Bill of Materials and Cost
Bill of Materials and Cost
Bill of Materials and Cost
A/Y 2020-2021
COLLEGE OF ENGINEERING AND ARCHITECTURE
LEANILLO, MHENARD S.
BSA-3A
I. EARTHWORKS
III. MASONRY
VI. FINISHES
A. TILE WORKS
B. OUTDOOR FINISHES
C. PAINTING WORKS
A. PLUMBING FIXTURES
B. WATER LINE
C. SEWER LINE
D. SEPTIC TANK
VIII. ELECTRICALWORKS
A. Wires
B. Wiring Devices
50 pc ½” Ø PVC 85 4,250.00
Conduit (3m/length)
25 pc ¾” Ø PVC 123 3,075.00
Conduit (3m/length)
1 Roll 20 mm Ø PVC 800 800.00
Flexible Conduit (50m/roll)
30 Pcs 20 mm Ø Male 4.70 141.00
Adaptor
25 Pcs 20 mm Ø PVC 3.10 77.50
Coupling
15 Pcs PVC Utility Box 45 675.00
15 Pcs PVC Junction 135 2,025.00
Box with Cover
1 Lot Other Fittings 3000 3000.00
E. Consumables
F. Others
1 Set Panel Board 3,000 3,000.00
1 Set KWH Meter 2,500 2,500.00
(General
Electric)
1 Lot Consumables 5,500 5,500.00
and other
accessories
Material Cost 38,611.50
12% VAT 4,633.38
TOTAL MATERIAL COST 43,383.88
Labor Cost (45%) 19.522.75
Direct Cost 62,905.75
7% Profit 4,403.40
3% OCM 1,887.17
SUB-TOTAL 69,196.32
IX. OTHERS
308, 991.79
II. CONCRETE WORKS
217,746.74
III. MASONRY WORKS
120,582.00
IV. FORMS AND SCAFFOLDINGS
122,368.4
V. DOORS AND WINDOWS
364,892.98
VI. FINISHES
108,991.83
VII. PLUMBING WORKS
69,196.32
VIII. ELECTRICAL WORKS
29,700.00
IX. OTHERS
Prepared by:
LEANILLO, MHENARD S.
APPROVED BY:
OWNER