ELEMENTAL ANALYSIS OF CONSTRUCTION COST PLAN 63

COST PER COST PER COST

CODE DESCRIPTION COST QUANTITY UNIT UNIT M2 %
$ $ $
1 PRIMARY ELEMENTS 862,998.34 221 m2 3,904.97 3,904.97 100.00%

100 Foundations 51,956.04 221 m2 235.10 235.10 6.02%

101 Ground Floor Construction 126,734.66 221 m2 573.46 573.46 14.69%
102 Structural frame 6,489.88 221 m2 29.37 29.37 0.75%
103 Independent structural components - - m2 - - -
104 External envelope 150,303.51 231 m2 650.66 680.11 17.42%
105 Roofs 264,618.34 309 m2 856.37 1,197.37 30.66%
106 Internal Divisions 9,684.09 133 m 2
72.81 43.82 1.12%
107 Partitions - - m2 - - -
108 Floor Finishes 41,636.18 184 m2 226.28 188.40 4.82%
109 Internal Wall Finishes 42,021.78 430 m2 97.73 190.14 4.87%
110 Ceilings and Soffits 8,098.48 185 m 2
43.78 36.64 0.94%
111 Fittings 36,461.39 221 m2 164.98 164.98 4.22%
112 Electrical Installation 106,563.99 221 m 2
482.19 482.19 12.35%
113 Internal Plumbing 18,430.00 10 No 1,843.00 83.39 2.14%
114 Fire Services - - No - - -
115 Balustrading, etc - - m - - -
116 Miscellaneous Items - - m 2
- - -

2 SPECIAL INSTALLATIONS 7,920.00 221 m2 35.84 35.84 0.71%

200 Piling - - m2 - - -
201 Sun control screens, griles, etc - - m2 - - -
202 Raised access floors - - m 2
- - -
203 Special fire protection - - m2 - - -
204 Lifts - - No - - -
205 Escalators - - No - - -
206 Air conditioning 7,920.00 99 m 2
80.00 35.84 0.71%
207 Ventilation - - m2 - - -
208 Heating - - m2 - - -
209 Special Electrical Installations - - m2 - - -
210 Other services - - m 2
- - -
211 Compactors - - No - - -
212 Acces Control - - No - - -
213 Gondolas - - No - - -
214 Stoves - - No - - -
215 Kitchen Equipment - - m 2
- - -
216 Specialised equipment - - m2 - - -
217 Security Systems - - m 2
- - -
218 Communication systems - - m2 - - -
219 Prefabricated cold rooms - - No - - -
220 Signage - - m2 - - -
221 Artworks - - no - - -
222 Miscellaneous Items - - m2 - - -

Elemental Analysis Page 1

 COST PER COST PER COST
CODE DESCRIPTION COST QUANTITY UNIT UNIT M2 %
R R R
3 ALTERATIONS - - - - -

4 EXTERNAL WORKS AND SERVICES 76,397.52 181 m2 422.09 422.09 6.89%

400 Soil Drainage 12,400.00 31 m 400.00 56.11 1.12%

401 Sub-surface water drainage - - m - - -
402 Stormwater Drainage 10,421.48 95 m 109.70 47.16 0.94%
403 Water Supplies 14,851.26 72 m 206.27 67.20 1.34%
404 Fire Services - - m - - -
405 External electrical installations 6,439.60 38 m 169.46 29.14 0.58%
406 Connection Fees. Etc 1,200.00 3 No 400.00 5.43 0.11%
407 Demolitions - - No - - -
408 Site Clearance 6,691.80 570 m2 11.74 30.28 0.60%
409 Earthworks - - m3 - - -
410 Boundary, Screen and retaining walls 9,706.77 180 m2 53.93 43.92 0.88%
411 Fencing and Gates 5,005.28 3 m 1,668.43 22.65 0.45%
412 Roads, Pavings 9,081.57 86 m2 105.60 41.09 0.82%
413 Covered Walkways, etc - - m2 - - -
414 Pergolas, canopies, etc. - - m2 - - -
415 Minor Construction Work - - m2 - - -
416 Pools, etc - - No - - -
417 Sports facililties - - No - - -
418 Garden Works 599.76 136 m2 4.41 2.71 0.05%
419 Miscellaneous Items - - No - - -

5 TRAINING - - - - -

6 PRELIMINARIES 101,178.00 221 m2 457.82 457.82 9.13%

7 CONTRACTOR'S FEE - - - - -

8 CONTINGENCY ALLOWANCES 60,000.00 221 m2 271.49 271.49 5.41%

ANALYSIS OF COMPLETED CONSTRUCTION

(EXCLUDING VAT) (15/06/2009) 1,108,493.86 221 m2 5,015.81 5,015.81 100.00%

9 ESCALATION 41,568.52 221 m2 188.09 188.09 3.75%

900 Pre- tender escalation 0.00 221 m2 0.00 0.00 0.00%
901 Contract escalation 41,568.52 221 m2 188.09 188.09 3.75%

10 VALUE ADDED TAX (VAT) 80,504.37 221 m2 364.27 364.27 7.26%

ANALYSIS OF ESCALATED CONSTRUCTION

COST AT CONTRACT COMPLETION DATE
INCLUDING VALUE ADDED TAX (15/06/2009) 1,230,566.75 221 m2 5,568.18 5,568.18 111.01%

Elemental Analysis Page 2

ANALYSIS OF ESCALATED CONSTRUCTION COST AT CONTRACT COMPLETION DATE
INCLUDING VALUE ADDED TAX (15/06/2009)

SUMMARY OF CONSTRUCTION COST

Construction Rate
Cost Per m2
$ $

Primary elements 862,998.34 3,904.97

Special Installations 7,920.00 35.84
Alterations 0.00 0.00
External Works and services 76,397.52 422.09
Training 0.00 0.00
Preliminaries(9%) 101,178.00 457.82
Contractor's Fee (spread over all elements) 0.00 0.00
Contingency allowance (5%) 60,000.00 271.49

ANALYSIS OF COMPLETED CONSTRUCTION COST

(EXCLUDING VAT) (30/11/2009) 1,108,493.86 5,092.20

Pre-tender escalation 0.00 0.00

Contract Escalation 41,568.52 188.09
Value Added Tax (14%) 80,504.37 5,568.18

ESTIMATE OF ESCALATED CONSTRUCTION 1,230,566.75 5,568.18

COST AT CONTRACT COMPLETION DATE
INCLUDING VALUE ADDED TAX (30/11/2009)

CONSTRUCTION AREA:
PROGRAMME NOTES: Date of analysis:
Contract Tender Date: 1-Jul-09
Contract Completion Date: 30-Nov-09
ESCALATION: Pre-Contract escalation: Nil - Incl in Tender Price

Contract escalation: Adjustment Provisions indices adjusted

for local published cost indices

VALUE ADDED TAX (VAT): Value added tax calculated at 7.00%

CONTINGENCIES: Calculated as a percentage

EXCLUSIONS
This analysis of construction cost reflects a ruling competitive tender market condition
and excludes :
Security system (by client if required)
Loose furniture and fittings
Special light fittings (by client if required)
Costs of acquiring site etc
Professional Fees

Analysis Summary Page 3

ION DATE

% of
Construction
Cost %

100.00%
0.71%
0.00%
6.89%
0.00%
9.13%
0.00%
5.41%

122.15%

0.00%
3.75%
7.26%

111.01%

cl in Tender Price

ment Provisions indices adjusted

l published cost indices

Analysis Summary Page 4

 Details of Element and Component
Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

100: Foundations m2 221 235.10 51,956.04 235.10

Reinforced strip footings of G35 concrete

100.20 Reinforced strip size 660 x 250 in trenches total 800mm
footings deep for external footings m 74 267.13 19,767.62

Reinforced strip footings of G35 concrete

size 660 x 250 in trenches total 800mm
deep for external footings m 36 267.13 9,616.68

100.30 Foundation Reinforced beam of G35 concrete size 220

Beams x 350mm deep for suspended ground slab m 74 66.14 4,894.36

Reinforced beam of G35 concrete size

200x100mm corbel for apron slab m 40 23.22 928.80

100.30 Foundation Reinforced beam of G30 concrete size 220

Beams x 350mm deep for suspended ground slab m 36 66.14 2,381.04

Reinforced beam of G30 concrete size

200x100mm corbel for apron slab m 36 23.22 835.92

100.80 Rock, etc

excavation Extra over for for Rock in excavation m3 30 36.90 1,107.00

Cart away surplus excavated material from

100.90 Sundries site and dump m2 221 56.22 12,424.62

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

101: Ground Floor m2 221 573.46 126,734.66 573.46

Construction
250mm thick Solid ground floor slab of 30
Mpa concrete with Ref 617 mesh
reinforcement, 250 Micron Gunplas black
DPM and soil poisoned with baygon
insectecide,all placed on 50mm thick river
sand bed & 150mm clean earth filling
compacted
101.1 Solid Floors m2 221 573.46 126,734.66

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

102: Structural Frame m2 221 29.37 6,489.88 29.37

Construction
Reinforced columns of G30 concrete size
102.40 Columns 220 x 300 total 2800mm height from
Supporting Roof ground slab to roof tie-beams No 14 103.55 1,449.70

Reinforced columns of G30 concrete size

102.40 Columns 220 x 300 total 2800mm height from
Supporting Roof ground slab to roof tie-beams No 6 103.55 621.30

102.50 Beams Reinforced columns' tie-beams m 65 46.03 2,991.95

102.50 Beams Reinforced columns' tie-beams m 31 46.03 1,426.93

Analysis Detail Page 5

 Details of Element and Component
Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

104: External m2 231 650.66 150,303.51 680.11

Envelope
One brick wall of Corobik NFP common hard
burned bricks to a height of 2.8m with crimp
wire ties every 5 courses; 5 no. butterfly ties
every 1m2 and in a class ii mortar of 5:1
104.10 Brick and Block
Walls m2 231 437.76 101,122.56

20mm Plaster to walls with one coat

104.40 External universal primer and 2 coats external
Finishes quality PVA paint to walls m2 231 143.36 33,116.16
frames in single light, complete with
ironmongery, fixed straps, vinyl weather
strips including building-in and point frame.
Side-
hinged window and casement frames with
5mm clear float glass.

104.60 Windows m2 26 336.48 8,748.48

frames in single light, complete with
ironmongery, fixed straps, vinyl weather
strips including building-in and point frame.
Side-
hinged window and casement frames with
5mm clear float glass.

m2 8 336.48 2,691.84

Natural anodised aluminium sliding door

with 8.5mm safety glass, including precast
104.70 Shopfronts & concrete lintols over opening and standard
similar entrance extruded pvc double curtain tracks on
screens brackets complete m2 0 0.00 0.00

44mm Meranti 12- panel hardwood door

size 813X2032mm with 55 x 95mm
hardwood frame with varnish finish to door
& frame. Ironmongery incl. Aluminium pull
handles, Union locks, brass hinges with
104.80 Doors precast concrete lintols over opening No 2 407.14 814.28

3048 X 2032mm Motor Operated Roller

Shutter constructed of zincalume and colour
bond finish sheet steel panel curtain
permantly lock seamed and wrapped
around drum assembly with extruded
aluminium sector, bottom rear including
104.90 Special Doors PVC weather seal and ironmongely. No 1 3,810.19 3,810.19

2515 X 2032mm Motor Operated Roller

Shutter constructed of zincalume and colour
bond finish sheet steel panel curtain
permantly lock seamed and wrapped
around drum assembly with extruded
aluminium sector, bottom rear including
PVC weather seal and ironmongely. No 1 3145.41 3070.83

Analysis Detail Page 6

 Details of Element and Component
Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

105: Roof m2 309 856.37 264,618.34 1,197.37

Roof construction formed of S.S.A.S.

timber, double pitched trusses at 2m
centres; comprising 38 x 114mm rafters;
38 x 152mm tie-beams; 76 x 38mm wall
105.10 Construction plates; etc for hipped roof.(Area on slope) m2 309 479.82 148,264.38

Roof covering of concrete roof tiles at 17.5

degree pitch fixed to 38 X 38mm sawn
105.15 Coverings softwood battens (Area on slope) m2 309 215.70 66,651.30

Roof waterproofing membrane system on

screed (measured separately) with nuralite
105.25 Waterproofing sheet m2 309 56.25 17,381.25

insulation material to roof with 50mm thick

105.3 Insulation fibreglass insulation, density 16kg/m3 m2 309 7.35 2,271.15

Open eaves 600mm extreme projection,

exposed timbers having 1 coat primer and
2 coats emulsion paint; 100mm fibre
cement half-round gutters painted
externally with 1 coat primer and 2 coats
105.40 Eaves emulsion paint m 62 283.87 17,599.94

Open verges 200mm extreme projection,

exposed timbers having 1 coat primer and
2 coats emulsion paint; fibre reinforced flat
bargeboard painted with 1 coat primer and
105.45 Verges 2 coats emulsion paint m 61 188.87 11,521.07

0.61mm thick gavalanised steel standard

rein-water goods with zincalume coating
105.50 Accessories and and colorbond finish including fixing clips,
Flashing bolts and nails. Girth Flashings m2 25 37.17 929.25

Analysis Detail Page 7

 Details of Element and Component
Cost Per Element
Unit Rate
Element Component Description Unit Quantity $ (2.8m ht) $

106: Internal Divisions m2 133 72.81 9,684.09 43.82

106.10 Brick and Block 115mm thick common brick in cement

walls (1:4) with mortar plasticiser. (2.8m ht) m2 90 35.31 3,177.90

230mm thick common brick in cement

(1:4) with mortar plasticiser. (2.8m ht) m2 43 70.09 3,013.87

45mm thick solid core flush door complying

with BS 459 comprising hardwood lipping
around 16mm wide veritcal core strips
glued and well cramped together and
covered on both sides with 6mm thick
106.40 Doors plywood No 8 436.54 3,492.32

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

108: Floor Finishes m2 184 226.28 41,636.18 188.40

NCI Ceramic floor tiling size 240 X 115 X

12,5mm thick tiles fixed with adhesive on
108.10 Applied floor and incl 20mm screed, flush pointed with
finishes tinted waterproof jointing compound m2 82 278.58 22,843.56

500 X 500X 2mm Thick Marley carpet tiles

fixed with adhesive on and including 30mm
thick cement screed m2 42 209.62 8,804.04

30mm Thick Untinted granothithic paving m2 60 89.26 5,355.60

19 X 75mm High wrot Meranti skirting

finished with 2 coats varnish m 44 52.23 2,298.12

75mm High Ceramic tile skirting of NCI tiles

fixed with adhesive m 59 29.50 1,740.50

75mm High Untinted granolithic skirting m 39 15.24 594.36

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

109: Internal wall m2 430 97.73 42,021.78 190.14

finishes

2 Coats plaster, 1 undercoat and 2 coats

109.10 Finishes interior PVA paint m2 322 79.35 25,550.70

White glazed wall tiles fixed with adhesive m2 108 152.51 16,471.08

Analysis Detail Page 8

 Details of Element and Component
Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

110: Ceilings and m2 185 43.78 8,098.48 36.64

Soffits

12mm thick fibrous gypsum board,

including pointing. Ceiling board nailed,
pinned or screwed to and including
50X50mm pressure impregnated kapur
frames at 600mm centres bothways and
110.20 Timer ceilings hangers. m2 185 38.00 7,030.00

75mm Coved gypsum cornice m 72 14.84 1,068.48

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

111: Fittings m2 221 164.9837 36,461.39 164.98

2,4m High (floor to ceiling) melamine faced

111.20 Built in and edged built-in-cupboards(no backing
cupboards pieces), incl ironmongery m 5 2,753.31 13,766.55

111.50 Kitchen floor 900mm High melamine faced and edged

units kitchen floor units, incl ironmongery m 7 1,664.22 11,649.54

111.55 Kitchen wall 1.37mHigh melamine faced and edged

units kitchen wall units, incl ironmongery m 7 1,577.90 11,045.30

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

112: Electrical
Installation m2 221 482.19 106,563.99 482.19

Installation of standard domestic lighting

and power circuits with sheet metal
112.10 Installation distribution board etc m2 221 436.50 96,466.50

112.30 Builders work Builders work in connection with

electrical installation m2 221 45.69 10,097.49

Analysis Detail Page 9

 Details of Element and Component
Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

113: Internal
Plumbing No 10 1,843.00 18,430.00 83.39

Standard wash hand basin size 455 X

290mm on concealed brackets fixed to wall
(colour white), complete with 2 taps, waste
113.05 Sanitary Fittings unions, trap etc No 2 260.00 520.00

Standard WC Suite (white) comprising pan

and low level cistern with double flap seat No 3 320.00 960.00

Acrylic bath tup size 1700 X 700mm

complete with 2 taps, waste union, and trap
etc No 2 2,200.00 4,400.00

Acrylic shower set, tray bedded in concrete

base size 900 X 700mm, 2 taps, waste
union, trap and shower rose No 2 1,780.00 3,560.00

Mewa stainless steel deluxe model kitchen

sink top size 1000 X 600mm No 1 220.00 220.00

113.10 Sanitary fitting

sundries White glazed ceramic single soap dish No 4 30.00 120.00

White glazed ceramic semi-recessed toilet

paper holder No 2 30.00 60.00

Halcast 20mm diameter chrome plated

towel rail 600mm long No 4 25.00 100.00

6mm silver backed mirror size 450 X

600mm with bevelled and polished edges
and CP caps to screw heads No 2 85.00 170.00

Masterbilt medicine cabinet size 300 X

450mm No 2 55.00 110.00

113.15 Sanitary Soil waste and vent pipes to fittings 1 lot

plumbing include house inspection chamber No 10 430.00 4,300.00

113.25 Cold Water Cold Water supplies incl copper pipes,

supplies capillary fittings etc No 10 180.00 1,800.00

113.35 Hot Water Hot water supplies incl copper pipes,

supplies capillary fittings etc No 7 180.00 1,260.00

Kwikot 250L hot water cylinder, 300Kpa, 4

KW incl tray fixed on top of roofing
113.40 Geysers members No 1 850.00 850.00

Analysis Detail Page 10

 Details of Element and Component
Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

206: Airconditioning m2 99 80.00 7,920.00 35.84

206.10 Airconditioning 9000 BTU Carrier air-conditioning

units m2 99 80.00 7,920.00

206.20 Builders work Builders work in connection with

air-conditioning installation m2 0 0.00 0.00

EXTERNAL WORKS AND SERVICES

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

400: Soil Drainage m 31 400.00 12,400.00 56.11

100mm concrete encased UPVC pipe incl

excav n.e. 1m deep, inspection / rodding
400.10 Soil Drains eyes, gulleys, bends, junctions m 31 400.00 12,400.00

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

402: Stormwater m 95 109.70 10,421.48 47.16

Drainage

300mm wide (internally) U-shaped

reinforced concrete(grade 25) surface water
channel laid to falls, constructed of 150mm
thick sides and base reinforced with BRC
B10 fabric reinforcement, all exposed
surface trowelled smooth with 20mm thick
402.10 Surface water cement and sand - average 200-300mm
chanelling deep to invert m 95 93.21 8,854.95

Removable precast concrete(grade 20)

cover slab over surface water channel cast
in 600mm lengths with notched handholes
at both ends and reinforced with BRC A8
fabric reinforcement including forming
50x25mm rebate on both sides of channel m 95 9.15 869.25

550 X 550mm X 1300mm sump for sub-soil

and surface drain including proper
connections, concrete benching and precast
402.30 Sumps cover slabs, internal size No 2 348.64 697.28

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

403: Water Supplies m 72 206.27 14,851.26 67.20

40mm Diam copper pipe in trench incl all

403.10 Incoming Main fittings and connections m 18 243.40 4,381.20

22mm Diam copper pipe in tranch incl all

403.20 Site fittings and connections m 54 193.89 10,470.06
Reticulation

Analysis Detail Page 11

 Details of Element and Component
Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

405: Electrical m 38 169.46 6,439.60 29.14

Installations

405.10 Incoming Main Mains supply pipe incl all fittings m 18 174.20 3,135.60

405.20 Site Site Reticulation piping in trenches m 20 165.20 3,304.00

Reticulation

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

406: Connection Fees No 3 400.00 1,200.00 5.43

etc
406.30 Water
Supplies Fee No 1 0.00 0.00

406.50 External
electrical installation Fee No 1 0.00 0.00

406.60 Master Antenna

TV Installation Fee No 3 400.00 1,200.00

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

408: Site Clearance m2 570 11.74 6,691.80 30.28

Clear site of all vegetation, debris and

408.10 Site Clearance shrubs n.e. 200mm girth m2 570 4.74 2,701.80

408.11 Topo graphical To track the services underground like

survey water supply and electricity services m2 570 7.00 3,990.00

Analysis Detail Page 12

 Details of Element and Component
Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

410: Boundary, screen m2 180 53.93 9,706.77 43.92

and retaining walls
215mm thick wall. First quality facing
410.10 Boundary, brick(2m height) in cement mortar(1:4)
screen and retaining with plasters at 3m centres, incl
walls foundations etc m2 33 92.22 3,043.26

115mm thick wall. First quality facing

brick(2m height) in cement mortar(1:4)
with plasters at 3m centres, incl
foundations etc m2 147 45.33 6,663.51

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

411: Fencing and Gates m 3 1,668.43 5,005.28 22.65

Wrought Iron double gate size 3200 X

411.20 Gates 1600mm Incl automatic closing mechanism No 1 5,005.28 5,005.28

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

412: Roads, Pavings etc m2 86 105.60 9,081.57 41.09

200mm deep Reinforced concrete(G35)

412.10 Roads complying with BS 8110 in any location m3 23 166.16 3,821.68

32mm thick granolithic aggregate paving

consisting of cement, sand and granite
chipping
of 5mm gauge(2:1:5) set out in panels with
15mm X 15mm
deep recessed joints laterally at 1.20m
centres including scrubbing to produce
412.20 Paving exposed aggregate finish. m2 50 43.58 2,179.00

Cobbled paving blocks on sand bed on

compacted surface m2 13 122.53 1,592.89

Precast concrete kerbing bedded in

412.30 Kerbs concrete m 60 24.80 1,488.00

Details of Element and Component

Cost Per Element
Unit Cost Rate
Element Component Description Unit Quantity $ $ $

418: Garden Works m2 136 4.41 599.76 2.71

418.10 Garden Works Grass sods for landscaping m2 136 4.41 599.76

Analysis Detail Page 13

 Cost

6.02%

Cost

14.69%

Cost

0.75%

Analysis Detail Page 14

 Cost

17.42%

Analysis Detail Page 15

 Cost

30.66%

Analysis Detail Page 16

Cost

1.12%

Cost

4.82%

Cost

4.87%

Analysis Detail Page 17

 Cost

0.94%

Cost

4.22%

Cost

12.35%

Analysis Detail Page 18

Cost

2.14%

Analysis Detail Page 19

Cost

0.71%

Cost

1.12%

Cost

0.94%

Cost

1.34%

Analysis Detail Page 20

Cost

0.58%

Cost

0.11%

Cost

0.60%

Analysis Detail Page 21

Cost

0.88%

Cost

0.45%

Cost

0.82%

Cost

0.05%

Analysis Detail Page 22