand Nine Hundred Six and 98/100 Pesos
_______________________
Engr. Bernard O. Arches
President
AGA & SONS Construction & Dev't Corp.
CERTIFICATE OF PAYMENT
This is to certify that in accordance with the terms of a contract agreed upon/excecuted on the 1st of
February by and between (Owner) FEDERAL LAND INC. and (Contractor) AGA & SONS CONST. & DEV'T.
CORP. for the construction of the "PENINSULA GARDEN MIDTOWN HOMES- MAHOGANY TOWER" located
There will be due and payable from the Owner to the Contractor
the sum of : Five Million Ninety Three Thousand Nine Hundred
Six and 98/100 Pesos Php 7,661,246.82
2. Extras/Additions/Deductions
Change Order No. --------------------------------------------------------------------------P 0.00
5. Less
a) 10 % retention ----------------------------------------------------------P 18,831,590.57
c) Previous Collections:
Certificate No. 000-0020 -------------------------------------------------P 133,575,682.46
Submitted by:
_________________________
ENGR. MELVILLE LEYSON
Project Manager
AGA & Sons Const. & Dev't. Corp.
PGMH-MAHOGANY TOWER
Penafrancia St., Paco, Metro Manila
CERTIFICATE OF ACCOMPLISHMENT GenCon: AGA & SONS Const. & Dev't. Corp.
PROGRESS BILLING NO. 021 as of AUGUST 18, 2017
ACCOMPLISHMENT
BILL NO. Description Contract Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
PRELIMINARIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
A Mobilization and Demobilization 1 lot 255,000.00 50.00% 127,500.00 0.00% - 50.00% 127,500.00
B Plant and Equipment 1 lot 11,136,628.53 88.72% 9,880,416.83 4.71% 524,535.20 93.43% 10,404,952.04
C Temporary Facilities
1. Electrical Power Supply 1 lot 3,561,061.82 88.72% 3,159,374.04 4.71% 167,726.01 93.43% 3,327,100.05
2. Telephone and Internet Connections 1 lot 132,660.00 88.72% 117,695.95 4.71% 6,248.29 93.43% 123,944.24
3. Water Supply 1 lot 1,405,796.72 88.72% 1,247,222.85 4.71% 66,213.03 93.43% 1,313,435.87
4. Office and Equipment and Supplies 1 lot 844,390.36 88.72% 749,143.13 4.71% 39,770.79 93.43% 788,913.92
5. Site Offices and Materials Warehouse 1 lot 267,030.00 88.72% 236,909.02 4.71% 12,577.11 93.43% 249,486.13
F Contract Documentation
1. Drawing Submittals and As-built Plans 1 lot 652,680.00 88.72% 579,057.70 4.71% 30,741.23 93.43% 609,798.92
2. Progress Photos 1 lot 185,955.00 88.72% 164,979.28 4.71% 8,758.48 93.43% 173,737.76
H Others
1. Maintenance / housekeeping 1 lot 1,443,222.54 88.72% 1,280,427.04 4.71% 67,975.78 93.43% 1,348,402.82
2. Contractors Tax 1 lot 1,447,066.66 88.72% 1,283,837.54 4.71% 68,156.84 93.43% 1,351,994.38
3. Cleaning and Turn-over 1 lot 477,607.68 88.72% 423,733.53 4.71% 22,495.32 93.43% 446,228.86
4. Site Supervision and Management 1 lot 7,154,047.81 88.72% 6,347,071.22 4.71% 336,955.65 93.43% 6,684,026.87
Page 7 of 100
BILL NO. 2
SUBSTRUCTURE
BILL OF QUANTITIES
D GROUNDWORK
Disposal
Filling
Surface treatments
D30 PILING
OTHERS
Foundations
B pile cap and isolated footing 256.21 m3 2,158.50 216.50 2,375.00 608,503.08
F cistern and fire tank walls 22.89 m3 2,158.50 404.12 2,562.62 58,646.90
Slab on grade
Page 9 of 100
BILL OF QUANTITIES
Sides of foundations
H Elevator pits walls and slabs 67.27 m2 338.73 404.13 742.86 49,968.64
I Cistern and Fire tank walls and slabs 315.55 m2 338.73 404.13 742.86 234,406.54
Column
Wall footing
Slab on grade
Column
Page 10 of 100
BILL OF QUANTITIES
J WATERPROOFING
A to fire tank / cistern tank slabs and walls 269.47 m2 1,559.39 - 1,559.39 420,201.89
B to elevator pits slabs and walls 43.63 m2 439.09 107.91 547.00 23,865.56
L WINDOWS/DOORS/STAIRS
Page 11 of 100
BILL NO. 2 : SUBSTRUCTURES
ACCOMPLISHMENT
BOQ REF Description Contract Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
B2 E/7 E IN SITU CONCRETE / LARGE PRECAST CONCRETE 2,962,142.16 100.00% 2,962,142.16 0.00% - 100.00% 2,962,142.16
B2 P/1 P BUILDING FABRIC SUNDRIES 58,998.83 1.00 58,998.83 0.00% - 100.00% 58,998.83
Page 12 of 100
BILL NO. 3
SUPERSTRUCTURE
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER )
CP01 GENERAL CONSTRUCTION WORKS
AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
BILL NO. 3 - MEDICAL SERVICES (GF TO 3F)
B-C Shear Wall 619.03 m3 2,252,089.86 100.00% 2,252,089.86 0.00% - 100.00% 2,252,089.86
Suspended slabs
Suspended beams
Ramp slab
Stairs
RC Walls
J not exceeding 150mm thick 206.20 m3 649,557.29 100.00% 649,557.29 0.00% - 100.00% 649,557.29
Formwork;
A-B Soffits of suspended slabs 1,975.70 m2 1,377,808.66 100.00% 1,377,808.66 0.00% - 100.00% 1,377,808.66
C Soffits of ramp slabs 24.75 m2 22,438.09 95.00% 21,316.19 0.00% - 95.00% 21,316.19
D Sides of shear walls 1,351.00 m2 989,843.13 100.00% 989,843.13 0.00% - 100.00% 989,843.13
E Sides and soffits of suspended beams 2,043.01 m2 1,424,744.03 100.00% 1,424,744.03 0.00% - 100.00% 1,424,744.03
Shear walls
Columns
Stairs
Suspended slabs
Lintel beams
Stiffiner Columns
Stiffiner Beams
Suspended slabs
RC Walls
Stairs
Stiffiner Columns
Stiffiner Beams
Wall panels
A 150 mm thick 917.55 m2 2,277,845.21 30.00% 683,353.56 15.00% 341,676.78 45.00% 1,025,030.35
Extra over
OTHERS
b. Wall Footing - 10mm Ø 957.53 kg 11,097.88 100.00% 11,097.88 0.00% - 100.00% 11,097.88
c. Suspended Slab - 16mm Ø 648.67 kg 7,518.19 100.00% 7,518.19 0.00% - 100.00% 7,518.19
d. Suspended Slab - 20mm Ø 5,495.53 kg 63,694.11 100.00% 63,694.11 0.00% - 100.00% 63,694.11
e. Suspended Beam & Girder - 32mm & 36mm Ø 44,567.75 kg 516,547.66 100.00% 516,547.66 0.00% - 100.00% 516,547.66
F MASONRY
A 150 mm thick 261.11 m2 200,462.53 20.00% 40,092.51 30.00% 60,138.76 50.00% 100,231.26
B 100 mm thick 537.29 m2 355,870.35 20.00% 71,174.07 30.00% 106,761.11 50.00% 177,935.18
To CHB
C 150mm thick 245.43 m 111,346.43 20.00% 22,269.29 30.00% 33,403.93 50.00% 55,673.22
D 100mm thick 506.83 m 229,940.82 20.00% 45,988.16 30.00% 68,982.25 50.00% 114,970.41
To Exterior RC Wall
E 150mm thick 1,372.20 m 622,538.02 20.00% 124,507.60 30.00% 186,761.41 50.00% 311,269.01
Bentonite strip;
To Exterior RC Wall
C 150mm thick 1,372.20 m 660,879.10 30.00% 198,263.73 20.00% 132,175.82 50.00% 330,439.55
Separator beam
OTHERS
Steel Plate
c. 430mm thk Steel Plate 57,408.00 kg 3,666,121.09 100.00% 3,666,121.09 0.00% - 100.00% 3,666,121.09
h. 311mm thk Steel Plate 218,263.50 kg 13,938,482.81 100.00% 13,938,482.81 0.00% - 100.00% 13,938,482.81
J WATERPROOFING
B MD-2, single leaf metal door with metal frames; with 12mm
thick tempered glass 200mmW x 800mmH vision panel;
overall dimension 1200mmW x 2400mmH 3.00 nr 2,967.68 0.00% - 0.00% - 0.00% -
A MD-3c, double leaf metal door with metal frames; with with
12mm thick tempered glass 200mm Wx 800mmH vision
panel; overall dimension 1800 mmW x 2400 mmH 3.00 nr 5,935.36 0.00% - 0.00% - 0.00% -
M SURFACE FINISHES
G-H Concrete walls 5,231.26 m2 1,871,930.20 0.00% - 20.00% 374,386.04 20.00% 374,386.04
I Concrete ceilings and beams 3,399.27 m2 414,516.25 0.00% - 20.00% 82,903.25 20.00% 82,903.25
Stair Railing
Metal Doors
OTHERS
Stair nosing
P21 IRONMONGERY
P21 IRONMONGERY
Stainless steel;
Door stop
PARKING
5F-8F
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER )
CP01 GENERAL CONSTRUCTION WORKS
AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
BILL NO. 4 - PARKING AREAS (5F-8F)
Suspended slabs
Suspended beams
Ramp slab
Ramp beams
Stairs
RC Walls
K not exceeding 150mm thick 308.08 m3 970,461.12 100.00% 970,461.12 0.00% - 100.00% 970,461.12
A Soffits of suspended slabs 3,838.04 m2 2,676,558.87 100.00% 2,676,558.87 0.00% - 100.00% 2,676,558.87
B Soffits of ramp slabs 568.86 m2 515,722.60 100.00% 515,722.60 0.00% - 100.00% 515,722.60
C Sides of shear walls 706.80 m2 517,848.25 100.00% 517,848.25 0.00% - 100.00% 517,848.25
D Sides and soffits of suspended beams 4,421.76 m2 3,083,628.79 100.00% 3,083,628.79 0.00% - 100.00% 3,083,628.79
E Sides and soffits of ramp beams 571.46 m2 518,077.47 100.00% 518,077.47 0.00% - 100.00% 518,077.47
Shear walls
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
K 28mm Ø 37,242.06 kg 431,641.65 100.00% 431,641.65 0.00% - 100.00% 431,641.65
Columns
Ramp beams
Stairs
Suspended slabs
Ramp slab
Lintel beams
Stiffiner Columns
Stiffiner Beams
Suspended slabs
Ramp slab
RC Walls
Stairs
Stiffiner Columns
Stiffiner Beams
Power floated
Wall panels
Extra over
OTHERS
b. Suspended beams and girders - 32mm Ø 120,694.68 kg 1,398,871.41 100.00% 1,398,871.41 0.00% - 100.00% 1,398,871.41
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
c. Ramp beams - 10mm Ø 3,621.90 kg 41,978.44 100.00% 41,978.44 0.00% - 100.00% 41,978.44
d. Ramp beams - 20mm Ø 1,493.21 kg 17,306.58 100.00% 17,306.58 0.00% - 100.00% 17,306.58
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
F MASONRY
A 100 mm thick 137.87 m2 91,316.11 5.00% 4,565.81 45.00% 41,092.25 50.00% 45,658.05
To CHB
To Exterior RC Wall
To Exterior RC Wall
Wheel stop
A 1800mmL x 200mmW x 100mmH 137.00 nr 32,638.02 0.00% - 10.00% 3,263.80 10.00% 3,263.80
SUBTOTAL 1,871,110.58
Separator beam
SUBTOTAL 159,980.81
- - -
J WATERPROOFING
B to fuel storage tank and day tank location 33.17 m2 24,389.90 0.00% - 0.00% - 0.00% -
OTHERS
a. Integral Waterproofing at Parking (Slab & Beam) 13,623.91 m3 7,398,044.96 80.00% 5,918,435.97 20.00% 1,479,608.99 100.00% 7,398,044.96
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
L20 DOORS / SHUTTERS / HATCHES
A MD-2, single leaf metal door with metal frames; with 12mm
thick tempered glass 200mmW x 800mmH vision panel;
overall dimension 1200mmW x 2400mmH 4.00 nr 3,956.91 0.00% - 0.00% - 0.00% -
SUBTOTAL 459,967.15
M SURFACE FINISHES
Concrete walls
E over 300mm wide 3,730.21 m2 1,334,801.34 0.00% - 18.00% 240,264.24 18.00% 240,264.24
F over 300mm wide; external 1,528.57 m2 546,977.43 0.00% - 18.00% 98,455.94 18.00% 98,455.94
G over 300mm girth 5,159.12 m2 629,117.15 0.00% - 5.00% 31,455.86 5.00% 31,455.86
Concrete Walls
Precast walls
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
Paint finish; as specified; preparing surfaces;
priming, applied coats and finishing coats; all in
Metal Doors
Concrete floors
A wheel stop (50mm wide black and 75mm wide yellow) 241.67 m2 19,060.56 0.00% - 0.00% - 0.00% -
Concrete walls
G generally (75mm wide black and 100mm wide yellow) 549.49 m2 422,552.76 0.00% - 0.00% - 0.00% -
OTHERS
SUBTOTAL 7,741,649.71
- - -
N FURNITURE / EQUIPMENT
SUBTOTAL 304,581.31
Stair nosing
P21 IRONMONGERY
P21 IRONMONGERY
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
B to door type MD-2 4.00 nr 1,278.02 0.00% - 0.00% - 0.00% -
Door stop
SUBTOTAL 118,927.50
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
BILL NO. 5 - OFFICES, DOCTOR'S CLINIC AND PIVATE ROOM (9F-21F)
Suspended slabs
C 125mm thick 305.14 m3 926,750.37 8.00% 74,140.03 10.18% 94,343.19 18.18% 168,483.22
D 175mm thick 260.39 m3 790,835.71 8.00% 63,266.86 10.18% 80,507.08 18.18% 143,773.93
E 200mm thick 1,485.90 m3 4,512,921.62 8.00% 361,033.73 10.18% 459,415.42 18.18% 820,449.15
F Suspended beams 2,101.47 m3 6,382,498.03 8.00% 510,599.84 10.18% 649,738.30 18.18% 1,160,338.14
E20 FORMWORKS
A Soffits of suspended slabs 16,841.73 m2 11,745,031.37 10.00% 1,174,503.14 20.20% 2,372,496.34 30.20% 3,546,999.47
B Sides of shear walls 2,044.02 m2 1,497,583.72 5.00% 74,879.19 13.18% 197,381.53 18.18% 272,260.72
C Sides and soffits of suspended beams 9,038.10 m2 6,302,956.62 8.00% 504,236.53 10.18% 641,640.98 18.18% 1,145,877.51
D Sides of columns 4,005.13 m2 2,312,634.58 8.00% 185,010.77 10.18% 235,426.20 18.18% 420,436.97
E30 REINFORCEMENT
Shear walls
Columns
Stairs
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
Suspended slabs
Lintel beams
Stiffiner Columns
Stiffiner Beams
Suspended slabs
RC Walls
Stairs
Stiffiner Columns
Stiffiner Beams
C 37.5mm wide x 37.5mm deep Groove 2,352.61 m 218,941.64 0.00% - 0.00% - 0.00% -
Precast Ledge
OTHERS
a. Stairs - 12mm Ø 2,307.88 kg 26,748.67 10.00% 2,674.87 12.00% 3,209.84 22.00% 5,884.71
b. Suspended beams and girders - 32mm Ø 144,020.68 kg 1,669,223.61 10.00% 166,922.36 12.00% 200,306.83 22.00% 367,229.19
Suspended slabs
K Reinforced concrete walls / Shear walls 335.70 m3 2,536.50 404.12 2,940.62 987,154.94
N Upstands, curbs, zocalos and the like 25.03 m3 1,587.23 3,166.25 4,753.48 118,965.24
C Sides and soffits of beams and girders 7,650.25 m2 338.73 368.04 706.77 5,406,937.34
H Sides of parapet and drop walls 576.87 m2 338.73 368.04 706.77 407,714.63
Column
Page 71 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount
Column
Lintel beams
Suspended slabs
Staircases
Concrete Saddle
Plant box
OTHERS
C Concrete ledge : 10mm, 12mm, 16mm diameter 21,862.80 kg 3.14 10.49 13.64 298,148.38
F MASONRY
Page 72 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount
E Exterior Pre-cast concrete walls; 125mm thick 2,876.17 m2 1,430.18 789.09 2,219.27 6,382,993.33
Window Ledge
Ledge
OTHERS
D 7" C-purlins GA16 welded to shelf angle 1,150.80 kg 42.19 12.66 54.85 63,117.60
OTHERS
A Roof Truss Framing Including STB - 1 And Miscellaneous 1.00 Lot 295,028.40 - 295,028.40 295,028.40
H CLADDING / COVERING
A 0.40mm (Ga. 26) thick long span colored metal tile roof; 1,009.00 m2 754.48 239.53 994.01 1,002,959.17
J WATERPROOFING
Page 73 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount
J Waterproofing of (elevated) water tank level 119.93 m2 439.09 107.91 547.00 65,601.58
Ceiling
Ceiling
Ceiling
A Type SL-1; overall dimension 300mm (W) x 1400mm (H) 2.00 nr 1,944.00 1,011.67 2,955.67 5,911.35
B Type SL-2; overall dimension 500mm (W) x 1400mm (H) 8.00 nr 3,168.00 1,011.67 4,179.67 33,437.40
C Type SL-3; overall dimension 325mm (W) x 1400mm (H) 10.00 nr 1,944.00 1,011.67 2,955.67 29,556.75
F Type SL-6; overall dimension 3600mm (W) x 1200mm (H) 2.00 nr 28,224.00 2,023.35 30,247.35 60,494.70
G Type SL-7; overall dimension 1800mm (W) x 1200mm (H) 1.00 nr 14,112.00 2,023.35 16,135.35 16,135.35
H Type SD-1; single leaf steel swing door; GA18 single rabet 1.00 nr OSM 1,011.67 1,011.67 1,011.67
I Type SD-2; double leaf steel louver door; GA16 steel jamb 1.00 nr OSM 2,023.35 2,023.35 2,023.35
J Type SD-4; double leaf steel door; 7/8" Z-section with GA16 1.00 nr OSM 2,023.35 2,023.35 2,023.35
K Type SD-5; single leaf steel flush door; GA16 single rabet 1.00 nr OSM 1,011.67 1,011.67 1,011.67
L Type SD-5A; single leaf steel flush door; GA16 single rabet 1.00 nr OSM 1,011.67 1,011.67 1,011.67
M Type SD-6; GA16 steel louver blades and frame 7/8" Z-section 1.00 nr OSM 2,023.35 2,023.35 2,023.35
A Type SD-7; double leaf steel louver door; GA18 steel jamb 1.00 nr OSM 2,023.35 2,023.35 2,023.35
Page 74 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount
B Type SD-8 double leaf steel louver door; GA16 steel jamb 1.00 nr OSM 2,023.35 2,023.35 2,023.35
C Type SD-9; single leaf steel flush door; GA18 single rabet 3.00 nr OSM 1,011.67 1,011.67 3,035.02
D Type SD-10; single leaf steel flush door; GA18 single rabet 3.00 nr OSM 1,011.67 1,011.67 3,035.02
E Type WD-1; single leaf wooden panel door; 2" x 5" guijo jamb 147.00 nr OSM 1,713.36 1,713.36 251,863.77
F Type WD-1A; single leaf wooden panel door; 2" x 5" guijo jamb 147.00 nr OSM 1,713.36 1,713.36 251,863.77
G Type WD-2; single leaf wooden flush door; 2" x 4" tanguile jamb 252.00 nr OSM 1,699.72 1,699.72 428,328.50
H Type WD-2A; single leaf wooden flush door; 2" x 4" tanguile jamb 280.00 nr OSM 1,699.72 1,699.72 475,920.55
I Type WD-3; single leaf wooden louver door; 2" x 5" guijo jamb 20.00 nr OSM 1,699.72 1,699.72 33,994.33
K Type WD-5; single leaf wooden flush door; 2" x 5" guijo jamb 18.00 nr OSM 1,825.73 1,825.73 32,863.20
A Type PD-1; single leaf PVC door; 45mm thick flush type 136.00 nr 5,700.00 1,011.67 6,711.67 912,787.75
B Type PD-1A; single leaf PVC door; 45mm thick flush type 136.00 nr 5,700.00 1,011.67 6,711.67 912,787.75
C Type PD-2; single leaf PVC door; 45mm thick flush type 14.00 nr 5,700.00 1,011.67 6,711.67 93,963.45
D Type PD-2A; single leaf PVC door; 45mm thick flush type 14.00 nr 5,700.00 1,011.67 6,711.67 93,963.45
M SURFACE FINISHES
A To waterproofed areas - toilet & bath 817.67 m2 106.94 72.16 179.11 146,450.61
B To waterproofed areas - (elevated) water tank level 171.34 m2 286.08 144.33 430.41 73,747.21
C To waterproofed areas - concrete roof gutter 214.50 m2 106.94 72.16 179.11 38,418.50
D To waterproofed areas - concrete roof area 195.80 m2 348.81 144.33 493.14 96,556.48
G To floors - vinyl planks wood series 7,376.18 m2 106.94 72.16 179.11 1,321,126.84
Page 75 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount
O to walls, beams & columns, external 5,205.46 m2 3.02 99.14 102.16 531,805.65
P to walls, beams & columns, internal 3,345.14 m2 3.02 99.14 102.16 341,749.50
Q to walls, beams & columns, internal (to Commercial Spaces) 399.30 m2 3.02 99.14 102.16 40,793.70
R to ceilings, interior slab soffit / beam soffit 6,749.67 m2 3.02 99.14 102.16 689,567.10
S to ceilings, exterior slab soffit / beam soffit 610.50 m2 3.02 99.14 102.16 62,370.54
To floors
To floors
Tanguile baseboard;
Skirting
C 100mm high baseboard, to residential units 3,348.80 m 63.98 68.79 132.77 444,619.46
E Plastered walls / Rubbed concrete walls, beams & columns 3,761.94 m2 135.49 103.92 239.41 900,636.36
F Plastered walls / Rubbed concrete walls, beams & columns 21,167.82 m2 135.49 103.92 239.41 5,067,736.70
K to moisture resistant gypsum board ceiling 2,225.49 m2 135.49 103.92 239.41 532,799.02
to wooden doors
to metal doors
H Exterior walls, columns and ledges 9,084.19 m2 285.91 204.94 490.85 4,458,988.68
J sides of cantilever slab, not exceeding 150mm 126.75 m2 285.91 204.94 490.85 62,215.43
K to ficem board; ACU temporary cover 389.76 m2 285.91 204.94 490.85 191,314.30
Others
A Cement and sand screed; To waterproofed areas - Balcony 582.08 m2 421.01 144.33 565.34 329,073.96
B 50mm thick Concrete Topping - to Corridor 2,954.59 m2 286.08 144.33 430.41 1,271,699.13
E 200mm X 200mm Glazed ceramic wall tiles 2,147.16 m2 546.15 259.79 805.94 1,730,485.27
F 3mm thk X 100mm X 910mm Vinyl Planks Wood Series 7,966.27 m2 495.00 60.00 555.00 4,421,279.85
N FURNITURE / EQUIPMENT
Glass
A 6mm thk mirror plate, 400 x 700mm on 6mm thk marine 300.00 nr 2,620.80 - 2,620.80 786,240.00
plywood backing with 25mm wide bevel edges all around
OTHERS
A WACU-provision:6mm thk tinted gazing on 25mm x 50mm 464.00 nr 2,370.00 237.00 2,607.00 1,209,648.00
aluminum frame size 700mm (W) x 500mm (H)
To Summary 2,027,937.25
P21 IRONMONGERY
C Satin SS finish entrance door mortise lockset w/ lever handle 332.00 nr OSM 326.75 326.75 108,482.36
D Satin SS finish cylindrical lockset w/ lever handle 826.00 nr OSM 326.75 326.75 269,898.88
Hinges
E 3 1/2" x 3 1/2" Loose pin hinges 3,552.00 nr 180.00 68.79 248.79 883,703.27
Door Stopper
Page 78 of 100
BILL NO. 3 : SUPERSTRUCTURE
ACCOMPLISHMENT
BOQ REF Description Contract Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
B3E/7 E IN SITU CONCRETE / LARGE PRECAST CONCRETE 45,353,442.58 100.00% 45,353,442.58 0.00% - 100.00% 45,353,442.58
B3G/3 - G STRUCTURAL / CARCASSING METAL / TIMBER 648,000.00 90.78% 588,274.32 9.22% 59,725.68 100.00% 648,000.00
B3K/3 - K LINING / SHEATHINGS / PARTITIONING 10,025,720.17 91.17% 9,140,082.48 5.16% 517,588.15 96.33% 9,657,670.63
B3L/5 - L WINDOWS / DOORS / STAIRS 7,687,616.80 88.19% 6,779,989.94 5.18% 398,181.21 93.37% 7,178,171.16
B3M/6 - M SURFACE FINISHES 47,962,764.16 75.17% 36,053,932.00 12.77% 6,125,759.64 87.94% 42,179,691.63
B3N/3 - N FURNITURE / EQUIPMENT 2,027,937.25 0.32% 6,409.85 0.85% 17,327.26 1.17% 23,737.11
B3P/3 - P BUILDING FABRIC SUNDRIES 2,045,842.78 53.73% 1,099,238.05 22.50% 460,375.96 76.23% 1,559,614.00
Page 79 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : CHB Laying
Date : Jan. 17, 2016
Accomplishment
Materials
Item Particular Qty Materials Amount Labor Amount Total Amount % Qty Amount %
1 Grnd Floor
100mm thick 63.36 503.76 31,918.41 202.06 12,802.59 44,721.00 80% 50.69 25,534.73 100.00%
150mm thick 103.98 609.52 63,378.01 202.06 21,010.24 84,388.25 80% 83.18 50,702.41 100.00%
2 2nd Floor
100mm thick 235.80 503.76 118,786.61 202.06 47,645.75 166,432.36 100% 235.80 118,786.61 100.00%
150mm thick 498.33 609.52 303,743.73 202.06 100,692.56 404,436.29 100% 498.33 303,743.73 100.00%
3 3rd Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 494.35 609.52 301,317.83 202.06 99,888.36 401,206.19 100% 494.35 301,317.83 100.00%
4 4th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 494.35 609.52 301,317.83 202.06 99,888.36 401,206.19 100% 494.35 301,317.83 100.00%
5 5th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 494.35 609.52 301,317.83 202.06 99,888.36 401,206.19 100% 494.35 301,317.83 100.00%
6 6th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 480.1 609.52 292,632.12 202.06 97,009.01 389,641.13 100% 480.10 292,632.12 100.00%
7 7th Floor
100mm thick 152.44875 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 480.1 609.52 292,632.12 202.06 97,009.01 389,641.13 100% 480.10 292,632.12 100.00%
8 8th Floor
100mm thick 152.44875 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 480.1 609.52 292,632.12 202.06 97,009.01 389,641.13 100% 480.10 292,632.12 100.00%
9 9th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
10 10th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
11 11th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
12 12th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
13 13th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
14 14th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 389.14 609.52 237,189.89 202.06 78,629.63 315,819.52 100% 389.14 237,189.89 100.00%
15 15th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 389.14 609.52 237,189.89 202.06 78,629.63 315,819.52 100% 389.14 237,189.89 100.00%
16 16th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 389.14 609.52 237,189.89 202.06 78,629.63 315,819.52 100% 389.14 237,189.89 100.00%
17 17th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 431.27 609.52 262,869.10 202.06 87,142.42 350,011.52 100% 431.27 262,869.10 100.00%
18 18th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 431.27 609.52 262,869.10 202.06 87,142.42 350,011.52 100% 431.27 262,869.10 100.00%
19 Water Tank Level
100mm thick 90.00 503.76 45,338.40 202.06 18,185.40 63,523.80 100% 90.00 45,338.40 100.00%
150mm thick 521.30 609.52 317,744.48 202.06 105,333.88 423,078.36 100% 521.30 317,744.48 100.00%
Page 80 of 100
Accomplishment
Labor
Qty Amount
63.36 12,802.59
103.98 21,010.24
235.80 47,645.75
498.33 100,692.56
152.45 30,803.79
494.35 99,888.36
152.45 30,803.79
494.35 99,888.36
152.45 30,803.79
494.35 99,888.36
152.45 30,803.79
480.10 97,009.01
152.45 30,803.79
480.10 97,009.01
152.45 30,803.79
480.10 97,009.01
152.45 30,803.79
374.81 75,734.51
152.45 30,803.79
374.81 75,734.51
152.45 30,803.79
374.81 75,734.51
152.45 30,803.79
374.81 75,734.51
152.45 30,803.79
374.81 75,734.51
152.45 30,803.79
389.14 78,629.63
152.45 30,803.79
389.14 78,629.63
152.45 30,803.79
389.14 78,629.63
152.45 30,803.79
431.27 87,142.42
152.45 30,803.79
431.27 87,142.42
90.00 18,185.40
521.30 105,333.88
558,691.86 100.00%
1,585,564.82 100.00%
Page 81 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Plastering for Interior Wall
Date : Jan. 17, 2016
Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty Amount
-
1 Grnd Floor 1,302.76 103.44 134,754.85 188.84 246,013.20 100% 1,302.76 134,754.85 100.00% 1,302.76 246,013.20
2 2nd Floor 1,088.22 103.44 112,563.27 188.84 205,499.46 100% 1,088.22 112,563.27 100.00% 1,088.22 205,499.46
3 3rd Floor 1,088.22 103.44 112,563.27 188.84 205,499.46 100% 1,088.22 112,563.27 100.00% 1,088.22 205,499.46
4 4th Floor 1,088.22 103.44 112,563.27 188.84 205,499.46 100% 1,088.22 112,563.27 100.00% 1,088.22 205,499.46
5 5th Floor 1,076.60 103.44 111,361.32 188.84 203,305.14 100% 1,076.60 111,361.32 100.00% 1,076.60 203,305.14
6 6th Floor 1,076.60 103.44 111,361.32 188.84 203,305.14 100% 1,076.60 111,361.32 100.00% 1,076.60 203,305.14
7 7th Floor 1,076.60 103.44 111,361.32 188.84 203,305.14 100% 1,076.60 111,361.32 100.00% 1,076.60 203,305.14
8 8th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
9 9th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
10 10th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
11 11th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
12 12th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
13 14th Floor 1,169.49 103.44 120,969.68 188.84 220,846.49 100% 1,169.49 120,969.68 100.00% 1,169.49 220,846.49
14 15th Floor 1,169.49 103.44 120,969.68 188.84 220,846.49 100% 1,169.49 120,969.68 100.00% 1,169.49 220,846.49
15 16th Floor 1,169.49 103.44 120,969.68 188.84 220,846.49 100% 1,169.49 120,969.68 100.00% 1,169.49 220,846.49
16 17th Floor 1,378.12 103.44 142,549.94 188.84 260,244.18 100% 1,378.12 142,549.94 100.00% 1,378.12 260,244.18
17 18th Floor 1,378.12 103.44 142,549.94 188.84 260,244.18 100% 1,378.12 142,549.94 100.00% 1,378.12 260,244.18
18 Water Tank level 1,232.44 103.44 127,481.10 188.84 232,733.97 100% 1,232.44 127,481.10 100.00% 1,232.44 232,733.97
21,184.97 2,191,330.36 4,000,569.73 2,191,330.36 - 4,000,569.73
Accomplishment % 100.00%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Door Jamb and Door Panel Installation
Date : Jan. 17, 2016
Accomplishment
Item description Qty Labor Amount % Qty Amount
GF WD-1 - -
0 WD-1A - -
WD-2 - -
WD-2A - -
WD-3 3 1,699.72 5,099.16 100% 3.00 5,099.16
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73
Page 83 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Door Jamb and Door Panel Installation
Date : Jan. 17, 2016
Accomplishment
Item description Qty Labor Amount % Qty Amount
Page 84 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Door Jamb and Door Panel Installation
Date : Jan. 17, 2016
Accomplishment
Item description Qty Labor Amount % Qty Amount
1,474,836.42 1,474,836.42
100.00%
Summary
Page 85 of 100
Project: PGMH-Mahogany Tower
Location: Peñafrancia Street, Paco, Manila
Subject: Tanguile baseboard estimate
Date : Dec. 15, 2016
BOQ
m
Units 3,348.80
Hallway 1,872.59
TOTAL 5,221.39
ACCOMPLISHMENT
Qty Unit Unit Rate Amount Acc. % Qty Amount
Grnd Floor -
2nd Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
3rd Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
4th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
5th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
6th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
7th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
8th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
9th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
10th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
11th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
12th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
14th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
15th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
16th Floor
Unit 196.99 m 203.98 40,182.62 60% 118.19 24,109.57
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
17th Floor
Project: PGMH-Mahogany Tower
Location: Peñafrancia Street, Paco, Manila
Subject: Tanguile baseboard estimate
Date : Dec. 15, 2016
BOQ
m
Units 3,348.80
Hallway 1,872.59
TOTAL 5,221.39
ACCOMPLISHMENT
Qty Unit Unit Rate Amount Acc. % Qty Amount
Unit 196.99 m 203.98 40,182.62 0% - -
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
18th Floor
Unit 196.99 m 203.98 40,182.62 - -
HallWay 110.15 m 254.05 27,983.62 30% 33.05 8,395.09
19th Floor
Unit 196.99 m 203.98 40,182.62 0% - -
HallWay 110.15 m 254.05 27,983.62 - -
Summary
Unit 3,348.80 203.98 683,104.56 2,679.04 546,483.65 80.00%
HallWay
1,872.55 254.05 475,721.62 1,685.30 428,149.46 90.00%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : PVC Door Installation
Date : Jan. 17, 2016
Accomplishment
Items Description Qty Materials Amount Labor Amount Matrials Labor
% Qty Amount % Qty Amount
1 Grnd Flr 12.00 68,400.00 12,140.10 - - - -
PD - 1 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 1A 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 2
PD - 2A
2 2nd Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100.00% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100.00% 1.00 1,011.67
3 3rd Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100.00% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100.00% 1.00 1,011.67
4 4th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
5 5th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
6 6th Flr 16.00 91,200.00 16,186.79 16.00 91,200.00 16.00 16,186.79
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 5,700.00 - 1,011.67 - 100.00% - - 100% - -
PD - 2A 5,700.00 - 1,011.67 - 100.00% - - 100% - -
7 7th Flr 16.00 91,200.00 16,186.79 16.00 91,200.00 16.00 16,186.79
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 5,700.00 - 1,011.67 - 100.00% - - - -
PD - 2A 5,700.00 - 1,011.67 - 100.00% - - - -
8 8th Flr 16.00 91,200.00 16,186.79 16.00 91,200.00 16.00 16,186.79
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 5,700.00 - 1,011.67 - - - - -
PD - 2A 5,700.00 - 1,011.67 - - - - -
9 9th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
10 10th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
11 11th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
12 12th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
13 13th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
14 14th Flr 14.00 79,800.00 14,163.45 - - - -
PD - 1 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 1A 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
Page 88 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : PVC Door Installation
Date : Jan. 17, 2016
Accomplishment
Items Description Qty Materials Amount Labor Amount Matrials Labor
% Qty Amount % Qty Amount
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
15 15th Flr 14.00 79,800.00 14,163.45 - - - -
PD - 1 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 1A 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
16 16th Flr 14.00 79,800.00 14,163.45 - - - -
PD - 1 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 1A 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - - -
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
17 17th Flr 18.00 102,600.00 18,210.14 - - - -
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 - - - -
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
18 18th Flr 18.00 102,600.00 18,210.14 - - - -
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 - - - -
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
1,710,000.00 564,514.46 1,197,000.00 212,451.68 1,409,451.68
Summary
PD - 1 136 5,700.00 775,200.00 1,011.67 137,587.75 96 547,200.00 96 97,120.77 70.59%
PD - 1A 136 5,700.00 775,200.00 1,011.67 137,587.75 96 547,200.00 96 97,120.77 70.59%
PD - 2 14 5,700.00 79,800.00 1,011.67 14,163.45 9 51,300.00 9 9,105.07 64.29%
PD - 2A 14 5,700.00 79,800.00 1,011.67 14,163.45 9 51,300.00 9 9,105.07 64.29%
1,710,000.00 303,502.40 210 1,197,000.00 210 212,451.68 70.00%
Page 89 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Dry Wall Partition
Date : Jan. 17, 2016
Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Amount
1 2nd Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
2 3rd Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
3 4th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
4 5th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
5 6th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
6 7th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
7 8th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
8 9th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
9 10th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
10 11th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
11 12th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
12 13th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
13 14th Floor 190.25 752.72 143,201.63 259.80 49,426.44 100% 190.25 143,201.63 100.00% 190.25 49,426.44
14 15th Floor 190.25 752.72 143,201.63 259.80 49,426.44 100% 190.25 143,201.63 80.00% 152.20 39,541.15
15 16th Floor 190.25 752.72 143,201.63 259.80 49,426.44 100% 190.25 143,201.63 80.00% 152.20 39,541.15
16 17th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 60.00% 176.18 45,772.93
17 18th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 10.00% 29.36 7,628.82
4,681.70 3,523,988.42 1,216,314.39 3,523,988.42 1,097,369.13
Accomplishment % 97.49%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Installation of Ceramic Wall Tiles 200mm x 200mm x 6.5mm thk ( Toilet and Bath )
Date : Jan. 17, 2016
Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty Amount
Accomplishment % 82.43%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Installation of Ceramic Floor Tiles 300mm x 300mm x 7.5mm thk ( Hallway )
Date : Jan. 17, 2016
Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty Amount
1 Grnd Floor
2 2nd Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
3 3rd Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
4 4th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
5 5th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
6 6th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
7 7th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
8 8th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
9 9th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
10 10th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
11 11th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
12 12th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
13 14th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
14 15th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
15 16th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
16 17th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
17 18th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
18 19th Floor 194.62 473.00 92,055.54 259.79 50,561.18 25% 48.66 23,013.88 - -
3,308.55 1,564,944.15 859,540.10 1,495,902.50 - 808,978.92
Accomplishment % 95.07%
Page 92 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Installation of Ceramic Floor Tiles 200mm x 200mm x 6.5mm thk ( Toilet and Bath )
Date : Jan. 17, 2016
Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty
Accomplishment %
Accomplishment
Labor
Amount
-
10,892.67
10,892.67
10,892.67
10,892.67
17,084.03
13,667.22
8,542.01
-
-
-
-
-
-
-
-
-
-
82,863.95
328,004.55
46.56%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Vinyl Installation
Date : Jan. 17, 2016
Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Amount
1 2nd Floor 507.14 495.00 251,034.85 60.00 30,428.47 100.00% 507.14 251,034.85 100.00% 507.14 30,428.47
2 3rd Floor 507.14 495.00 251,034.85 60.00 30,428.47 100.00% 507.14 251,034.85 100.00% 507.14 30,428.47
3 4th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100.00% 507.14 251,034.85 100.00% 507.14 30,428.47
4 5th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100.00% 507.14 251,034.85 100.00% 507.14 30,428.47
5 6th Floor 432.00 495.00 213,840.00 60.00 25,920.00 100.00% 432.00 213,840.00 100.00% 432.00 25,920.00
6 7th Floor 432.00 495.00 213,840.00 60.00 25,920.00 100.00% 432.00 213,840.00 100.00% 432.00 25,920.00
7 8th Floor 432.00 495.00 213,840.00 60.00 25,920.00 100.00% 432.00 213,840.00 100.00% 432.00 25,920.00
8 9th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 100.00% 507.14 30,428.47
9 10th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 100.00% 507.14 30,428.47
10 11th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 100.00% 507.14 30,428.47
11 12th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 90.00% 456.43 27,385.62
12 13th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 60.00% 304.28 18,257.08
13 14th Floor 399.60 495.00 197,802.00 60.00 23,976.00 40% 159.84 79,120.80 0.00% - -
14 15th Floor 399.60 495.00 197,802.00 60.00 23,976.00 - - -
15 16th Floor 399.60 495.00 197,802.00 60.00 23,976.00 - - -
16 17th Floor 453.60 495.00 224,532.00 60.00 27,216.00 - - -
17 18th Floor 453.60 495.00 224,532.00 60.00 27,216.00 - - -
7,966.27 3,943,303.65 477,976.20 2,979,954.45 336,401.97
Accomplishment % 75.01%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Interior Painting
Date : Jan. 17, 2016
Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty Amount
2 2nd Floor 1,302.76 135.49 176,510.95 103.92 135,379.68 100% 1,302.76 176,510.95 100.00% 1,302.76 135,379.68
3 3rd Floor 1,088.22 135.49 147,442.93 103.92 113,085.20 100% 1,088.22 147,442.93 100.00% 1,088.22 113,085.20
4 4th Floor 1,088.22 135.49 147,442.93 103.92 113,085.20 100% 1,088.22 147,442.93 100.00% 1,088.22 113,085.20
5 5th Floor 1,088.22 135.49 147,442.93 103.92 113,085.20 100% 1,088.22 147,442.93 100.00% 1,088.22 113,085.20
6 6th Floor 1,076.60 135.49 145,868.53 103.92 111,877.67 100% 1,076.60 145,868.53 100.00% 1,076.60 111,877.67
7 7th Floor 1,076.60 135.49 145,868.53 103.92 111,877.67 100% 1,076.60 145,868.53 100.00% 1,076.60 111,877.67
8 8th Floor 1,076.60 135.49 145,868.53 103.92 111,877.67 100% 1,076.60 145,868.53 100.00% 1,076.60 111,877.67
9 9th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
10 10th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
11 11th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
12 12th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
13 14th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
14 15th Floor 1,169.49 135.49 158,454.20 103.92 121,530.58 100% 1,169.49 158,454.20 100.00% 1,169.49 121,530.58
15 16th Floor 1,169.49 135.49 158,454.20 103.92 121,530.58 100% 1,169.49 158,454.20 100.00% 1,169.49 121,530.58
16 17th Floor 1,169.49 135.49 158,454.20 103.92 121,530.58 100% 1,169.49 158,454.20 90.00% 1,052.54 109,377.52
17 18th Floor 1,378.12 135.49 186,721.48 103.92 143,210.90 100% 1,378.12 186,721.48 90.00% 1,240.31 128,889.81
18 19th Floor 1,378.12 135.49 186,721.48 103.92 143,210.90 100% 1,378.12 186,721.48 90.00% 1,240.31 128,889.81
19 Water Tank level 1,215.29 135.49 164,659.64 103.92 126,290.00 20% 243.06 32,931.93 - -
21,167.82 2,868,027.93 2,199,708.77 2,703,368.29 - 2,032,623.53
Accomplishment % 93.45%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Painting to Jamb and Door Panel
Date : Jan. 17, 2016
GF WD-1
0 WD-1A
WD-2
WD-2A
WD-3 6.752 451.64 3,049.44 346.39 2,338.83
WD-5 1.688 451.64 762.36 346.39 584.71
2nd WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
3rd WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
4th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
5th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
6th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 100% 30.38 10,524.71
50 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 100% 30.38 10,524.71
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
7th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 80% 24.31 8,419.77
50 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 80% 24.31 8,419.77
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
8th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 80% 24.31 8,419.77
50 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 80% 24.31 8,419.77
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
9th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 80% 27.35 9,472.24
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 80% 27.35 9,472.24
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
10th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 80% 27.35 9,472.24
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 80% 27.35 9,472.24
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
11th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 20% 6.84 2,368.06
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 20% 6.84 2,368.06
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 20% 11.61 4,021.92
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 20% 11.61 4,021.92
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 20% 0.68 233.88
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 20% 0.68 233.88
12th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 65% 22.22 7,696.20
Page 99 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Painting to Jamb and Door Panel
Date : Jan. 17, 2016
13th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 65% 22.22 7,696.20
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 65% 22.22 7,696.20
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 65% 37.74 13,071.25
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 65% 37.74 13,071.25
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12
14th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 65% 19.75 6,841.06
46 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 65% 19.75 6,841.06
WD-2 54.426429 451.64 24,580.89 346.39 18,852.77 100% 54.43 24,580.89 65% 35.38 12,254.30
WD-2A 47.169571 451.64 21,303.44 346.39 16,339.07 100% 47.17 21,303.44 65% 30.66 10,620.39
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12
Accomplishment % 70.21%