Culvert PP Samp

Name of Work:- E.
R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia Pipe culvert at
km.2/2 on kotagiri to Eklaspur camp via Rampur road in Nizamabad District.
(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER

at Someswar village HMB road 152.9 +0.8km away
(i) Reach km.2/2
a) Cart Track 1.10 x 0.80 = 0.88 km

b) on HMB road road km 152.90 to km 169.00 = 16.10 km
c) warni to kotagiri via ambem road km 0.00 to km 7.00 = 7.00 km
c) Site Spreads in km 0.00 to km 2.20 = 2.20
Total Lead = 26.18 km
.WEIGHTED AVERAGE LEAD SAY = 26.00 km
(B) .WEIGHTED AVERAGE LEAD FOR SAND
at Rudrur pothangal Road 17/4 +0.2 away
(i) Reach km.2/2
a) Cart Track 1.10 x 0.20 = 0.22 km

c) Rudrur Pothangal road road km 17.40 to km 4.40 = 13.00 km
c) Site Spreads in km 0.00 to km 2.20 = 2.20
(C). WEIGHTED AVERAGE LEAD FOR BITUMEN ( REFINERY AT Mumbai)
(i)
a) Mumbai-Bodhan = 646.30 km
b) Hyderabad Medak Bodhan road km 174.00 to km 183.00 = 9.00 km
c) Rudrur Pothangal road km 0.00 to km 4.40 = 4.40 km
c) Site Spreads in km 0.00 to km 2.20 2.20 km
WEIGHTED AVERAGE LEAD SAY = 662.00 km
Asst.Exe.Engineer Dy. Executive Engineer (R&B) Executive Engineer (R&B)

R&B section::kotagiri sub division:: Bodhan Division::Nizamabad
Suprintending Engineer
(R&B) Circle Nizamabad
GOVERNMENT OF TELANGANA
ROADS & BUILDINGS

DEPARTMENT
Name of Work
E.R for Reconstruction of damaged cuddy stone
culvert with 1V of 1Mtr dia Pipe culvert at km.2/2 on
kotagiri to Eklaspur camp via Rampur road in
Nizamabad District.
AMOUNT OF ESTIMATE
Rs 3.65 Lakhs
(R&B) Circle :: NIZAMABAD

(R&B) Division :: NIZAMABAD
(R&B) Sub Division :: BODHAN
Name of the Work:- E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia Pipe culvert at
Lead Distance Bitumen & Emulsion

Amount in
S.No Item Km Location Mumbai HPCL/ IOCL Rs.(basic
1 Metal 26.00 S.No Dated Item Price)
2 Sand 15.00 1 1.11.2018 Bulk VG10 Grade 36750.00
3 Gravel 5.00 2 1.11.2018 Bulk VG 30 Grade 37550.00
4 Pipes 3 1.11.2018 Emulsion SS-1 (Bulk) 50710.00
5 Concrete mix 4 1.11.2018 Rapid Setting -I 29340.00
6 Borrowed earth 10
Lead from Mumbai HPCL/ IOCL 662.00Kms
Allowance Cement & Steel Rates - 29.11.2017

1 MAA 0% S.No Item Amount in Rs.
2 OHC- Road Work 5% 1 Cement 4750
3 OHC- Bridge Work 5% 2 Steel HYSD Fe-500 Bars 36000
3 Mild Steel Bars 34500
4 6mm Steel 36000
AEE-1 DEE-5 EE (R) DCE (R)

Name of Work:- Periodical Renewal to Bodhan Sunkini road from Km. 0/0 to 6/0 in Nizamabad district.
(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER

at Someswar village HMB road 152.9 +0.8km away
(i) Reach km 0/0 to 5/0
a) Cart Track 1.10 x 0.80 = 0.88 km

b) on HMB road road km 174.00 to km 152.90 = 21.10 km
c) Rudrur Pothangal road road km 0.00 to km 5.00 = 5.00 km
c) Site Spreads in km 0.00 to km 5.00
d) Site average Lead (5 - 0) /2 = 2.50 km
(B). WEIGHTED AVERAGE LEAD FOR BITUMEN ( REFINERY AT Mumbai)
(i) Reach km 0/0 to 5/0

a) Mumbai-Bodhan = 646.30 km
b) Hyderabad Medak Bodhan road km 174.00 to km 183.00 = 9.00 km
c) Rudrur Pothangal road km 0.00 to km 4.40 = 4.40 km
c) Site Spreads in km 0.00 to km 2.20 = 2.20 km
Asst. Engineer Dy. Executive Engineer Executive Engineer

R&B Section, Bodhan R&B Sub-Division Bodhan (R&B) Divison, Nizamabad
Superintending Engineer
(R&B) Circle Nizamabad
Name of the work:-E.R for Reconstruction of damaged cuddy stone culvert with 1V of
1Mtr dia Pipe culvert at km.2/2 on kotagiri to Eklaspur camp via Rampur road in
Nizamabad District.
LEAD CHART
Km. 7/0
HBG Crusher at Someswar village warni kotagiri rd warni to kotagiri rd
HMB road 152.9 +0.8km away via ambam Km. 0/0 km.2/2
eklaspur rd
Sand quarry at
Rudrur pothangal rd
km.17/4
eklaspur camp rd
Km. 169/0 km.0/0
152.90 HMB road km.4/4 km.17/4
HMB road Rudrur pothangal rd
Asst.Exe.Engineer (R&B) Dy. Executive Engineer (R&B) Executive Engineer (R&B)

Section :: Kotagiri Sub Division :: Bodhan. Division :: Nizamabad
Superinteding Engineer
(R&B) Circle:Nizambad
Periodical Renewal to Kotagiri Ethonda road from Km. 0/0 to 5/0 in Nizamabad district.
STRIP PLAN
BC
DBM
WMM
0/0 2/0
BC Causeway
DBM 100.00 Mtrs
WMM
2/0 4/0
BC
DBM
WMM
4/0 5/0
Asst. Enginner (R&B) Dy.Executive Engineer Executive Engineer Superinteding Engineer

Section: Bodhan (R&B) Sub.div.: Bodhan (R&B) Div.: Nizamabad (R&B)circle:Nizambad
LEAD CHARGES Cost of Materials, Labour
Earth/Gravel/Sa Metal
nd SSR 18-19
loading 48.85 97.35 Material Rates
unloading 15.23 15.23 60 to 63 mm IRC & MoRTH HBG metal 400.00
stacking 0.00 0.00 50 to 55 mm IRC & MoRTH HBG metal 440.00
0.25 0.00 0.00 40 to 45 mm IRC & MoRTH HBG metal 520.00
0.5 0.00 0.00 Roughstone 300mm (HBG)for revetment 148.00
1 30.10 29.05 Roughstone 225mm (HBG)for revetment 146.00
2 42.16 40.66 SS Revetment work 225mm 152.00
5 80.36 80.36 Laterite for Revetment 225mm 112.00
6 92.42 92.42 Laterite for Revetment 300mm 131.00
7 104.48 104.48 Jeddy stone above 450mm to 600mm 179.00
Quarry spall(Field picked metal)
43.00
8 116.53 116.53 Av. Of rate 25mm & 40mm
9 128.59 128.59 150 mm soling stone HBG metal 90.00
10 140.65 140.65 40 to 45 mm IRC & MoRTH HBG M/C metal 520.00
14 188.88 188.88 9.5 to 11.20 mm IRC & MoRTH HBG M/C met 620.00
16 213.00 213.00 2.36 to 5 mm IRC & MoRTH HBG M/C metal 485.00
17 225.06 225.06 HBG Stone chips 2.36mm and below 485.00
18 237.12 237.12 Gravel 98.00
19 249.17 249.17 40 mm SS-5 m/c HBG metal 505.00
20 261.23 261.23 25 mm SS-5 m/c HBG metal 830.00
21 273.29 273.29 20 mm SS-5 m/c HBG metal 870.00
22 285.35 285.35 12 mm SS-5 m/c HBG metal 781.00
23 297.41 297.41 10 mm SS-5 m/c HBG metal 657.00
24 309.47 309.47 6 mm SS-5 m/c HBG metal 505.00
25 321.52 321.52 Sand for Mortar 760.00
26 333.58 333.58 Sand for concrete 570.00
27 345.64 345.64 Sand for Filling 570.00
28 357.70 357.70 HYSD Steel 36000.00
29 369.76 369.76 Mild Steel 34500.00
30 381.82 381.82 Cement 4750.00
31 391.85 391.85 Mild Steel 6mm 36000.00
32 401.88 401.88 Blasting charges
33 411.92 411.92 Blasting charges 67.00
34 421.95 421.95 Blasting charges for rough stone 67.00
35 431.99 431.99 Seigniorage charges
36 442.02 442.02 Metal 75.00
37 452.05 452.05 Gravel/earth 30.00
38 462.09 462.09 Sand 40.00
39 472.12 472.12 Labour Rates
40 482.15 482.15 Mate 450.00
41 492.19 492.19 Mazdoor skilled 465.00
42 502.22 502.22 Mazdoor unskilled 425.00
43 512.26 512.26 Machinery Rates

44 522.29 522.29 Dozer (D 80) 2661.20
45 532.32 532.32 Motor grader 3601.92
46 542.36 542.36 Hydralic excavator 2967.90
47 552.39 552.39 Front end loader 1 cum capacity 1843.52
48 562.43 562.43 Tipper 5.5 cum per Hour 1004.40
49 572.46 572.46 Vibratory roller 8T 2878.90
50 582.49 582.49 Smooth wheeled roller 8 Ton 1342.30
51 592.53 592.53 Water tanker 6 KL 698.88
52 602.56 602.56 Tractor 464.80
53 612.60 612.60 Tractor with Rotavator 472.64
54 622.63 622.63 Tractor with ripper attachment @ 60 cum per hour 568.23
55 632.66 632.66 Air compressor 588.40
56 642.70 642.70 Wet mix plant of 60 TPH 1843.52
57 652.73 652.73 Mechanical broom Hydraulic 399.84
58 662.76 662.76 Bitumen pressure distributor 1677.76
59 672.80 672.80 Emulsion pressure distributor 963.20
60 682.83 682.83 Hot mix/Batch Mix Plant 100 TPH 27071.52
61 692.87 692.87 Mechanical Paver finisher 2518.88
62 702.90 702.90 Hydraulic chip spreader 2875.04
63 712.93 712.93 Tandem road roller. 1843.52
64 722.97 722.97 Pneumatic road Roller 1436.96
65 733.00 733.00 GSB Plant 50 Cum 1280.16
66 743.04 743.04 Generator 250 KVA 2072.00
67 753.07 753.07 Generator set 125 KVA 1478.40
68 763.10 763.10 Generator set 30 KVA 1007.20
69 773.14 773.14 Concrete mixer 0.28 cum 534.30
70 783.17 783.17 Tipper 5.5 cum per Km 6.00
71 793.21 793.21 Tipper 5.5 cum per tonne per Km 96.92
72 803.24 803.24 Plate compactor/Power rammer 53.76
Black Smith
73 813.27 813.27 470.00
Binding Wire per kg
74 823.31 823.31 50.00
75 833.34 833.34 Hydrostatic sensor paver 100 TPH 3426.65
Stone crusher dust finer than 3mm with not 357.00
76 843.37 843.37 more than 10% passing 0.075 sieve.
77 853.41 853.41 Mason 450.00
78 863.44 863.44 Mason skilled 500.00
79 873.48 873.48 Batching and Mixing Plant
80 883.51 883.51 (a) 30 Cum capacity 1379.728
81 893.54 893.54 (b) 15 - 20 Cum capacity 1138.50
82 903.58 903.58 © 175 cum capacity 8278.368
83 913.61 913.61 Generator 100 kv 1261.12
84 923.65 923.65 Generator 250 kv 2072.00
85 933.68 933.68 Transit mixer 2140.10
86 943.71 943.71 Concrete pump of 45 and
87 953.75 953.75 30 cum 899.36
88 963.78 963.78 Concrete paver finisher with 40 HP motor 3248
89 973.82 973.82 Curing Compound per ltr 119
90 983.85 983.85 primer 587
91 993.88 993.88 plastisizer admixture 86
92 1003.92 1003.92 water (urban) 98
93 1013.95 1013.95 water (rural) 73
94 1023.98 1023.98 Painter 540
95 1034.02 1034.02 Kerb casting machine 348.32
Concrete batching and mixing plant @ 15
96 1044.05 1044.05 cu,/hr 1138.50
Chequered Tiles-IS:13801 300X300 of 25
97 1054.09 1054.09 mm thick 274
98 1064.12 1064.12 Plumber 540
99 1074.15 1074.15 unslaked lime 2616
100 1084.19 1084.19
101 1094.22 1094.22
102 1104.26 1104.26
103 1114.29 1114.29
104 1124.32 1124.32
105 1134.36 1134.36
106 1144.39 1144.39
107 1154.43 1154.43
108 1164.46 1164.46
109 1174.49 1174.49
110 1184.53 1184.53
111 1194.56 1194.56
112 1204.59 1204.59
113 1214.63 1214.63
114 1224.66 1224.66
115 1234.70 1234.70
116 1244.73 1244.73
117 1254.76 1254.76
118 1264.80 1264.80
119 1274.83 1274.83
120 1284.87 1284.87
121 1294.90 1294.90
122 1304.93 1304.93
123 1314.97 1314.97
124 1325.00 1325.00
125 1335.03 1335.03
126 1345.07 1345.07
127 1355.10 1355.10
128 1365.14 1365.14
129 1375.17 1375.17
130 1385.20 1385.20
131 1395.24 1395.24
132 1405.27 1405.27
133 1415.31 1415.31
134 1425.34 1425.34
135 1435.37 1435.37
136 1445.41 1445.41
137 1455.44 1455.44
138 1465.48 1465.48
139 1475.51 1475.51
140 1485.54 1485.54
141 1495.58 1495.58
142 1505.61 1505.61
143 1515.64 1515.64
144 1525.68 1525.68
145 1535.71 1535.71
146 1545.75 1545.75
147 1555.78 1555.78
148 1565.81 1565.81
149 1575.85 1575.85
150 1585.88 1585.88
151 1595.92 1595.92
152 1605.95 1605.95
153 1615.98 1615.98
154 1626.02 1626.02
155 1636.05 1636.05
156 1646.09 1646.09
157 1656.12 1656.12
158 1666.15 1666.15
159 1676.19 1676.19
160 1686.22 1686.22
161 1696.25 1696.25
162 1706.29 1706.29
163 1716.32 1716.32
164 1726.36 1726.36
165 1736.39 1736.39
166 1746.42 1746.42
167 1756.46 1756.46
168 1766.49 1766.49
169 1776.53 1776.53
170 1786.56 1786.56
171 1796.59 1796.59
172 1806.63 1806.63
173 1816.66 1816.66
174 1826.70 1826.70
175 1836.73 1836.73
176 1846.76 1846.76
177 1856.80 1856.80
178 1866.83 1866.83
179 1876.86 1876.86
180 1886.90 1886.90
181 1896.93 1896.93
182 1906.97 1906.97
183 1917.00 1917.00
184 1927.03 1927.03
185 1937.07 1937.07
186 1947.10 1947.10
187 1957.14 1957.14
188 1967.17 1967.17
189 1977.20 1977.20
190 1987.24 1987.24
191 1997.27 1997.27
192 2007.31 2007.31
193 2017.34 2017.34
194 2027.37 2027.37
195 2037.41 2037.41
196 2047.44 2047.44
197 2057.47 2057.47
198 2067.51 2067.51
199 2077.54 2077.54
200 2087.58 2087.58
201 2097.61 2097.61
202 2107.64 2107.64
203 2117.68 2117.68
204 2127.71 2127.71
205 2137.75 2137.75
206 2147.78 2147.78
207 2157.81 2157.81
208 2167.85 2167.85
209 2177.88 2177.88
210 2187.92 2187.92
211 2197.95 2197.95
212 2207.98 2207.98
213 2218.02 2218.02
214 2228.05 2228.05
215 2238.08 2238.08
216 2248.12 2248.12
217 2258.15 2258.15
218 2268.19 2268.19
219 2278.22 2278.22
220 2288.25 2288.25
Lead Charge for Lead Charge for Rubble/size
Earth/Sand/Gravel/Murru stones/cut stones/Coarse
m/Lime/Surki/per cu.m aggregare per cu.meter
S.No. Distance
1 Lead up to 1km 34.20 33.00
2 Lead up to 2km 47.90 46.20

3 Lead up to 3km 63.90 63.90
4 Lead up to 4km 77.60 77.60
5 Lead up to 5km 91.30 91.30
6 Lead from >5 km to 30km (every km) 13.70 13.70
7 Lead from 30> (for every km) 11.40 11.40
Note: The lead & lift charges are inclusive of 13.615% Contractor Profit and Over Head Charges
Lead Charge for Lead Charge for Rubble/size

Earth/Sand/Gravel/Murru stones/cut stones/Coarse
m/Lime/Surki/per cu.m aggregare per cu.meter
S.No. Distance
1 Lead up to 1km 30.10 29.05
2 Lead up to 2km 42.16 40.66
3 Lead up to 3km 56.24 56.24
4 Lead up to 4km 68.30 68.30
5 Lead up to 5km 80.36 80.36
6 Lead from >5 km to 30km (every km) 12.06 12.06
7 Lead from 30> (for every km) 10.03 10.03
Note: The lead & lift charges are excluding of 13.615% Contractor Profit and Over Head Charges
465.00
70% of Mason 0.00
465
Not found
ok
ok
NOT FOUND SOR R&B 2014-15 part-II
ok
ok
and 450
ROAD METAL RATES 2018-19
E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia Pipe
NAME OF WORK ::- culvert at km.2/2 on kotagiri to Eklaspur camp via Rampur road in Nizamabad
District.
Deduct
Machine
Source of Lead in Blasting stacking Toal Cost
Sl.No Description of Metal Supply Kms
Conveyance Initial cost
charges
crushing
charges for per Cum
charges
conveyance
50 mm to 55 mm Metal IRC and
1 26 333.58 440.00 67.00 110.00 0.00 950.58
MORT&H HBG/HBT METALS
40 to 45 mm IRC and MoRTH
2 26 333.58 520.00 67.00 130.00 0.00 1050.58
HBG M/C metal
3 26 333.58 790.00 67.00 197.50 0.00 1388.08
HBG M/C metal
4 26 333.58 821.00 67.00 205.25 0.00 1426.83
HBG M/C metal
5 26 333.58 700.00 67.00 175.00 0.00 1275.58
HBG M/C metal
9.5 to 11.20 mm IRC and MoRTH
6 26 333.58 620.00 67.00 155.00 0.00 1175.58
HBG M/C metal
7 26 333.58 485.00 67.00 121.25 0.00 1006.83
HBG M/C metal
2.36 to 5 mm IRC and MoRTH
8 26 333.58 485.00 67.00 121.25 0.00 1006.83
HBG M/C metal
HBG Stone chips 2.36mm
9 26 333.58 485.00 0.00 0.00 0.00 818.58
and below
B) FOR C.D. WORKS
10 40 mm SS-5 HBG M/C metal 26 333.58 505.00 67.00 126.25 0.00 1031.83
11 25 mm SS-5 HBG M/C metal 26 333.58 830.00 67.00 207.50 0.00 1438.08
12 20 mm SS-5 HBG M/C metal 26 333.58 870.00 67.00 217.50 0.00 1488.08
13 12 mm SS-5 HBG M/C metal 26 333.58 781.00 67.00 195.25 0.00 1376.83
14 10 mm SS-5 HBG M/C metal 26 333.58 657.00 67.00 164.25 0.00 1221.83
15 6 mm SS-5 HBG M/C metal 26 333.58 505.00 67.00 126.25 0.00 1031.83
16 26 333.58 520.00 67.00 0.00 0.00 920.58
HBG HBT metal
Deduct
Machine
Source of Lead in Blasting stacking Toal Cost
Sl.No Description of Metal Supply Kms
Conveyance Initial cost
charges
crushing
charges for per Cum
charges
conveyance
17 26 333.58 440.00 67.00 0.00 0.00 840.58
18 26 333.58 400.00 67.00 0.00 0.00 800.58
19 SS 300mm (HBG) for revetment 26 333.58 156.00 67.00 0.00 0.00 556.58
20 Quarry spall( Field picked metal) 26 333.58 129.00 67.00 0.00 1.00 530.58
Av. Of rate 25mm & 40mm 26 333.58 43.00 0.00 0.00 0.00 376.58
21 150 mm soling stone HBG metal 26 333.58 90.00 67.00 0.00 0.00 490.58
Stone crusher dust finer than 3mm
22 with not more than 10% passing 26 333.58 357.00 0.00 0.00 0.00 690.58
0.075 sieve.
23 Sand for Motor 15 200.94 760.00 0.00 0.00 0.00 960.94
24 Sand for concrete 15 200.94 570.00 0.00 0.00 0.00 770.94
25 Sand to be adopted 770.94
26 han 5 80.36 155.16 0.00 0.00 0.00 235.52
27 Cement 4750.00 4750.00
28 Steel HYSD Bars 36000.00 36000.00
29 Mild Steel Bars 34500.00 34500.00
30 6mm Steel PIPE CULVERT 36000.00 36000.00
Asst. Exe.Engineer (R&B) Dy.Executive Engineer Executive Engineer Superinteding Engineer

Section: Kotagiri (R&B) Sub.div.: Bodhan (R&B) Div.: Nizamabad. (R&B)circle:Nizambad
COST OF BITUMEN / MT
Name of E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia
Work: Pipe culvert at km.2/2 on kotagiri to Eklaspur camp via Rampur road in
Nizamabad District.
Ref ::-For Emulsion (Bulk) :- IOCL Price List With Effect From Dt: 1.11.2018
For Bulk BitumenVG10, VG30:- HPCL Price List With Effect From Dt: 1.11.2018
Bulk VG10 Bulk VG30 Emulsion SS-1 Rapid setting
Grade Grade (Bulk) Emulsion
Mumbai Mumbai Mumbai HPCL/ Mumbai HPCL/
HPCL/ IOCL HPCL/ IOCL IOCL IOCL
Selling price 36750.00 37550.00 50710.00 29340.00
Lead from
Mumbai HPCL/ IOCL
662.00 kms 1986.00 1986.00 1986.00 1986.00
Lead charges for Bulk @

1.50 per KM
38736.00 39536.00 52696.00 31326.00
Asst.Exe. Enginner (R&B) Dy.Executive Engineer Executive Engineer

Section: kotagiri Sub.divn : Bodhan (R&B) Divn : Nizamabad
(R&B)circle:Nizambad
Office of the Engineer-in-Chief (R&B)
State Roads & CRN, Hyderabad.
A.S Memo. No. 19/Non-Plan/ DCE-R/ EE-R/ DEE-5/ AEE-1/ 2017-18, Dt: 04.12.2017
Sub: (R&B) Circle, Adilabad – (R&B) District, Nirmal – "Providing CC pavement on

Boath- Adelly road in the premises of Adelly Temple in Nirmal District." –
Approved under Periodical Renewals Programme (Non Plan) for the year 2017-18
- Orders communicated - Regarding.
Ref: S.E (R&B), Circle Adilabad, Lr. No. Nirmal/Assembly/AEE1/SEA/2017-18,

Dt.01.09.2017
Under the circumstances explained by the Superintending Engineer (R&B),
Adilabad in the reference cited, administrative sanction is hereby accorded under
Periodical Renewals Programme 2017-18, for the following work.
Sl. No. Name of work Amount in Head of Account

Rs.
Lakhs
1 E.R for Reconstruction of 4.35 3054 – Roads and Bridges
damaged cuddy stone culvert 04 – District and other
with 1V of 1Mtr dia Pipe culvert Roads
at km.2/2 on kotagiri to MH-800 - Other Expenditure
Eklaspur camp via Rampur SH(07) – MDR District and
road in Nizamabad District. other Roads,
270 – Minor works,
272 – Maintenance
The Superintending Engineer (R&B), Circle Adilabad is informed to take

further necessary action in the matter, as per rules in vogue. The SE shall see that
the above work is not overlapping with any other work sanctioned in any other
scheme.
AEE-1 DEE-5 EE (R) DCE ( R) Engineer-in-Chief (R&B)

State Roads & CRN
To
The Superintending Engineer (R&B), Circle Adilabad .
ROADS AND BUILDINGS DEPARTMENT
T.S Memo. No. 18/Non-Plan/DCE-R/EE-R/DEE5/AEE1/ 2017-18, Dt. 06- 12- 2017
1 Major Head of Account 3054 - Roads & Bridges

2 Minor Head of Account 04 - District and other Roads
3 Sub-Head of Account MH 800 - Other Expenditure
4 Detailed Head of Account SH (07) - MDR District and Other roads
270 – Major works
272 – Other expenditure.
E.R for Reconstruction of damaged cuddy
Name of the Work stone culvert with 1V of 1Mtr dia Pipe culvert
5
at km.2/2 on kotagiri to Eklaspur camp via
Rampur road in Nizamabad District.
6 Amount of Estimate Rs.95 Lakhs (Rupees ninety five Lakhs Only)
Administrative sanction accorded for

for Rs.95 Lakhs vide A/s. Memo.No.
7 Administative sanction /Non-Plan/
DCE-R/ EE-R/ DEE-5/ AEE-1/ 2017-18, Dt:
.12.2017
The estimate is Technically sanctioned for

Rs.95 Lakhs based on S.S.R 2017-18 as
8 Technical Sanction
against the Administrative sanction Rs.95
Lakhs
AEE-1 DEE-5 EE-R DCE-R Engineer-in-Chief (R&B),

SR & CRN
To
The Superintending Engineer (R&B), Circle Adilabad
OADS AND BUILDINGS DEPARTMENT
Plan/DCE-R/EE-R/DEE5/AEE1/ 2017-18, Dt. 06- 12- 2017
3054 - Roads & Bridges

04 - District and other Roads
MH 800 - Other Expenditure
SH (07) - MDR District and Other roads

270 – Major works
272 – Other expenditure.
E.R for Reconstruction of damaged cuddy
stone culvert with 1V of 1Mtr dia Pipe culvert
at km.2/2 on kotagiri to Eklaspur camp via
Rs.95 Lakhs (Rupees ninety five Lakhs Only)
Administrative sanction accorded for

for Rs.95 Lakhs vide A/s. Memo.No.
/Non-Plan/
DCE-R/ EE-R/ DEE-5/ AEE-1/ 2017-18, Dt:
.12.2017
The estimate is Technically sanctioned for

Rs.95 Lakhs based on S.S.R 2017-18 as
against the Administrative sanction Rs.95
Lakhs
EE-R DCE-R Engineer-in-Chief (R&B),

ROADS AND BUILDINGS DEPARTMENT
Memo.No. 7514/EE(R)/DEE1/AEE-4/2015 Dt. 14-07-2015
Sub:- PR - R&B Department - Rural Circle - Vikarabad Division, Ranga Reddy - Re-
Construction of 1 Vent of 2M Span Slab Culvert at KM 4/8-10 on Marpally-
Kotepally Road in Ranga Reddy– Approved under Periodical Renewals
Programme (Non-Plan) for the year 2015-16 -Administrative Sanction –
Accorded – Reg.
Ref:- 1. SE (R&B) RC, Hyd Lr No:91515/TS/T5/SRP/2015/765, DT: 19-05-2015
******
Under the circumstances explained by the Superintending Engineer
(R&B) Rural Circle, Hyderabad in the reference cited Administrative Sanction
is hereby accorded under Periodical Renewals Programme (Non-Plan) for the
year 2015-16 for the following work
S.No. Name of work Amount Head of Account

1 Re-Construction of 1 Vent #REF! 3054 – Roads and Bridges
04 – District and other Roads
of 2M Span Slab Culvert at
MH 800 Other Expenditure
KM 4/8-10 on Marpally- SH (07) Dist. & Other Roads
Kotepally Road in Ranga 270 Minor works

Reddy 272 Maintenance
The Superintending Engineer is requested to take further necessary
action. Further the Superintending Engineer should ensure that there will not
be any overlap of the sanctioned work reaches in any other schemes.
ENC (R&B) SR & CRN
To
The Superintending Engineer (R&B) Rural Circle, Hyderabad
ABSTRACT ESTIMATE FOR ROAD PART
E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia Pipe
Name of the Work
culvert at km.2/2 on kotagiri to Eklaspur camp via Rampur road in Nizamabad
Sl. District.
No. Description of work Quantity Rate Per Amount (Rs.)
1 2 3 4 5 6
Part I A: Road Portion
1 Providing and aplying Prime coat with bitumen emulsion (Slow setting SS1) bulk using emulsion pressure
distributor on prepared surface of Granular base including cleaning of road surface and spraying emulsion at
the rate of 0.70 Kg/sqm using emulsion pressure distributor for finished item of work as per MoRT&H
specification 502 (5th Revision) and as directed by the Engineer - in charge.
km.2/2 1 x 1 20.00 11.60 232.00
232.00 44.70 1 10,370

Sqm Sqm
1 Providing and applying tack coat with VG-10 (Bulk) using Bitumen pressure distributor at the rate of 0.20 kgs
per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of
work as per MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
km 2/2. 1 x 1 20.00 11.60 232.00
232.00 11.30 1 2,622

Sqm Sqm
5 Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH Batch mix plant using HBG
crushed aggregates of Grading – 2 as per table 500-17 of specification 507 of MoRT&H (5th revision),
premixed with bitumen VG-30 grade @ 5.4% of mix and filler, transporting the hot mix to work site, laying
with full width Hydrostatic sensor paver to the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 507
(5th revision) complete for finished item of work in all respects as directed by Engineer-in-Charge
Km.2/2. 1 x 1 20.00 11.60 0.03 6.96
6.96
7.00 9075.00 1 63,525
Cum Cum
6 Construction of earthen shoulders with selective soils obtained from trench cut quantity with MDD of 17.5
KN/Cum from approved sources, grading and consoilidation with 8 to 10 Tonnes Vibratory Road Roller @
OMC to meet requirement of MoRT&H, including all hire and operational charges of T&P complete for
finished item of work as per MoRT&H specification 305 (5th revision)
0/0 to 5/0 1 x 2 4000.00 1.50 0.15 1800.00
1800.00
1800.00 223.00 1 401,400
Sqm Sqm
2,266,745
Sl.
Description of work Quantity Rate Per Amount (Rs.)
No.
1 2 3 4 5 6
PART -I (B) - Routine MAINTENACE WORK within the Defects Laibility Period i.e., 2 YEARS
1
Routine Maintenance for Jungle clearance / tree and shrub trimming and culvert repairs / vents
maintenance / parapet wall repairs / retaining wall repairs etc within DLP i.e., 2 years.
5.00 Kms - SL 5.00 1800 km 2.00
18000
PART-I ( C )- Routine MAINTENANCE WORK after completion of DLP for 3 years

2 Routine Maintenance comprising of B.T Pot Hole filling B.T. edge repairs (and other items on B.T carriage
way such as crack sealing, minor surface repair etc., and unpaved shoulder repair (Berms) / surface drains
maintenance / including gravelling berms and jungle clearance / tree and shrub trimming and culvert
repairs / vent maintenance / parapet wall repairs / retaining wall repair etc., Ordinary repairs to bridges and
sign maintenance / guard stones maintenance / painting Km /Hm stones and others for 3 years from the end
of DLP.
5.00 Kms - SL 5.00 30000 km 3.00 450000

Foot note:
The data for the Routine Maintenance items to be covered will be prepared with SSR with which Plan Work
Estimate is sanctioned and the items of Routine Maintenance will be carried out these rates duly operating
the quoted percentage. Payment shall be made for the items to be recorded in M.Book. The overall amount
shall be for Routine Maintenance for 3 years after DLP and for Routine Maintenance of culverts & Jungle
Clearance for 2 years after completion of Plan Work shall be limited maximum to amounts indicated at Part I
(B) & Part I (C)
TOTAL for Widening and strengthening including 5 years of Routine Maintenance

2,734,745
Asst. Engineer (R&B) Dy. Executive Engineer Executive Engineer

R&B Section,Bodhan. R&B Sub-Division Bodhan (R&B) Divison, Nizamabad
Superintending Engineer ( R&B )

Circle :: Nizamabad
ROAD - DATA
Name of Work ::- E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia Pipe
District.
S.No. Quantity Description of Item Rate per Amount (Rs.)

Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees
girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking
1 of serviceable material to be used or auctioned, up to a lead of 1000 metres including removal and disposal of
top organic soil not exceeding 150 mm in thickness by Mechanical means as per the Techinical Specification
Clause 201 MoRTH 5th Revision
Unit = hectare
Taking output = 1 hectare
Page 50 of MoRT&H SDB
(A) Labour
0.160 day Mate 450.00 day 72.00
4.000 day Mazdoor unskilled 425.00 day 1700.00
0% Agency area allowance 1772.00 0.00
1772.00
(B) Machinery
Dozer 80 HP with attachment for removal of trees &
10.00 Hr 2661.20 26612.00
stumps
1.00 Hr Tractor with trolley 3t 464.80 464.80
TotalA+B 28848.80
(C) Over head charges
5% Over head charges 5% on (A) + (B)+( C) 28848.80 1442.44
(D) Total of (A) + (B)+( C) 30291.24
(F) Add Contractors Profit at 10% on (D) 3029.12
33320.36
Cost unit hectare (D) + (E) 33320
per Hec
1.02 Dismantling of Structures (superstructure, substructure, foundation and other miscellaneous structures) and
pavements including disposing of resulting materials and/or salvaging useful materials up to a distance of 1 km
from project road complete as per Drawings and Technical Specification Clause MoRT&H 202 and as directed by
the Engineer.(By Mechanical means in Cement Concrete grade M-15 & M-20)
Page 23,24,25 of MoRT&H SDB

Unit = cum
Taking output = 1.25 cum
(A) Labour
0.020 no Mate 450.00 1.00 9.00
0.250 no Mazdoor for loading and unloading 465.00 1.00 116.25
0.250 no Mazdoor with pneumatic breaker 425.00 1.00 106.25
TOTAL A= 231.50
(B ) Machinery
Air compressor 250 cfm with 2 leads of pneumatic
0.67 breaker @ 1.5 cum per hour 588.40 394.23
0.270 hour Tractor Trolley 464.80 1.00 125.50
TOTAL B= 519.73
(A + B ) 751.23
(C) Over Head Charges on (A+B)
5.00% Over head charges 5% on (A) + (B) 751.23 37.56
10.00 % (D) Contractors Profit on (A+B+C) 788.79 78.88
1.25 cum TOTAL Cost for 1.25 cum = (A+B+C+D) 867.67

Rate per 1 cum 694.14
1.02B Dismantling of Stone Masonary including disposing of resulting materials and/or salvaging useful materials up to
a distance of 1 km from project road complete as per Drawings and Technical Specification Clause MoRT&H 202
and as directed by the Engineer.

Unit = cum
(A) Labour
0.030 no Mate 450.00 1.00 13.50
0.000 no Mazdoor skilled 465.00 1.00 0.00
0.750 no Mazdoor unskilled 425.00 1.00 318.75
TOTAL A= 332.25
(B ) Machinery
TOTAL B= 125.50
(A + B ) 457.75

1.03 Removing all type of Hume Pipes and Stacking within a lead of 1000 metres including Earthwork and Dismantling
of Masonry Works as per Drawings and Technical Specification Clause MoRT&H 202 and as directed by the
Engineer.
Unit = cum
Taking output = 1 Meter
Up to 600mm dia
(A) Labour
0.020 no Mate 450.00 1.00 9.00
TOTAL A= 230.00
1.00 cum TOTAL Cost for 1 cum = (A+B+C+D) 265.65

Up to 600mm to 900mm dia

(A) Labour
0.030 no Mate 450.00 1.00 13.50
TOTAL A= 311.00

Above 900mm dia

(A) Labour
0.050 no Mate 450.00 1.00 22.50
TOTAL A= 532.50

1.03 Dismantling of flexible pavements and disposal of dismantled materials up to a lead of 1000 metres, stacking
serviceable and unserviceable materials separately as per Drawings and Technical Specification Clause MoRT&H
202 and as directed by the Engineer.

Bituminous Concrete
Unit = cum
Taking output = 1 cum
(A) Labour
0.010 no Mate 450.00 1.00 4.50
TOTAL A= 132.00
(B ) Machinery
0.017 Farm tractor with ripper @ 60 cum per hour 568.23 1.00 9.66
TOTAL B= 186.28
(A + B ) 318.28

2 Cutting of trees, including cutting of trunks branches and removal of stumps,roots, stacking of serviceable
material with al lifts and upto lead of 1000m and earth filling in the dression/pit.
Grith from 900mm to 1800mm
Unit : Each Page 19 of MoRT&H SDB

(A) Labour
0.08 day Mate 450.00 day 36.00
886.00
(B) Machinery
0.40 hr Tractor-Trolley 472.64 hr 189.06
240.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 cum 0.00

(D) Total of (A) + (B)+( C) 1128.81
(E) Add Contractors Profit at 10% on (D) 112.88
Cost per Each =(D)+(E) 1241.69
Rate for each 1242.00
2 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines, grades and cross sections etc., complete including for finished item of
work for trench cutting as per MoRT&H specification 301(5 th Revision) and as directed by the Engineer-in-Charge
(Payment Based on Levels)
Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 450.00 day 36.00
886.00
(B) Machinery
2.00 hr Hydraulic Excavator 2967.90 hr 5935.80
5% Over head charges 5% on (A) + (B) 6821.80 341.09
(D) Total of (A) + (B)+( C) 7162.89
Cost per 180 cum (D) + (E) 7879.18
Rate per Cum 43.77
say 43.80
1 Cum
3 Forming embankment with excavated earth obtained from roadway excavation for Embankment by mechanical
means upto SDR including pre-watering of soil, removal of top soil, excavation of soils, depositing the soils on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges
of T&P and complete for finished item of work as per MoRT&H specification 305 (5th revision).
Unit : Cum
(A) Labour
0.02 day Mate 450.00 day 9.00
221.50
(B) Machinery
0.00 hr Dozer 80 HP for spreading @ 200 cum per hour 2661.20 cum 0.00
1.00 hr Motor Grador for Grading @ 100 cum per hour 3601.92 hr 3601.92
4.00 hr Water tanker 6 KL 698.88 hr 2795.52
1.00 hr Vibratory roller 8T 2878.90 hr 2878.90
9276.34

(D) Total of (A) + (B)+( C) 9972.73
Cost per 100 cum (D) + (E) 10970.01
Rate per Cum 109.70
1 Cum
2.02 Forming embankment with earth excavated from roadway excavation for Embankment by mechanical means
B upto SDR including pre-watering of soil, removal of top soil, excavation of soils, depositing the soils on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory
Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges
of T&P and complete for finished item of work as per MoRT&H specification 305 (5th revision).
Unit : Cum
(A) Labour
0.02 day Mate 450.00 day 9.00
221.50
(B) Machinery
1.67 hr Hydraulic Excavator 2967.90 cum 4956.39
14232.73

(D) Total of (A) + (B)+( C) 15176.94
Cost per 100 cum (D) + (E) 16694.64
Rate per Cum 166.95
1 Cum
Providing and filling bedding of Granular material around the pipes of Hume pipe culverts suitably compacted /
rammed including cost, (excluding seigniorage) and conveyance of materials to site etc., complete as per
drawing and MoRT&H Specification 2900 ( 5th Revision) and as directed by the Engineer-in-Charge.
Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 450.00 day 18.00
443.00
(B) Machinery
Hydraualic Excavator 1 Cum bucket capacity @ 60
1.67 hr 2967.90 hr 4956.39
cum/hr
1600.00 t.km Tipper (for 10Kms=160x10=1600) 6.00 t.km 9600.00
Add 10% of cost of carriage to cover cost of loading
960.00
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2661.20 hr 1330.60
26123.33
(C) Material
24.00 KL Cost of Water 73.00 hr
100.00 Cum Compensation for earth from private land hr 0.00
0.00
(D) Total of (A) + (B)+( C) 27894.65
Cost per 100 cum (D) + (E) 30684.11

Rate per Cum 306.84
1 Cum
2.03 Construction of Sub grade with Roadway Excavation soil with all lifts and leads transporting to site, spreading,
grading to required slope and compacted , removal of top soil, excavation of soils at borrowed area, conveyance
of soil, depositing the soil , spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and
operational charges of T&P and seigniorage charges, complete for finished item of work as per MoRT&H
specification 305 (5th Revision) (Payment Based on Levels)
Unit = cum
Taking output = 100 cum Page 71 of MoRT&H SDB
(A) Labour
0.04 day Mate 450.00 day 18.00
Total 443.00
(B) Machinery
Total 11326.67
(D) Total of (A) + (B)+( C) 12358.15
Cost per 100 cum (D) + (E) 13593.97
Rate to be adopted 136.00
1 Cum
2.03 Loosening of the ground upto a level of 500 mm below the sub grade level, waterred, graded and compacted in
layers to meet requirement of Table 300-2 for sub grade construction
Unit = cum
(A) Labour
0.12 day Mate 450.00 day 54.00
Total 1329.00
(B) Machinery
9.00 hr Tractor with ripper attachment @ 60 Cum per hr 568.23 hr 5114.09
Total 51112.88
(D) Total of (A) + (B)+( C) 55063.97
Cost per 600 cum (D) + (E) 60570.37
1 Cum
Construction of Sub grade with approved material of gravelly soils with CBR ≥12%, PI <12% & MDD >18
KN/cum obtained from borrow pits with all lifts and leads transporting to site, spreading, grading to required
slope and compacted , removal of top soil, excavation of soils at borrowed area, conveyance of soil, depositing
the soil , spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road
Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P
and seigniorage charges, complete for finished item of work as per MoRT&H specification 305 (5th Revision)
(Payment Based on Levels)
Unit = cum
(A) Labour
0.04 day Mate 450.00 day 18.00
Total 443.00
(B) Machinery
1.67 hr 2967.90 hr 4956.39
cum/hr
800.00 cum Tipper (for 5Kms=160x5=800) 6.00 TKm 4800.00
480.00
and unloading
Total 21563.06
(D) Total of (A) + (B)+( C) 23106.37
Cost per 300 cum (D) + (E) 25417.00
1 Cum
3.01 Construction of median and Island above road level with approved material deposited at site from roadway
(i) cutting and excavated. Spread, sloped and compacted as per clause 407 of MoRT&H (5th revision) and as
directed by the Engineer-in-Charge.
Unit = cum
(A) Labour
0.24 day Mate 450.00 day 108.00
Total 2658.00
(B) Machinery
6.00 hr Plate Compactor @ 3.5 Cum per hour 53.76 hr 322.56
Total 1021.44
(D) Total of (A) + (B)+( C) 3863.41
Cost per 300 cum (D) + (E) 4249.75
1 Cum
2.06 Construction of cement concrete kerb with top and bottom width 115 and 165 mm respectively, 440 mm high as
shown in drawing in M 20 grade PCC, kerb stone laid with kerb laying machine, all complete as per clause 408
Unit = RMT Page 210 of MoRT&H SDB

Taking output = 300 RMT 23.18 Cum
(A) Labour
0.12 Day Mate 450.00 day 54.00
1.00 Day Mason 465.00 day 465.00
2.00 Day Mazdoor 425.00 day 850.00
Total 1369.00
(B) Material
36.59 cum Cost of 20mm SS-5 HBG M/C metal 1488.08 cum 54448.95
18.30 cum Sand at site 770.94 cum 14108.23
9.01 MT Cement at site 4750.00 MT 42797.50
Total 111354.68
© Machinery
2.70 hr Concrete batching and mixing plant @ 15 cum/hr 1138.50 hr 3073.95
6.00 hr Water tanker 6 KL capacity 698.88 4193.28
6.00 hr Tipper 5.5 Cum capacity, 4 trips/hr 1004.40 6026.40
6.00 hr Kerb Casting Machine 348.32 2089.92
Total 15383.55
(D) Form work charges
% on (A)+(B)+(C) 0.00
(E) Over head charges
(F) Total of (A) + (B)+( C)+(D) 134512.59
(G) Add Contractors Profit at 10% on (E) 13451.26
Cost per 300 RMT (E)+(F) 147963.85
Rate for 1 RM 493.21
1 Cum
Construction of earthen shoulders with selective soils obtained from borrow pits with MDD of 18 KN/Cum , CBR ≥
12%, PI < 12% from approved sources, grading and consoilidation with 8 to 10 Tonnes Vibratory Road Roller @
OMC to meet requirement of MoRT&H, including all hire and operational charges of T&P complete for finished
item of work as per MoRT&H specification 305 (5th revision) (Payment Based on Levels)
Unit : Cum
(A) Labour
0.04 day Mate 450.00 day 18.00
443.00
(B) Machinery
1.67 cum 2967.90 cum 4956.39
cum/hr
960.00
and unloading
1.00 hr Motor Grador for Grading @ 100 cum per hour 3601.92 hr
23241.14
(D) Total of (A) + (B)+( C) 24868.35
Cost per 100 cum (D) + (E) 27355.18

Rate per Cum 273.55
1 Cum
2.05 Construction of earthen shoulder with excavated earth by mechanical means up to SDR including pre-watering of
soil , removal of top soil, excavation of soils , depositing the soils on the embankment, spreading soil, breaking
clods, sectioning , grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-1 of MoRT&H, including all hire and operational charges of T&P and seigniorage
charges, complete for finished item of work as per MoRT&H specification 305 (5th Revision) (Payment will be
made based on levels for finished item of work). (Payment Based on Levels)
Unit : Cum
Taking out put = 100 Cum
(A) Labour
0.02 day Mate 450.00 day 9.00
221.50
(B) Machinery
0.50 cum Dozer 80 HP for spreading @ 200 cum per hour 2661.20 cum 1330.60
7005.02
(D) Total of (A) + (B)+( C) 7587.85
Cost per 100 cum (D) + (E) 8346.63

Rate per Cum 83.47
1 Cum
Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - VI of MoRT&H

Table 400-1 including cost, (excluding seigniorage charges) and conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means, on prepared surface mixing by mix in
place method with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the
desired density etc., complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as
directed by the Engineer-in-charge. (Payment Based on Levels)
Unit = cum
(A) Labour
0.48 day Mate 450.00 day 216.00
2.00 day Mazdoor skilled 465.00 day 930.00
Total 5396.00
(B) Machinery
6.00 hr Motor grader 3.35 M Blade @50 cum/Hr 3601.92 hr 21611.52
12.00 hr Tractor with Rotavator 472.64 hr 5671.68
Total 46653.24
(C) Material
Coarse graded Granular sub-base material as per
Table 400-1 (Grading -VI) of MORT&H
53 mm-9.50 mm IRC & Moths HBG/HBT Chips @
134.4 cum 35% Avg. rate of (40-45),(25-27),(19-22),(12- 1263.33271 Cum 169791.9
14)&(9.5-11)
9.5mm to 4.75 mm @ 47.5%
182.40 cum (Av. rate of 9.5-12mm , 5-7mm & 2.36 - 5mm HBG 1063.08 Cum 193906.3
M/C metal)
2.36mm and below @ 17.5%
67.20 cum 818.58 Cum 55008.8
(Rate of 2.36mm & below HBG metal)
384.00
Total 418706.96
(D) Over head charges
5.00% Over head charges 5% on (A) + (B)+(C) 470756.20 23537.81
(E) Total of (A) + (B)+( C)+(D) 494294.01
(F) Add Contractors Profit at 10% on (E) 49429.40
Cost per 300 cum (E) + (F) 543723.41
1 Cum
Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix Macadem
specification including cost of all materials and including premixing the material with water at OMC in Mechanical
mix plant carriage of mixed material by tipper to site, laying in uniform layers with paver in base courses on well
prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed by the
Engineer-in-Charge and as per MoRT&H specification 406 (5 th revision) for finished item of work. (Payment Based
on Levels)
Unit = cum Page 110,111 of MoRT&H SDB
(A) Labour
0.48 nos. Mate 450.00 day 216.00
2.00 nos. Mazdoor skilled 465.00 day 930.00
10.00 nos. Mazdoor 425.00 day 4250.00
Total 5396.00
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1843.52 hr 12167.23
6.00 hr Electric generating set 125 KVA 1478.40 hr 8870.40
6.00 hr front end loader 1 cum capacity 1843.52 hr 11061.12
6.00 hr Hydrostatic sensor paver 100 TPH 3426.65 hr 20559.91
3.90 hr Vibratory roller 8-10 T 2878.90 hr 11227.71
3.00 hr Water tanker 698.88 hr 2096.64
Total 65983.01
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30% 1288.50 cum 114805.29
(Av. of 40-45, 25-27, 19-22mm )

118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40% 1178.33 cum 139985.93
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,

2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) 818.58 cum 72935.72
Total 327726.94
(E) Total of (A) + (B)+( C)+(D) 419061.25
Cost per 225 cum (E) + (F) 460967.37
Rate to be adopted per 1 cum 2049.00
Cum
Providing and applying tack coat with VG-10 (Bulk) using Bitumen pressure distributor at the rate of 0.20 kgs per
sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work as
per MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB
Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 450.00 day 36.00
2.00 nos Mazdoor 425.00 day 850.00
Total 886.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 399.84 hr 1119.55
2.80 hr Air compressor 250 cfm 588.40 hr 1647.52
2.00 hr Bitumen pressure distributor @1750 sqm/hr 1677.76 hr 3355.52
Total 6122.59
(C) Material
0.70 MT VG 10 @ 0.20 Kgs/sqm 38736.00 MT 27115.20
Total 27115.20
(E) Total of (A) + (B)+( C)+(D) 35829.98
Cost per 3500 sqm (E) + (F) 39412.98
Rate per 1 sqm 11.26
1 Sqm
Providing and aplying Prime coat with bitumen emulsion (Slow setting SS1) bulk using emulsion pressure
distributor on prepared surface of Granular base including cleaning of road surface and spraying emulsion at the
rate of 0.70 Kg/sqm using emulsion pressure distributor for finished item of work as per MoRT&H specification
502 (5th Revision) and as directed by the Engineer - in charge.
unit = sqm Page 124 of MoRT&H SDB
(A) Labour
0.08 nos Mate 450.00 day 36.00
2.00 nos Mazdoor 425.00 day 850.00
Total 886.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 399.84 hr 1119.55
1.00 hr Water tanker 6KL capacity @ one trip 698.88 hr 698.88
2.00 hr Emulsion pressure distributor @1750 sqm/hr 963.20 hr 1926.40
Total 5392.35
(C) Material
2.45 MT Bitumen Emulsion @ 0.70 Kgs/sqm 52696.00 MT 129105.20
Total 129105.20
(E) Total of (A) + (B)+( C)+(D) 142152.73
Cost per 3500 sqm (E) + (F) 156368.00
1 Sqm
4.03 Providing and laying surface dressing in single coat using 10 mm nominal size IRC HBG/HBT machine crushed
stone aggregates @ 0.008 cum / sqm on a layer of bitumen binder of RS Emulsion @1.3 Kg/sqm including cost,
(excluding seigniorage) and conveyance of all materials to work site and laid on prepared surface and rolling
with 8-10 T Power Road Roller etc., complete for finished item of work as per MoRT&H Specification 510 (5th
Revision) and as directed by the Engineer-in-charge.
Unit = Sqm Page 138,139 of MoRT&H SDB
Taking output =9000 Sqm
(A) Labour
0.44 nos. Mate 450.00 day 198.00
9.00 nos. Mazdoor working with HMP, Mechanical broom, 425.00 day 3825.00
2.00 nos. Skilled Mazdoor for checking line and levels. 465.00 day 930.00
Total 4953.00
(B) Machinary
7.20 hr Mechanical broom @ 1250 sqm/hr. 399.84 hr 2878.85
6.00 hr chip spreader @ 1500 sqm/hr. 2875.04 17250.24
hr Tipper 10Tonne capacity for carriage of stone chips
6.00 from stock pile on road side to chip spreader 1004.40 6026.40
6.00 hr Front end loader 1 cum capacity 1843.52 11061.12

6.00 hr Bitumen pressure distributor @1750 sqm/hr. 1677.76 10066.56
6.00 hr Pneumatic Tyred Roller for intermediate rolling 1436.96 8621.76
Total 60141.41
(C) Material
11.7 MT RS Emulsion @1.3 Kg/sqm 31326.00 366514.20
Crushed stone chippings 10 mm
72 cum nominal size @0.008 cum/sqm 1175.58 84641.96
Total 451156.16
516250.56
(E) Total of (A) + (B)+( C)+(D) 542063.09
Cost per 9000 sqm 596269.4
1 Sqm
Providing and laying 50mm thick of Dense Graded Bituminous Macadam in two layers with 100-120 TPH Batch
mix plant using HBG crushed aggregates of Grading - II as per table 500-10 of MoRT&H Specification 505 (5th
revision) premixed with bitumen VG-30 grade @ 4.50% of weight of total mixture, transported to site, laid over a
previously prepared surface with full width full width Hydrostatic sensor paver to the required grade, level
and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of
work as directed by the Engineer-in-Charge including hire and operational charges all T&P and all other
contingent charges necessary including charges of all materials etc., complete and as per MoRTH specification
No. 505(5th Revision)
Unit = cum
Taking out put = 195 cum (450 tonne) Page 132,133,134 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 450.00 nos. 378.00
14.00 nos. Mazdoor working with HMP, mechanical broom, 425.00 nos. 5950.00
5.00 nos. Mazdoor skilled 465.00 nos. 2325.00
Total 8653.00
(B) Machinery
6.00 hr Batch mix plant 27071.52 hr 162429.12
6.00 hr Generator 250 KVA 2072.00 hr 12432.00
6.00 hr Front end loader 1 cum bucket capacity 1843.52 hr 11061.12
3.90 hr Smooth wheeled roller 8-10 tonnes for initial break 1342.30 hr 5234.97
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 2878.90 hr 11227.71
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 1843.52 hr 7189.73
Total 230134.56
(C) Material
20.25 MT Bitumen VG 30 @ 4.5 % of weight of 39536.00 MT 800604.00
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)
25-10 mm IRC & MORT&H HBG Chips @ 30 %
cum Avarage of 25-27mm,19 to 22mm,12 to 14mm,9.5 to
85.95 11.2mmIRC HBGM/C metal ) 1316.52 cum 113154.91
10-5 mm IRC & MORT&H HBG Chips @ 28 %

cum Avarage of 9.5 to 11.2mm,5 to 7mm,IRC HBGM/C
80.220 1091.21 cum 87536.68
metal )
5 mm & below IRC & MORT&H HBG Chips@ 40 %
cum Avarage of 2.36 to 5mm& 2.36mm and belowIRC
114.60 912.71 cum 104596.30
HBGM/C metal )
5.73 cum HBG chips 2.36mm & below @ 2% filler 818.58 cum 4690.48
Total 1110582.37
(E) Total of (A) + (B)+( C)+(D) 1416838.43
Cost per 195 cum 1558522.27
1 Cum
Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH Batch mix plant using HBG crushed
aggregates of Grading – 2 as per table 500-17 of specification 507 of MoRT&H (5th revision), premixed with
bitumen VG-30 grade @ 5.4% of mix and filler, transporting the hot mix to work site, laying with full width
Hydrostatic sensor paver to the required grade, level and alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired compaction as per MoRT&H Specification 507 (5th revision) complete
for finished item of work in all respects as directed by Engineer-in-Charge

Taking output = 191 cum (450 tonnes.)
(A) Labour
0.84 nos. Mate 450.00 day 378.00
nos. Mazdoor working with HMP, Mechanical broom,
14.00 paver,roller,asphalt cutter and assistance for setting 425.00 day 5950.00
outlines,levels and layout of construction.
Total 8653.00
(B) Machinary
6.00 hr Batch mix HMP 27071.52 hr 162429.12
6.00 hr Front end loader 1 cum capacity 1843.52 hr 11061.12
3.90 hr Power road roller 8 tonne for initial break down rolling 1342.30 hr 5234.97
3.90 hr Pneumatic Tyred Roller for intermediate rolling 1436.96 hr 5604.14
3.90 hr Finish rolling with 6-8 tonne smooth wheeled tandem 1843.52 hr 7189.73
Total
roller. 224510.99
(C) Material
weight of bitumen - 450*5.4%=24.30 tonnes
Weight of aggregate = 450-24.30= 425.70 tonnes
24.30 M.T (I) VG-30 Bitumen @ 5.4 % by weight of mix 39536.00 MT 960724.80
(ii) Aggregate
For Grading II(nominal size 13mm)
56.76 Cum of 13.2 to 10 m @ 20%
56.76 cum Avarage of 12 to 14mm, 9.5 to 11.2 mm IRC HBGM/C 1225.58 69564.07
70.95 Cum of 10-5 mmmm @ 25%
70.95 cum Avarage of 9.5 to 11.20 mm, 5 to 7 mm IRC HBGM/C 1091.21 cum 77421.19
150.41 Cum of 5mm and below mm @ 53 %
150.41 cum Avarage of 2.36 to 5mm & 2.36 and below IRC 912.71 cum 137280.37
2.84 cum Filler @ 1% of weight of aggregates. 818.58 cum 2323.14
4.26 MT Cement Filler @ 1% of weight of aggregates. 4750.00 MT 20235.00
280.96 Total 1267548.57

(E) Total of (A) + (B)+( C)+(D) 1575748.19
Cost per 191 cum 1733323.0
1 Cum
Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH Batch mix plant using HBG crushed
aggregates of Grading – 2 as per table 500-17 of specification 507 of MoRT&H (5th revision), premixed with
bitumen VG-30 grade @ 5.4% of mix and filler, transporting the hot mix to work site, laying with full width
Hydrostatic sensor paver to the required grade, level and alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired compaction as per MoRT&H Specification 507 (5th revision) complete
for finished item of work in all respects as directed by Engineer-in-Charge

Taking output = 191 cum (450 tonnes.)
(A) Labour
0.84 nos. Mate 450.00 day 378.00
nos. Mazdoor working with HMP, Mechanical broom,
14.00 paver,roller,asphalt cutter and assistance for setting 425.00 day 5950.00
outlines,levels and layout of construction.
Total 8653.00
(B) Machinary
6.00 hr Batch mix HMP 27071.52 hr 162429.12
3.90 hr Power road roller 8 tonne for initial break down rolling 1342.30 hr 5234.97
3.90 hr Pneumatic Tyred Roller for intermediate rolling 1436.96 hr 5604.14
3.90 hr Finish rolling with 6-8 tonne smooth wheeled tandem 1843.52 hr 7189.73
Total
roller. 224510.99
(C) Material
weight of bitumen - 450*5.4%=24.30 tonnes
Weight of aggregate = 450-24.30= 425.70 tonnes
24.30 M.T (I) VG-30 Bitumen @ 5.4 % by weight of mix 39536.00 MT 960724.80
(ii) Aggregate
For Grading II(nominal size 13mm)
56.76 Cum of 13.2 to 10 m @ 20%
56.76 cum Avarage of 12 to 14mm, 9.5 to 11.2 mm IRC HBGM/C #NAME? #NAME?
70.95 Cum of 10-5 mmmm @ 25%
70.95 cum Avarage of 9.5 to 11.20 mm, 5 to 7 mm IRC HBGM/C #NAME? cum #NAME?
150.41 Cum of 5mm and below mm @ 53 %
150.41 cum Avarage of 2.36 to 5mm & 2.36 and below IRC 0.00 cum 0.00
2.84 cum Filler @ 1% of weight of aggregates. 0.00 cum 0.00
4.26 MT Cement Filler @ 1% of weight of aggregates. 0.00 MT 0.00
280.96 Total #NAME?

5.00% Over head charges 5% on (A) + (B)+(C) #NAME? #NAME?
(E) Total of (A) + (B)+( C)+(D) #NAME?
(F) Add Contractors Profit at 10% on (E) #NAME?
Cost per 191 cum #NAME?
Rate per 1 cum #NAME?
Rate to be adopted #NAME?
1 Cum
6.04 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges ,centering,
machine mixing, laying in position, Compacting , Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision)
for footings and Raft foundation .
Unit = cum Page 335 of MoRT&H SDB
(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 40855.40
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 534.30 hr 3205.80
6.00 hr Generator set 35 KVA 1007.20 hr 6043.20
Total 9249.00
(D) Form work charges @ 4%
4.00 % Add for Over head charges @ 4% on (A)+(B)+(C) 2387.56
(F) Total of (A) + (B)+( C)+(D) 65180.28
Cost per 15 cum (E)+(F) 71698.31
Rate for 1 cum 4779.89
1 Cum
2.04 Excavation for roadway in ordinary rock with hydraulic excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, transporting to embankment site within all lifts and lead upto 1000 m, trimming bottom and
side slopes in accordance with requirements of lines, grades and cross sections.
Unit : Cum
(A) Labour
0.08 day mate 450.00 day 36.00

0% Agency area allowance 0.00
886.00
(B) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @ 40
6.00 hrs 2967.90 cum 17807.40
cum / hour
11.00 hrs Tipper 5.5 cum capacity, 4 trips per hour. 1004.40 11048.40
Total 29741.80
(D) Total of (A) + (B)+( C) 31273.19
Cost per 240 cum (D) + (E) 34400.51
Rate per Cum 143.34
1 Cum
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material
4.01
with all leads and lifts upto 1000 Mtrs as per MoRT&H (5 th Revision) Specn. No.305.4.3
Unit = sqm Page 67,68 of MoRT&H SDB
(A) Labour
0.01 day Mate 450.00 day 4.50
0.25 day Mazdoor 425.00 day 106.25
Total 110.75
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 cum pe 568.23 hr 45.46
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 1004.40 hr 231.01
Total 645.17
Add Contractors Profit at 10% on (A)+(B)+© 79.37
Cost per 100 sqm 873.09
Rate per 1 sqm 8.73
1 Sqm
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
(A) Labour
0.64 Day Mate 450.00 day 288.00
1.00 Day Mason 465.00 day 465.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7128.00
(B) Material
Total 30676.10
(C) Machinery
Total 10646.76
(E) Total of (A) + (B)+( C)+(D) 50873.40
Cost per 15 cum (E)+(F) 55960.74
1 Cum
Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500, 1700, 2100 & 2702 (5th Revision) and as directed by the Engineer-in-Charge for C.C
Pavement.
(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 53922.73
(C) Machinery
9249.00
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 72756.23 Cum 2546.47
5.00% Over head charges 5% on (A) + (B)+(C)+(D) 75302.70 3765.14
(F) Total of (A) + (B)+( C)+(D)+(E) 79067.84
(G) Add Contractors Profit at 10% on (F) 7906.78
Cost per 15 cum (F)+(G) 86974.62
1 Cum
Vibrated cement concrete M 40 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500, 1700, 2100 & 2702 (5th Revision) and as directed by the Engineer-in-Charge for C.C
Pavement.
(A) Labour
0.84 Day Mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
51.60 MT Cement at site 4750.00 MT 245100
206.00 Kg Admixtures 70.00 MT 14420
Total 450361.79
(C) Machinery
6.00 hr Batching Plant @ 20 cum/hour 1138.50 hr 6831.00
6.00 hr Loader 1 cum capacity 1 cum 1843.52 hr 11061.12
15.00 hr Transit Mixer 4 cum capacity for lead upto 1 km. 2140.10 hr 32101.50
6.00 hr Concrete Pump 899.36 hr 5396.16
62956.50
(D) Form work
3.00 % Form work @ 3% on (A)+(B)+( C) 522741.29 Cum 15682.24
(F) Total of (A) + (B)+( C)+(D)+(E) 565344.71
Cost per 120 cum (F)+(G) 621879.18
1 Cum
Construction of earthen shoulders with selective soils obtained from trench cut quantity with MDD of 17.5
KN/Cum from approved sources, grading and consoilidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of MoRT&H, including all hire and operational charges of T&P complete for finished item of
work as per MoRT&H specification 305 (5th revision)
Unit : Cum
(A) Labour
0.04 day Mate 450.00 day 18.00
443.00
(B) Machinery
100.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 1300.00
960.00
and unloading
18865.02
(D) Total of (A) + (B)+( C) 20273.42
Cost per 100 cum (D) + (E) 22300.76

Rate per Cum 223.01
1 Cum
ABSTRACT ESTIMATE FOR PIPE CULVERTS (SSR 2017-18)
Name of the Work E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia
Pipe culvert at km.2/2 on kotagiri to Eklaspur camp via Rampur road in
Nizamabad District.
Sl. No. Description of work Quantity Rate Per Amount (Rs.)
1 2 3 4 5 6
1 2 3 4 5 6
DATA-PIPE CULVERTS
Name of Work ::- E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia
Nizamabad District.
Amount
S.No. Quantity Description of Item Rate per
(Rs.)
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete excluding seignioarge charges for
finished item of work as per MoRT&H specification 304(5 th Revision) and as directed by the
Engineer-in-Charge.
Unit : Cum Page 323 of MoRT&H SDB

(A) Labour
0.32 day Mate 450.00 day 144.00
3544.00
(B) Machinery
6.00 hr Hydraulic Excavator 2967.90 cum 17807.40
(D) Total of (A) + (B)+( C) 22418.97
Cost per 240 cum (D)+(E) 24660.87
1 Cum
Amount
(Rs.)
Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and
scaffolding wherever necessary sorting the dismantled material, disposal of unserviceable
materials and stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in
Cement concrete grade M-15 & M-20)

Unit = cum
(A) Labour
0.020 no Mate 450.00 1.00 9.00
TOTAL A= 231.50
(B ) Machinery
Air compressor 250 cfm with 2 leads of
0.670 hour pneumatic breaker @ 1.5 cum per hour 588.40 1.00 394.23
TOTAL B= 519.73
(A + B ) 751.23

1 Cum
Amount
(Rs.)
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges ,centering, machine mixing, laying in position,
Compacting , Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Revision) .

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 40855.40
(c ) Machinery
Total 9249.00
Over head charges @ 3%
(F) Total of (A) + (B)+( C)+(D) 65180.28
Cost per 15 cum (E)+(F) 71698.31
1 Cum
Amount
(Rs.)
Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
materials to site and all labour charges , centering, machine mixing, laying in position,
Compacting, Vibrating and curing including all other incidental and all other operational charges
of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision)
for Foundation

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 46620.36
(c ) Machinery
Total 9249.00
(E) Over head charges @ 3%
(F) Total of (A) + (B)+( C)+(D) 68726.55
Cost per 15 cum (E)+(F) 75599.21
1 Cum
Amount
(Rs.)
of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision)
for Sub structure .

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 46620.36
(c ) Machinery
Total 9249.00
(F) Total of (A) + (B)+( C)+(D) 75599.21
Cost per 15 cum (E)+(F) 83159.13
1 Cum
Amount
(Rs.)
5.05 Providing, laying Reinforced cement concrete Hume pipes of 800 mm Dia., NP-4 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
Unit = metre Page 272,273 of MoRT&H SDB

Taking output = 12.5 metre
1000 mm Dia.,
(A) Labour
0.18 nos Mate 505.00 day 90.90
0.50 nos Mason 830.00 day 415.00
4.00 nos Mazdoor 870.00 day 3480.00
Total 3985.90
(B) Material
12.50 RM Cost of 900mm Dia., pipes 4922.47 RM 61530.91
Total 61530.91
(C) Over head charges @ 3%
(D) Total of (A) + (B)+( C) 68792.65
Cost per 12.5 metre (D)+(E) 75671.92
1 RM
Amount
(Rs.)

1000 mm Dia.,
(A) Labour
0.18 nos Mate 450.00 day 81.00
0.50 nos Mason 465.00 day 232.50
4.00 nos Mazdoor 425.00 day 1700.00
Total 2013.50
(B) Material
Total 76561.58
(D) Total of (A) + (B)+( C) 82503.83
Cost per 12.5 metre (D)+(E) 90754.22
1 RM
Amount
(Rs.)
Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class for pipe

1000 mm Dia.,
(A) Labour
0.18 nos Mate 450.00 day 81.00
0.50 nos Mason 465.00 day 232.50
4.00 nos Mazdoor 425.00 day 1700.00
Total 2013.50
(B) Material
Total 104478.30
(D) Total of (A) + (B)+( C) 111816.39
Cost per 12.5 metre (D)+(E) 122998.03
1 RM
Amount
(Rs.)
Providing and filling bedding of Granular material around the pipes of Hume pipe culverts
suitably compacted / rammed including cost, (excluding seigniorage) and conveyance of
materials to site etc., complete as per drawing and MoRT&H Specification 2900 ( 5th
Revision) and as directed by the Engineer-in-Charge.
(A) Labour
0.28 No. Mate 450.00 day 126.00
7.00 No. Mazdoor 425.00 day 2975.00
Total 3101.00
(B) Material
12.00 cum Cost of Gravelly soil 235.52 cum 2826.28
Total 2826.28
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 53.76 hr 134.40
0.05 hr Water tanker 6 KL capacity 698.88 hr 34.94
Total 169.34
(D) Over head charges @ 3%
(E) Total of (A) + (B)+( C)+(D) 6401.45
Cost per 10 cum (E)+(F) 7041.60
1 Cum
Amount
(Rs.)
Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm
size including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for Pitching of slopes

(A) Labour
0.04 Day Mate 450.00 day 18.00
0.35 Day Mason 465.00 day 162.75
0.75 Day Mazdoor 425.00 day 318.75
Total 499.50
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick 556.58 cum 556.58
0.20 cum Cost of stone spalls 376.58 cum 75.32
Total 631.90
(E) Total of (A) + (B)+( C)+(D) 1187.97
Cost per 1 cum (E)+(F) 1306.77
1 Cum
Amount
(Rs.)
5.02 & Dismantling of Structures (superstructure, substructure, foundation and other miscellaneous
5.11 structures) and pavements including disposing of resulting materials and/or salvaging useful
materials up to a distance of 1 km from project road complete as per Drawings and Technical
Specification Clause 202 and as directed by the Engineer.Prestressed/ Reinforced cement
concrete grade M-20 and above

Unit = cum
(A) Labour
0.150 no Mate 450.00 1.00 67.50
TOTAL A= 1671.25
(B ) Machinery
TOTAL B= 125.50
(A + B ) 1796.75

Amount
(Rs.)
5.02 & Dismantling of Stone Masonary including disposing of resulting materials and/or salvaging
5.11 useful materials up to a distance of 1 km from project road complete as per Drawings and
Technical Specification Clause 202 and as directed by the Engineer.

Unit = cum
(A) Labour
0.030 no Mate 450.00 1.00 13.50
TOTAL A= 332.25
(B ) Machinery
TOTAL B= 125.50
(A + B ) 457.75

Amount
(Rs.)
5.02 & Removing all type of Hume Pipes and Stacking within a lead of 1000 metres including
5.11 Earthwork and Dismantling of Masonry Works.
Unit = cum
Taking output = 1 Meter
Up to 600mm dia
(A) Labour
0.020 no Mate 450.00 1.00 9.00
TOTAL A= 230.00

Up to 600mm to 900mm dia

(A) Labour
0.030 no Mate 450.00 1.00 13.50
TOTAL A= 311.00

Above 900mm dia

(A) Labour
0.050 no Mate 450.00 1.00 22.50
TOTAL A= 532.50

Amount
(Rs.)

Amount
(Rs.)
5.02 & Dismantling of flexible pavements and disposal of dismantled materials up to a lead of 1000
5.11 metres, stacking serviceable and unserviceable materials separately
Bituminous Courses
Unit = cum
(A) Labour
0.010 no Mate 450.00 1.00 4.50
TOTAL A= 132.00
(B ) Machinery
0.017 Farm tractor with ripper @ 60 cum per hour 568.23 1.00 9.66
TOTAL B= 186.28
(A + B ) 318.28

ABSTRACT ESTIMATE FOR BOX CULVERTS (SSR 2017-18)
Name of the Work E.R for Reconstruction of damaged cuddy stone culvert with 1V of
1Mtr dia Pipe culvert at km.2/2 on kotagiri to Eklaspur camp via
1 2 3 4 5 6
Part I D: Box culverts = 5 Nos + Slab Culverts = 3 Nos
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious
matter, dressing sides of bottom, back filling the excavation earth to the extent
required etc., complete excluding seignioarge charges for finished item of work as
per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-
Charge.
1298.00 103.00 1 133,694

cum cum
2 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges
,centering, machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) .
150.00 4780.00 1 717,000
cum cum
3 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for
( curtain walls, Wing wall)
26.00 4616.00 1 120,016
cum cum
4 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including other incidental hire and operational charges
of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per SBD
specification as directed by the Engineer-in-Charge (for Raft foundation)
450.00 4923.00 1 2,215,350
cum cum
1 2 3 4 5 6
specification as directed by the Engineer-in-Charge for Sub structure (Side walls)
359.00 5220.00 1 1,873,980

cum cum
specification as directed by the Engineer-in-Charge for super structure (Top Slab
and Hunch)
102.00 5578.00 1 568,956

cum cum
7 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal
as approved by Ministry of Steel) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges
for fabrication of reinforcement including cutting, bending, binding rods, tying grills,
placing them in position etc., complete including cost and conveyance of binding
wire and all handling charges and operational charges etc., and including over
lapping welding if required etc., complete for all R.C.C items for finished item of
work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of
1985 for foundation RCC items.
28.60 48244.00 1 1,379,778

MT MT
8 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP, JSW
1985 for Sub structure of R.C.C items for Tie rods
(For box and retaining wall) 24.00 48459.00 1 1,163,016

MT MT
1 2 3 4 5 6
9 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal
1985 for Super structure of R.C.C items.
7.50 49905.00 1 374,288

MT MT
10 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm
Diameter AC pipe extending through the full width of the structure at 1.00m C/C in
both horizontal and vertical direction so that the weep holes in each horizontal
direction is staggered from the weep holes laying above and below lines as shown
in drawing including cost and conveyance of the A.C pipes and labour charges for
cutting to required length, placing the pipe with a slope of about 1V : 20H towards
stream side face etc., complete for finished item of work for weep holes as per SSR
Data
579.00 257.00 1 148,803

RM Rm
11 Providing and applying 2 coats of water based cement paint to unplastered concrete
surface after cleaning the surface of dirt, dust, oil, grease, efflorescence and
applying paint @ of 1 litre for 2 sqm as per Tech Specification 800 MORTH.
219.00 137.00 1 30,003

Sqm Sqm
12 Filling in between body walls with gravel including cost,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC :
78 and as per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per
Drawing and technical specifications for finished item of work
398.00 307.00 1 122,186

cum cum
13 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50
% of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of
MoRT&H specifications to a thickness of not less than 600mm with smaller size
towards the soil and bigger size towards the wall and provided over the entire
surface behind the abutment, wing wall and return wall to the full height compacted
to a firm condition including cost and conveyance of all metal (excluding
seigniorage) charges ,and all labour charges as directed by the departmental
officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:78
and Clause 2200 of MoRT&H (5th Revision) for finished item of work.
215.00 1397.00 1 300,355

cum cum
1 2 3 4 5 6
14 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade
concrete with HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm
dia, 450 mm long at expansion joints filled with pre-moulded asphalt filler board,
keyed to the structure on which it is built and installed as per design given in the
enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as
per dimensions in the approved drawing and at locations directed by the Engineer,
all as specified
74.00 2806.00 1 207,644

RM RM
15 Providing and laying filter material with Gravel underneath pitching in slopes
including cost, (excluding seigniorage) charges and conveyance of materials to site
including labour charges etc., complete for finished item of work as per MoRT&H
Specification 2504 (5th Revision) and as directed by the Engineer-in-Charge
74.00 978.00 1 72,372

Cum Cum
16 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than
300 mm size including cost, (excluding seigniorage) charges and conveyance of
materials to site and including labour charges for packing the stones for revetment
etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th
revision ) and as directed by the Engineer-in-Charge for Pitching of slopes
130.00 1307.00 1 169,910

Cum Cum
17 Dismantling of existing structures like culverts , bridges, retaining walls and other
structures comprising of masonry, cement, concrete, wood work , steel work,
including T&P and scaffolding wherever necessary sorting the dismantled material,
disposal of unserviceable materials and stacking the materials with all lifts and lead
of 1000 m ( By Mechanical means in Cement concrete grade M-15 & M-20)
130.00 694.00 1 90,220

Cum Cum
Total Amount
AEE-1 DEE-5 EE-R DCE-R E-in-C (R&B), SR & CRN

DATA- BOX CULVERTS
Name of Work ::-E.R for Reconstruction of damaged cuddy stone culvert with 1V of
Amount
(Rs.)
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seignioarge charges for
finished item of work as per MoRT&H specification 304(5th Revision) and as directed by the
Engineer-in-Charge.
(A) Labour
0.32 day Mate 450.00 day 144.00
3544.00
(B) Machinery
Hydraualic Excavator 1 Cum bucket
6.00 hr 2967.90 hr 17807.40
capacity @ 60 cum/hr

(D) Total of (A) + (B)+( C) 22418.97
Cost per 240 cum (D)+(E) 24660.87
1 Cum
Amount
(Rs.)
6.02 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
Compacting , Vibrating and curing including all other incidental and all other operational charges
of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for
levelling Course
(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 40855.40
(C) Machinery
hr Water tanker 6 KL capacity 698.88 hr 0.00
Total 9249.00
(D) Form work
% Form work @ 10% on (A)+(B)+( C) 59688.90 Cum 0.00
5% Add for Over head charges @ 5% on (A)+(B)+( C) 59688.90 2984.45
(F) Total of (A) + (B)+( C)+(D)+(E) 62673.35
Cost per 15 cum (F)+(G) 68940.68
1 Cum
Amount
(Rs.)
6.03 Back filling behind Abutments/Wing walls with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per
MoRT&H Specification No. 2200 (5th Revision) and as per Drawing and technical specifications
for finished item of work

(A) Labour
0.28 Day Mate 450.00 day 126.00
7.00 Day Mazdoor 425.00 day 2975.00
Total 3101.00
(B) Material
12.00 cum Cost of Gravel 235.52 cum 2826.28
Total 2826.28
© Machinery
Plate compactor/Power rammer/road
2.50 hr 53.76 hr 134.40
roller
Total 169.34
(E) Total of (A) + (B)+( C)+(D) 6401.45

Cost per 10 cum (E)+(F) 7041.60
1 Cum
Amount
(Rs.)
( curtain walls, Wing wall)
Taking output = 120cum
(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 388726.79
(C) Machinery
Transit Mixer 4 cum capacity for lead
15.00 hr 2140.10 hr 32101.50
upto 1 km.
Total 62956.50
(D) Form work
4% Form work @ 4% on (A)+(B)+( C) 461106.29 Cum 18444.25
5% Over head charges 5% on (A) + (B)+(C)+(D) 479550.54 23977.53
(F) Total of (A) + (B)+( C)+(D)+(E) 503528.07

Cost per 120 cum (F)+(G) 553880.87
1 Cum
Amount
(Rs.)
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire
and operational charges of all T&P as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per SBD specification
as directed by the Engineer-in-Charge (for Raft foundation)
Unit = cum Page 341 SDB, Chapter-12

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 420646.79
(C) Machinery
15.00 hr Transit Mixer 4 cum capacity for lead upt 2140.10 hr 32101.50
Total 62956.50
(D) Form work
3.75 % Form work @ 3.75 on (A)+(B)+( C) 493026.29 Cum 18488.49
(F) Total of (A) + (B)+( C)+(D)+(E) 537091
Cost per 120 cum (F)+(G) 590800
1 Cum
Amount
(Rs.)
as directed by the Engineer-in-Charge for Sub structure (Side walls)

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 420646.79
(C) Machinery
Total 62956.50
(D) Form work
10.00 % Form work @ 10 on (A)+(B)+( C) 493026.29 Cum 49302.63
(F) Total of (A) + (B)+( C)+(D)+(E) 569445.37

Cost per 120 cum (F)+(G) 626389.90
1 Cum
Amount
(Rs.)
as directed by the Engineer-in-Charge for super structure (Top Slab and Hunch)

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 418758.47
(C) Machinery
Transit Mixer 4 cum capacity for lead
15.00 hr 2140.10 hr 32101.50
upto 1 km.
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 608519.94
Cost per 120 cum (F)+(G) 669371.93
1 Cum
Amount
(Rs.)
6.06 Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG crushed stone
charges, centering, machine mixing, laying, vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per Approved
drawing but excluding cost of steel and its fabrication charges as per MoRT&H specification
1500, 1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-Charge for
Approach slab.
(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 422641.79
(C) Machinery
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 530168
Cost per 120 cum (F)+(G) 583185
1 Cum
Amount
(Rs.)
Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
approved by Ministry of Steel) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
foundation RCC items.

Unit = MT
Taking output = 1 MT
(A) Labour
0.40 no Mate 450.00 1.00 180.00
2.00 no Black smith 470.00 1.00 940.00
6.00 no Mazdoor 425.00 1.00 2550.00
TOTAL A= 3670.00
(B) Material
1.05 MT HYSD bars including overlaps 36000.00 1.00 37800.00
6.00 Kg Binding wire ( I&CAD SSR item no.3 ) 50.00 1.00 300.00
TOTAL B= 38100.00
(A + B ) 41770.00
5.00% (C) Over Head Charges on (A+B) 41770.00 2088.50
1.00 MT TOTAL Cost for 1 MT = (A+B+C+D) 48244.35

Rate per 1 MT 48244.35
1 MT
Amount
(Rs.)
Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP, JSW as
Sub structure of R.C.C items for Tie rods
Page 459,460 of MoRT&H SDB

Unit = MT
(A) Labour
0.34 no Mate 450.00 1.00 153.00
2.00 no Black smith 470.00 1.00 940.00
6.50 no Mazdoor 425.00 1.00 2762.50
TOTAL A= 3855.50
(B) Material
6.00 Kg Binding wire ( Building SSR item no.757 ) 50.00 1.00 300.00
TOTAL B= 38100.00
(A + B ) 41955.50

1 MT
Amount
(Rs.)
Super structure of R.C.C items.

Unit = MT
(A) Labour
0.44 no Mate 450.00 1.00 198.00
3.00 no Black smith 470.00 1.00 1410.00
8.00 no Mazdoor 425.00 1.00 3400.00
TOTAL A= 5008.00
(B) Material
HYSD bars including 5% overlaps and
1.05 MT wastage 36000.00 1.00 37800.00
TOTAL B= 38200.00
(A + B ) 43208.00

1 MT
Amount
(Rs.)
Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C
pipes and labour charges for cutting to required length, placing the pipe with a slope of about
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per
SSR Data
Page No. 461, SSR 2016-17 Rm 257.00

Unit = RM
Amount
(Rs.)
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H
specifications to a thickness of not less than 600mm with smaller size towards the soil and bigger
size towards the wall and provided over the entire surface behind the abutment, wing wall and
return wall to the full height compacted to a firm condition including cost and conveyance of all
metal (excluding seigniorage) charges ,and all labour charges as directed by the departmental
officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause
2200 of MoRT&H (5th Revision) for finished item of work.

(A) Labour
0.32 Day Mate 450.00 day 144.00
7.00 Day Mazdoor 425.00 day 2975.00
1.00 Day Mazdoor skiled 465.00 day 465.00
Total 3584.00
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 490.58 cum 2943.50
6.00 cum Cost of 40mm size IRC metal 920.58 cum 5523.50
Total 8467.00
© Machinery
Total 41.93
(E) Total of (A) + (B)+( C)+(D) 12697.58
Cost per 15 cum (E)+(F) 13967.33
1 Cum
Amount
(Rs.)
6.10 Providing and laying Boulder's apron on River Bed for protection against scour with stone
boulders weighing not less than 40 k.g each complete as per drawing and technical specification
300 mm thick with HBG stone of not less than 300 mm size including cost, (excluding
seigniorage) charges and conveyance of materials to site and including labour charges for
packing the stones for apron etc., complete for finished item of work as per MoRT&H
specification 2503 ( 5th revision ) and as directed by the Engineer-in-Charge for Bed Protection.
Unit : Cum
(A) Labour
0.04 day Mate 450.00 day 18.00
0.35 day Mason 465.00 day 162.75
0.75 day Mazdoor Unskilled 425.00 day 318.75
499.50
(B) Material
0.20 Cost of stones spalls 376.58 75.32
631.90

(D) Total of (A) + (B)+( C) 1187.97
Cost per 10 sqm (D) + (E) 1306.77
Rate per cum 1306.77
1 Cum
6.11 Providing and laying 25 mm thick mastic asphalt wearing course with paving grade bitumen
meeting the requirements given in table 500-29, prepared by using mastic cooker and laid to
required level and slope after cleaning the surface, including providing antiskid surface with
bitumen precoated finegrained hard stone chipping of 13.2 mm nominal size at the rate of
0.005cum per 10 sqm and at an approximate spacing of 10 cm center to center in both
directions, pressed into surface when the temperature of surfaces is not less than 1000C,
protruding 1 mm to 4 mm over mastic surface, all complete as per clause 515.
Unit = sqm
Taking output =35.00 Sqm (0.87 cum) assuming a
density of 2.3 tonn/cum Page 151 of MoRT&H SDB
(A) Labour
0.44 nos. Mate 450.00 day 198.00
10.00 nos. Mazdoor working with HMP, Mechanical 425.00 day 4250.00
broom, Mazdoor
nos. Skilled paver,roller,asphalt cutter
for checking line and
1.00 levels. 465.00 day 465.00
Agency area allowance 4913.00 0.00
Total 4913.00
(B) Machinary
Mechanical broom @ 1250 sqm per
0.06 hr 399.84 hr 23.99
hour
6.00 hr Mastic cooker 1 tonne capacity 65.00 hr 390.00
6.00 hr Bitumen boiler 1500 litres capacity 209.00 hr 1254.00
1.00 hr Tractor for towing and positioning of 464.80 hr 464.80
mastic cooker and bitumen boiler
Total 2168.09
(C) Material
Base mastic (without coarse aggregates)
= 60 per cent
Coarse aggregate (6.3mm to 13.2 mm)

= 40 per cent .
Proportion of material required for mastic

asphalt with coarse aggregates (based
on mix design done by CRRI for a
specific case)
Amount
(Rs.)
I) Bitumen 85/25 or 30/40 @ 10.2 per
0.200 tonne cent by weight of mix. 2 x 10.2/100 = 39536.00 tonne 7907.2
0.204
ii) Fine aggregate passing 2.36mm and

retained on 0.075mm sieve @ 31.9 per
0.39 cum 818.58 cum 319.2
cent by weight of mix = 2 x 31.9/100 =
0.638 tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium

content not less than 80 per cent by
0.36 tonne 2616.00 tonne 941.8
weight @ 17.92 per cent by weight of
mix = 2 x 17.92/100 = 0.36
iv) Coarse aggregates 6.3 mm to 13.2

0.55 cum mm @ 40 per cent by weight of mix = 2 1152.67 cum 634.0
x 40/100 = 0.8 MT = 0.8/1.456 = 0.55
v) Pre-coated stone chips of 13.2 mm
0.02 cum nominal size for skid resistance = 35 x 1275.58 cum 25.5
0.005/10 = 0.018
vi) Bitumen for coating of chips @ 2 per

0.50 kg cent by weight = 0.018 x 1.456 x 2/100 39.536 kg 19.8
= 0.0005 MT = 0.5kg
Total 9847.5
A+B +C= TOTAL 16928.5
5.00% Over head charges 16928.55 846.43
(E) Total of (A) + (B)+( C)+(D) 17774.98
Cost per 35.00 Sqm 19552.5
Rate per 1 Sqm 558.64
1 Sqm
filling for bed protection.
(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 40855.40
(C) Machinery
Total 9249.00
(D) Form work
5% Add for Over head charges @ 5% on (A)+(B)+( C) 59688.90 2984.45
Amount
(Rs.)
(F) Total of (A) + (B)+( C)+(D)+(E) 62673.35
Cost per 15 cum (F)+(G) 68940.68
1 Cum
Amount
(Rs.)
Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches to
bridge structures and medians, constructed with M-40 grade concrete with HYSD reinforcement
conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints filled with pre-
moulded asphalt filler board, keyed to the structure on which it is built and installed as per design
given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as
per dimensions in the approved drawing and at locations directed by the Engineer, all as
specified
Unit = RM Page 237 & 482

Taking output = 10 RM
M40 Grade concrete
Unit = cum Page SDB, Chapter-12
(A) Labour
0.94 Day Mate 450.00 day 423.00
3.50 Day Mason 465.00 day 1627.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 10550.50
(B) Material
Total 435941.79
(C) Machinery
Total 62956.50
(D) Form work
10 % Form work @ 10 on (A)+(B)+( C) 509448.79 Cum 50944.88
(F) Total of (A) + (B)+( C)+(D)+(E) 560393.67
Cost per 120 cum 560393.67
1 Cum
(A) M40 grade concrete
3.00 Cum M 40 4670.00 1.00 14010.00
(B) Labour
0.04 no Mate 450.00 1.00 18.00
1.00 no Mazdoor 425.00 1.00 425.00
TOTAL A= 443.00
(B) Material
0.32 Kg Pre-moulded asphalt filler board 724.90 1.00 231.97
TOTAL B= 10311.97
(A + B ) 24764.97
3.00 % (C) Over Head Charges on (A+B) 24764.97 742.95
10.00 RM TOTAL Cost for 10 RM = (A+B+C+D) 28058.71

Rate per 1 RM 2805.87
1 RM
Amount
(Rs.)
AEE-II DEE-IV EE-R DCE-Roads
Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD & 2705
MORTH
Pg no 499 of SDB
Unit = 1 No
taking output=1 no
(A) for Fabrication
0.02 no mate 450.00 1.00 9.00
no Mason skilled 500.00 1.00 0.00
0.02 no Black smith 470.00 1.00 9.40
0.02 no Mazdoor 425.00 1.00 8.50
(B) Fixing
0.01 no mate 450.00 1.00 4.50
0.01 no Mason skilled 500.00 1.00 5.00
no Black smith 470.00 1.00 0.00
0.20 no Mazdoor 425.00 1.00 85.00
TOTAL A= 121.40
(B) Material
corrosion resistanct structural steel
including 5% wastage (M087, Pg.36 of
0.004 MT SSR 2015-16) 59225.00 1.00 236.90
GI bolt 10mm Dia (M110, Pg.37 of SSR
6.00 nos 2015-16) 23.00 1.00 138.00
G I Pipe 100 mm dia B Class (Sl.32,
6.00 RM Pg.20 of SSR 2015-16) 785.00 1.00 4710.00
Galvanised MS flat clamp(M101, Pg.37 of
2.00 each SSR 2015-16) 195.00 390.00
TOTAL B= 5474.90
(A + B ) 5596.30
5.00 % Add @ 5 per cent of cost of material and 5596.30 279.82
labour (a+b) for electrodes, gas cutting,
sealant, anti-corrosive bituminous paint,
mild steel grating etc.
1.00 NO TOTAL Cost for 1 NO = (A+B+C+D) 6743.55

Rate per 1 NO 6743.55
Filling in between body walls with gravel including cost,conveyance and (excluding seigniorage)
of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78 and as per MoRT&H
Specification No. 2200 & 2907 (5th Revision) and as per Drawing and technical specifications for
finished item of work

(A) Labour
0.28 Day Mate 450.00 day 126.00
7.00 Day Mazdoor 425.00 day 2975.00
Total 3101.00
(B) Material
Total 2826.28
© Machinery
2.50 hr 53.76 hr 134.40
roller
Amount
(Rs.)
Total 169.34
(E) Total of (A) + (B)+( C)+(D) 6401.45

Cost per 10 cum (E)+(F) 7041.60
1 Cum
Amount
(Rs.)
1500, 1600, 1700 & 2704 as directed by the Engineer-in-Charge for Approach Slabs

(A) Labour
0.86 Day mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 52592.73
(C) Machinery
Total 9249.00
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 77809.95
Cost per 120 cum (F)+(G) 85590.94
1 Cum
Amount
(Rs.)
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding
seigniorage) conveyance of all materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th
Revision) and as directed by the Engineer-in-Charge for foundations.

(A) Labour
0.64 Day Mate 450.00 day 288.00
1.00 Day Mason 465.00 day 465.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7128.00
(B) Material
Total 35521.10
(C) Machinery
Total 10646.76
(D) Form work
% Form work @ 10% on (A)+(B)+( C) 53295.86 Cum
5.00% Add for Over head charges @ 5% on (A)+(B)+( C) 53295.86 2664.79
(F) Total of (A) + (B)+( C)+(D)+(E) 55960.65
Cost per 15 cum (F)+(G) 61556.72
1 Cum
Amount
(Rs.)
Providing and laying filter material with Gravel underneath pitching in slopes including cost,
(excluding seigniorage) charges and conveyance of materials to site including labour charges
etc., complete for finished item of work as per MoRT&H Specification 2504 (5th Revision) and as
directed by the Engineer-in-Charge
(A) Labour
0.05 Day Mate 450.00 day 22.50
0.25 Day Mazdoor skilled 465.00 day 116.25
1.00 Day Mazdoor 425.00 day 425.00
Total 563.75
(B) Material
Total 282.63
(E) Total of (A) + (B)+( C)+(D) 888.70
1 Cum
Amount
(Rs.)
Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm size
including cost, (excluding seigniorage) charges and conveyance of materials to site and including
labour charges for packing the stones for revetment etc., complete for finished item of work as
per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for
Pitching of slopes
(A) Labour
0.04 Day Mate 450.00 day 18.00
0.35 Day Mason 465.00 day 162.75
0.75 Day Mazdoor 425.00 day 318.75
Total 499.50
(B) Material
Total 631.90
(E) Total of (A) + (B)+( C)+(D) 1187.97
1 Cum
Amount
(Rs.)
#REF!
Unit = Sqm Page 220 of MoRT&H SDB

Taking output = 40 Sqm
(A) Labour
0.12 Day Mate 450.00 day 54.00
2.00 Day Painter 540.00 day 1080.00
1.00 Day Mazdoor 425.00 day 425.00
Total 1559.00
(B) Material
6.00 cum Paint (Page No 20, Sno 71) 240.00 cum 1440.00
Total 1440.00
(E) Total of (A) + (B)+( C)+(D) 3148.95
Cost per 40 Sqm (E)+(F) 3463.85
Rate for 1 Sqm 86.60
1 Sqm
Amount
(Rs.)
Curtainwalls

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 40855.40
© Machinery
Total 9249.00
(F) Total of (A) + (B)+( C)+(D) 65180.28
Cost per 15 cum (E)+(F) 71698.31
1 Cum
Amount
(Rs.)
Sub Structures.

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 40855.40
© Machinery
Total 9249.00
(F) Total of (A) + (B)+( C)+(D) 68940.68
Cost per 15 cum (E)+(F) 75834.75
1 Cum
Amount
(Rs.)
Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed stone
1000-2) including cost, (excluding seigniorage) and conveyance of all materials to site and all
labour charges , centering, machine mixing, laying in position, Compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for Bed Blocks & Backing Walls
Unit = cum Page 472, 457 of MoRT&H SDB

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 48175.23
(c ) Machinery
Total 9249.00
(F) Total of (A) + (B)+( C)+(D) 77395.08
Cost per 15 cum (E)+(F) 85134.59
1 Cum
Amount
(Rs.)
per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for Deck Slabs

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 48175.23
(c ) Machinery
Total 9249.00
(F) Total of (A) + (B)+( C)+(D) 84431.00
Cost per 15 cum (E)+(F) 92874.10
1 Cum
Amount
(Rs.)
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coat over Deck
Slab
(A) Labour
0.90 Day mate 450.00 day 405.00
1.50 Day Mason 465.00 day 697.50
21.00 Day Mazdoor 425.00 day 8925.00

Total 10027.50
(B) Material
Total 52830.23
(C) Machinery
Total 9249.00
(D) Form work
Over head charges 5% on (A) + (B)+(C)+(D) 72106.73 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 72106.73
(G) Add Contractors Profit at 10% on (F)
Cost per 120 cum (F)+(G) 72107
1 Cum
Unit = 1 Cum
(B) Material
1.00 cum Cement Concrete M 30 Grade 4807.00 cum 4807.00
0.08 cum HYSD Bar reinformcement 36000.00 cum
4807.00
(B) Labour
0.15 day Labour for cleaning deck slab concrete 425.00 cum 63.75

(G) Add Contractors Profit at 10% on (F) 5114.29 511.43
5626.00
Amount
(Rs.)
Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
Construction joints of approved quality including cost, conveyance and placing in position, etc.,
complete as directed by the Engineer-in-charge.
Unit = Sqm
Rate as per Building SSR Item No.197 Unit = Sqm 991.00
Amount
(Rs.)
17 Forming embankment with borrowed useful earth from outside road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P , complete for finished item of work as per MoRT&H
specification 305 (5th revision). (Payment Based on Levels) for diversion road
Unit : Cum
(A) Labour
0.04 day Mate 450.00 day 18.00
443.00
(B) Machinery
Rate as per G.O. Ms No 10, Dt
100.00 cum 13.00 cum 1300.00
26/7/2005
Add 10% of cost of carriage to cover
480.00
cost of80
Dozer loading
HP forand unloading
spreading @ 200 cum
0.50 hr 2661.20 cum 1330.60
per hour
Motor Grador for Grading @ 100 cum
1.00 hr 3601.92 hr 3601.92
per hour
17186.94
(D) Total of (A) + (B)+( C) 18511.44
Cost per 100 cum (D) + (E) 20362.58
Rate per Cum 203.63
1 Cum
Amount
(Rs.)
Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches to
conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints filled with
pre-moulded asphalt filler board, keyed to the structure on which it is built and installed as per
design given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June
1994 as per dimensions in the approved drawing and at locations directed by the Engineer, all as
specified 809 MORTH
Unit = 1 Lm Page 472,497 of MoRT&H SDB

Taking output = 10 Lm
(A) Labour
0.04 Day mate 450.00 day 18.00
0.00 Day Mason 450.00 day 0.00
1.00 Day Mazdoor 425.00 day 425.00
Total 443.00
(B) Material
0.28 cum HYSD Steel Reinforcement including Dowe 48459.00 cum 13568.52
0.32 cum Pre moulded Asphalt filler Board 991.00 cum 317.12
Total 13885.64
(C) Machinery
Total 0.00
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 15345.97
3 5676.00 17028.00
Cost per 15 cum (F)+(G) 33908.57
Rate for 1Lm 3390.86
1 Lm
Amount
(Rs.)
21 Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm size
grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges and conveyance of
materials to site and including labour charges for packing the stones for revetment etc., complete
for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and as directed by
the Engineer-in-Charge for quadrennial revetment.
Unit = cum Page 331, 522 SDB

(A) Labour
0.64 Day mate 450.00 day 288.00
1.00 Day Mason 450.00 day 450.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7113.00
(B) Material
cum Cost of 10mm SS-5 HBG M/C metal 1221.83 cum 0.00
Total 30676.10
(C) Machinery
Total 10646.76
(D) Form work
% Form work @ 10 on (A)+(B)+( C) 48435.86 Cum 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 48435.86
Cost per 15 cum (F)+(G) 53279.45
1 Cum
(A) Labour
0.04 Day mate 450.00 day 18.00
0.35 Day Mason 450.00 day 157.50
0.75 Day Mazdoor 425.00 day 318.75
Total 494.25
(B) Material
0.20 cum Cost of CC (1:4:8) 3551.96 cum 710.39
1.00 cum Cost ofRough Stone HBG/HBT 300mm thi 148.00 cum 148.00
Total 858.39
(C) Machinery
hr Concrete mixer 0.4/0.28 cum 534.30 hr 0.00
hr Generator 35 KVA 1007.20 hr 0.00
Total 0.00
(D) Form work
% Form work @ 10 on (A)+(B)+( C) 1352.64 Cum 0.00
(F) Total of (A) + (B)+( C)+(D)+(E) 1420.27
Cost per 15 cum (F)+(G) 1562.30
1 Cum
Amount
(Rs.)
Providing and applying 2 coats of water based cement paint to unplastered concrete surface
after cleaning the surface of dirt, dust, oil, grease, efflorescence and applying paint @ of 1 litre
for 2 sqm as per Tech Specification 800 MORTH.
Unit : Sqm
Taking out put = 10 Sqm RBR-SPST-26 of SDB
(A) Labour
0.01 day Mate 540.00 day 5.40
0.25 day painter 450.00 day 112.50
224.15
(B) Material
Water based paint of approved quality
5.00 ltr 193.00 cum 965.00
for cement concrete surface
965.00

(D) Total of (A) + (B)+( C) 1248.61
Cost per 10 sqm (D) + (E) 1373.47
Rate per sqm 137.35
1 sqm
Amount
(Rs.)
15 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
foundation
(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 46620.36
(c ) Machinery
Total 9249.00
(F) Total of (A) + (B)+( C)+(D) 71475.61
Cost per 15 cum (E)+(F) 78623.17
1 Cum
Amount
(Rs.)
7.09 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
pipes and labour charges for cutting to required length, placing the pipe with a slope of about 1V
: 20H towards stream side face etc., complete for finished item of work for weep holes as per
MoRT&H specification 2706 & 2200 (5th Revision)
Page 461,333 of MoRT&H

Unit = RM
Cement Mortar (1:3) (Out put = 1Cum)
(a) Material
0.51 MT Cost of Cement 4750.00 1.00 2422.50
1.05 cum Cost of Sand motor 960.94 1.00 1008.99
TOTAL a= 3431.49
3431.49
(b) Labour
0.04 no Mate 450.00 1.00 18.00
0.90 no Mazdoor 425.00 1.00 382.50
TOTAL b= 400.50
Cost per 1 Cum (a+b) 3831.99
(A) Material
31.50 RM RM 34.00 1.00 1071.00
10.00 no collars for AC pipe 15.00 1.00 150.00
30.00 no MS clamps 5.00 1.00 150.00
0.05 cum Cement mortar (1:3) 3831.99 1.00 191.60
TOTAL A= 1562.60
1562.60
(B) Labour
0.03 no Mate 450.00 1.00 13.50
0.50 no Mason 357.00 1.00 178.50
0.25 no Mazdoor 425.00 1.00 106.25
TOTAL B= 298.25
(A + B ) 1860.85
5.00% Over head charges 5% on (A) + (B 1860.85 93.04
(E ) (excluding seigniorag
0.0525 cum 0.00 1.00 0.00
30.00 RM TOTAL Cost for 30 RM = (A+B+C+D+E) 2149.28

Rate per 1 RM 71.64
Rate per 1 RM 72.00
Amount
(Rs.)
7.15 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches to
conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints filled with
pre-moulded asphalt filler board, keyed to the structure on which it is built and installed as per
design given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June
1994 as per dimensions in the approved drawing and at locations directed by the Engineer, all as
specified
Unit = RM
M40 Grade concrete Page 237 & 482 ( M40 Grade) SDB, Chapter-12
Unit = cum
(A) Labour
0.94 no Mate 450.00 1.00 423.00
3.50 Day Mason 465.00 day 1627.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 10550.50
(B) Material
25.800 Kg [email protected]%of cement 95.00 KG 2451.00
Super Plasticizer item 643 building SOR 2016-17
Total 438392.79
(C) Machinery
Transit Mixer 4 cum capacity lead
300.00 L 0.00 hr 0.00
beyond 1 Km, L - lead in Kilometer
Total 62956.50
(D) Form work
(E) Over head charges @
5.00% Add for Over head charges @ 5% on (A)+(B)+( C) 563089.77
(F) Total of (A) + (B)+( C)+(D)+(E) 563090
Cost per 120 cum (F)+(G) 563090
1 Cum

3.00 Cum M 40 4692.00 1.00 14076.00
(B) Labour
0.04 no Mate 450.00 1.00 18.00
1.00 no Mazdoor 425.00 1.00 425.00
TOTAL A= 443.00
(B) Material
TOTAL B= 10311.97
(A + B ) 24830.97
5% % (C) Over Head Charges on (A+B) 24830.97 1241.55

Amount
(Rs.)
Amount
(Rs.)
finished item of work. (NP-4 Concrete Pipe on First Class Bedding in Double Row)

1000 mm Dia.,
(A) Labour
0.36 nos Mate 450.00 day 162.00
1.00 nos Mason 465.00 day 465.00
8.00 nos Mazdoor 425.00 day 3400.00
Total 4027.00
(B) Material
Total 208956.60
(C) Over head charges @
(D) Total of (A) + (B)+( C) 223632.78
Cost per 12.5 metre (D)+(E) 245996.06
1 RM
Amount
(Rs.)
6 RBR- Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
FNDN- aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
4 1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and labour
as directed by the Engineer-in-Charge for foundations

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 357.00 day 1071.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9099.00
(B) Material
Total 420646.79
(C) Machinery
300.00 L 0.00 hr 0.00
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 536737.56
Cost per 120 cum (F)+(G) 590411.32
1 Cum
Amount
(Rs.)
Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
13 Construction joints of approved quality including cost, conveyance and placing in position, etc.,
complete as directed by the Engineer-in-charge.
Unit = Sqm
Rate as per Building SSR Item No.197 991.00
12 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost and conveyance of all
materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item
of work as per MoRT&H specification 1500, 1700, 2100 (5 th Revision) and as directed by the
Engineer-in-Charge base course below CC pavment

(A) Labour
0.64 Day Mate 450.00 day 288.00
1.00 Day Mason 465.00 day 465.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7128.00
(B) Material
Total 30676.10
© Machinery
Total 10646.76
(E) Total of (A) + (B)+( C)+(D) 50873.40
Cost per 15 cum (E)+(F) 55960.74
1 Cum
Amount
(Rs.)
5 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
but excluding cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge
for Bed blocks & Backing walls
(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 48175.23
(C) Machinery
Total 9249.00
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 77395.08
Cost per 15 cum (F)+(G) 85134.59
1 Cum
Amount
(Rs.)
Approach slab.
(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 450.00 day 1350.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9378.00
(B) Material
Total 52592.73
(C) Machinery
Total 9249.00
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 76276.33
Cost per 15 cum (F)+(G) 83903.96
1 Cum
Amount
(Rs.)
6.02 Providing and laying filter material with Gravel underneath pitching in slopes including cost,

(A) Labour
0.05 Day Mate 450.00 day 22.50
0.25 Day Mazdoor SKILLED 465.00 day 116.25
1.00 Day Mazdoor 425.00 day 425.00
Total 563.75
(B) Material
Total 282.63
© Machinery
2.50 hr 0.00 hr 0.00
roller
Total 0.00
(E) Total of (A) + (B)+( C)+(D) 888.70

1 Cum
Amount
(Rs.)
7.02 Earth work in excavation of foundation of structures as per drawing and technical specification,
including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and backfilling with approved material.
Techinical Specification Clause 304 MoRTH 5th Revision-Hard Rock (Blasting Prohibited)

(A) Labour
0.20 day Mate 450.00 day 90.00
2215.00
(B) Machinery
Air Compressor 250 cfm with 2 leads of
6.00 hr 588.40 cum 3530.40
pneumatic breaker
(D) Total of (A) + (B)+( C) 6032.67
Cost per 10 cum (D)+(E) 6635.94
1 Cum
Amount
(Rs.)
as directed by the Engineer-in-Charge for foundations

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mazdoor Skilled 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 422641.79
(C) Machinery
300.00 L 0.00 hr
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 537964
Cost per 120 cum (F)+(G) 591761
1 Cum
Amount
(Rs.)
as directed by the Engineer-in-Charge for Sub-Structures

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 422641.79
(C) Machinery
300.00 L 0.00 hr
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 571750
Cost per 120 cum (F)+(G) 628925
1 Cum
Amount
(Rs.)
as directed by the Engineer-in-Charge for Super-Structures

(A) Labour
0.88 Day mate 450.00 day 396.00
3.00 Day Mason 465.00 day 1395.00
19.00 Day Mazdoor 425.00 day 8075.00
Total 9866.00
(B) Material
Total 423056.85
(C) Machinery
300.00 L 0.00 hr
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 624808
Cost per 120 cum (F)+(G) 687289
1 Cum
Amount
(Rs.)
16 Providing and fixing 2 mm thick corrugated copper plate in expansion joint complete as per
drawing and Technical Specification
Unit :RM
Taking out put = 12 m Page 507 of SDB, Chapter 14
(A) Labour
0.04 day Mate 450.00 day 18.00
0.50 day Mazdoor 425.00 day 212.50
0.50 day Mazdoor skilled 465.00 day 232.50
463.00
(B) Material
Copper Plate; (Sno 866, Pg No: 302 of
55.00 Kg 605.00 Kg 33275.00
SoR 2016-17)
33275.00

(D) Total of (A) + (B)+( C) 35424.90
Cost per 12 m (D) + (E) 38967.39
Rate per sqm 3247.28
Rate per 1 m 3247.00
Amount
(Rs.)
as directed by the Engineer-in-Charge for Super-Structures

(A) Labour
0.88 Day mate 450.00 day 396.00
3.00 Day Mason 357.00 day 1071.00
19.00 Day Mazdoor 425.00 day 8075.00
Total 9542.00
(B) Material
Total 423056.85
(C) Machinery
300.00 L 0.00 hr 0.00
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 594666
Cost per 120 cum (F)+(G) 594666
1 Cum
Amount
(Rs.)
6.08C Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of

Unit = MT
(A) Labour
0.44 no Mate 450.00 1.00 198.00
3.00 no Black smith 470.00 1.00 1410.00
8.00 no Mazdoor 425.00 1.00 3400.00
TOTAL A= 5008.00
(B) Material
1.05 MT wastage 36000.00 1.00 37800.00
TOTAL B= 38200.00
(A + B ) 43208.00
(C) Over Head Charges on (A+B) 43208.00 0.00
% (D) Contractors Profit on (A+B+C) 43208.00 0.00

Amount
(Rs.)
16 Construction of precast RCC railing of M30 Grade, aggregate size not exceeding 12 mm, true to
line and grade, tolerance of vertical RCC post not to exceed 1 in 500, centre to centre spacing
between vertical post not to exceed 2000 mm, leaving adequate space between vertical post for
expansion, complete as per approved drawings and technical specifications.
Unit :RM
Taking out put = 2x24=48 m Page 495 of SDB
(A) Labour
day Mate 450.00 day 0.00
day Mazdoor 2875.04 day 0.00
day Mazdoor skilled 2518.88 day 0.00
0.00
(B) Material
4.09 Cum M 30 Grade Reinf Cement Concrete 4956.00 Kg 20279.95
Add 5% cost for formwork for casting in
1014.00
casting yard
0.87 MT HYSD bar Reinf 43208.00 Kg 37374.92
Add 5% cost for handling and fixing of
1868.75
precast panels in position
58668.87

(D) Total of (A) + (B)+( C) 61602.31
Cost per 48 m (D) + (E) 67762.54
Rate per sqm 1411.72
Rate per 1 m 1412.00
Amount
(Rs.)
6.07 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone
Approach slab.
Unit = cum Page 344,501 of SDB, Chapter-12
(A) Labour
0.86 Day mate 450.00 day 387.00
1.50 Day Mason 450.00 day 675.00
20.00 Day Mazdoor 425.00 day 8500.00
Total 9562.00
(B) Material
cum Cost of 40mm SS-5 HBG M/C metal 1031.83 cum 0.00
Total 52830.23
(C) Machinery
Total 9249.00
(D) Form work
2.00 % Form work @2 on (A)+(B)+( C) 71641.23 Cum 1432.82
(F) Total of (A) + (B)+( C)+(D)+(E) 76727.75
Cost per 15 cum (F)+(G) 84400.53
1 Cum
Amount
(Rs.)
Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges for fabrication
of reinforcement including cutting, bending, binding rods, tying grills, placing them in position
etc., complete including cost and conveyance of binding wire and all handling charges and
operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as per
I.S.1786 of 1985 for Dowel Bars

Unit = MT
(A) Labour
0.28 no Mate 450.00 1.00 126.00
1.50 no Black smith 470.00 1.00 705.00
5.50 no Mazdoor 425.00 1.00 2337.50
TOTAL A= 3168.50
(B) Material
1.05 MT Mild steel bars including overlaps 34500.00 1.00 36225.00
TOTAL B= 36225.00
(A + B ) 39393.50

ABSTRACT ESTIMATE FOR BOX CULVERTS (SSR 2016-17)
Name of the Work E.R for Reconstruction of damaged cuddy stone culvert with 1V of

1 2 3 4 5 6
Part I D: Minor bridges =4 No & VUP 1 No.
7.01 Earthwork excavation in soils upto SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious
matter, dressing sides of bottom, back filling the excavation earth to the extent
required etc., complete excluding seignioarge charges for finished item of work as
per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-
Charge.
5548.27 103.00 1 571,471

cum cum
7.05 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for
levelling course. (Curtain wall, Wing wall, Approach Slab)
399.92 4596.00 1 1,838,037

cum cum
7.07a Vibrated reinforced cement concrete M 35grade using 20mm & 10mm HBG
specification as directed by the Engineer-in-Charge for foundations
1643.26 4994.00 1 8,206,440

cum cum
7.07b Vibrated reinforced cement concrete M 35 grade using 20mm & 10mm HBG
specification as directed by the Engineer-in-Charge for Sub structure
1633.47 5334.00 1 8,712,942

cum cum
7.07 d,e Vibrated reinforced cement concrete M 35 grade using 20mm & 10mm HBG
specification as directed by the Engineer-in-Charge for superstructure (slab and
parapet walls)
952.13 5721.00 1 5,447,130
cum cum
7.08 A Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal
1985 for foundation RCC items.
112.15 48244.00 1 5,410,621

MT MT
7.08 B Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal
1985 for Sub structure of R.C.C items.
133.39 48459.00 1 6,464,096

MT MT
7.08 C Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal
1985 for Super structure of R.C.C items.
113.27 49905.00 1 5,652,606

MT MT
7.09 Providing and laying 25 mm thick mastic asphalt wearing course with paving grade
bitumen meeting the requirements given in table 500-29, prepared by using mastic
cooker and laid to required level and slope after cleaning the surface, including
providing antiskid surface with bitumen precoated finegrained hard stone chipping
of 13.2 mm nominal size at the rate of 0.005cum per 10 sqm and at an approximate
spacing of 10 cm center to center in both directions, pressed into surface when the
temperature of surfaces is not less than 1000C, protruding 1 mm to 4 mm over
mastic surface, all complete as per clause 515.
2727.80 558.00 1 1,522,112

sqm sqm
7.10b Supplying, fitting and fixing in position true to line and level elastomeric bearing
conforming to IRC: 83 (Part-II) section IX and clause 2005 of MoRTH specifications
complete including all accessories as per drawing and Technical Specifications.
332800.00 0.69 1 230,298

cum cum
7.12 Drainage spouts complete as per drawing and technical specifications Clause 1209
MORD & 2705 MORTH
20.20 2960.00 1 59,792
No. No.
7.14a Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG
laying, vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification
1500, 1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-
Charge for Approach slab.
264.60 4860.00 1 1,285,956

cum cum
7.15 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade
concrete with HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm
dia, 450 mm long at expansion joints filled with pre-moulded asphalt filler board,
keyed to the structure on which it is built and installed as per design given in the
enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as
per dimensions in the approved drawing and at locations directed by the Engineer,
all as specified
291.28 2806.00 1 817,332

RM RM
7.17 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm
Diameter AC pipe extending through the full width of the structure at 1.00m C/C in
both horizontal and vertical direction so that the weep holes in each horizontal
direction is staggered from the weep holes laying above and below lines as shown
in drawing including cost and conveyance of the A.C pipes and labour charges for
cutting to required length, placing the pipe with a slope of about 1V : 20H towards
stream side face etc., complete for finished item of work for weep holes as per SSR
Data
2385.89 257.00 1 613,174

RM Rm
7.19 Back filling behind Abutments with gravel including cost ,conveyance and
(excluding seigniorage) of all materials to site etc., complete as per Clause
710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5th Revision) and
as per Drawing and technical specifications for finished item of work
1881.05 704.00 1 1,324,261

cum cum
7.20 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50
% of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of
MoRT&H specifications to a thickness of not less than 600mm with smaller size
towards the soil and bigger size towards the wall and provided over the entire
surface behind the abutment, wing wall and return wall to the full height compacted
to a firm condition including cost and conveyance of all metal (excluding
seigniorage) charges ,and all labour charges as directed by the departmental
officers as per drawing and Technical specifications as per clause 710.1.1 of IRC:78
and Clause 2200 of MoRT&H (5th Revision) for finished item of work.
1456.00 1397.00 1 2,034,032

cum cum
7.21 Providing and laying boulders apron for bed protection against scour with stone
boulders weighing not less than 40kg each complete as per drawing and
specification. complete for finished item of work as per MoRT&H specification 2504
( 5th revision ) and as directed by the Engineer-in-Charge
443.52 1307.00 1 579,681

cum cum
7.22 Providing and laying filter material(150mm thick) underneath pitching in slopes
including cost, (excluding seigniorage) charges and conveyance of materials to site
including labour charges etc., complete for finished item of work as per MoRT&H
Specification 2504 (5th Revision) and as directed by the Engineer-in-Charge
221.76 978.00 1 216,881

cum cum
Total Amount
AEE-II DEE-IV EE-R DCE-Roads

DATA-MINOR BRIDGE
Name of Work ::- E.R for Reconstruction of damaged cuddy stone culvert with 1V of
Amount
(Rs.)
7.01 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete excluding seignioarge charges for
Engineer-in-Charge.

(A) Labour
0.32 day Mate 450.00 day 144.00
3544.00
(B) Machinery
6.00 hr 2967.90 Hr 17807.40
5.00% Over head charges @ 3% 21351.40 1067.57
(D) Total of (A) + (B)+( C) 22418.97
Cost per 240 cum (D)+(E) 24660.87
1 Cum
Compacting , Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Revision) for levelling course. (Curtain wall, Wing wall, Approach Slab)

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Amount
(Rs.)
Total 40855.40
© Machinery
Total 9249.00
(F) Total of (A) + (B)+( C)+(D) 62673.35
Cost per 15 cum (E)+(F) 68940.68
1 Cum
7.07 Vibrated reinforced cement concrete M 35grade using 20mm & 10mm HBG crushed stone
(a) aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as directed
during execution but excluding cost of steel and its fabrication charges for finished item as per
SBD specification as directed by the Engineer-in-Charge for foundations

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 431381.79
(C) Machinery
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 544817.84
Cost per 120 cum (F)+(G) 599299.62
Amount
(Rs.)
1 Cum
(b) aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
SBD specification as directed by the Engineer-in-Charge for Sub structure

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 431381.79
(C) Machinery
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 581844.29
Cost per 120 cum (F)+(G) 640028.72
1 Cum
Amount
(Rs.)
(c) aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
SBD specification as directed by the Engineer-in-Charge for superstructure (slab and parapet
walls)

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 431381.79
(C) Machinery
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 624160.24
Cost per 120 cum (F)+(G) 686576.26
1 Cum
Amount
(Rs.)
7.08 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
(a) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication
I.S.1786 of 1985 for foundation RCC items.

Unit = MT
(A) Labour
0.40 no Mate 450.00 1.00 180.00
2.00 no Black smith 470.00 1.00 940.00
6.00 no Mazdoor 425.00 1.00 2550.00
TOTAL A= 3670.00
(B) Material
6.00 Kg Binding wire ( I&CAD SSR item no.3 ) 50.00 1.00 300.00
TOTAL B= 38100.00
(A + B ) 41770.00

(b) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
I.S.1786 of 1985 for Sub structure of R.C.C items.

Unit = MT
(A) Labour
0.34 no Mate 450.00 1.00 153.00
2.00 no Black smith 470.00 1.00 940.00
6.50 no Mazdoor 425.00 1.00 2762.50
Amount
(Rs.)
TOTAL A= 3855.50
(B) Material
TOTAL B= 38100.00
(A + B ) 41955.50

(c) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
I.S.1786 of 1985 for Super structure of R.C.C items.

Unit = MT
(A) Labour
0.44 no Mate 450.00 1.00 198.00
3.00 no Black smith 470.00 1.00 1410.00
8.00 no Mazdoor 425.00 1.00 3400.00
TOTAL A= 5008.00
(B) Material
1.05 MT wastage 36000.00 1.00 37800.00
TOTAL B= 38200.00
(A + B ) 43208.00

Amount
(Rs.)
7.09 Providing and laying 25 mm thick mastic asphalt wearing course with paving grade bitumen
meeting the requirements given in table 500-29, prepared by using mastic cooker and laid to
required level and slope after cleaning the surface, including providing antiskid surface with
bitumen precoated finegrained hard stone chipping of 13.2 mm nominal size at the rate of
0.005cum per 10 sqm and at an approximate spacing of 10 cm center to center in both
directions, pressed into surface when the temperature of surfaces is not less than 1000C,
protruding 1 mm to 4 mm over mastic surface, all complete as per clause 515.
Unit = sqm
Taking output =35.00 Sqm (0.87 cum) assuming a
density of 2.3 tonn/cum Page 151 of MoRT&H SDB
(A) Labour
0.44 nos. Mate 450.00 day 198.00
10.00 nos. Mazdoor working with HMP, Mechanical 425.00 day 4250.00
nos. broom, paver,roller,asphalt
Skilled Mazdoor cutter
for checking line and
1.00 levels. 465.00 day 465.00
Agency area allowance 4913.00 0.00
Total 4913.00
(B) Machinary
Mechanical broom @ 1250 sqm per
0.06 hr 399.84 hr 23.99
hour
6.00 hr Mastic cooker 1 tonne capacity 65.00 hr 390.00
6.00 hr Bitumen boiler 1500 litres capacity 209.00 hr 1254.00
1.00 hr Tractor for towing and positioning of 464.80 hr 464.80
mastic
Total cooker and bitumen boiler 2168.09
(C) Material
Base mastic (without coarse aggregates)
= 60 per cent
Coarse aggregate (6.3mm to 13.2 mm)

= 40 per cent .
Proportion of material required for mastic

asphalt with coarse aggregates (based
on mix design done by CRRI for a
specific case)
I) Bitumen 85/25 or 30/40 @ 10.2 per
0.200 tonne cent by weight of mix. 2 x 10.2/100 = 39536.00 tonne 7907.2
0.204
ii) Fine aggregate passing 2.36mm and

retained on 0.075mm sieve @ 31.9 per
0.39 cum 770.94 cum 300.7
cent by weight of mix = 2 x 31.9/100 =
0.638 tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium

content not less than 80 per cent by
0.36 tonne 2616.00 tonne 941.8
weight @ 17.92 per cent by weight of
mix = 2 x 17.92/100 = 0.36
Amount
(Rs.)
iv) Coarse aggregates 6.3 mm to 13.2

0.55 cum mm @ 40 per cent by weight of mix = 2 1152.67 cum 634.0
x 40/100 = 0.8 MT = 0.8/1.456 = 0.55
v) Pre-coated stone chips of 13.2 mm

0.02 cum nominal size for skid resistance = 35 x 1275.58 cum 25.5
0.005/10 = 0.018
vi) Bitumen for coating of chips @ 2 per

0.50 kg cent by weight = 0.018 x 1.456 x 2/100 39.536 kg 19.8
= 0.0005 MT = 0.5kg
Total 9828.9
A+B +C= TOTAL 16910.0
(E) Total of (A) + (B)+( C)+(D) 17755.47
Cost per 35.00 Sqm 19531.0
Rate per 1 Sqm 558.03
1 Sqm
7.10b Supplying, fitting and fixing in position true to line and level elastomeric neoprene bearing
conforming to IRC: 83 (Part-II) section IX and clause 2005 of MoRTH specifications complete
including all accessories as per drawing and Technical Specifications and as per MoRT&H
Specification
No.2000 & 2200
Unit = 1 Cum
Taking output = 1 Cum
Considering an elastomeric bearing of size 400 x 250 x 52 mm for this analysis.
Overall volume - 5850 cu.cm
Volume of 4 nos. 238 x 388 x 3 mm size reinforcing steel plates = 1108.128 cu.cm.
Hence volume of elastometer = 4741.872 cu.cm.
Unit = 1 No
(A) Labour
0.06 no mate 450.00 1.00 27.00
1.00 no Mason skilled 465.00 1.00 465.00
0.50 no Mazdoor 425.00 1.00 212.50
TOTAL A= 704.50
Elastomeric
(B) Material bearing assembly consisting
of 7 layers of elastomer bonded to 6 nos.
internal reinforcing steel laminates by
the process of vulcanisation, complete
1.000 No with all components as per drawing and
Technical Specifications.
Elastomeric bearing (P.R. Rate = 0.5 /
5850.00 cum cu.cm) 0.50 1.00 2925.00
Amount
(Rs.)
Add 1 per cent of cost of bearing

assembly for foundation anchorage bolts
and consumables.
1.00 % 2925.00 29.25
TOTAL B= 2954.25
(A + B ) 3658.75

4225.86
Rate for 1 cu.cm 0.722
cu.cm Rate for each bearing 0.722 /cu.cm
percum
7.12 Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD &
2705 MORTH
Unit = 1 No
(A) Labour
0.03 no mate 450.00 1.00 13.50
0.01 no Mason skilled 500.00 1.00 5.00
0.02 no Black smith 470.00 1.00 9.40
0.22 no Mazdoor 425.00 1.00 93.50
TOTAL A= 121.40
(B) Material
0.004 MT SSR 2014-15) 59225.00 1.00 236.90
6.00 nos 2014-15) 23.00 1.00 138.00
2.00 RM Pg.18 of SSR 2016-17) 785.00 1.00 1570.00
Galvanised MS flat clamp

2.00 each 195.00 1.00 390.00
TOTAL B= 2334.90
(A + B ) 2456.30
5.00 % Add @ 5 per cent of cost of material and 2456.30 122.82
1.00 NO TOTAL Cost for 1 NO = (A+B+C+D) 2959.85

Amount
(Rs.)
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per
Approved drawing but excluding cost of steel and its fabrication charges as per MoRT&H
specification 1500, 1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-
Charge for Approach slab.
(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total 422641.79
(C) Machinery
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 530168
Cost per 120 cum (F)+(G) 583185
1 Cum
7.15 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches
to bridge structures and medians, constructed with M-40 grade concrete with HYSD
reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion
joints filled with pre-moulded asphalt filler board, keyed to the structure on which it is built and
installed as per design given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III
dated 24 June 1994 as per dimensions in the approved drawing and at locations directed by
the Engineer, all as specified
Unit = RM Page 237 & 482

M40 Grade concrete
Amount
(Rs.)
(A) Labour
0.94 Day Mate 450.00 day 423.00
3.50 Day Mason 465.00 day 1627.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 10550.50
(B) Material
Total 435941.79
(C) Machinery
Total 62956.50
(D) Form work
(F) Total of (A) + (B)+( C)+(D)+(E) 560393.67
Cost per 120 cum 560393.67
1 Cum
3.00 Cum M 40 4670.00 1.00 14010.00
(B) Labour
0.04 no Mate 450.00 1.00 18.00
1.00 no Mazdoor 425.00 1.00 425.00
TOTAL A= 443.00
(B) Material
TOTAL B= 10311.97
(A + B ) 24764.97
3.00 % (C) Over Head Charges on (A+B) 24764.97 742.95

Amount
(Rs.)
7.17 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as
per SSR Data
Page No. 461, SSR 2016-17 Rm 257.00

Unit = RM
7.19 Back filling behind Abutments with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as
per MoRT&H Specification No. 2200 (5th Revision) and as per Drawing and technical
specifications for finished item of work

(A) Labour
0.28 Day Mate 450.00 day 126.00
7.00 Day Mazdoor 425.00 day 2975.00
Total 3101.00
(B) Material
Total 2826.28
© Machinery
2.50 hr Plate compactor/Power rammer/road rolle 53.76 hr 134.40
Total 169.34
(E) Total of (A) + (B)+( C)+(D) 6401.45
Cost per 10 cum (E)+(F) 7041.60
1 Cum
7.20 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
specifications to a thickness of not less than 600mm with smaller size towards the soil and
bigger size towards the wall and provided over the entire surface behind the abutment, wing
wall and return wall to the full height compacted to a firm condition including cost and
conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed
by the departmental officers as per drawing and Technical specifications as per clause 710.1.1
of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

(A) Labour
Amount
(Rs.)
0.32 Day Mate 450.00 day 144.00

7.00 Day Mazdoor 425.00 day 2975.00
1.00 Day Mazdoor skiled 465.00 day 465.00
Total 3584.00
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 490.58 cum 2943.50
6.00 cum Cost of 40mm size IRC metal 920.58 cum 5523.50
Total 8467.00
© Machinery
Total 41.93
(E) Total of (A) + (B)+( C)+(D) 12697.58
Cost per 15 cum (E)+(F) 13967.33
1 Cum
7.21 Providing and laying boulders apron for bed protection against scour with stone boulders
weighing not less than 40kg each complete as per drawing and specification. complete for
finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the
Engineer-in-Charge
(A) Labour
0.04 Day Mate 450.00 day 18.00
0.35 Day Mason 465.00 day 162.75
0.75 Day Mazdoor 425.00 day 318.75
Total 499.50
(B) Material
Total 631.90
(E) Total of (A) + (B)+( C)+(D) 1187.97
7.22 Providing and laying filter material(150mm thick) underneath pitching in slopes including cost,
etc., complete for finished item of work as per MoRT&H Specification 2504 (5th Revision) and
as directed by the Engineer-in-Charge
Amount
(Rs.)
Unit = cum Page 523of MoRT&H SDB
(A) Labour
0.05 Day Mate 450.00 day 22.50
0.25 Day Mazdoor skilled 465.00 day 116.25
1.00 Day Mazdoor 425.00 day 425.00
Total 563.75
(B) Material
Total 282.63
(E) Total of (A) + (B)+( C)+(D) 888.70
1 Cum
AEE-II DEE-IV EE-R DCE-Roads E-in-C (R&B) SR & CRN

DETAILED ESTIMATES FOR Traffic
Name of work : E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia
Nizamabad District.
S.No. Item Description Quantity Rate Per Amount (Rs.)

8.01 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick
including reflecting glass beads on bituminous surface at 250 gms per sqm
area, thickness of 2.5 mm is exclusive of surface applied glass bead as per
IRC:35, the finished surface to be level, uniform and free from streaks and
holes etc. complete for finished item of work (with all leads and Lifts).(Data
communicate vide E-in-C(R&B) SR, Circular Memo No. Road
Signages/DCE(R)/EE2/ DEE7/ AEE(NGL)/2013-14; Dt 15-05-2013)
6485 702.0 1 4,552,470

sqm sqm
8.02 b Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral
triangle made out of Type – XI of ASTMD 4956-09 wide angle cube cornered
micro Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by screen printing in Black
colour, boarders by screen printing in Red colour and fixed over 4MM
Aluminium Composite Material sheet having minimum 0.5 mm thick Aluminium
skin on both sides with back side painted grey colour and fixed over back
support frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm
and mounted on a MS angle post of size 75x75x6mm with clear height of not
less than 2.1 m from the ground level to the bottom of the board. The
signpost should be painted with one coat of red oxide paint and 2 coats of
synthetic enamel paint Black and White colour with bands of 30cm of height.
The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the
ground by M-15 Concrete foundation of size 450x450x600mm including cost
and conveyance of all materials ,equipment, machinery and labour with all
leads and lift, loading chages necessary for satisfactory completion of the work
as directed by Engineer -in-Charge.
56 6226.0 1 348,656
Nos Nos
8.03 Supplying and installation of delineators (Roadway indicators) not less than
800mm high above ground level. The delineator shall have a core and shell
construction which shall be made of tough, high impact resistant, injection-
molded, thermoplastic outer body. The inner core shall consist of powder
coated or painted Mild steel of minimum thickness 1.0mm. The delineator
should have top retro-reflective unit consisting of white color micro prismatic
non metallic retro-reflective sheeting of minimum exposed area of 125 cm2 and
bottom retro-reflective unit consisting of red color micro prismatic non metallic
retro-reflective sheeting of minimum exposed area of 35 cm2 confirming to
ASTM D4956 type XI standards. The delineators shall be fixed to the ground by
inserting the root of the delineator up to the marked portion and by firm
concrete filling as per the instructions by engineer in-charge.
1435 1541.0 1 2,211,335
Nos Nos
8.02 c Providing and fixing Mandatory / Regulatory sign boards size 600 mm circle
made out of Type – XI of ASTMD 4956-09 wide angle cube cornered micro
Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by screen printing in Black
colour, boarders by screen printing in Red colour and fixed over 3MM
Alluminium Composite Material sheet having minimum 0.30mm thick Aluminium
skin on both sides with back side painted grey colour and fixed over back
support frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm
and mounted on a MS angle post of size 75x75x6mm with clear height of not
less than 2.1 m from the ground level to the bottom of the board. The
signpost should be painted with one coat of red oxide paint and 2 coats of
synthetic enamel paint Black and White colour with bands of 30cm of height.
The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the
ground by M-15 Concrete foundation of size 450x450x600mm including cost
and conveyance of all materials ,equipment, machinery and labour with all
leads and lift, loading charges necessary for satisfactory completion of the work
as directed by Engineer -in-Charge.
39 5169.0 1 201,591
Nos Nos
8.02 a(iv) Providing and fixing Village name board size 900x450 mm made out of Type –
IV of ASTMD 4956-09 High Intensity Prismatic Prismatic Retro reflective
sheeting and confirming to IRC 67:2012 for full background of Green Colour &
White Letters and fixed over 3MM Alluminium Composite Material sheet having
minimum 0.30 mm thick Aluminium skin on both sides with back side painted
grey colour and fixed over back support frame of M.S angle 25x25x3mm all
round and fixing with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground level to
the bottom of the board. The signpost should be painted with one coat of red
oxide paint and 2 coats of synthetic enamel paint Black and White colour with
bands of 30cm of height. The signpost shall be firmly fixed with MS base angle
35x35x4 mm in to the ground by M-15 Concrete foundation of size
450x450x600mm including cost and conveyance of all materials ,equipment,
machinery and labour with all leads and lift, loading charges necessary for
satisfactory completion of the work as directed by Engineer -in-Charge.
40 5477.0 1 219,080
Nos Nos
9.02 Providing and erecting a "W" metal beam crash barrier comprising of 3mm
thick corrugated sheet metal beam rail, 70 cm above road/ground level, fixed
on ISMC series channel vertical post, 150X75X5mm spaced 2m centre-to-
centre, 1.80m high, 1.1m below ground/road level, all steel parts and fitments
to be galvanised by hot dip process, all fittings to conform to IS: 1367 and IS:
1364, metal beam rail to be fixed on the vertical post with a spacer of channel
section 150X75X5mm, 330mm long complete as per Clause 810.
3760 2615.0 1 9,832,400

RM RM
8.02 a(iii) Providing and fixing informatory/ facilatative sign board size 600x800 mm
made out of Type – XI of ASTMD 4956-09 High Intensity Prismatic Retro
reflective sheeting and confirming to IRC 67:2012 for full background of Green
Colour & White Letters and fixed over 3MM Alluminium Composite Material
sheet having minimum 0.30 mm thick Aluminium skin on both sides with back
side painted grey colour and fixed over back support frame of M.S angle
25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle
post of size 75x75x6mm with clear height of not less than 2.1 m from the
ground level to the bottom of the board. The signpost should be painted with
one coat of red oxide paint and 2 coats of synthetic enamel paint Black and
White colour with bands of 30cm of height. The signpost shall be firmly fixed
with MS base angle 35x35x4 mm in to the ground by M-15 Concrete
foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading
charges necessary for satisfactory completion of the work as directed by
Engineer –in-Charge.
20 7432.0 1 148,640
Nos Nos
8.04 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic
body moulded from HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene
Acrylonitrite) and reflective panels with micro prismatic lens capable of
providing total internal reflection of the light entering the lens face and shall
support a load of 16000 kg tested in accordance to ASTM D 4280 Type H and
complying to Specifications of Category A of MORTH Circular No
RW/NH/33023/10-97 – DO III Dt 11.06. 1997. The height, width and length
shall not exceed 50 mm, 100 mm and 100 mm and with minimum reflective
area of 13 Sqcm on each side and the slope to the base shall be 35 +/- 5
degree. The strength of detachment of the integrated cylindrical shanks, (of
diameter not less than 19 +/- 2 mm and height not less than 30+/- 2 mm)
from the body is to be a minimum value of 700 Kgs. Fixing will be by drilling
holes on the road for the twin shanks to go inside, without nails and using
epoxy resin based adhesive as per manufacturer’s recommendation and
complete as directed by the engineer.
8310 316.0 1 2,625,960

Nos Nos
8.02 a(i,ii) Providing & fixing junctin boards of size 1500 x 1200 mm made out of Type –
XI of ASTMD 4956-09 wide angle cube cornered micro Prismatic Retro
reflective sheeting and confirming to IRC 67:2012 for full background of Green
Colour & White Letters and fixed over 4MM Alluminium Composite Material
sheet having minimum 0.5 mm thick Aluminium skin on both sides with back
side painted grey colour and fixed over back support frame of M.S angle
25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle
post of size 75x75x6mm with clear height of not less than 2.1 m from the
ground level to the bottom of the board. The signpost should be painted with
one coat of red oxide paint and 2 coats of synthetic enamel paint Black and
White colour with bands of 30cm of height. The signpost shall be firmly fixed
with MS base angle 35x35x4 mm in to the ground by M-15 Concrete
foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading
charges necessary for satisfactory completion of the work as directed by
Engineer -in-Charge.
52 26998.0 1 1,403,896
Nos Nos
Manufacturing Supplying and fixing
8.06 Kilometer stone - Reinforced cement concrete M15grade kilometre stone of
standard design as per IRC:8-1980, fixing in position including painting and
printing etc
5th Kilometere Stone (precast) 2 3279.0 1 6,558
Ordinary Kilometer stone 16 1922.0 1 30,752
Hectmeter stone 72 553.00 1 39,816
8.05 Boundary pillar

Reinforced cement concrete M15 grade boundary pillars of standard design as
per IRC:25-1967, fixed in position including finishing and lettering
91 399.0 1 36,309
each each
8.07 Construction of cement concrete kerb with top and bottom width 115 and 165
mm respectively, 490 mm high as shown in drawing in M 20 grade PCC, kerb
stone laid with kerb laying machine, all complete as per clause 408 (5th
revision) and as directed by the Engineer in charge
17936 493.0 1 8,842,448
RM RM
Total Amount 30,499,911

Road Safety - DATA
Name of Work ::- E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia Pipe
District.
Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick including reflecting glass beads on
bituminous surface at 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied glass bead as
per IRC:35, the finished surface to be level, uniform and free from streaks and holes etc. complete for finished
item of work (with all leads and Lifts).(Data communicate vide E-in-C(R&B) SR, Circular Memo No. Road
Signages/DCE(R)/EE2/ DEE7/ AEE(NGL)/2013-14; Dt 15-05-2013)
Rate per cum 702.00
Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral triangle made out of Type – XI
of ASTMD 4956-09 wide angle cube cornered micro Prismatic Retro reflective sheeting and confirming to IRC
67:2012 for full background of White colour and letters/logos done by screen printing in Black colour, boarders
by screen printing in Red colour and fixed over 4MM Aluminium Composite Material sheet having minimum 0.5
mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back support frame of
M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground level to the bottom of the board. The
signpost should be painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and
White colour with bands of 30cm of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm
in to the ground by M-15 Concrete foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading chages necessary for satisfactory
completion of the work as directed by Engineer -in-Charge.
Rate per 1 No 6226.00
Supplying and installation of delineators (Roadway indicators) not less than 800mm high above ground level.
The delineator shall have a core and shell construction which shall be made of tough, high impact resistant,
injection-molded, thermoplastic outer body. The inner core shall consist of powder coated or painted Mild steel
of minimum thickness 1.0mm. The delineator should have top retro-reflective unit consisting of white color
micro prismatic non metallic retro-reflective sheeting of minimum exposed area of 125 cm2 and bottom retro-
reflective unit consisting of red color micro prismatic non metallic retro-reflective sheeting of minimum exposed
area of 35 cm2 confirming to ASTM D4956 type XI standards. The delineators shall be fixed to the ground by
inserting the root of the delineator up to the marked portion and by firm concrete filling as per the instructions
by engineer in-charge.

Supplying and installation of delineators (Roadway indicators) not less than 800mm high above ground level.
The delineator shall have a core and shell construction which shall be made of tough, high impact resistant,
injection-molded, thermoplastic outer body. The inner core shall consist of powder coated or painted Mild steel
of minimum thickness 1.0mm. The delineator should have top retro-reflective unit consisting of white color
micro prismatic non metallic retro-reflective sheeting of minimum exposed area of 125 cm2 and bottom retro-
reflective unit consisting of red color micro prismatic non metallic retro-reflective sheeting of minimum exposed
area of 35 cm2 confirming to ASTM D4956 type XI standards. The delineators shall be fixed to the ground by
inserting the root of the delineator up to the marked portion and by firm concrete filling as per the instructions
by engineer in-charge.

Providing and fixing Village name board size 900x450 mm made out of Type – IV of ASTMD 4956-09 High
Intensity Prismatic Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of
Green Colour & White Letters and fixed over 3MM Alluminium Composite Material sheet having minimum 0.30
mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back support frame
of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size
materials ,equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory
completion of the work as directed by Engineer -in-Charge.

Providing and erecting a "W" metal beam crash barrier comprising of 3mm thick corrugated sheet metal beam
rail, 70 cm above road/ground level, fixed on ISMC series channel vertical post, 150X75X5mm spaced 2m
centre-to-centre, 1.80m high, 1.1m below ground/road level, all steel parts and fitments to be galvanised by hot
dip process, all fittings to conform to IS: 1367 and IS: 1364, metal beam rail to be fixed on the vertical post with
a spacer of channel section 150X75X5mm, 330mm long complete as per Clause 810.

Providing and fixing informatory/ facilatative sign board size 600x800 mm made out of Type – XI of ASTMD
4956-09 High Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background
of Green Colour & White Letters and fixed over 3MM Alluminium Composite Material sheet having minimum
0.30 mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back support
frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size
materials ,equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory
completion of the work as directed by Engineer –in-Charge.

Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded from HIPS(HI-
impact polysterene) or ABS or ASA(Acrylic strene Acrylonitrite) and reflective panels with micro prismatic lens
capable of providing total internal reflection of the light entering the lens face and shall support a load of 16000
kg tested in accordance to ASTM D 4280 Type H and complying to Specifications of Category A of MORTH
Circular No RW/NH/33023/10-97 – DO III Dt 11.06. 1997. The height, width and length shall not exceed 50
mm, 100 mm and 100 mm and with minimum reflective area of 13 Sqcm on each side and the slope to the
base shall be 35 +/- 5 degree. The strength of detachment of the integrated cylindrical shanks, (of diameter not
less than 19 +/- 2 mm and height not less than 30+/- 2 mm) from the body is to be a minimum value of 700
Kgs. Fixing will be by drilling holes on the road for the twin shanks to go inside, without nails and using epoxy
resin based adhesive as per manufacturer’s recommendation and complete as directed by the engineer.

5th Kilometer stone - Reinforced cement concrete M15grade kilometre stone of standard design as per
IRC:8-1980, fixing in position including painting and printing etc
Page No 226 & 227 of SDB
1 5th Kilometer stone

Unit = nos
Taking output = 6 nos
2.35 cum M-15 grade of concrete 3979.26 cum 9351.26

0.022 MT Steel reinforcement @ 5 kg per sqm 41770.00 MT 922.28
1.68 cum Excavation in soil for foundation 37.90 cum 63.67
9.85 sqm Painting two coats on concrete surface 63.43 sqm 624.74
per cm
per cm
1800.00 Lettering on km post (average 30 letters of 10 cm heig 0.50 per 900.00
per letter
letter
Total 11861.95
(A) Labour
0.26 nos. Mate 450.00 day 117.00
0.60 nos. mason 465.00 day 279.00
6.00 nos. Mazdoor 425.00 day 2550.00
Total 2946.00
(B) Machinery
6.00 hr Tractor 464.80 hr 2788.80
Total 2788.80
Total 17596.75
(E) Total of (A) + (B)+( C)+(D) 17883.49
Cost per 6 nos (E) + (F) 19671.84
Rate per 6 nos 3278.64
1 Cum
2 Ordinary Kilometer stone
Unit = nos

per cm
per cm
per letter
letter
Total 17769.86
(A) Labour
0.32 nos. Mate 450.00 day 144.00
1.00 nos. mason 465.00 day 465.00
7.00 nos. Mazdoor 425.00 day 2975.00
Total 3584.00
(B) Machinery
6.00 hr Tractor 464.80 hr 2788.80
Total 2788.80
Total 24142.66
(D) Total of (A) + (B)+( C)+(D) 24461.30
Cost per 14 nos (D) + (E) 26907.43
1 Cum
3 Hectmeter stone
Unit = nos
Taking output = 33nos

per cm
per cm
per letter
letter
Total 9659.40
(A) Labour
0.34 nos. Mate 450.00 day 153.00
1.50 nos. mason 465.00 day 697.50
7.00 nos. Mazdoor 425.00 day 2975.00
Total 3825.50
(B) Machinery
6.00 hr Tractor 464.80 hr 2788.80
Total 2788.80
Total 16273.70
(E) Total of (A) + (B)+( C)+(D) 16604.42
Cost per 33 nos (E) + (F) 18264.86
1 Cum
5.06 Reinforced cement concrete M15 grade boundary pillars of standard design as per IRC:25-1967, fixed in
position including finishing and lettering but excluding painting for Boundary pillars
Page No 229 of SDB
Unit = Each

per cm
per cm
per letter
letter
Total 10081.61
(A) Labour
0.57 nos. Mate 450.00 day 256.50
14.25 nos. Mazdoor 425.00 day 6056.25
Total 6312.75
(B) Machinery
6.00 hr Tractor-trolley 464.80 hr 2788.80
Total 2788.80
Total 19183.16
(C) Materials
11.97 hr Stone Spall 43.00 hr 514.71
Total 514.71
(E) Total of (A) + (B)+( C)+(D) 20682.76
Cost per 6 nos (E) + (F) 22751.04
1 Each
16 Providing and applying 2 coats of water based cement paint to unplastered concrete surface after cleaning the
surface of dirt, dust, oil, grease, efflorescence and applying paint @ of 1 litre for 2 sqm as per Tech
Specification 800 MORTH.
Unit : Sqm
Taking out put = 40 Sqm
(A) Labour
0.12 day Mate 450.00 day 54.00
2.00 day painter 450.00 day 900.00
1379.00
(B) Material
Water based paint of approved quality for cement
6.00 ltr 193.00 cum 1158.00
concrete surface
1158.00
5.00% Over head charges @ 5% on (A) + (B) 2537.00 126.85

(D) Total of (A) + (B)+( C) 2663.85
Cost per 10 sqm (D) + (E) 2930.24
Rate per sqm 73.26
1 sqm
2.06 Construction of cement concrete kerb with top and bottom width 115 and 165 mm respectively, 440 mm high
as shown in drawing in M 20 grade PCC, kerb stone laid with kerb laying machine, all complete as per clause
408
Unit = RMT Page 210 of MoRT&H SDB

Taking output = 300 RMT 23.18 Cum
(A) Labour
0.12 Day Mate 450.00 day 54.00
1.00 Day Mason 465.00 day 465.00
2.00 Day Mazdoor 425.00 day 850.00
Total 1369.00
(B) Material
Total 111354.68
© Machinery
2.70 hr Concrete batching and mixing plant @ 15 cum/hr 1138.50 hr 3073.95
6.00 hr Water tanker 6 KL capacity 698.88 4193.28
6.00 hr Tipper 5.5 Cum capacity, 4 trips/hr 1004.40 6026.40
6.00 hr Kerb Casting Machine 348.32 2089.92
Total 15383.55
(F) Total of (A) + (B)+( C)+(D) 134512.59
Cost per 300 RMT (E)+(F) 147963.85
1 Rm
AEE2 DEE 4 EE (R) DCE(R)

Name of Work :- E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia Pipe culvert at km.2/2 on
kotagiri to Eklaspur camp via Rampur road in Nizamabad District.
Seignorage charges calculation sheet for Culverts

Earth/ Gravel Metal/ Stone Sand
S.No Specification in Brief Unit Quantity cum cum cum
Factor Quantity Factor Quantity Factor Quantity
1 2 3 4 5 6 7 8 9 10
For Culverts
1 E/W for Trench cutting 1 cum 75.00 1.000 75.000
2 Gravel filling below pipes 1 cum 8.00 1.200 9.600
3 PCC(1:3:6) for foundations 1 cum 8.00 0.900 7.20 0.450 3.60
4 VCC M15 Grade 1 cum 36.00 0.900 32.40 0.450 16.20
6 Filling Between body walls 1 cum 9.31 1.200 11.170
7 BC 30 mm 1 cum 3.00 1.456 4.37
Total Quantity 95.77 43.97 19.80

Rate 30.00 75.00 40.00
Amount Rs 2873.00 3298.00 792.00
Total Amount Rs 6963.00
DATA-CD STRUCTURES
Name of Work ::-E.R for Reconstruction of damaged cuddy stone culvert with 1V of
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seignioarge charges for
Engineer-in-Charge. (Payment Based on Levels)
(A) Labour
0.32 day Mate 450.00 day
8.00 day Mazdoor unskilled 425.00 day
(B) Machinery
6.00 hr 2967.90 hr

5.00% Over head charges 5% on (A) + (B) 21351.40
(D) Total of (A) + (B)+( C)
(E) Add Contractors Profit at 10% on (D)
Cost per 240 cum (D)+(E)
Rate for 1 cum
Rate to be adopted
levelling Course
(A) Labour
0.86 Day Mate 450.00 day
1.50 Day Mason 465.00 day
20.00 Day Mazdoor 425.00 day
Total
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1031.83 cum
6.75 cum Sand at site 770.94 cum
4.13 MT Cement at site 4750.00 MT
Total
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 534.30 hr
6.00 hr Generator set 35 KVA 1007.20 hr
hr Water tanker 6 KL capacity 698.88 hr
Total
(D) Form work
5.00% Add for Over head charges @ 5% on (A)+(B)+( C) 59688.90
(F) Total of (A) + (B)+( C)+(D)+(E)
Cost per 15 cum (F)+(G)
Rate for 1 cum
Rate to be adopted
Providing and filling bedding of Granular material around the pipes of Hume pipe culverts
suitably compacted / rammed including cost, (excluding seigniorage) and conveyance of
materials to site etc., complete as per drawing and MoRT&H Specification 2900 ( 5th Revision)
and as directed by the Engineer-in-Charge.

(A) Labour
Total
(B) Material
12.00 cum Cost of Gravel 235.52 cum
Total
© Machinery
2.50 hr 53.76 hr
roller
0.05 hr Water tanker 6 KL capacity 698.88 hr
Total
5.00% Over head charges 5% on (A) + (B)+(C) 6096.62
(E) Total of (A) + (B)+( C)+(D)

(F) Add Contractors Profit at 10% on (E)
Cost per 10 cum (E)+(F)
Rate for 1 cum
Rate to be adopted
foundation & Sub structure .

(A) Labour
Total
(B) Material
Total
(c ) Machinery
Total
4.00 % Add for Form work charges @ 4% on (A)+(B)+(C)
(F) Total of (A) + (B)+( C)+(D)
(G) Add Contractors Profit at 10% on (E)
Rate for 1 cum
Rate to be adopted
Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class for pipe
finished item of work. (NP-4 Concrete Pipe on First Class Bedding in Single Row)

1000 mm Dia.,
(A) Labour
0.18 nos Mate 450.00 day
0.50 nos Mason 465.00 day

4.00 nos Mazdoor 425.00 day
Total
(B) Material
12.50 RM Cost of 1000mm Dia., pipes 8358.26 RM
Total
Cost per 12.5 metre (D)+(E)
Rate for 1 RM
Rate to be adopted
Providing and laying filter material with Gravel underneath pitching in slopes including cost,
(A) Labour
0.25 Day Mazdoor skilled 465.00 day
Total
(B) Material
Total
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm size
including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for Pitching of slopes
(A) Labour

Total
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick 556.58 cum
0.20 cum Cost of stone spalls 376.58 cum
Total
5.00% Over head charges 5% on (A) + (B)+(C)+(D) 1131.40
(E) Total of (A) + (B)+( C)+(D)
Rate to be adopted
Providing and laying Boulder's apron on River Bed for protection against scour with stone
boulders weighing not less than 40 k.g each complete as per drawing and technical specification
300 mm thick with HBG stone of not less than 300 mm size including cost, (excluding
seigniorage) charges and conveyance of materials to site and including labour charges for
packing the stones for apron etc., complete for finished item of work as per MoRT&H
specification 2503 ( 5th revision ) and as directed by the Engineer-in-Charge for Bed
Protection.
Unit : Cum
(A) Labour
0.04 day Mate 450.00 day
0.35 day Mason 465.00 day
0.75 day Mazdoor Unskilled 425.00 day
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick 556.58 cum
0.20 Cost of stones spalls 376.58

Cost per 10 sqm (D) + (E)
Rate per sqm
Rate per 1 sqm
#REF!
Unit = Sqm Page 220 of MoRT&H SDB

Taking output = 40 Sqm

(A) Labour
2.00 Day Painter 540.00 day
Total
(B) Material
6.00 cum Paint (Page No 20, Sno 71) 240.00 cum
Total
(E) Total of (A) + (B)+( C)+(D)
Cost per 40 Sqm (E)+(F)
Rate for 1 Sqm
Rate to be adopted
Filling in between body walls with gravel including cost,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78 and as per
MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per Drawing and technical
specifications for finished item of work

(A) Labour
Total
(B) Material
Total
© Machinery
2.50 hr 53.76 hr
roller
Total
5.00% Over head charges 5% on (A) + (B)+(C) 6096.62
(E) Total of (A) + (B)+( C)+(D)

Rate for 1 cum
Rate to be adopted
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
specifications to a thickness of not less than 600mm with smaller size towards the soil and
bigger size towards the wall and provided over the entire surface behind the abutment, wing
wall and return wall to the full height compacted to a firm condition including cost and
conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed by
the departmental officers as per drawing and Technical specifications as per clause 710.1.1 of
IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

(A) Labour
1.00 Day Mazdoor skiled 465.00 day
Total
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 490.58 cum
6.00 cum Cost of 40mm size IRC metal 920.58 cum
Total
© Machinery
Total
(E) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
Curtainwalls

(A) Labour
Total
(B) Material
Total
© Machinery
Total
4.00 % Add for Over head charges @ 4% on (A)+(B)+(C)
(F) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
Sub Structures.

(A) Labour
Total
(B) Material
Total
© Machinery
Total

(F) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for Bed Blocks & Backing Walls

(A) Labour
Total
(B) Material
Total
(c ) Machinery
Total
(F) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for Deck Slabs

(A) Labour
Total
(B) Material
Total
(c ) Machinery
Total
(F) Total of (A) + (B)+( C)+(D)
Rate for 1 cum
Rate to be adopted
1500, 1600, 1700 & 2704 as directed by the Engineer-in-Charge for Approach Slabs

(A) Labour
0.86 Day mate 450.00 day
Total
(B) Material
Total
(C) Machinery
Total
(D) Form work
3.75 % Form work @ 3.75 on (A)+(B)+( C) 71426.23 Cum
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coat over Deck
Slab
(A) Labour

Total
(B) Material
Total
(C) Machinery
Total
(D) Form work
Over head charges 5% on (A) + (B)+(C)+(D) 72106.73
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
Unit = 1 Cum
(B) Material
1.00 cum Cement Concrete M 30 Grade 5288.00 cum
0.08 cum HYSD Bar reinformcement 36000.00 cum
(B) Labour
0.15 day Labour for cleaning deck slab concrete 425.00 cum

as directed by the Engineer-in-Charge for Foundation

(A) Labour
Total
(B) Material
Total
(C) Machinery
6.00 hr Batching Plant @ 20 cum/hour 1138.50 hr
6.00 hr Generator 100 KVA 1261.12 hr
6.00 hr Loader 1 cum capacity 1 cum 1843.52 hr
15.00 hr Transit Mixer 4 cum capacity for lead upt 2140.10 hr
300.00 tkm 0.00 tkm
6.00 hr Concrete Pump 899.36 hr
Total
(D) Form work
3.75 % Form work @ 3.75 on (A)+(B)+( C) 493026.29 Cum
(F) Total of (A) + (B)+( C)+(D)+(E)

Rate for 1 cum
Rate to be adopted
as directed by the Engineer-in-Charge for Sub structure

(A) Labour
Total
(B) Material
Total
(C) Machinery
300.00 L 0.00 hr
Total
(D) Form work
10.00 % Form work @ 10 on (A)+(B)+( C) 493026.29 Cum
(F) Total of (A) + (B)+( C)+(D)+(E)

Rate for 1 cum
Rate to be adopted
as directed by the Engineer-in-Charge for superstructure

(A) Labour
Total
(B) Material
Total
(C) Machinery
300.00 L 0.00 hr
Total
(D) Form work
20.00 % Form work @ 20% on (A)+(B)+( C) 491137.97 Cum
(F) Total of (A) + (B)+( C)+(D)+(E)
Rate for 1 cum
Rate to be adopted
foundation RCC items.

Unit = MT
(A) Labour
0.40 no Mate 450.00 1.00
2.00 no Black smith 470.00 1.00
6.00 no Mazdoor 425.00 1.00
TOTAL A=
(B) Material
1.05 MT HYSD bars including overlaps 36000.00 1.00
6.00 Kg Binding wire ( I&CAD SSR item no.3 ) 50.00 1.00
TOTAL B=
(A + B )
5.00% (C) Over Head Charges on (A+B) 41770.00
10.00 % (D) Contractors Profit on (A+B+C) 43858.50
1.00 MT TOTAL Cost for 1 MT = (A+B+C+D)

Rate per 1 MT
Rate per 1 MT
Sub structure of R.C.C items.

Unit = MT
(A) Labour
0.34 no Mate 450.00 1.00
2.00 no Black smith 470.00 1.00
6.50 no Mazdoor 425.00 1.00
TOTAL A=
(B) Material
1.05 MT HYSD bars including overlaps 36000.00 1.00
6.00 Kg Binding wire ( Building SSR item no.757 ) 50.00 1.00
TOTAL B=
(A + B )

Rate per 1 MT
Rate per 1 MT
Unit = MT
(A) Labour
0.44 no Mate 450.00 1.00
3.00 no Black smith 470.00 1.00
8.00 no Mazdoor 425.00 1.00
TOTAL A=
(B) Material
1.05 MT wastage 36000.00 1.00
8.00 Kg Binding wire ( Building SSR item no.757 ) 50.00 1.00
TOTAL B=
(A + B )

Rate per 1 MT
Rate per 1 MT
Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per
SSR Data
Page No. 461, SSR 2016-17 Rm

Unit = RM
Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD & 2705
MORTH
Pg no 499 of SDB
Unit = 1 No
taking output=1 no
(A) for Fabrication
0.02 no mate 450.00 1.00
no Mason skilled 500.00 1.00
0.02 no Black smith 470.00 1.00
0.02 no Mazdoor 425.00 1.00

(B) Fixing
0.01 no mate 450.00 1.00
0.01 no Mason skilled 500.00 1.00
no Black smith 470.00 1.00
0.20 no Mazdoor 425.00 1.00
TOTAL A=
(B) Material
0.004 MT SSR 2015-16) 59225.00 1.00
6.00 nos 2015-16) 23.00 1.00
6.00 RM Pg.20 of SSR 2015-16) 785.00 1.00
Galvanised MS flat clamp(M101, Pg.37 of
2.00 each SSR 2015-16) 195.00
TOTAL B=
(A + B )
5.00 % Add @ 5 per cent of cost of material and 5596.30
1.00 NO TOTAL Cost for 1 NO = (A+B+C+D)

Rate per 1 NO
Rate per 1 NO
culvert with 1V of
klaspur camp via
Amount
(Rs.)
dations of structures as
of shoring and bracing,
ottom, back filling the
eignioarge charges for
and as directed by the
144.00
3400.00
0.00
3544.00
17807.40
1067.57
4611.57
461.16
5072.73
21.14
21.00
1 Cum
m and 10mm size HBG

-1 and fine aggregate
nd conveyance of all
g, laying in position,
her operational charges
2100 (5th Revision) for
387.00
697.50
8500.00
0.00
9584.50
8357.84
6026.73
Amount
(Rs.)
1649.47
5203.86
19617.50
40855.40
3205.80
6043.20
0.00
9249.00
0.00
2984.45
62673.35
6267.33
68940.68
4596.05
4596.00
1 Cum
f Hume pipe culverts

e) and conveyance of
n 2900 ( 5th Revision)
126.00
2975.00
0.00
3101.00
2826.28
2826.28
134.40
34.94
169.34
304.83
6401.45
640.15
7041.60
704.16
704.00
1 Cum
Amount
(Rs.)
and 10mm size HBG
ng, laying in position,
387.00
697.50
8500.00
0.00
9584.50
5571.90
8035.65
3298.95
5203.86
24510.00
46620.36
3205.80
6043.20
9249.00
2618.15
3403.60
71475.61
7147.56
78623.17
5241.54
5242.00
1 Cum
ia., NP-4 class for pipe

our charges for laying,
aligning, lowering and
0, 2905 and 2906 (5th
Engineer-in-Charge for
ngle Row)
81.00
Amount
(Rs.)
232.50
1700.00
0.00
2013.50
104478.30
104478.30
5324.59
111816.39
11181.64
122998.03
9839.84
9840.00
1 RM
slopes including cost,

cluding labour charges
4 (5th Revision) and as
22.50
116.25
425.00
0.00
563.75
282.63
282.63
42.32
888.70
88.87
977.57
977.57
978.00
1 Cum
less than 300 mm size

materials to site and
ete for finished item of
ed by the Engineer-in-
Amount
(Rs.)
18.00
162.75
318.75
0.00
499.50
556.58
75.32
631.90
56.57
1187.97
118.80
1306.77
1307.00
ainst scour with stone

d technical specification
ding cost, (excluding
ng labour charges for
work as per MoRT&H
r-in-Charge for Bed
18.00
162.75
318.75
0.00
499.50
556.58
75.32
631.90
56.57
1187.97
118.80
1306.77
1306.77
1307.00
1 sqm
Amount
(Rs.)
54.00
1080.00
425.00
0.00
1559.00
1440.00
1440.00
149.95
3148.95
314.90
3463.85
86.60
87.00
1 Sqm
nce and (excluding

of IRC : 78 and as per
Drawing and technical
126.00
2975.00
0.00
3101.00
2826.28
2826.28
134.40
34.94
169.34
304.83
6401.45
640.15
7041.60
704.16
704.00
1 Cum
Amount
(Rs.)
stone and 50 % of 40
2504.2.2 of MoRT&H
e towards the soil and
nd the abutment, wing
on including cost and
harges as directed by
s per clause 710.1.1 of
rk.
144.00
2975.00
465.00
0.00
3584.00
2943.50
5523.50
8467.00
41.93
41.93
604.65
12697.58
1269.76
13967.33
1396.73
1397.00
1 Cum
m and 10mm size HBG

387.00
697.50
8500.00
0.00
9584.50
Amount
(Rs.)
8357.84
6026.73
1649.47
5203.86
19617.50
40855.40
3205.80
6043.20
9249.00
2387.56
3103.82
65180.28
6518.03
71698.31
4779.89
4780.00
1 Cum
m and 10mm size HBG
387.00
697.50
8500.00
0.00
9584.50
8357.84
6026.73
1649.47
5203.86
19617.50
40855.40
3205.80
6043.20
9249.00
5968.89
Amount
(Rs.)
3282.89
68940.68
6894.07
75834.75
5055.65
5056.00
1 Cum
size HBG crushed stone
ate conforming to table
materials to site and all
g, Vibrating and curing
uired etc., complete as
Blocks & Backing Walls
387.00
697.50
8500.00
0.00
9584.50
0.00
12053.47
6597.90
5203.86
24320.00
48175.23
3205.80
6043.20
9249.00
6700.87
3685.48
77395.08
7739.51
85134.59
5675.64
5676.00
1 Cum
size HBG crushed stone
materials to site and all
g, Vibrating and curing
uired etc., complete as
k Slabs
Amount
(Rs.)
387.00
697.50
8500.00
0.00
9584.50
0.00
12053.47
6597.90
5203.86
24320.00
48175.23
3205.80
6043.20
9249.00
13401.75
4020.52
84431.00
8443.10
92874.10
6191.61
6192.00
1 Cum
m HBG crushed stone
rials to site and labour
ng other incidental hire
ected during execution
s per SBD specification
oach Slabs
387.00
697.50
8500.00
0.00
9584.50
12053.47
6597.90
5203.86
28737.50
52592.73
Amount
(Rs.)
3205.80
6043.20
9249.00
2678.48
3705.24
77809.95
7780.99
85590.94
5706.06
5706.00
1 Cum
m HBG crushed stone
earing Coat over Deck
405.00
697.50
8925.00
0.00
10027.50
12053.47
6597.90
5203.86
28975.00
52830.23
3205.80
6043.20
9249.00
0.00
0.00
72106.73
7210.67
79317
5287.83
5288.00
1 Cum
Amount
(Rs.)
5288.00
5288.00
63.75
267.59
5619.34
m HBG crushed stone

378.00
1395.00
7650.00
0.00
9423.00
96427.76
52783.17
41630.86
229805.00
420646.79
6831.00
7566.72
11061.12
32101.50
0.00
5396.16
62956.50
18488.49
25575.74
537090.52
Amount
(Rs.)
53709.05
590799.57
4923.33
4923.00
1 Cum
m HBG crushed stone
378.00
1395.00
7650.00
0.00
9423.00
96427.76
52783.17
41630.86
229805.00
420646.79
6831.00
7566.72
11061.12
32101.50
0.00
5396.16
62956.50
49302.63
27116.45
569445.37
56944.54
626389.90
5219.92
5220.00
1 Cum
Amount
(Rs.)
m HBG crushed stone
378.00
1395.00
7650.00
0.00
9423.00
96427.76
52783.17
41785.04
227762.50
418758.47
6831.00
7566.72
11061.12
32101.50
0.00
5396.16
62956.50
98227.59
29468.28
618833.84
61883.38
680717.22
5672.64
5673.00
1 Cum
SAIL, VSP,Jindal as
nd put up bars of all
arges for fabrication of
g them in position etc.,
harges and operational
e for all R.C.C items for
the Engineer-in-Charge
r I.S.1786 of 1985 for
Amount
(Rs.)
180.00
940.00
2550.00
0.00
3670.00
37800.00
300.00
38100.00
41770.00
2088.50
4385.85
48244.35
48244.35
48244.00
SAIL, VSP,Jindal as
I.S.1786 of 1985 for
153.00
940.00
2762.50
0.00
3855.50
37800.00
300.00
38100.00
41955.50
2097.78
4405.33
48458.61
48458.61
48459.00
Amount
(Rs.)
SAIL, VSP,Jindal as
I.S.1786 of 1985 for
198.00
1410.00
3400.00
0.00
5008.00
37800.00
400.00
38200.00
43208.00
2160.40
4536.84
49905.24
49905.24
49905.00
mm Diameter AC pipe
horizontal and vertical
d from the weep holes
conveyance of the A.C
e with a slope of about
k for weep holes as per
257.00
use 1209 MORD & 2705
9.00
0.00
9.40
Amount
(Rs.)
8.50
4.50
5.00
0.00
85.00
0.00
121.40
236.90
138.00
4710.00
390.00
5474.90
5596.30
279.82
279.82
587.61
6743.55
6743.55
6744.00
QUARRY AND LEAD CERTIFICATE
Name of the work:-E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr
dia Pipe culvert at km.2/2 on kotagiri to Eklaspur camp via Rampur road in Nizamabad
District.
1) Certified that the Leads provided in the lead statement are the shortest.
2) Certified that the Distances noted herein are correct.
3) Certified that the quarries are nearest and are having sufficient yield.
4) Certified that the routs shown are nearest.
5) Certified that the description of the variety of materials noted are correct to the best of
my knowledge.
6) Certified that side earth is not available , So borrowed earth obrained from k 8k lead.
Asst. Engineer (R&B) Dy.Executive Engineer Executive Engineer

Section: Kotagiri. Sub.Divn .: Bodhan Division: Nizamabad
Superintending Engineer
Circle: Nizamabad
INSPECTION CERTIFICATE
Name of the Work:: Name of the work:-E.R for Reconstruction of damaged cuddy stone
culvert with 1V of 1Mtr dia Pipe culvert at km.2/2 on kotagiri to
Eklaspur camp via Rampur road in Nizamabad District.
Certified that I have inspected the above road personally on …………….

and the provisions made in the estimate are essential and adequate.
Superintending Engineer ( R&B)

Circle, Nizamabad
with 1V of 1Mtr
n Nizamabad
t to the best of
om k 8k lead.
aged cuddy stone
2/2 on kotagiri to
trict.
…………….
ineer ( R&B)
mabad
Seigniorage Charges
Name of Work :- E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia Pipe culvert at
Earth/ Gravel Metal/ Stone Sand
S.No Specification in Brief Unit Quantity

cum cum cum
Factor Quantity Factor Quantity Factor Quantity

1 2 3 4 5 6 7 8 9 10
1 Wet Mix Macadam 1 cum 0.00 1.320 0.000
2 DBM 1 cum Err:509 1.469 Err:509
3 BC 30mm 1 cum 7.00 1.456 10.190

Total Quantity 2160.0 Err:509 0.0
Rate 30.00 75.00 40.00
Amount Rs 64800 Err:509 0
Total Amount Rs Err:509
including (30% DMF + 2% SMET) Err:509
Asst. Enginner (R&B) Dy.Executive Engineer Executive Engineer

Section: Bodhan (R&B) Sub.div.: Bodhan (R&B) Div.: Nizamabad
Name of E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia Pipe
Work: culvert at km.2/2 on kotagiri to Eklaspur camp via Rampur road in Nizamabad District.
GENERAL ABSTRACT
Sl. No. Particular Amount (Rs.)
PART-(A)
CD Work
1 Pipe culvert estimate 379,412.00
Total Amount (Part- A-I) 379,412.00
PART-(B)
1 Add GST @ 12 % 12.00 % 45,529.00
2 NAC @ 0.10 % 379.00
3 LS for Seigniorage Charges 6,963.00
4 LS unforeseen items and rounding off 2,717.00
Total Amount 435,000.00
Rupees Four lakhs & Thirty five thousand only.
Asst.Exe. Engineer (R&B) Dy.Executive Engineer Executive Engineer

Section : Kotagiri (R&B) Sub.divn : Bodhan (R&B) Divn : Nizamabad.
DETAILED CUM ABSTRACT ESTIMATE
Name of Work: E.R for Reconstruction of damaged cuddy stone culvert with 1V of 1Mtr dia
Nizamabad District.
Sl.
No Description of work Quantity Rate Per Amount (Rs.)
.
1 2 3 4 5 6
1 Dismantling of Stone Masonary including disposing of resulting materials and/or
salvaging useful materials up to a distance of 1 km from project road complete as per
Drawings and Technical Specification Clause 202 and as directed by the Engineer.
For Body walls 1 x 1 5.00 0.45 2.00 5 423.00 1 1903.50

cum cum
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of

structures as per drawing and technical specification including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter, dressing sides of
bottom, back filling the excavation earth to the extent required etc., complete excluding
seignioarge charges for finished item of work as per MoRT&H specification 304(5th
Revision) and as directed by the Engineer-in-Charge.
For Body walls 1 x 2 5.00 1.40 35.702.55

for pipe portion 1 x 1 9.70 1.80 39.292.25
74.99
75.00 103.00 1 7,725.00
cum cum
2 Gravel filling below the Hume pipe culverts suitably compacted / rammed including cost,
(excluding seigniorage) and conveyance of materials to site etc., complete as per
drawing and MoRT&H Specification 2900 ( 5th Revision) and as directed by the
Engineer-in-Charge.
Body walls 1x 2 5.00 1.40 3.22 0.23

Pipe portion 1x 1 9.70 1.80 4.02 0.23
7.24
8.00 704.00 1 5,632.00
cum cum
3 Plain cement concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate
(Coarse aggregate and fine aggregate conforming to table 1000-2 of MORTH including
cost, (excluding seigniorage) and conveyance of all materials to site and all labour
charges ,centering, machine mixing, laying in position, Compacting , Vibrating and curing
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision)
For Body walls 1 x 2 5.00 1.40 4.20 0.30

pipe portion 1 x 1 9.70 1.80 3.49 0.20
7.69
8.00 4104.00 1 32,832.00
cum cum
4 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for Substructure
For Body walls 1 x 2 5.00 0.83 2.40 19.92

(1.2+0.45)/
2
Deduct pipe -1 x 2 1.13 0.85 -1.92
portion (1.1+0.6)/2
Pipe Encasement 1 x 1 10.80 1.80 1.50 29.16
((12.5-
2.2)+(12.5-
1.2))/2
Deduct pipe -1 x 1 10.80 1.13 -12.22

portion
Parapet wall 1 x 1 5.00 0.45 0.45 1.01

35.95
36.00 4780.00 1 172,080.00
cum cum
5 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class
for pipe culverts including cost and conveyance of Pipes etc., complete and Labour
charges for laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting,
aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification
2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed
by the Engineer-in-Charge for finished item of work.
1 vent of 1000mm dia (5Nos)

1 x 5 2.50 12.50
12.50
12.50 9840.00 1 123,000.00
RM RM
6 Filling in between body walls with granular material including cost ,conveyance
and (excluding seigniorage) of all materials to site etc., complete as per
Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 &
2907(5th Revision) and as per Drawing and technical specifications for finished
item of work
Pipe portion 1 x 2 11.60 0.45 0.75 7.83

Bodywall R/S 1 x 4 1.60 0.30 0.60 1.152
Body wall 1 x 4 0.45 0.30 0.60 0.324
9.31 704.00 1cum 6551.00
cum
7 Providing and aplying Prime coat with bitumen emulsion (Slow setting SS1) bulk using
emulsion pressure distributor on prepared surface of Granular base including cleaning of
road surface and spraying emulsion at the rate of 0.70 Kg/sqm using emulsion pressure
distributor for finished item of work as per MoRT&H specification 502 (5th Revision) and
as directed by the Engineer - in charge.
km.2/2 1 x 1 20.00 3.96 79.20
79.20 44.70 1 3540.00

Sqm Sqm
8 Providing and applying tack coat with VG-10 (Bulk) using Bitumen pressure distributor at
the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th
revision) and as directed by the Engineer-in-Charge.
km 2/2. 1 x 1 20.00 3.66 73.20
73.20 11.30 1 827.00

Sqm Sqm
9 Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH
Batch mix plant using HBG crushed aggregates of Grading – 2 as per table 500-
17 of specification 507 of MoRT&H (5th revision), premixed with bitumen VG-30
grade @ 5.4% of mix and filler, transporting the hot mix to work site, laying with
full width Hydrostatic sensor paver to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 507 (5th revision) complete for
finished item of work in all respects as directed by Engineer-in-Charge
Km.2/2. 1 x 1 20.00 3.66 0.03 2.20
2.20
3.00 9075.00 1 27,225.00
Cum Cum
TOTAL AMOUNT Rs. 379,412.00
Asst.Exe Engineer Dy.Executive Engineer Executive Engineer

R&B section::Kotagiri R&B Sub.Divn.Bodhan R&B Divn.Nizamabad
SPECIFICATION REPORT
Report accompanying the estimate of the work"E.R. for reconstruction of damaged cuddy stone culvert with 1V of 1 Mtr dia pipe
culvert at km.2/2 on Kotagiri to Eklaspur camp via rampur road in Nizamabad district.
Amount of Estimate : Rs. 4.35 Lakhs

The kotagiri to Eklaspur camp road via Rampur is an important ZP.taken over road In the reach at km.2/2,the body walls of
the existing pipe culvert has been completely damaged & the area around that has sunken due to which the vehicular traffic plying on the
road is getting badly effected and accidents are occuring.The constant reminders have been recieved during the review meeting of kotagiri
mandal.The necessary photos are herewith submitted.The Existing 1V of 0.60 mtr pipe culvert is badly damaged and pipe is also in
dilapidated condition.As per site conditions the estimate is prepared for the dismantling of existing culvert and reconstructon of new pipe
culvert.
Hence, an estimate is prepared for an amount of Rs. 4.35 Lakhs duly incorporating the following provisions as per
MoRT&H specifications.
1 Dismantling of Existing culvert

2 Earth work Excavation
3 Gravel filling in foundation
4 P.C.C (1:3:6)
5 Vibrated cement concrete M15 grade.
6 Providing and laying R.C.C Np-4 Hume pipes 1V of 1 mtr dia
7 Filling between body walls with granular material
8 Providing and applying prime coat
9 Providing and applying tack coat
10 Bituminous concrete 30mm thick
11 Provision for GST @12%
12 Provision for Seigniorage charges
13 Provision for NAC @ 0.10%
14 L.S for other unforeseen items and rounding off.
The rates in the estimate are worked out as per the common SSR 2018-19/SOR 2018-19 applicable to all Engineering
Departments of Telangana.
An Early sanction to the estimate is solicited
Assistant Exe.Engineer Dy. Executive Engineer Executive Engineer

R&B Section,kotagiri R&B Sub-Division-Bodhan (R&B) Division,Nizamabad
DETAILED CUM ABSTRACT ESTIMATE
Name of the Work ER for construction of parapet walls on existing culverts at
km.2/0,5/0,10/0 on Rudrur pothangal road in Nizamabad district.
Sl.
No. Description of work Quantity Rate per
1 No's L B D 3 4 5
1 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) .
Parapet wall @km.2/0 1 x 2 5.00 0.45 0.45 2.03

Parapet wall @km.5/0 1 x 2 7.00 0.45 0.45 2.84
Parapet [email protected]/0 1 x 2 5.00 0.45 0.45 2.03
6.89 4780.00 1 cum
cum
2 plastering 20 thick in two coats with base coat of 16 mm thick in CM (1:6) and top coat of
4 mm thick with dubara sponge finishing including cost and conveyance of all materials
like cement,sand water etc.,to site, including seigniorage charges,sales & other taxeson all
materials and including cost of all labour charges for mixing mortar,finishing, scaffolding,lift
charges, curing,including cutting grooves as directed by Engineer-in-charge etc., complete
for External and uneven surfaces of Brick wall and RCC exposed surfaces for finished
items of work(SS 901,903 &904) for plastering 2/c in CM (1:4) & (1:6): 20mm
Parapet wall @km.2/0 1 x 2 5.00 0.45 4.50

Parapet wall @km.5/0 1 x 2 7.00 0.45 6.30
Parapet [email protected]/0 1 x 2 5.00 0.45 4.50
15.30 391.00 1 sq.m
sq.m
Total
Part-B:-
Add GST @12%
Add seigniorage charges
Add NAC@ 0.1%
LS for unforeseen items & rounding off
Total Rs.
existing culverts at
d in Nizamabad district.
Amount(Rs)
6
32910.00
32910.00
3949.00
589.00
33.00
519.00
38000.00

Culvert PP Samp

Uploaded by

Copyright:

Available Formats

Culvert PP Samp

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Culvert PP Samp

Uploaded by

Copyright:

Available Formats

Name of Work:- E.

(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER

a) Cart Track 1.10 x 0.80 = 0.88 km

a) Cart Track 1.10 x 0.20 = 0.22 km

(C). WEIGHTED AVERAGE LEAD FOR BITUMEN ( REFINERY AT Mumbai)

Asst.Exe.Engineer Dy. Executive Engineer (R&B) Executive Engineer (R&B)

ROADS & BUILDINGS

(R&B) Circle :: NIZAMABAD

Lead Distance Bitumen & Emulsion

Allowance Cement & Steel Rates - 29.11.2017

AEE-1 DEE-5 EE (R) DCE (R)

(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER

a) Cart Track 1.10 x 0.80 = 0.88 km

(B). WEIGHTED AVERAGE LEAD FOR BITUMEN ( REFINERY AT Mumbai)

(i) Reach km 0/0 to 5/0

Asst. Engineer Dy. Executive Engineer Executive Engineer

Asst.Exe.Engineer (R&B) Dy. Executive Engineer (R&B) Executive Engineer (R&B)

Asst. Enginner (R&B) Dy.Executive Engineer Executive Engineer Superinteding Engineer

41 492.19 492.19 Mazdoor skilled 465.00

42 502.22 502.22 Mazdoor unskilled 425.00

43 512.26 512.26 Machinery Rates

1 Lead up to 1km 34.20 33.00

2 Lead up to 2km 47.90 46.20

Lead Charge for Lead Charge for Rubble/size

1 Lead up to 1km 30.10 29.05

2 Lead up to 2km 42.16 40.66

3 Lead up to 3km 56.24 56.24

4 Lead up to 4km 68.30 68.30

5 Lead up to 5km 80.36 80.36

6 Lead from >5 km to 30km (every km) 12.06 12.06

7 Lead from 30> (for every km) 10.03 10.03

70% of Mason 0.00

NOT FOUND SOR R&B 2014-15 part-II

Asst. Exe.Engineer (R&B) Dy.Executive Engineer Executive Engineer Superinteding Engineer

Selling price 36750.00 37550.00 50710.00 29340.00

Lead charges for Bulk @

38736.00 39536.00 52696.00 31326.00

Asst.Exe. Enginner (R&B) Dy.Executive Engineer Executive Engineer

Sub: (R&B) Circle, Adilabad – (R&B) District, Nirmal – "Providing CC pavement on

Ref: S.E (R&B), Circle Adilabad, Lr. No. Nirmal/Assembly/AEE1/SEA/2017-18,

Under the circumstances explained by the Superintending Engineer (R&B),

Adilabad in the reference cited, administrative sanction is hereby accorded under

Periodical Renewals Programme 2017-18, for the following work.

Sl. No. Name of work Amount in Head of Account

The Superintending Engineer (R&B), Circle Adilabad is informed to take

AEE-1 DEE-5 EE (R) DCE ( R) Engineer-in-Chief (R&B)

T.S Memo. No. 18/Non-Plan/DCE-R/EE-R/DEE5/AEE1/ 2017-18, Dt. 06- 12- 2017

1 Major Head of Account 3054 - Roads & Bridges

6 Amount of Estimate Rs.95 Lakhs (Rupees ninety five Lakhs Only)

Administrative sanction accorded for

The estimate is Technically sanctioned for

AEE-1 DEE-5 EE-R DCE-R Engineer-in-Chief (R&B),

Plan/DCE-R/EE-R/DEE5/AEE1/ 2017-18, Dt. 06- 12- 2017

3054 - Roads & Bridges

SH (07) - MDR District and Other roads

Rs.95 Lakhs (Rupees ninety five Lakhs Only)

Administrative sanction accorded for

The estimate is Technically sanctioned for

EE-R DCE-R Engineer-in-Chief (R&B),