NATIONAL TRUST FOR NATURE CONSERVATION

KHUMALTAR,LALITPUR
Detailed Quantity Estimate

Project: Musk Deer Conservation And Breeding center (Animal compartment)

Location: Barekot Rural Municipality -09, Jajarkot

SN Particulars of Items No Length Breadth Height Quantity Remarks

Earth work in excavation in hard soil

1.0 for foundation all complete as per
drawings, specifications and
instructions.
Breeding compartment
Drainage 1 150.00 2.50 2.50 937.50
Corridor shed 3 30.00 12.00 3.00 3240.00
land scaping the inner area 3 50.00 15.00 2.00 4500.00
Vet clinic
Building wall
Long wall 2 24.17 2.00 3.00 290.04
Short wall 2 12.00 2.00 3.00 144.00
Partition wall 2 12.00 2.00 3.00 144.00
Verandah 1 49.50 2.00 2.00 198.00
For Toilet
Long wall 2 9.50 2.50 2.50 118.75
short wall 2 6.00 2.50 2.50 75.00
septic tank 1 8.00 8.00 5.00 320.00
Outer Compound
Foundation for post 600 1.00 1.00 3.00 1800.00
Electric post 18 2.00 2.00 3.00 216.00
Water supply 1 600.00 1.00 1.00 600.00
12583.29 Cu.Ft
Total 356.67 Cu.m
2.0 Earth work in backfilling
Qty @ 40 % of excavation 142.67
Total 142.67 Cu.m
Rubble (stone soling ) in the
foundations including compaction
and leveling all complete as per
3.0
drawings, specifications and
instructions.

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks
Drainage 1 150.00 2.50 0.50 187.50
Vet clinic foundation
Wall foundation 2 24.17 2.00 0.50 48.34
Short wall 2 12.00 2.00 0.50 24.00
Partition wall 2 12.00 2.00 0.50 24.00
For Room 1 10.00 12.00 0.67 80.40
For Chamber 2 6.00 12.00 0.67 96.48
For Verandah 1 23.17 1.50 0.40 13.90
Toilet
Long wall 2 9.00 0.75 0.50 6.75
short wall 2 6.00 0.75 0.50 4.50
septic tank, Long wall 2 8.00 2.00 0.50 16.00
Short wall 2 8.00 2.00 0.50 16.00
517.87 cu.ft.
Total 14.68 Cu.M.

Plain cement concrete PCC(1:3:6)

in foundation, floors, etc. with
cement, sand and crushed aggregate
of 10 mm to 38mm including mixing
4.0
& compaction by vibrator, laying in
line & level with curing all type of
works all complete as per drawings,
specifications and instructions.

Vet clinic
Wall foundation, long wall 2 24.17 2.00 0.33 31.90
Short wall 2 12.00 2.00 0.33 15.84
Partition wall 2 12.00 2.00 0.33 15.84
Verandah wall 1 31.17 2.00 0.33 20.57
Toilet
Long wall 2 9.00 2.00 0.33 11.88
short wall 2 6.00 2.00 0.33 7.92
septic tank, Long wall 2 8.00 2.00 0.33 10.56
Short wall 2 8.00 2.00 0.33 10.56
125.08 Cu.Ft
Total 3.55 Cu.m

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks

Stone masonry [rubble] work in 1:4

C/S mortar in foundation in perfect
line and level including wetting the
5.0 brick, packing the joints and curing
all types of works all complete as
per drawings, specifications and
instructions.

Vet clinic foundation

Long wall 2 24.17 1.50 3.00 217.53
Short wall 2 12.00 1.50 3.00 108.00
Partition wall 2 12.00 1.00 3.00 72.00
Veranda 1 31.17 1.00 2.00 62.34
Toilet, foundation
Long wall 2 9.00 2.00 1.00 36.00
short wall 2 6.00 2.00 1.00 24.00
Toilet, superstructure
Long wall 2 9.00 1.50 8.50 229.50
short wall 2 6.00 1.50 8.50 153.00
Deduction; door -1 2.75 1.50 7.00 -28.88
septic tank, Long wall 2 8.00 1.50 5.00 120.00
Short wall 2 8.00 1.50 5.00 120.00
1113.50 Cu.ft
Total 31.56 Cu.m

RCC work in PCC (1:2:4) in

foundation, floors, columns, beams,
slabs etc. with cement, sand and
crushed aggregate of 10 mm to
6.0 38mm including compaction by
vibrator, laying in line & level with
curing all type of works all complete
as per drawings, specifications and
instructions.

Animal compartment
Drainage 1 150.00 0.50 6.50 487.50
Vet clinic DPC
Long wall 2 24.17 0.75 0.75 27.19
Short wall 2 12.00 0.75 0.75 13.50
Partition wall 2 12.00 0.75 0.75 13.50
Toilet

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks
DPC beam 1 28.00 1.50 0.75 31.50
Lintel beam 1 28.00 1.50 0.50 21.00
Roofing beam 1 28.00 1.50 0.75 31.50
Roofing slab 1 13.00 11.00 0.33 47.19
Rcc slab for septic tank 1 8.00 8.00 0.33 21.12
Compound
Foundation for post 600 1.00 1.00 3.00 1800.00
Electric post 18 1.50 1.50 4.00 162.00
2656.00 Cu.ft
Total 75.28 Cu.m

Tor TMT Reinforcement work for

R.C.C work including supplying,
cutting, bending, binding and laying
of different diameter steel rod in all
7.0 types of R.C.C work as per design
,drawing ,specification and
instruction all complete as per
drawings, specifications and
instructions.

In the beams @ 1.0% of PCC 1:2:4 1.00 75.28 7850.00 0.0100 5909.75
Total 5909.75 Kg

Wooden form work for beam,

column, slab using local salla wood
(pine) including propping wedging,
8.0
scaffolding, as per design, drawing
all complete as per drawings,
specifications and instructions.

Animal compartment
Drainage wall 2 150.00 2.00 600.00
Vet clinic, DPC beams
Long wall 2 24.17 1.50 72.51
Short wall 2 12.00 1.50 36.00
Partition wall 2 12.00 1.50 36.00
Toilet 0.00
DPC beam 1 28.00 1.50 42.00
Lintel beam 1 28.00 1.00 28.00
Roofing beam 1 28.00 1.50 42.00
Roofing slab 1 10.50 8.67 91.04
Rcc slab for septic tank 1 8.00 8.00 64.00
1011.55 Sq.ft

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks
Total 94.01 Sq.m

Salla wood work (Local pine wood)

for chaukosh of doors with good
finish of seasoned Wood including
9.0 fixing with necessary hold
fasts/nails all complete as per
drawings, specifications and
instructions.

Animal compartment
Chaukosh,Door D [7'x3'] 3 20.00 0.33 0.33 6.53
Toilet, Door D1 [7'x2.75'] 1 19.50 0.33 0.33 2.12
8.66 Cu.ft
Total 0.25 Cu.m

Salla wood work (Local pine wood)

for door panel with good finish of
seasoned Wood including fixing with
10.0
necessary nails all complete as per
drawings, specifications and
instructions.

Vet clinic chamber 2 2.75 6.75 37.13

Toilet Door 1 2.50 6.75 16.88
54.00 Sq.ft
Total 5.02 Sq.m

Supplying and Fitting 75 mm thick

11.0 Eco Panel (Expanded Polystyrene)
Cement Base Light weight sandwich
Panel all complete as per drawings,
specifications and instructions.
Vet clinic
Long wall 2 26.00 7.00 364.00
Short wall 4 12.00 7.00 336.00
700.00
# Deduction
Door D -3 3.00 6.00 -54.00
Window W -1 4.00 4.00 -16.00
Ventilation -2 2.00 1.00 -4.00
Total Deduction -74.00
Net 75 MM Eco Panel surface 626.00 Sq.ft
Total 58.18 Sq.m

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks

12.5 mm thick plaster in the walls

12.0 /floor using 1:4 C/S mortar all
complete as per drawings,
specifications and instructions.
Toilet inner walls 2 21.66 7.00 303.24
Toilet outer walls 1 34 7.00 238.00
Floor 2 3.5 7.00
Vet clinic floor 1 24 12 12.00
Animal compartment
East wall 2 100 4.5 900.00
South wall 2 122 4.5 1098.00
West wall 2 100 4.5 900.00
Partition wall 4 90 5 1800.00
Rooms inside 18 28 7 3528.00
Long walls cage 2 120 7 1680.00
short walls cage 2 10 7 140.00
10606.24 Sq.ft
Total 985.71 Sq.m

Supplying and fixing glazed and non

glazed tiles on floors, walls etc in
perfect line and level by soaking,
13.0
laying , curing all complete as per
drawings, specifications and
instructions.

Toilet walls 1 20 4.00 80.00

Floor 1 6 4.00 24.00
104.00 Sq.ft
Total 9.67 Sq.m

Supplying and fitting UPVC single

door with full panel (frame 60*60
mm, sash 60*104 mm ) with hinges,
14.0
handles, locks ,gasket and sealing
work all complete as per drawings,
specifications and instructions.

Vet clinic door D 1 6.75 2.84 19.17

19.17 Sq.ft
Total 1.78 Sq.m

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks

Supplying and fitting of UPVC (80

x50) mm thick white color casement
15.0 window(single glazing ) etc all
complete as per drawings,
specifications and instructions.

Vet clinic W 2 4.00 4.00 32.00

Ventilation V 3 2.00 1.00 6.00
38.00 Sq.ft
Total 3.53 Sq.M.

Supplying and fitting 6 mm thick

water proof ply wood false celling
16.0 using 50mmx75mm salla wood
making .60mx.90m frames including
necessary accessories all complete
as per drawings, specifications and
instructions.
Vet clinic 1 25.00 12.00 300.00
300.00 Sq.ft
Total 27.88 Sq.m

Salla wood work (Local pine wood)

for platform and tower with good
finish of seasoned Wood including
17.0
fixing with necessary nails all
complete as per drawings,
specifications and instructions.

Platform for the deer

Legs (4"x4") 72 2.50 0.25 0.25 11.25
Upper support (4"x4") 72 3.00 0.25 0.25 13.50
Top plate 18 3.00 0.25 0.25 3.38
4" thick Local salla (Pine) Wood for
Roofing in shelter with necessary 3 11.00 11.00 0.33
materials. 119.79
147.92 Cu.ft
Total 4.19 Cu.m

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks

Supplying, fabricating and fitting

medium class Black iron pipe of
different sizes in cage works
18.0 complete with single coat of paint
over a coat of primer all complete
as per drawings, specifications and
instructions.

Corridor shed
2"Ø black iron pipe posts 24 11.00 1.35kg/ft 356.40
1.5"Ø black iron pipe truss 12 60.00 0.90kg/ft 648.00
1.5"Ø black iron pipe purlins 18 28.91 0.90kg/ft 468.34
Vet clinic
3"x3"square pipe posts 8 12.00 2.85 kg/ft 273.60
2"Ø black iron pipe post,verandah 4 12.00 1.35kg/ft 64.80
2"Ø black iron pipe post,fence 8 12.00 1.35kg/ft 129.60
1.5"Ø black iron pipe purlins 9 40.60 0.90kg/ft 328.86
1.5"Ø black iron pipe truss 3 60.00 0.90kg/ft 162.00
Inspection Tower
4"x4"square pipe posts 4 20.00 3.15 kg/ft 252.00
3"x1.5" Support bracings 8 16.00 1.5 kg/ft 192.00
3"x1.5" mid level support 2 24.00 1.5 kg/ft 72.00
Ladder 1 100.00 1.4kg/ft 140.00
Outer Compound fencing
2"Ø black iron pipe posts 600 15.00 1.35kg/ft 12150.00

1.5"Ø black iron pipe horizontal bar 4 3900.00 0.90kg/ft 14040.00

Total 29277.60 Kg

26 Gauge Heavy Color (preferably

Green) CGI Sheet (0.41 mm) Roofing
19.0
work all complete as per drawings,
specifications and instructions.

Corridor shed 3 28.91 12.00 1040.76

Vet clinic 1 27.00 19.00 513.00
Inspection tower 1 14.00 14.00 196.00
1749.76 Sq.ft
Total 162.62 Sq.m

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks

Supply and fitting 28 gauge Color

(preferably Green) Plain G.I. sheet
20.0
for Ridge all complete as per
drawings, specifications and
instructions.
Corridor shed 3 28.91 86.73
Vet clinic 1 27.00 27.00
Inspection tower 1 28.00 28.00
141.73 R.ft.
Total 43.21 R.M.
supplying and fitting 2"x 2" mesh
size chain link of 10 gauge for
21.0 fencing all complete as per
drawings, specifications and
instructions.

Outer compound 1 3900.00 12.00 46800.00

Vet clinic 1 53.00 12.00 636.00
47436.00 Sq.Ft
Total 4408.55 Sq.m

Supplying and fitting 0.8 mm thick

plain fiber sheet attached with
22.0 1 360.00 2.00 720.00
fence all complete as per drawings,
specifications and instructions.
Sq.Ft
Total 66.91 Sq.m
23.0 Coloring[painting works]

Supplying and applying two coats of

distemper paint [Asian/ Burger or
equivalent] overone coat of primer
23.i inner surfaces of the toilet and vet clinic
base with good finishing all
complete as per drawings,
specifications and instructions.

Vet clinic
Long wall 4 26.00 7.00 728.00
Short wall 8 12.00 7.00 672.00
# Deduction
Door D -3 3.00 6.00 -54.00
Window W -1 4.00 4.00 -16.00
Ventilation -2 2.00 1.00 -4.00
Net 75 MM Eco Panel surface 1326.00 Sq.ft
Total 123.23 Sq.m

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks

Supplying and applying Single coat

primer paint [Asian, Burger or
23.ii equivalent] with good finishing all
complete as per drawings,
specifications and instructions.

Toilet inner walls 2 21.66 7.00 303.24

Toilet outer walls 1 34 7.00 238.00
Floor 2 3.5 7.00
Animal compartment
East wall 2 100 4.5 900.00
South wall 2 122 4.5 1098.00
West wall 2 100 4.5 900.00
Partition wall 4 90 5 1800.00
Rooms inside 18 28 7 3528.00
Long walls cage 2 120 7 1680.00
short walls cage 2 10 7 140.00
10594.24 Sq.ft
Total 984.59 Sq.m

Supplying and applying two coats of

enamel paint over a primer coat
[Asian, Burger or equivalent] with
23.iii false ceiling of the vet clinic and wooden doors
good finishing all complete as per
drawings, specifications and
instructions.

Vet clinic 1 25.00 12.00 300.00

300.00 Sq.ft
Total 27.88 Sq.m

Supplying and fitting for electricity

24.0
connection from nearest point

9m long [4"Øfor lower 6 m and 3"Ø

24.i for upper 3m ] tubular pole with rust 18 18.00 Nos
proof enamel paint
24.ii O3 conductor 2 1000 2000.00 Meter
24.iii D-iron and shackle insulator set 34 34.00 set

24.iv Stay set(stay wire, insulator, set

plate,rod bow) 8 8.00

25.0 House wiring work including

supplying and fitting complete work

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks
25.i 5 Amp single phase house meter 1 1.00 Nos

25.ii Single phase supply cable from 30 30.00 Meter

nearest pole

Supplying and fitting 4 led lights (3-

5 watts), 4 power sockets (13-15
25.iii Amp)in PVC listy with necessary 4 4.00 Job
cables and fittings along with
connecting to nearest DB box

Supplying and fixing different

26.0 sanitary items ready to use as per
drawing and instructions

Supplying and Fixing PVC water tank

With cover including drain hole
,inlet ,outlet, over flow etc.all
26.i 1 1.00 No.
complete set [Hilltake,Rijalco or
equivalent.]2000 lit capacity PVC
water tank.

26.ii32 mm HDEP pipe 10 kg/cm2 1 600.00 600.00 M

26.iii25 mm HDPE pipe 10 Kg/cm2 1 200.00 200.00 M
26.iv20" Indian pan set (white) ISI 1 1.00 No.
26.v 7.5 cm dia CP shower 1 1.00 No.
26.viPVC floor trap 11x7.5 cm. 1 1.00 No.
26.viiChrome plated soap tray. 1 1.00 No.
26.viii
15 mm CP angle valve 4 4.00 No.
26.ixC P towel rod 1.5x46cm (½"x 18") 2 2.00 No.
Looking mirror bevelled mirror 16"x20"
26.x
modi guard or equivalent 2 2.00 No.

White glaze Porcelain clay wash

basin regular 50cmx40 cm with long
neck bib cock[ Jaquar, Parryware or
equivalent], with brackets 32mm
26.xi 1 1.00 No.
dia. p trap, 32mm CP waste coupling
with CP chain and rubber plug,
15mmx450mm long c.p. pipe
connector etc all complete.

Stainless steel single bowl kitchen

26.xii sink [90 cm long] ISI Mark or 1 1.00 No.
equivalent with bib cocks and
wastage pipes all complete

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 SN Particulars of Items No Length Breadth Height Quantity Remarks
26.xiii 1" Ø GM Gate Valve 4 4.00 No.
26.xiv 3/4" Ø GM Gate Valve 4 4.00 No.
26.xv CPVC Pipe SDR 13.5, 25 mm (1") 15 15.00 Rm

____________ ___________ _____________

______________
Estimated By CheckedBy Recommended By
Approved By
 NATIONAL TRUST FOR NATURE CONSERVATION
KHUMALTAR, LALITPUR
Abstract of Cost
Project: Musk Deer Conservation And Breeding center (Animal compartment)
Location: Barekot Rural Municipality -09, Jajarkot

SN
Particulars of Items Unit Quantity Rate Amount Remarks

Earth work in excavation in hard soil

1.0 for foundation all complete as per Cu.m 356.67 736.00 262,508.54
drawings, specifications and
instructions.
2.0 Earth work in backfilling Cu.m 142.67 460.00 65,627.14
3.0 Rubble (stone soling ) in the
foundations including compaction
and leveling all complete as per
Cu.m 14.68 6,407.34 94,052.78
drawings, specifications and
instructions.

Plain cement concrete PCC(1:3:6) in

foundation, floors, etc. with
cement, sand and crushed aggregate
of 10 mm to 38mm including mixing
4.0 Cu.m 3.55 18,246.85 64,689.72
& compaction by vibrator, laying in
line & level with curing all type of
works all complete as per drawings,
specifications and instructions.

Stone masonry [rubble] work in 1:4

C/S mortar in foundation in perfect
5.0 line and level including wetting the Cu.m 31.56 17,162.52 541,677.54
brick, packing the joints and curing
all types of works all complete as
per drawings, specifications and
instructions.

____________ _________ ______________ ____________

Estimated By Checked By Recommended By Approved By
 SN
Particulars of Items Unit Quantity Rate Amount Remarks

RCC work in PCC (1:2:4) in

foundation, floors, columns, beams,
slabs etc. with cement, sand and
crushed aggregate of 10 mm to
6.0 38mm including compaction by Cu.m 75.28 22,950.04 1,727,758.71
vibrator, laying in line & level with
curing all type of works all
complete as per drawings,
specifications and instructions.

Tor TMT Reinforcement work for

R.C.C work including supplying,
cutting, bending, binding and laying
of different diameter steel rod in all
7.0 types of R.C.C work as per design Kg 5909.75 142.85 844,207.31
,drawing ,specification and
instruction all complete as per
drawings, specifications and
instructions.

Wooden form work for beam,

column, slab using local salla wood
(pine) including propping wedging,
8.0 Sq.m 94.01 775.45 72,900.26
scaffolding, as per design, drawing
all complete as per drawings,
specifications and instructions.

Salla wood work (Local pine wood)

for chaukosh of doors with good
finish of seasoned Wood including
9.0 fixing with necessary hold Cu.m 0.25 111,587.44 27,383.05
fasts/nails all complete as per
drawings, specifications and
instructions.

10.0
Salla wood work (Local pine wood)
for door panel with good finish of
seasoned Wood including fixing with
Sq.m 5.02 5,019.45 25,190.54
necessary nails all complete as per
drawings, specifications and
instructions.

____________ _________ ______________ ____________

Estimated By Checked By Recommended By Approved By
 SN
Particulars of Items Unit Quantity Rate Amount Remarks

Supplying and Fitting 75 mm thick

Eco Panel (Expanded Polystyrene)
Cement Base Light weight sandwich
11.0 Sq.m 58.18 3,500.00 203,624.54 Market rate
Panel all complete as per
drawings, specifications and
instructions.

12.5 mm thick plaster in the

12.0 walls /floor using 1:4 C/S mortar Sq.m 985.71 495.66 488,573.31
all complete as per drawings,
specifications and instructions.

Supplying and fixing glazed and non

glazed tiles on floors, walls etc in
perfect line and level by soaking,
13.0 Sq.m 9.67 3,392.73 32,792.16
laying , curing all complete as per
drawings, specifications and
instructions.

Supplying and fitting UPVC single

door with full panel (frame 60*60
mm, sash 60*104 mm ) with hinges,
14.0 Sq.m 1.78 14,232.86 25,357.24
handles, locks ,gasket and sealing
work all complete as per drawings,
specifications and instructions.

Supplying and fitting of UPVC (80

x50) mm thick white color casement
15.0 window(single glazing ) etc all Sq.m 3.53 12,023.71 42,462.92
complete as per drawings,
specifications and instructions.

Supplying and fitting 6 mm thick

water proof ply wood false celling
16.0 using 50mmx75mm salla wood Sq.m 27.88 2,094.76 58,403.97
making .60mx.90m frames including
necessary accessories all complete
as per drawings, specifications and
instructions.

Salla wood work (Local pine wood)

for platform and tower with good
finish of seasoned Wood including
17.0 Cu.m 4.19 108,939.16 456,738.52
fixing with necessary nails all
complete as per drawings,
specifications and instructions.

____________ _________ ______________ ____________

Estimated By Checked By Recommended By Approved By
 SN
Particulars of Items Unit Quantity Rate Amount Remarks

Supplying, fabricating and fitting

medium class Black iron pipe of
different sizes in cage works
18.0 complete with single coat of paint Kg 29277.60 161.06 4,715,532.58
over a coat of primer all complete
as per drawings, specifications and
instructions.

26 Gauge Heavy Color (preferably

Green) CGI Sheet (0.41 mm) Roofing
19.0 Sq.m 162.62 1,221.08 198,568.00
work all complete as per drawings,
specifications and instructions.

Supply and fitting 28 gauge Color

(preferably Green) Plain G.I. sheet
20.0 Rm 43.21 952.46 41,155.95
for Ridge all complete as per
drawings, specifications and
instructions.
supplying and fitting 2"x 2" mesh
size chain link of 10 gauge for
21.0 fencing all complete as per Sq.m 4408.55 929.30 4,096,881.30
drawings, specifications and
instructions.

Supplying and fitting 0.8 mm thick

plain fiber sheet attached with
22.0 Sq.m 66.91 1,100.00 73,605.95 L.S. Rate
fence all complete as per drawings,
specifications and instructions.

23.0 Coloring[painting works]

Supplying and applying two coats of

distemper paint [Asian/ Burger or
equivalent] overone coat of primer
23.i Sq.m 123.23 210.04 25,884.18
base with good finishing all
complete as per drawings,
specifications and instructions.

Supplying and applying Single coat

primer paint [Asian, Burger or
23.ii equivalent] with good finishing all Sq.m 984.59 334.12 328,969.23
complete as per drawings,
specifications and instructions.

____________ _________ ______________ ____________

Estimated By Checked By Recommended By Approved By
 SN
Particulars of Items Unit Quantity Rate Amount Remarks

Supplying and applying two coats of

enamel paint over a primer coat
[Asian, Burger or equivalent] with
23.iii Sq.m 27.88 352.09 9,816.51
good finishing all complete as per
drawings, specifications and
instructions.

Supplying and fitting for electricity

24.0
connection from nearest point

9m long [4"Øfor lower 6 m and 3"Ø

24.i for upper 3m ] tubular pole with Nos 18.00 21,700.00 390,600.00
rust proof enamel paint
24.ii O3 conductor Meter 2000.00 35.00 70,000.00
24.iii D-iron and shackle insulator set Set 34.00 500.00 17,000.00
Stay set(stay wire, insulator,
24.iv Set 8.00 3,500.00 28,000.00
plate,rod bow)

House wiring work including

25.0 -
supplying and fitting complete work

25.i 5 Amp single phase house meter Nos 1.00 10,000.00 10,000.00 LS rate
Single phase supply cable from
25.ii RM 30.00 100.00 3,000.00 LS rate
nearest pole

Supplying and fitting 4 led lights (3-

5 watts), 4 power sockets (13-15
25.iii Amp)in PVC listy with necessary Job 4.00 15,000.00 60,000.00
cables and fittings along with
connecting to nearest DB box

Supplying and fixing different

26.0 sanitary items ready to use as per -
drawing and instructions

Supplying and Fixing PVC water

tank With cover including drain hole
,inlet ,outlet, over flow etc.all
26.i Nos 1.00 37,432.50 37,432.50
complete set [Hilltake,Rijalco or
equivalent.]2000 lit capacity PVC
water tank.

26.ii 32 mm HDEP pipe 10 kg/cm2 Rm 600.00 465.19 279,115.96

26.iii 25 mm HDPE pipe 10 Kg/cm2 Rm 200.00 431.88 86,375.54
26.iv 20" Indian pan set (white) ISI Nos 1.00 10,849.10 10,849.10
26.v 7.5 cm dia CP shower Nos 1.00 1,261.55 1,261.55
26.vi PVC floor trap 11x7.5 cm. Nos 1.00 917.70 917.70

____________ _________ ______________ ____________

Estimated By Checked By Recommended By Approved By
 SN
Particulars of Items Unit Quantity Rate Amount Remarks
26.vii Chrome plated soap tray. Nos 1.00 496.80 496.80
26.viii 15 mm CP angle valve Nos 4.00 1,077.55 4,310.20
26.ix C P towel rod 1.5x46cm (½"x 18") Nos 2.00 690.00 1,380.00
Looking mirror bevelled mirror
26.x Nos 2.00 1,213.25 2,426.50
16"x20" modi guard or equivalent

White glaze Porcelain clay wash

basin regular 50cmx40 cm with long
neck bib cock[ Jaquar, Parryware or
equivalent], with brackets 32mm
26.xi Nos 1.00 827.85 827.85
dia. p trap, 32mm CP waste coupling
with CP chain and rubber plug,
15mmx450mm long c.p. pipe
connector etc all complete.

Stainless steel single bowl kitchen

sink [90 cm long] ISI Mark or
26.xii Nos 1.00 10,400.60 10,400.60
equivalent with bib cocks and
wastage pipes all complete
26.xiii 1" Ø GM Gate Valve Nos 4.00 2,573.70 10,294.80
26.xiv 3/4" Ø GM Gate Valve Nos 4.00 1,601.95 6,407.80
26.xv CPVC Pipe SDR 13.5, 25 mm (1") Rm 15.00 521.18 7,817.70
Sub-total Rs( i) 15,563,276.52
Miscellaneous expenses @4%(i) 622,531.06
Total with work charge & miscellaneous expenses 16,185,807.58
VAT @ 13 % 2,104,154.99
Total with VAT 18,289,962.57
Physical contingencies @ 10 % (i) 1,556,327.65
Total Amount Rs 19,846,290.22

Amount in words : Rs Nineteen million eight hundred sixty one thousand two hundred ninety three and paisa
thirty seven including Contingencies & VAT

____________ _________ ______________ ____________

Estimated By Checked By Recommended By Approved By
 National Trust for Nature Conservation
Annapurna Conservation Area Project
Unit Conservation Office, Manang
Work Completion Report
Community Development Programme

Name of Project: Gonpa Toilet Constn. Fiscal Year: 2069/070

Project Start Date: Project Completion Date:

Location: Tachai Bagarchhap VDC,Danakyu

Budget Heading: Heritage Conservation
Gonpa

Committee: CAMC, Tachai Bagarchhap Date of Agreement:

Attachment:

1.00 Agreement paper

2.00 Abstract of cost

Contribution Materials(NRs) Labours(NRs) Transportation Cash(NRs) Total (NRs)

ACAP 20072.00 22500.00 3900.00 46472.00
Local: 0.00
Other: 0.00 0.00 0.00 0.00
Total 46472.00

Beneficiaries: 22 HH ,Gompa and Gompa Visitors

Additional Information:2 room Sanitary toilet was constructed to improve sanitation of Gompa Area.Toilet was
constructed with mud stone masonry.CGI sheet roofing was provided and cementing wark was done inside and
outside.

We hereby Certify that above project has been successfully completed .

Paras Bikram SinghOIC.

 Rate Analysis
Fy 2077-78
Barekot Rural Municipality ward #9 Jajarkot

Earthwork in excavation in hard clay, soft stone mixed soil.10m lead and 1.5m lift

For 1.0 Cu.m

Source Level/Type Unit Quantity Rate Amount Remarks
Skilled
Manpower
Unskilled Md 0.80 800.00 640.00
Contractor Over Head 15% 96.00
Grand Total 736.00

Earthwork in backfilling

For 1.0 Cu.m

Source Level/Type Unit Quantity Rate Amount Remarks
Skilled
Manpower
Unskilled Md 0.50 800.00 400.00
Contractor Over Head 15% 60.00
Rate / Cu.m 460.00

Dry stone soling work

for 1.0 Cu.m

Source Description Unit Quantity Rate Amount Remarks
Skilled
Manpower
Unskilled Md 1.5 800.00 1,200.00
Materials Stone Cu.m 1.2 1,025.00 1,230.00
Rs .099kg/km for 10
Transportation Stone Cu.m 1.2 2,618.00 3,141.60
km
Sub-Total 5,571.60
Contractor Over Head 15% 835.74
Rate / Cu.m 6,407.34

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 PCC 1:3:6 in the foundation work including material collection and transportation upto 30 m

For 1.0 Cu.m

Source Level / Type Unit Quantity Rate Amount Remarks
skilled Md 1 1,000.00 1,000.00
Manpower
unskilled Md 4 800.00 3,200.00
cement Bag 4.4 780.00 3,432.00
0.32 M.T.= 6.4
sand Cu.m 0.47 1,000.00 470.00 cement Bags of 50 kg
Materials
Agg 40mm Cu.m 0.65 2,300.00 1,495.00 each.
20mm Cu.m 0.24 2,300.00 552.00
Cement, kohalpur-
kg 220.00 6.67
Khalanga 1,468.46
Cement, Khalanga-barekot
Transportation kg 220.00 4.68
site 1,028.50
Sand Cu.m 0.47 1,603.80 753.79
aggregate Cu.m 0.89 2,772.00 2,467.08
Sub total 15,866.82
Contractor Over Head 15% 2,380.02
Rate / Cu.m 18,246.85

Stone rubble masonry in 1:4 C/S mortar, including materials transportation from 10m and wall height 5m.

For 1.0 Cu.m

Source Description Unit Quantity Rate Amount Remarks
Skilled Md 1.5 1,000.00 1,500.00
Manpower
Unskilled Md 5.0 800.00 4,000.00
Stone Cu.m 1.10 1,025.00 1,127.50 0.159 M.T.= 3.18
Materials Cement Bags 3.18 780.00 2,480.40 cement Bags of 50 kg
Sand Cu.m 0.45 1,000.00 450.00 each.

Stone Cu.m 1.10 2,618.00 Rs .099kg/km for 10

2,879.80 km
Sand Cu.m 0.45 1,514.70 681.62
Transportation Cement, kohalpur- Rs 0.0429/kg/km for
kg 159.00 6.67
Khalanga 1,061.29 164 km
Cement, Khalanga-barekot 0.099/kg/km for 50
kg 159.00 4.68
site 743.33 km
Sub-total 14,923.93
Contractor Over Head 15% 2,238.59
Rate / Cu.m 17,162.52

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 Brick work in 1:4 C/S mortar using 1st class chimney made bricks including transpotation from 30 meter
For 1.0 Cu.m
Source Description Unit Quantity Rate Amount Remarks
Skilled Md 1.5 1,000.00 1,500.00
Manpower
Unskilled Md 2.2 800.00 1,760.00
Brick Nos. 560.00 13.00 7,280.00
0.10 M.T.= 2.00
Materials Cement Bags 2.00 780.00 1,560.00 cement Bags of 50 kg
each.
Sand Cu.m 0.28 1,000.00 280.00
Rs 0.0429/kg/km for
Brick, kohalpur-Khalanga Kg 1400.00 6.67
9,344.72 164 km
Brick, Khalanga-barekot 0.099/kg/km for 50
Kg 1400.00 4.68
site 6,545.00 km

Transportation Sand Cu.m 0.28 1,514.70 Rs .099kg/km for 10

424.12 km
Cement, kohalpur- Rs 0.0429/kg/km for
kg 100.00 6.67
Khalanga 667.48 164 km
Cement, Khalanga-barekot 0.099/kg/km for 50
kg 100.00 4.68
site 467.50 km
Sub-total 29,828.82
Contractor Over Head 15% 4,474.32
Rate/Cu.m 34,303.14

P.C.C. 1:2:4 on superstructure, deck slab, cement concrete on all sort of beam 30 m lead

For 1.0 Cu.m

Source Description Unit Quantity Rate Amount Remarks
Skilled Md 0.80 1,000.00 800.00
Manpower
Unskilled Md 7.00 800.00 5,600.00
Cement Bags 6.40 780.00 4,992.00
0.159 M.T.= 3.18
Aggregate 40mm Cu.m 0.52 2,300.00 1,196.00 cement Bags of 50 kg
Materials Aggregate 20mm Cu.m 0.22 2,300.00 506.00 each.
Aggregate 10mm Cu.m 0.11 2,300.00 253.00
Sand Cu.m 0.45 1,000.00 445.00
Cement, kohalpur-
kg 320.00 6.67
Khalanga 2,135.94
Cement, Khalanga-barekot
Transportation kg 320.00 4.68
site 1,496.00
aggregate Cu.m 0.85 2,772.00 2,356.20
Sand Cu.m 0.11 1,603.80 176.42
Sub total 19,956.55
Contractor Over Head 15% 2,993.48
Rate/Cu.m 22,950.04

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 Reinforcement work using MS bars including bar bending , curtailing complete work
for 1 MT (1000kg)

Source Description Unit Quantity Rate Amount Remarks

Skilled Md 12.0 1,000.00 12,000.00
Manpower
Unskilled Md 12.0 800.00 9,600.00
MS bar Kg 1.05 81,500.00 85,575.00 (81+82)/2
Materials
binding wire Kg 10.00 93.00 930.00 Page 3 baanke

Ms bar, kohalpur-Khalanga Kg 1050.00 9.02 9,471.00 Rs .055kg/km for 164

km
Transportation
MS bar, Khalanga-barekot Rs .0935kg/km for
Kg 1050.00 6.33 6,641.25
site 50km
Sub-total 124,217.25
Contractor Over Head 15% 18,632.59
Grand Total 142,849.84
Rate /kg 142.85

Collecting material making Wooden form work in floor and slab as per the design and drawing and uninstall the form and
lead upto 30 m.
For 10.0 Sq.m
Source Description Unit Quantity Rate Amount Remarks
Skilled Md 1.24 1,000.00 1,238.00
Manpower
Unskilled Md 1.90 800.00 1,521.60
Local Salla (Pine) Wood Cu.M 0.07 52,920.00 3,704.40
Materials
Nail Kg 2.50 95.00 237.50
Transportation wood from local depot Cu.m 0.07 594.00 41.58
Sub total 6,743.08
Contractor Over Head 15% 1,011.46
Total Rate 7,754.54
Rate /Sq.m 775.45

Local wood frame with wood size 100*75mm

For 1.0 Cu.m
Source Description Unit Quantity Rate Amount Remarks
Skilled Md 34.00 1,000.00 34,000.00
Manpower
Unskilled Md 3.40 800.00 2,720.00
Salla Cu.m 1.10 52,920.00 58,212.00
Materials Screw No. 184.00 1.00 184.00
Hold fast No. 92.00 13.73 1,263.16
Transportation wood from local depot Cu.m 1.10 594.00 653.40
Sub total 97,032.56
Contractor Over Head 15% 14,554.88
Rate / Cu.m 111,587.44

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 38mm Thick wooden door shutters
For 2.245 Sq.m
Source Description Unit Quantity Rate Amount Remarks
Skilled Md 7.00 1,000.00 7,000.00
Manpower
Unskilled Md 0.70 800.00 560.00
Local Wood Salla Cu.M 0.03 52,920.00 1,831.03
100 mm hinge No. 3.00 30.75 92.25 Baanke 44
150 mm L drop 8" Steel No. 1.00 147.00 147.00
Materials
Tower Bolt No. 1.00 58.00 58.00
handle No. 1.00 40.00 40.00
Nail LS 1.00 50.00 50.00
Transportation wood from local depot Cu.m 0.03 594.00 20.55
Sub total 9,798.83
Contractor Over Head 15% 1,469.83
Total Rate 11,268.66
Rate / Sq.m 5,019.45

12.5 mm thick plaster in 1:5 C/S mortar in brickworks and PCC Surfaces
for 100 sq.m
Source Particulars Unit Quantity Rate Amount Remarks
Skilled Md 12.00 1000.00 12000.00
Man Power
Unskilled Md 16.00 800.00 12800.00
Cement Bag 10.760 780.00 8392.80
Materials
Sand Cu.m 1.46 1000.00 1460.00
Cement, kohalpur-
kg 538.00 6.67 3,591.04
Khalanga
Transpotation Cement, Khalanga-barekot
kg 538.00 4.68 2,515.15
site
Sand Cu.m 1.46 1,603.80 2,341.55
Sub total Rs (A+B) 43100.54
Contractor's overhead @ 15% 6465.08
Total rate 49565.62
Rate / Cu.m 495.66

Supplying and fitting porcelain glazed tiles in 1:4 C/S mortar 8"x8" , 8"x6" in size kajaria,somany , orient or equivalent

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 For 10.0 sq.m
Source Description Unit Quantity Rate Amount Remarks
Skilled Md 13.00 1,000.00 13,000.00
Manpower
Unskilled Md 4.50 800.00 3,600.00
Cement Bag 1.12 780.00 873.60
Sand Cu.m 0.15 1,000.00 152.00
Materials
White cement Kg 3.23 22.06 71.21
Glazed porcelain tile Sq.m 11.00 763.96 8,403.56
Cement, kohalpur-
kg 3.23 6.67 21.55
Khalanga
Cement, Khalanga-barekot
kg 3.23 4.68 15.09
site
Transpotation
Sand Cu.m 0.15 1,603.80 243.78
Tile, kohalpur-Khalanga Kg 275.00 6.67 1,835.57
Tile, Khalanga-barekot
Kg 275.00 4.68 1,285.63
site 25 kg/m2
Sub total 29,501.98
Contractor Over Head 15% 4,425.30
Total Rate 33,927.28
Rate / Sq.m 3,392.73

Supplying and fitting UPVC single door with full panel (frame 60*60 mm, sash 60*104 mm ) with hinges, handles,
locks ,gasket and sealing work all complete as per drawings, specifications and instructions.

For 1.0 Sq.m

Source Description Unit Quantity Rate Amount Remarks
Skilled Md 1 1,000.00 1,000.00
Manpower
Md -
Material UPVC door Sqm 1 10,547.00 10,547.00 page 30 kathmandu
Ktm-khalanga 669 km Kg 20.00 36.80 735.90 20 kg/m2
Transpotation
Khalanga-barekot 50 km Kg 20.00 4.68 93.50 Rs .0935/kg/km
Sub total 12,376.40
Contractor Over Head 15% 1,856.46
Rate / Sq.m 14,232.86

Supplying and fitting of UPVC (88 x60) mm thick white colour casement window with 5mm glass etc all complete as per
drawings, specifications and instructions.

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 For 1.0 Sq.m
Source Description Unit Quantity Rate Amount Remarks
Skilled Md 1 1,000.00 1,000.00
Manpower
Md -
Material UPVC window Sqm 1 8,626.00 8,626.00 page 30 kathmandu
Ktm-khalanga 669 km Kg 20.00 36.80 735.90 20 kg/m2
Transpotation
Khalanga-barekot 50 km Kg 20.00 4.68 93.50 Rs .0935/kg/km
Sub total 10,455.40
Contractor Over Head 15% 1,568.31
Rate / Sq.m 12,023.71

False ceiling work using 50mmx75 mm salla wood frame with 600mmx900 mm frame size with 6 mm ply board
For 9.75x3.65=35.58 sq m
Source Description Unit Quantity Rate Amount Remarks
Skilled Md 23.00 1,000.00 23,000.00
Manpower
Unskilled Md 2.30 800.00 1,840.00
Local Wood Salla Cu.M 0.45 52,920.00 23,814.00
6 mm ply board Sq. 37.50 355.08 13,315.50
Materials
Listie Rm, 100.00 21.00 2,100.00
Nails Kg 0.50 95.00 47.50
wood from local depot Cu.m 0.45 594.00 267.30
ply, kohalpur-Khalanga kg 37.50 6.67 250.31 4'x8'=10 kg
Transportation
ply, Khalanga-barekot site kg 37.50 4.68 175.31 1 kg/sq.m

Sub total 64,809.92

Contractor Over Head 15% 9,721.49
Total Rate 74,531.41
Rate / Sq.m 2,094.76

Wood works for making & fixing of local wood truss, battens, post, lintel etc.
For 1.0 cu.m
Source Description Unit Quantity Rate Amount Remarks
Skilled Md 17.65 1,000.00 17,650.00
Manpower
Unskilled Md 26.00 800.00 20,800.00
Local wood Salla Cu.m 1.05 52,920.00 55,566.00
Materials Screw L.S. 1.00 50.00 50.00
Nut bolts L.S. 1.00 40.00 40.00 600 kg/cu.m

Transportation wood from local depot Cu.m 1.050 594.00 623.70 Rs .099kg/km for 10
km
Sub total 94,729.70
Contractor Over Head 15% 14,209.46
Rate per cu.m. 108,939.16
Making truss from black iron pipe including Prime coat paint.

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 For 18.94 Kg
Source Description Quantity unit Rate Amount Remarks
Skilled Md 0.04 100.00 4.00
Manpower
Unskilled Md 0.08 800.00 64.00
Different Black Iron Pipe Kg 18.94 100.00 1,894.00 Page 29 baanke
Material
Prime/ Paint LS 1.0 400.00 400.00 LS rate
Pipe, kohalpur-Khalanga kg 18.94 9.02 170.84
Transportation Pipe, Khalanga-barekot
kg 18.94 6.33
site 119.80
Sub total 2,652.63
Contractor Over Head 15% 397.90
Total cost 3,050.53
Rate / Kg 161.06

26 Gauge CGI sheet roofing.

For 10.0 Sq.m
Source Level/Type Unit Quantity Rate Amount Remarks
Skilled Md 1.1 1,000.00 1,100.00
Manpower
Unskilled Md 1.25 800.00 1,000.00
26 Gauge CGI 22*24 with nut bolt Sqm 12 588.90 7,066.74 page 29 baanke
Materials
Roofing nail No 55 14.00 770.00
65
CGI t, kohalpur-Khalanga Kg 44.4 9.02 400.49 kg/bundle=3.7kg/m2
Transportation
CGI , Khalanga-barekot site Kg 44.4 6.33 280.83
Sub total 10,618.06
Contractor Over Head 15% 1,592.71
Total cost 12,210.77
Rate / Sq.m 1,221.08

Collecting of material 0.45 mm color plain G.I. sheet with 2 feet width ridge
For 10.0 Rm
Source Level/Type Unit Quantity Rate Amount Remarks
Skilled Md 2 1,000.00 2,000.00
Manpower
Unskilled Md 3 800.00 2,400.00
G.I. Plain sheet Meter 12 252.60 3,031.20
Materials
Roofing nail L.S. 55 14.00 770.00
P sheet, kohalpur-Khalanga Kg 5.28 9.02 47.63
Transpotation
P sheet, Khalanga-barekot site Kg 5.28 6.33 33.40
Sub total 8,282.22
Contractor Over Head 15% 1,242.33
Total cost 9,524.55
Rate /Rm 952.46
Supplying and fitting 2"x2" mesh size chainlink of 10 gauge
For 100.0 Sq.m

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 Source Level/Type Unit Quantity Rate Amount Remarks
Skilled Md 6 1,000.00 6,000.00
Manpower
Unskilled Md 10 800.00 8,000.00
10 gauge chainlink 2"x2"
Sqm 105 517.00 54,285.00 page 3 kathmandu
Material mesh size
binding wire Kg 5 105.00 525.00
Ktm-khalanga 669 km Kg 288.50 36.80 10,615.36 Rs .055/kg/km
Transpotation Khalanga-barekot 50 km Kg 288.50 4.68 1,348.74 Rs .0935/kg/km
Load unload Kg 288.50 0.12 34.91 Rs .121/kg
Sub total 80,809.00
Contractor Over Head 15% 12,121.35
Total cost 92,930.35
Rate / Sq.m 929.30

Two coats of washable distemper with a coat of primer paint

sources Description Unit Quantity Rate Amount Remarks

Skilled Md 5.8 1,000.00 5,800.00
Manpower
Unskilled Md 5.80 800.00 4,640.00
Cement primer Litre 8.00 414.00 3,312.00 Page 46 baanke
Materials
Washable Distemper Litre 16.00 265.00 4,240.00

Paint, kohalpur-Khalanga Litre 24.00 6.67 160.20

Transpotation
Paint, Khalanga-barekot
Litre 24.00 4.68 112.20
site
Sub total 18,264.40
Contractor Over Head 15% 2,739.66
Grand Total 21,004.05
Rate / Sq.m 210.04

Double Coat Weather Paint

100 sq.m.
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 9.0 1,000.00 9,000.00
Manpower
Unskilled Md 5.00 800.00 4,000.00
Materials Wheather Coat Litre 16.00 992.00 15,872.00 Page 46 baanke
Paint, kohalpur-Khalanga Litre 16.00 6.67 106.80
Transpotation
Paint, Khalanga-barekot Litre 16.00 4.68 74.80
Sub total 29,053.60
Contractor Over Head 15% 4,358.04
Grand Total 33,411.64
Rate / Sq.m 334.12
Ready Enamel paint Double Coat including one coat Primer
100 sq.m.

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 sources Description Unit Quantity Rate Amount Remarks
Skilled Md 12.0 1,000.00 12,000.00
Manpower
Unskilled Md 8.00 800.00 6,400.00
Primer Litre 8.10 386.00 3,126.60 Page 46 baanke
Materials
Ready made paint Litre 16.00 551.00 8,816.00

Paint, kohalpur-Khalanga Litre 24.10 6.67 160.86

Transpotation
Paint, Khalanga-barekot
Litre 24.10 4.68 112.67
site
Sub total 30,616.13
Contractor Over Head 15% 4,592.42
Grand Total 35,208.55
Rate / Sq.m 352.09

2000 Ltr. PVC WATER TANK

For 1.0 Unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 3 1,000.00 3000
Manpower
Unkilled Md 6 800.00 4800

2000Ltr. PVC water tank

with Inlet, outlet, over Nos 1 24,000.00 24000
Material flow, cleanout hole etc.

Tanki nipples with wash out plug

etc. LS 1 250.00
Transpotation Ls 500.00 500.00
Sub total 32,550.00
Contractor Over Head 15% 4,882.50
Rate / Unit 37,432.50

HDPE pipe 32 mm 10 kg/cm2

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 0.17 1,000.00 170
Manpower
Unkilled Md 0.2 800.00 160

Material High density polethene Rm 1 71.15 71.145 Page 53 baanke

pipe 50mm.
pipe, kohalpur-Khalanga Kg 0.30 6.67 1.98
Transportation
Pipe, Khalanga-barekot Kg 0.30 4.68 1.39
Sub total 404.52
Contractor Over Head 15% 60.68
Rate /Rm 465.19
HDPE pipe 25 mm 10 kg/cm2
For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 Skilled Md 0.17 1,000.00 170
Manpower
Unkilled Md 0.2 800.00 160

Material High density polethene Rm 1 43.61 43.605 Page 53 baanke

pipe 50mm.
pipe, kohalpur-Khalanga Kg 0.17 6.67 1.14
Transportation Pipe, Khalanga-barekot
Kg 0.17 4.68 0.80
site
Sub total 375.55
Contractor Over Head 15% 56.33
Rate /Rm 431.88

530 mm Indian pan with low level cistern

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 3 1,000.00 3000
Manpower
Unkilled Md 3 800.00 2400

530 mm Porcelain clay white

glaze Orissa Pan (Hindware, Nos 1 827.00 827
Parryware, Classica,cera or
equi.)

10.0 ltr.plastic low level

Material flushing cistern complete Nos 1 2,607.00 2607 Page 42 baanke
accessories
32mmx60mm size flushing LS 1 450.00 450
CP pipe
1.5x45 Cm (½" x18") PVC LS 1 150.00 150
pipe connector
Sub total 9,434.00
Contractor Over Head 15% 1,415.10
Rate/Unit 10,849.10

Chrome plated shower 7.5 cm (3"dia)

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 0.33 1,000.00 330
Manpower
Unkilled Md
Material 7.5cm dia shower rose fancy Nos 1 767.00 767 page 42 baanke
type with 30cm CP rod
Sub total 1,097.00
Contractor Over Head 15% 164.55
Rate / unit 1,261.55

PVC floor trap 11x7.5 cm.

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 Skilled Md 0.11 1,000.00 110
Manpower
Unkilled Md 0.1 800.00 80
PVC floor trap 11x7.5 cm. Nos 1 608.00 608 baanke 51
Material

Sub total 798.00

Contractor Over Head 15% 119.70
Rate / unit 917.70

Chrome plated soap tray.

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 0.11 1,000.00 110
Manpower
Unkilled Md
C.P Soap dish Nos 1 292.00 292 page 42 baanke
Material
Zink oxide screw etc. LS 1 30.00 30
Sub total 432.00
Contractor Over Head 15% 64.80
Rate / unit 496.80

Looking mirror bevelled mirror 16"x20" modi guard or equivalent

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 0.33 1,000.00 330
Manpower
Unkilled Md
Bevelled edge looking mirror
50x40 cm
Nos 1 695.00 695
Material
Screws LS 1 30.00 30
Sub total 1,055.00
Contractor Over Head 15% 158.25
Rate /unit 1,213.25

15 mm CP Angle valve
For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 0.11 1,000.00 110
Manpower
Unkilled Md
Material 15mm CP angle valve Nos 1 827.00 827 page 42 baanke
Sub total 937.00
Contractor Over Head 15% 140.55
Rate /unit 1,077.55
C P towel rod 1.5x46cm (½"x 18")
For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 0.22 1,000.00 220
Manpower
Unkilled Md

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 C P Towel rod Nos 1 380.00 380 page 42 baanke
Material
Screws etc. LS 1
Sub total 600.00
Contractor Over Head 15% 90.00
Rate /unit 690.00

50cmx40 cm porcelain clay wash basin (Hindware, Parryware or equivalent)

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 2 1,000.00 2000
Manpower
Unkilled Md 2 800.00 1600
50x40cm Porcelain clay white
glaze Wash basin (Hindware,
Parryware, cera or
Nos 1 711.00 711
equivalent ) Regular
Material
15mm long type cp cock Nos 1 1,058.00 1058 Page 42 baanke
1.5x45cm (½"x18") pipe
connector
LS 1 150.00
150
Sub total 5,519.00
Contractor Over Head 15% 827.85
Rate / unit 827.85

90 cm long stainless steel sink

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 2 1,000.00 2000
Manpower
Unkilled Md 1 800.00 800

Stainless steel, 90x45 size

Bowl with drain board. Nos 1 4,736.00 4736 Page 42 baanke
Ordinary type

Material Pvc bottle trap with

32mm Dia CP waste Nos 1 450.00 450 LS rate
coupling with CP chain
and rubber.
15mm long type cp cock Nos 1 1,058.00 1058
Sub total 9,044.00
Contractor Over Head 15% 1,356.60
Rate/Unit 10,400.60

GM Gate valve 25 mm dia.full way medium

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 0.22 1,000.00 220
Manpower
Unkilled Md
Material 25 mm gate valve Nos 1 2018 Page 57, baanke

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 Sub total 2,238.00
Contractor Over Head 15% 335.70
Rate/unit 2,573.70

GM Gate valve 20 mm dia.full way medium

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 0.11 1,000.00 110
Manpower
Unkilled Md
Material 20 mm gate valve Nos 1 1,283.00 1283
Sub total 1,393.00
Contractor Over Head 15% 208.95
Rate / unit 1,601.95

CPVC Pipe SDR 13.5, 25 mm (1") CTS

For 1.0 unit
sources Description Unit Quantity Rate Amount Remarks
Skilled Md 0.011 1,000.00 11
Manpower
Unkilled Md 0.019 800.00 15.2
25 mm CPVC Pipe SDR Rm 1 277.00 277 Page 63 baanke
13.5 CTS, 22.5 kg/cm2
Cpvc fittings LS 1 120.00 120 LS rate
Material

Jointing materials (flow LS 1 30.00 30 LS rate

guard adesive soln)
Sub total 453.20
Contractor Over Head 15% 67.98
Rate /Rm 521.18

__________ ____________ _______________ _____________

Prepared By Checked By Recommended By Approved By
 National Trust for Nature Conservation

Annapurna Conservation Area Project

UCO, Manang
Purchase Order / Request

To: Procurement Section Purchase Order / Request no

ACAP Headquarters, Pokhara Date:

Sn Description of Items Unit Quantity Rate Amount Remarks

1 Cement Bag 6.00 #NAME? #NAME? Indian

2 10 mm dia TS bar Kg #REF! #NAME? #NAME?

110 mmdia 2.5kgf/cm2 HDPE
3 pipe Rm 5 253.12 1265.60
63 mmdia 2.5kgf/cm2 HDPE
4 pipe Rm 2 85.88 171.76

5 Toilet Pan no 2.00 847.5 1695.00

6 26 gauge CGI sheet 9' pc 6.00 911.91 5471.46

7 Binding Wire Kg 0.50 #NAME? #NAME?

8 1/2 " dia GI pipe Rm #REF! 132.21 #REF!

9 1/2" GI elbow pc 6 30.51 183.06

10 1/2" Tee pc 2 48.59 97.18

11 1/2" GI union pc 4 82.49 329.96

12 1/2" Socket pc 3 28.25 84.75

13 GI nipple 1/2" *3" pc 4 19.21 76.84

14 Brass gate volve pc 1 581.95 581.95

15 Brass Tap pc 2 518.67 1037.34

16 White lime Kg 20.00 #NAME? #NAME?

#NAME?

In words: Twenty one thousand four hundred thirtyone rupees and twentythree paisa only.

Name of program: Museum Repair

Requested by: Recommended by: Approved by:

Delivery Place: Kahun Khola
Budget : Second Quarter

Requested by: Recommended by: Approved by:

 #REF!

Detail of Co
Man power
Labors Rate Amount NRs
Sn Particulars of Items Quantity Unit SL USL SL USL SL USL Total ACAP Local Particulars

1.0 Earth work excavation #REF! cubm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! 0.00 #REF!

585.00 495.00 0.00 0.00 0.00 0.00 Tools

2.0 Dry stone soling in foundation #REF! cubm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! Stone

3.0 Stone masonry work in mud mortar #REF! cubm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! Stone

585.00 495.00 0.00 0.00 0.00 0.00 0.00 mud

Stone masonry work in cement sand
4.0 mortar 1:6 0.00 cubm 0.00 0.00 585.00 495.00 0.00 0.00 0.00 0.00 0.00 Stone

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Cement

585.00 495.00 0.00 0.00 0.00 sand

5.0 Dry Stone masonry work for septic Tank #REF! cubm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! Stone

6.0 1:2:4 Concreting work (RCC) #REF! cubm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! Cement

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Sand

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Aggrigate

585.00 495.00 0.00 0.00 0.00 0.00 0.00 40mm

585.00 495.00 0.00 0.00 0.00 0.00 0.00 20mm

585.00 495.00 0.00 0.00 0.00 0.00 0.00 10mm

12.5 mm thick cement sand plastering work

7.0 for toilet and septic tank 1:4 #REF! sqm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! Cement

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Sand

1;3 Ccement sand pointing for outside of
8.0 building and toilet house 0.00 sqm 0.00 0.00 585.00 495.00 0.00 0.00 0.00 0.00 0.00 Cement

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Sand

9.0 Double coat White washing #REF! sqm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! White lime

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Gum etc

10.0 Double coat enamel painting #REF! sqm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! Primer

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Enamel

11.0 26 Gauge CGI sheet roofing #REF! sqm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! CGI sheet

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Nail etc

12.0 Flag stone paving at Varandah #REF! sqm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! Flag stone
Fitting &
13.0 Fitting and fixture LS LS LS LS 585.00 495.00 0.00 0.00 0.00 Fixture
Sanitary
14.0 Sanitary Accessories LS 585.00 495.00 0.00 0.00 0.00 0.00 0.00 Accessories

Bar cutting ,binding and placing for RCC 10mm Dia TS

15.0 work #REF! kg #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! bar

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Binding wire

16.0 Form work For RCC work #REF! sqm #REF! #REF! 585.00 495.00 #REF! #REF! #REF! #REF! #REF! wood

585.00 495.00 0.00 0.00 0.00 0.00 0.00 Nail

17.0 Door and Window works 585.00 495.00 0.00 0.00 0.00 0.00 0.00

Door #REF! set #REF! 0.00 585.00 495.00 #REF! 0.00 #REF! #REF! #REF!

Ventilators #REF! set #REF! 0.00 585.00 495.00 #REF! 0.00 #REF! #REF! #REF!

18.0 Cost of Local woods 585.00 495.00 0.00 0.00 0.00 0.00 0.00

19.0 Transportation of Local Wood #REF! 585.00 495.00 0.00 0.00 0.00 0.00 0.00

Total #REF! #REF! #REF! #REF! #REF! #REF! #REF!

#REF!
Prepared by
#REF!

ail of Cost
#REF!
Materials Transportation Total Contribution
Quantity Unit Rate Total ACAP Local Total ACAP ACAP Local Others Total Cost NRs Remarks

0.00 0.00 0.00 0.00 0.00 0.00 #REF! 0.00 #REF!

Quantity #REF! 0.00 #REF! 0.00 0.00 0.00 #REF! 0.00 #REF!

#REF! cubm #NAME? #NAME? 0.00 #NAME? 0.00 0.00 #REF! #NAME? 0.00 #NAME?

#REF! cubm #NAME? #NAME? 0.00 #NAME? 0.00 0.00 #REF! #NAME? 0.00 #NAME?

#REF! cubm 0.00 #REF! #REF! #REF! 0.00 0.00 #REF! #REF! 0.00 #REF!

0.00 cubm #NAME? #NAME? #NAME? #NAME? 0.00 0.00 #NAME? #NAME? 0.00 #NAME?

0.00 bag #NAME? #NAME? #NAME? #NAME? 0.00 0.00 #NAME? #NAME? 0.00 #NAME?

0.00 cubm #NAME? #NAME? #NAME? #NAME? 0.00 0.00 #NAME? #NAME? #NAME?
#REF! cubm #NAME? #NAME? 0.00 #NAME? 0.00 0.00 #REF! #NAME? 0.00 #NAME?

#REF! bag 780.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! cubm 1000.00 #REF! 0.00 #REF! 0.00 0.00 0.00 #REF! 0.00 #REF!

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

#REF! cubm 2300.00 #REF! 0.00 #REF! 0.00 0.00 0.00 #REF! 0.00 #REF!

#REF! cubm 2300.00 #REF! 0.00 #REF! 0.00 0.00 0.00 #REF! 0.00 #REF!

#REF! cubm 2300.00 #REF! 0.00 #REF! 0.00 0.00 0.00 #REF! 0.00 #REF!

#REF! bag 780.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! cubm 1000.00 #REF! 0.00 #REF! 0.00 0.00 0.00 #REF! 0.00 #REF!

0.00 bag 780.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 cubm 1000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

#REF! kg #NAME? #NAME? #NAME? #NAME? #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! kg #NAME? #NAME? #NAME? #NAME? #REF! #REF! #REF! #REF! 0.00 #REF!
#REF! ltr #NAME? #NAME? #NAME? #NAME? #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! ltr #NAME? #NAME? #NAME? #NAME? #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! sqm 588.90 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! no 2.00 #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! sqm 225.00 #REF! #REF! #REF! 0.00 0.00 #REF! #REF! 0.00 #REF!

1 set #REF! #REF! #REF! #REF! 100.00 100.00 #REF! #REF! 0.00 #REF!

1 qnty #REF! #REF! #REF! #REF! 2000.00 2000.00 #REF! #REF! #REF!

#REF! kg #NAME? #NAME? #NAME? #NAME? #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! kg #NAME? #NAME? #NAME? #NAME? #REF! #REF! #REF! #REF! 0.00 #REF!

#REF! cubm 0.00 #REF! #REF! #REF! 0.00 #REF! #REF! 0.00 #REF!

#REF! kg #NAME? #NAME? #NAME? #NAME? #REF! #REF! #REF! #REF! 0.00 #REF!

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 #REF! #REF! 0.00 #REF!

0.00 0.00 0.00 #REF! #REF! #REF!

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

#REF! #NAME? #REF! #REF! #REF! #REF! #REF! 0.00 #REF!

#REF!
Checked by Approved by
 NATIONAL TRUST FOR NATURE CONSERVATION
KHUMALTAR, LALITPUR

Project: Musk Deer Conservation Breeding center

Location: Barekot Rural Municipality -09, Jajarkot

Summary of Bill Of Quantity

Remarks
Item Description Amount

1 Project Component 1 : Cage and Compartment

2 Project Component 2: Staff Quarter and Kitchen

TOTAL

13 % VAT

Grand Total with VAT

Prepared By CheckedBy Recommended By Approved By

Chiranjivi Thapa Mani Paudel Deepak Kumar Singh Yagyanath Dahal
C.D.A. Engineer, DRS Developers and Designers Executive Director Member Secretary
 ANALYSIS OF RATES
2076/077

1 Items: E/W excavation in hard clay,soft stone mixed soil.10m lead and 1.5m lift
Norms No. 2,2,
Unit- 1 cubm.
Source Level/Type Quantity Unit
Skilled
Manpower
Unskilled 0.8 MD

Contractor Over Head 15%

Grand Total
Stone rubble masonry with block stone in cement sand motar 1:4, includes materials transport
2 Items: 5m.
Norms no. 6,1,ka,2
Unit 1 Cu.m.
Particular Description Quantity unit
Skilled 1.5 Md
Manpower
Unskilled 5.0 Md

Stone 1.10 Cu.m

Materials
Cement 3.18 Bags
Sand 0.45 Cu.m

Transportation Cost of Stone 1.10 Cu.m

Transportation Cost of cement 159.00 K.G.

Contractor Over Head 15%

Grand Total

3 Items: Brick wall work,its collection with cement sand morter 1:4 includes transpotation from 30 met
Norms no. 5,1,kha,2
Unit 1 cu.m
Particular Description Quantity unit
Skilled 1.5 MD
Manpower
Unskilled 2.2 MD
Brick 560.00 Nos.
Materials Cement 2.00 Bags
Sand 0.28 Cu.m
Transportation Cost of Brick 560.00 Nos.
Transportation Cost of cement 100.00 K.G.

Contractor Over Head 15%

Grand Total

4 Items : Dry stone rubble soiling

 Norm No. 6,5
Unit : 1 Cu.m
Source Description Quantity Unit
Skilled
Manpower
Unskilled 1.5 Md
Stone 1.2 Cu.m
Transportation of stone 1.2 Cu.m

Contractor Over Head 15%

5 26 Gauge Color CGI sheet roofing.

Norms No. 9,1
Unit-10 sqm.
Source Level/Type Quantity Unit
Skilled 1.1 MD
Manpower
Unskilled 1.25 MD
26 Gauge CGI 22*24 with nut bolt 12 Sqm
Roofing nail 55 No
Transpotation of CGI sheet from besisahar 75 KG

Contractor Over Head 15%

Hence rate for per sqm roofing work NRs

6 Collecting of material 0.45 mm color plain G.I. sheet with 1 feet width ridge
Norms No. 9,2
Unit 10 R.M.
Source Level/Type Quantity Unit
Skilled 2 MD
Manpower
Unskilled 3 MD
G.I. Plain sheet 6 Meter
Necessary Nut Bolt. 55 L.S.
Transpotation 27.5 KG

Contractor Over Head 15%

Hence rate for per rm ridge roofing work NRs

7 8 mm Plywood for Fall Celing including 10 m lead.

Norms No. 9,1
Unit-35.58 sqm.
Source Level/Type Quantity Unit
Skilled 23 MD
Manpower
Unskilled 2.3 MD
Salla Wood 0.45 Cum

Materials
 8 mm water proof plywood 55 Sqm
Materials
Listy 1 L.S.
Nail 1 L.S.

Contractor Over Head 15%

Hence rate for per sqm roofing work NRs

7 Item : PCC work on foundation, wall, abutment with cement concrete 1:2:4 ratio includes
Norms No. 7,2,Gha
Unit : 1 Cu.m
Source Level / Type Quantity Unit
skilled 1 Md
Labor
unskilled 4 Md
cement 6.4 Bags
sand 0.445 Cum
constn. Materials Agg 40mm 0.52 Cum
20mm 0.22 Cum
10mm 0.11 Cum
Transportation of cement 320 K.G.

Contractor Over Head 15%

8 Wood works for making & fixing of local wood truss, battens, post, lintel etc.
Unit Cu. M.
Particular Description Unit Quantity
Labour Skilled Md 17.65
Unskilled Md 26.00
Material Local wood Salla Cu.M 1.05
Flat iron L.S.
Screw L.S.
Nut bolts L.S.

Contractor Over Head 15%

Total Rate per cu.m.

9 Local wood frame with wood size 100*75mm

Norm No. 10,1
Unit Cu. M.
Particular Description Unit Quantity
Labour Skilled Md 34.00
Unskilled Md 3.40
Salla Material Cu.M wood
1.10
Screw No. 184.00
Hold fast No. 92.00
 Contractor Over Head 15%
Total Rate per cu.m.

10 38mm thick local wood in panneled door & window shutter.

Norm No. 10,2
Unit 2.114 Sq. M.
Particular Description Unit Quantity
Labour Skilled Md 10.00
Unskilled Md 1.00
Material Local Wood Salla Cu.M 0.08
Hinges 4" No. 6.00
Tower bolt 6" No. 1.00
Handle 4" No. 2.00
Screw No. L.S.
locking set 10" No. 1.00

Contractor Over Head 15%

Total Rate
Rate per sq.m.

11 38mm thick local wood in panneled door & window shutter.

Norm No. 10,2
Unit 2.114 Sq. M.
Particular Description Unit Quantity
Labour Skilled Md 10.00
Unskilled Md 1.00
Material Local Wood Salla Cu.M 0.08
Fevical (Gum) L.S. 1.00

Contractor Over Head 15%

Total Rate
Rate per sq.m.

12 38mm Thick wooden frame connected both side with 18 gauge G.I. sheet
Norm No. 10,9
Unit 2.245 Sq. M.
Particular Description Unit Quantity
Labour Skilled Md 7.00
Unskilled Md 0.70
Material Local Wood Salla Cu.M 0.03
18 gauge G.I. plain sheet Sq.m. 4.65
100 mm hinge No. 3.00
150 mm L drop 8" Steel No. 1.00
Tower Bolt No. 1.00
Handel No. 1.00
 Nail No. 30.00

Contractor Over Head 15%

Total Rate
Rate per sq.m.

13
Collecting material making Wooden form work in floor and slab as per the design and drawing and uninstall t
Norm No. 8,1,gha
Unit 10 Sq.m.
Particular Description Unit Quantity
Skilled Md 1.24
Labour
Unskilled Md 1.90

Material Local Salla (Pine) Wood Cu.M 0.07

Nail K.G. 2.50

Contractor Over Head 15%

Total Rate

14
Collecting material making Wooden form work in floor and slab as per the design and drawing and uninstall t
Norm No. 8,1,gha
Unit 10 Sq.m.
Particular Description Unit Quantity
Skilled Md 1.24
Labour
Unskilled Md 1.90
Material Local Salla (Pine) Wood Cu.M 0.07
Nail K.G. 2.50

Contractor Over Head 15%

Total Rate
Rate per sq.m.

15 Items: Making truss from black iron pipe including Prime coat paint.
Norms no.
Unit : 18.94 KG
Particular Description Quantity unit
Skilled 0.04 MD
Manpower
Unskilled 0.08 MD
Different Black Iron Pipe 18.94 K.G.
Material
Prime/ Paint 1.0 L.S
Transportation of Angle pole from Besishahar to Pisang 18.94 K.G.

Contractor Over Head 15%

 Grand Total
Hence Rate Nrs

16 Items : Two coat washable distemper with 1 coat primer

Norms :
Unit : 100 sq.m.
Particular Description Quantity Unit
Skilled 5.8 Md
Manpower
Unskilled 5.80 Md
Materials White Primer 8.00 Ltrs.
Washable Distemper 16.00 Ltrs.
Total
Contractor Over Head 15%
Grand Total
Rate per Sq.m.

17 Items : Excluding Primer Double Coat Weather Paint Expose

Norms :
Unit : 100 sq.m.
Particular Description Quantity Unit
Skilled 9.0 Md
Manpower
Unskilled 5.00 Md
Materials Wheather Coat 16.00 Ltrs.
Total
Contractor Over Head 15%
Grand Total
Rate per Sq.m.

18 Items : Ready Enamel paint Double Coat including one coat Primer
Norms :
Unit : 100 sq.m.
Particular Description Quantity Unit
Skilled 12.0 Md
Manpower
Unskilled 8.00 Md
Materials Primer 8.10 Ltrs.
Ready Color 16.00 Ltrs.
Total
Contractor Over Head 15%
Grand Total
Rate per Sq.m.

20 Norms : 7, 5.
Unit : M.T
Particular Description Quantity Unit
Manpower Skilled 12.0 Md
Unskilled 12.00 Md
 Materials 12 mm mild Steel 1050.00 KG
Transportation from Besishahar to Pisang. (70.5 km) 1050.00 KG
Total
Contractor Overhead 15%

Rate per KG

21 2000 Ltr. PVC WATER TANK

sources Level Qty Unit
Skilled 3 nos
Labour
Unkilled 6 nos
2000Ltr. PVC water tank with Inlet, outlet,
1
Material over flow, cleanout hole etc. nos
b.Tanki nipples with wash out plug etc. Ls
Transpotation Ls
Actual rate
15% contractor overhead
0.00 Total (Rs.)
nd 1.5m lift

Rate Total NRs Remarks

715.00 572.00
Sub-Total 572.00
tor Over Head 15% 85.80
Grand Total 657.80
ar 1:4, includes materials transportation from 10m and wall height
5m.

Rate Amount (Rs.) Remarks

950.00 1,425.00
715.00 3,575.00
Jajarkot District
975.00 1,072.50 Rate
850.00 2,703.00 Market Rate
1,000.00 450.00

1,400.00 1,540.00 Rs 7 per/km/kg x

200 m
17.63 2,802.38 0.25 Kg/K.M
Sub-total 13,567.88
tor Over Head 15% 2,035.18
15,603.06

ncludes transpotation from 30 meter

Rate Amount (Rs.) Remarks

950.00 1,425.00
715.00 1,573.00
14.00 7,840.00
0.10 M.T.= 2.00
850.00 1,700.00 cement Bags of 50 kg
1,000.00 280.00 each.
17.63 9,870.00 0.25 Kg/K.M
17.63 1,762.50 0.25 Kg/K.M
Sub-total 24,450.50
tor Over Head 15% 3,667.58
28,118.08
 Rate Amount (Rs.) Remarks

715.00 1072.50
975.00 1170.00
1,400.00 1680.00 200 meter
Sub-Total 3922.50
tor Over Head 15% 588.38
Hence rate 4510.88

Rate Total NRs Remarks

950.00 1045.00
715.00 893.75
606.21 7,274.49 Market Rate
110.00 6050.00
17.50 1312.50
Sub total 16575.74
tor Over Head 15% 2486.36
Total cost 19062.10
1906.21

Rate Total NRs Remarks

950.00 1900.00
715.00 2145.00
252.60 1,515.60
1.00 55.00
17.50 481.25
Sub total 6096.85
tor Over Head 15% 914.53
Total cost 7011.38
701.14

Rate Total NRs Remarks

950.00 21850.00
715.00 1644.50
54,684.00 24,607.80
 685.00 37675.00
1,000.00 1000.00
150.00 150.00
Sub total 86927.30
tor Over Head 15% 13039.10
Total cost 99966.40
2809.62

ment concrete 1:2:4 ratio includes materials 30m lead.

Rate Amount Remarks

950.00 950.00
715.00 2860.00
850.00 5440.00
0.32 M.T.= 6.4
1,000.00 445.00 cement Bags of 50 kg
2,100.00 1092.00 each.
2,100.00 462.00
2,300.00 253.00
17.63 5640.00 Rs 0.23/ kg/km.
Sub total 17142.00
tor Over Head 15% 2571.30
Total Rate 19713.30

Rate Amount Remarks

950.00 16,767.50
715.00 18,590.00
54,684.00 57,418.20
150.00
50.00
42.00
Sub total 93,017.70
tor Over Head 15% 13,952.66
Rate per cu.m. 106,970.36

Rate Amount Remarks

950.00 32,300.00
715.00 2,431.00
54,684.00 60,152.40
1.00 184.00
13.73 1,263.16
 Sub total 96,330.56
tor Over Head 15% 14,449.58
Rate per cu.m. 110,780.14

Rate Amount Remarks

950.00 9,500.00
715.00 715.00
54,684.00 4,593.46
18.31 109.86
54.92 54.92
27.46 54.92
50.00
200.00 200.00
Sub total 15,278.16
tor Over Head 15% 2,291.72
17,569.88
te per sq.m. 8,311.20

Rate Amount Remarks

18.31 183.10
54.92 54.92
54,684.00 4,593.46
500.00 500.00
Sub total 5,331.48
tor Over Head 15% 799.72
6,131.20
te per sq.m. 2,900.28

Rate Amount Remarks

950.00 6,650.00
715.00 500.50
54,684.00 1,892.07
421.00 1,957.65
37.00 111.00
147.00 147.00
36.00 36.00
63.00 63.00
 1.00 30.00
Sub total 11,387.22
tor Over Head 15% 1,708.08
13,095.30
te per sq.m. 5,833.10

design and drawing and uninstall the form and lead upto 30 m.

Rate Amount Remarks

950.00 1,176.10
715.00 1,359.93
Sub total 2,536.03
54,684.00 3,827.88
110.00 275.00
Sub total 6,638.91
tor Over Head 15% 995.84
7,634.75

design and drawing and uninstall the form and lead upto 30 m.

Rate Amount Remarks

950.00 1,176.10
715.00 1,359.93
54,684.00 3,827.88
110.00 275.00
Sub total 6,638.91
tor Over Head 15% 995.84
7,634.75
te per sq.m. 763.47

n pipe including Prime coat paint.

Rate Amount (Rs.) Remarks

950.00 38.00
715.00 57.20 770
87.00 1,647.78 Rs.87 per kg.
400.00 400.00 L.S.
23.27 440.64 Rs. 0.33, kg/km
Sub total 2,583.62
tor Over Head 15% 387.54
 2,971.16
Hence Rate Nrs 156.87

stemper with 1 coat primer

Rate Amount (Rs.) Remarks

950.00 5,510.00
715.00 4,147.00
390.00 3,120.00
170.00 2,720.00 L.S.
15,497.00
2,324.55
17,821.55
178.22

Rate Amount (Rs.) Remarks

950.00 8,550.00
715.00 3,575.00
750.00 12,000.00
24,125.00
3,618.75
27,743.75
277.44

Rate Amount (Rs.) Remarks

950.00 11,400.00
715.00 5,720.00
352.00 2,851.20
450.00 7,200.00
27,171.20
4,075.68
31,246.88
312.47

Rate Amount (Rs.) Remarks

950.00 11,400.00
715.00 8,580.00
 84.00 88,200.00 1.050 M.T
17.63 18,506.25 Rs. 0.25 kg/Km
106,706.25
tor Overhead 15% 16,005.94
122,712.19
ate per KG 122.71

R TANK
Rate/unit cost Total Cost
950.00 2,850.00
715.00 4,290.00 7,140.00

24,000.00 24,000.00
250.00 24,250.00
500.00 500.00
31,890.00
4,783.50
36,673.50