PT Cahaya

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 45

11110 Cash in Bank

11120 Petty Cash


11210 Accounts Receivable
11220 Allowance for Doubtful Debt
11310 Merchandise Inventory
11320 Supplies
11410 Prepaid Rent
11420 Prepaid Insurance
12100 Stock Invesment
13100 Land
13210 Building at Costs
13220 Building Accumulated Depr.
13301 Vehicle at Cost
13302 Vehicle Accumulated Depr.
13401 Equiptment at Cost
13402 Equiptment Accumulated Depr.
21110 Credit Card
21210 Accounts Payable
21211 Accruad expenses
21212 Income Tax Payable
21213 PPN Payable
21310 PPN Outcome
21320 PPN Income
22100 Bank Mandiri Loan
31100 Common Stock
38000 Retained Earning
3-1300 Income Summary
41100 Sales of Merchandise
42100 Freight Collected
42200 Late Fee Collected
42300 Sales Discount
51100 Cost of Good Sold
52000 Freight Paid
53000 Purchase Discount
61000 Advertising Expenses
61200 In store promotion oxpenses
61210 Utility expense
61220 Telepon expense
62300 Rent expense
62400 Supplies expense
62500 Maintenance and repair expense
62600 Bad debt expense
62700 Depreciation expenses
62800 Insurance expense
62900 Late fee expense
63100 Wages & Salaries
81000 Interest Income
82000 Deviden Income
91000 Interest Expense
92000 Bank Service Charge
93000 Income Tax Expense
94000 Gain/Loss Sales Vehicle
Termin Pembelian 2/10 n 50 keterlambatan 1%
Termin Penjualan 1/10 n 30 denda keterlambatan 1%
Metode Kas Kecil menggunakan dana Tidak Tetap (fluktuasi)
Asset tetapnya garis lurus
Inventory rata-rata bergerak
DATE DESCRIPTION NO REFF DEBIT
2018 2 Advertising Expenses Rp 900,000
Dec Petty Cash

2 Accounts Receivable Rp 65,400,000


Sales of Merchandise
PPN Outcome
Freight Collected

Cost of Good Sold


Merchandise Inventory
4 Supplies Rp 950,000
Petty Cash

5 Accruad expenses Rp 750,000


Petty Cash

5 Cash in Bank Rp 32,670,000


Sales Discount Rp 330,000
Accounts Receivable

5 Merchandise Inventory Rp 30,000,000


PPN Income Rp 3,000,000
Accounts Payable
5 Accounts Payable Rp 4,840,000
Merchandise Inventory
PPN Income
7 Accruad expenses Rp 850,000
Petty Cash

8 Accruad expenses Rp 600,000


Petty Cash

8 Accounts Payable Rp 88,000,000


Cash in Bank
Purchase Discount
8 Accounts Receivable Rp 30,220,000
Sales of Merchandise
PPN Outcome
Freight Collected

9 Cash in Bank Rp 30,710,000


Sales of Merchandise
PPN Outcome
Freight Collected

Cost of Good Sold


Merchandise Inventory

11 Cash in Bank Rp 146,000,000


Vehicle Accumulated Depr. Rp 10,000,000
Gain/Loss Sales Vehicle Rp 4,000,000
Vehicle at Cost

12 Cash in Bank Rp 33,000,000


Accounts Receivable
13 Merchandise Inventory Rp 46,000,000
PPN Income Rp 4,600,000
Accounts Payable

14 Accounts Receivable Rp 37,800,000


Sales of Merchandise
PPN Outcome
Freight Collected
16 Maintenance and repair expense Rp 900,000
Petty Cash

20 Accounts Payable Rp 44,000,000


Late fee expense Rp 440,000
Cash in Bank
30 Credit Card Rp 8,400,000
Cash in Bank
31 Bank Mandiri Loan Rp 18,000,000
Interest Expense Rp 1,800,000
Cash in Bank

31 Wages & Salaries Rp 9,000,000


Income Tax Payable
Cash in Bank
31 Petty Cash Rp 4,500,000
Cash in Bank
CREDIT

Rp 900,000

Rp 59,000,000
Rp 5,900,000
Rp 500,000
Rp 950,000

Rp 750,000
Rp 33,000,000

Rp 33,000,000
Rp 4,400,000
Rp 440,000
Rp 850,000

Rp 600,000

Rp 86,240,000
Rp 1,760,000
Rp 27,200,000
Rp 2,720,000
Rp 300,000

Rp 27,600,000
Rp 2,760,000
Rp 350,000
Rp 160,000,000

Rp 33,000,000
Rp 50,600,000

Rp 34,000,000
Rp 3,400,000
Rp 400,000
Rp 900,000

Rp 44,440,000
Rp 8,400,000
Rp 19,800,000

Rp 185,000
Rp 8,815,000
Rp 4,500,000
Termin Pembelian 2/10 n 50 keterlambatan 1%
Termin Penjualan 1/10 n 30 denda keterlambatan 1%
Metode Kas Kecil menggunakan dana Tidak Tetap (fluktuasi)
Asset tetapnya garis lurus
Inventory rata-rata bergerak

DATE DESCRIPTION NO REFF DEBIT

2018 2 Advertising Expense Rp 900,000


Desember Petty Cash

2 Account receivable Rp 65,400,000


Sales
VAT Out
Freight Collected

COGS
MI

4 Supplies Rp 950,000
Petty Cash

5 Accruad expenses Rp 750,000


Petty Cash

5 Cash Rp 32,670,000
Sales Discount Rp 330,000
Account receivable

5 Merchandise Inventory Rp 30,000,000


VAT In Rp 3,000,000
Account Payable

5 Account Payable Rp 4,840,000


Merchandise Inventory
VAT In

7
CREDIT

Rp 900,000

Rp 59,000,000
Rp 5,900,000
Rp 500,000

Rp 950,000

Rp 750,000

Rp 33,000,000

Rp 33,000,000

Rp 4,400,000
Rp 440,000

You might also like