13 No.

WAREHOUSE (As per Drawing)

SUMMARY MEP WORK 1.200

TOTAL
S.No Bill Description TOTAL DRY COST COST

1 ELECTRICAL WORK 242,211 290,653.00

2 PLUMBING WORKS 107,659 129,191.00

3 FIRE FIGHTING & FIRE ALARM WORK 326,545 391,854.00

TOTAL AMOUNT AED 676,415 811,698

ADDITOINAL SYSTEM
4 GAS WORKS (13 Points) 39,000 46,800.00
5 AC (1.5 Ton Decorative - 2 No.) 7,400 8,880.00
6 Telepone & CATV 27,330 32,796.00
TOTAL AMOUNT - ADDITONAL SYSTEM 73,730 88,476

TOTAL PROJECT VALUE AS PER DRAWINGS 750,145 900,174

EXCLUSION
1 Supply of Light Fittings
2 Supply of all meters
3 R.M.U & H.T Cables
4 Transformer & Cable to MDB ( If required 65,000 additioanl)
6 HVAC work.
DESIGN SCHEDULE
13 NO. WAREHOUSE
QTY
S.NO ITEM Remark
PER WAREHOUSE
1 LIGHT POINTS
2 SOCKETS
3 EMERGENCY LIGHTS
4 EXIT LIGHT
5 STAND ALONE HEAT DETECTOR
6 BOOSTER PUMP 0.5 L\S @ 10m Head
7 Polygon Tank 300 US Gallon
Single pump for
8
Fire Fighting 500 GPM @ 10 Bar Vertical Complete project
9 Sprinkler
10 FHC
PLUMBING WORKS- AS PER DRAWINGS
PROJECT: 13 No. Warehouse GROUND FLOOR
Warehouse Type1- 8 No. & Warehouse Type2- 5No

S.NO ITEM QTY Total Quatnity 1.20

Warehouse Warehouse Type-1 Type-2 Grand Total Unit Price Warehouse-1 Warehouse-2 Total 13 No. Unit Rate Total Cost
Type-1 Type-2 Typical-8No. Typical-5No. Dry Cost
8 5 13
1 PPR 32MM 60 60 480 300 780 20 9,600 6,000 15,600 24 18,720

2 PEX 16 16 128 80 208 35 4,480 2,800 7,280 42 8,736

3 Sanitary Fitting 4 4 32 20 52 100 3,200 2,000 5,200 120 6,240

4 Water Heater 1 1 8 5 13 450 3,600 2,250 5,850 540 7,020

5 Valves 1 1 8 5 13 65 520 325 845 78 1,014

6 Angle Valves 2 2 16 10 26 20 320 200 520 24 624

7 Sanitary W.C 1 1 8 5 13 625 5,000 3,125 8,125 750 9,750

8 Sanitary W.B 1 1 8 5 13 486 3,888 2,430 6,318 583 7,579

9 Sanitary Sink 1 1 8 5 13 646 5,168 3,230 8,398 775 10,075

10 Roof Meter (Installation Only) 1 1 8 5 13 85 680 425 1,105 102 1,326

11 Sanitary W.B 1 1 8 5 13 486 3,888 2,430 6,318 583 7,579

Total Warehouse 65,559 78,663

1 Main Line 75mm 10 10 63 - - 630 76 760

2 Connection to Underground Tank 1 1 1,000 - 1,500 1,200 1,200

3 Booster Pump-2 L/S@m HEAD 1 1 19,500 - - 19,500 23,400 23,400

4 Main Meter (Installation Only) 1 1 1,500 - - 1,500 1,800 1,800

TOTAL
23,130 27,160
COMMON
TOTAL PROJECT
WATER SUPPLY 88,689 105,823

DRAINAGE 18,970 22,790

TOTAL
107,659 128,613
PROJECT PLB.

2,947 3,613
PLUMBING WORKS
PROJECT: 13 No. Warehouse GROUND FLOOR
Warehouse Type1- 8 No. & Warehouse Type2- 5No

S.NO ITEM QTY Total Quatnity 1.20

Warehouse Warehouse Type-1 Type-2 Grand Total Unit Price Warehouse-1 Warehouse-2 Total 13 No. Unit Rate Total Cost
Type-1 Type-2 Typical-8No. Typical-5No. Dry Cost
8 5 13
1 100mm UPVC 5 5 40 25 65 28 1,120 700 1,820 34 2,210

2 75mm UPVC 8 8 64 40 104 20 1,280 800 2,080 24 2,496

3 Floor Trap 3 3 24 15 39 80 1,920 1,200 3,120 96 3,744

0 -

0 4,320 2,700 7,020 - 8,450

0 - -

1 Manhole 60x60 HD 10 10 400 - - 4,000 480 4,800

2 Manhole 60x60 MD 1 1 750 - 750 900 900

3 Gully Trap 8 8 350 - - 2,800 420 3,360

4 150mm UPVC 110 0 110 40 4,400 - 4,400 48 5,280

TOTAL
11,950 14,340
COMMON
TOTAL 18,970 22,790
PROJECT
PROJECT: 13 No. Warehouse GROUND FLOOR
Warehouse Type1- 8 No. & Warehouse Type2- 5No

S.NO ITEM QTY Total Quatnity 1.20

Warehouse Warehouse Type-1 Type-2 Watts Load Total Load

Grand Total Material Labour Unit Price Total Dry Cost Unit Rate Total Cost
Type-1 Type-2 Typical-8No. Typical-5No. Per point Per Warehouse (13 No.)

8 5 13
1 Light & Exhaust FanPoint 22 18 176 90 266 100 2,200 28,600 100 80 180 47,880 216 57,456

2 Switch Point 4 4 32 20 52 - - 60 40 100 5,200 120 6,240

3 Light Installation 22 18 176 90 266 - - 35 35 9,310 42 11,172

4 Switch Accessories 4 4 32 20 52 - - 30 15 45 2,340 54 2,808

5 Exhaust Fan 1 1 8 5 13 120 20 140 1,820 168 2,184

6 Power Point 13 15 104 75 179 - - 100 65 165 29,535 198 35,442

7 Single Socket 3 3 24 15 39 200 600 7,800 45 15 60 2,340 72 2,808

8 Twin Socket 6 6 48 30 78 400 2,400 31,200 65 15 80 6,240 96 7,488

9 20A-DP Water Heater 1 1 8 5 13 1,500 1,500 19,500 35 15 50 650 60 780

10 20A-DP Exhaust Fan 2 2 16 10 26 3,000 6,000 78,000 35 15 50 1,300 60 1,560

12 Kitchen Socket 1 1 8 5 13 1,000 1,000 13,000 -

11 Ventillaiton Fan 2 2 16 10 26 450 50 500 13,000 600 15,600

13 DB 1 1 8 5 13 TOTAL KW 13.70 178.10 1,250 250 1,500 19,500 1,800 23,400

14 CABLE 4CX16mm2 30 30 240 150 390 28 12 40 15,600 48 18,720

15 CABLE 4CX4mm2 30 30 240 150 390 10 3 13 5,070 16 6,084

16 Cable Tray 30 30 240 150 390 28 12 40 15,600 48 18,720

17 Earhting 0 0 0 750 300 1,050 - 1,260 -

18 Meter (Only Installation) 1 1 8 5 13 100 100 1,300 120 1,560

TOTAL AMOUNT 176,685 212,022

(13 WAREHOUSE)
PROJECT: 13 No. Warehouse GROUND FLOOR
Warehouse Type1- 8 No. & Warehouse Type2- 5No

S.NO ITEM QTY Total Quatnity 1.20

Warehouse Warehouse Type-1 Type-2 Watts Load Total Load

Grand Total Material Labour Unit Price Total Dry Cost Unit Rate Total Cost
Type-1 Type-2 Typical-8No. Typical-5No. Per point Per Warehouse (13 No.)

COMMON ITEMS

1 Main meter cabinet 1 1 - - - -

2 MDB 1 1 15,000 1,500 16,500 16,500 19,800 19,800

3 Capacitor Bank 1 1 7,500 750 8,250 8,250 9,900 9,900

4 SMDB-Sheds 1 1 9,500 1,500 11,000 11,000 13,200 13,200

5 SMDB-LL 1 1 3,500 750 4,250 4,250 5,100 5,100

6 DB-LL 1 1 1,250 300 1,550 1,550 1,860 1,860

7 Light & Exhaust FanPoint 9 9 100 900 100 80 180 1,620 216 1,944

8 Switch Point 3 3 - 60 40 100 300 120 360

9 Light Installation 9 9 - 35 35 315 42 378

10 Power Point 11 11 200 2,200 100 65 165 1,815 198 2,178

11 Single Socket 9 9 200 1,800 45 15 60 540 72 648

12 FCU Socket 2 2 1,500 3,000 45 15 60 120 72 144

13 Pump Isolator-32A 1 1 30,000 30,000 150 50 200 200 240 240

14 4cx300mm2 +150mm2 27 27 365 30 395 10,665 474 12,798

15 4cx70mm2 +35mm2 10 10 TOTAL KW - 38 100 20 120 1,200 144 1,440

16 4cx16mm2+16mm2 12 12 26 12 38 456 46 547

17 4cx10mm2+10mm2 105 105 19 10 29 3,045 35 3,654

18 Earthing System 2 2 1,500 350 1,850 3,700 2,220 4,440

TOTAL COMMON 65,526 78,631

AREA

TOTAL ELECTRICAL 242,211 290,653

1 Transformer 250KVA 1 1 45,000 1,500 46,500 46,500 55,800 55,800

Cable From Transformer

2 15 15 365 30 395 5,925 474 7,110
4cx300mm2+150mm2
PROJECT: 13 No. Warehouse GROUND FLOOR
Warehouse Type1- 8 No. & Warehouse Type2- 5No

S.NO ITEM QTY Total Quatnity 1.20

Warehouse Warehouse Type-1 Type-2 Watts Load Total Load

Grand Total Material Labour Unit Price Total Dry Cost Unit Rate Total Cost
Type-1 Type-2 Typical-8No. Typical-5No. Per point Per Warehouse (13 No.)

TOTAL PROJECT TOTAL TRANSFORMER

- 216 WITH CABLE 52,425 62,910
KW
PROJECT: 13 No. Warehouse Telephone & CATV.(As per Drawings)
Warehouse Type1- 8 No. & Warehouse Type2- 5No

S.NO ITEM QTY Total Quatnity 1.20

Warehouse Warehouse Type-1 Type-2 Grand Total Material Labour Unit Price Total Dry Cost Unit Rate Total Cost
Type-1 Type-2 Typical-8No. Typical-5No.

8 5 13
1 TJB 1 1 8 5 13 100 50 150 1,950 180 2,340

2 RJ45 Single 2 2 16 10 26 120 65 185 4,810 222 5,772

3 CATV Outlet 1 1 8 5 13 120 65 185 2,405 222 2,886

4 TV Socket Outlet 1 1 8 5 13 120 65 185 2,405 222 2,886

TOTAL AMOUNT
(13 WAREHOUSE) 11,570 13,884

COMMON ITEMS

1 27U Cabinet 2 2 3,500 250 3,750 7,500 4,500 9,000

2 Manhole 60x60 4 4 550 20 570 2,280 684 2,736

3 100mm UPVC Pipe 460 460 10 3 13 5,980 16 7,176

TOTAL COMMON
AREA 15,760 18,912

TOTAL PROJECT 27,330 32,796

FIRE FIGHTING WORKS
PROJECT: 12 No. Warehouse GROUND FLOOR
Warehouse Type1- 8 No. & Warehouse Type2- 5No

S.NO ITEM QTY Total Quatnity 1.20

Warehouse Warehouse Type-1 Type-2 Total 13 No. Total 13 No.

Type-1 Type-2 Typical-8No. Typical-5No. Grand Total Unit Price Warehouse-1 Warehouse-2 Dry Cost UNIT RATE Selling Cost
8 5 13
Fire Hose Reel with
1 Cabinet 1 1 8 5 13 2,350 18,800 11,750 30,550 2,820 36,660

2 10lbs Co2 2 2 16 10 26 160 2,560 1,600 4,160 192 4,992

3 10lbs DCP 2 2 16 10 26 80 1,280 800 2,080 96 2,496

4 5 lbs Co2 1 1 8 5 13 110 880 550 1,430 132 1,716

TOTAL 23,520 14,700 38,220 45,864

COMMON

Pump Set 50 GPM@6Bar

1 1 0 1 105,000 - - 105,000 126,000
Vertical

2 10lbs Co2 2 0 2 160 - - 320 192 384

3 10lbs DCP 2 0 2 80 - - 160 96 192

4 Automatic Ext. 6KG 3 0 3 140 - - 420 168 504

5 63mm 70 0 70 70 - - 4,900 84 5,880

5 50mm 104 0 104 65 - - 6,760 78 8,112

6 32mm 60 0 60 45 - - 2,700 54 3,240

TOTAL
COMMON 120,260 144,312

TOTAL 158,480 190,176

PROJECT - FF
FIRE ALARM WORKS
PROJECT: 12 No. Warehouse GROUND FLOOR
Warehouse Type1- 8 No. & Warehouse Type2- 5No

S.NO ITEM QTY Total Quatnity 1.20

Warehouse Warehouse Type-1 Type-2 Total 13 No. Total 13 No.

Grand Total Unit Price Warehouse-1 Warehouse-2 UNIT RATE
Type-1 Type-2 Typical-8No. Typical-5No. Dry Cost Selling Cost

8 5 13
1 Fire Alarm Panel-2 Zone 1 1 8 5 13 5,000 40,000 25,000 65,000 6,000 78,000

2 Smoke Detector 5 4 40 20 60 355 14,200 7,100 21,300 426 25,560

3 Heat Detector 1 1 8 5 13 325 2,600 1,625 4,225 390 5,070

4 Manula Call Point 1 1 8 5 13 345 2,760 1,725 4,485 414 5,382

5 Sounder 1 1 8 5 13 395 3,160 1,975 5,135 474 6,162

6 Weatherproof Sounder 1 1 8 5 13 535 4,280 2,675 6,955 642 8,346

7 Emergency Light 5 4 40 20 60 485 19,400 9,700 29,100 582 34,920

8 Exit Light 1 1 8 5 13 515 4,120 2,575 6,695 618 8,034

TOTAL 90,520 52,375 142,895 171,474

COMMON 724,160 261,875

1 Main Panel- 14 Zone 1 0 1 22,000 - - 22,000 26,400

2 Smoke Detector 3 0 3 355 - - 1,065 426 1,278

3 Heat Detector 2 0 2 325 - - 650 390 780

4 Emergency Light 3 0 3 485 - - 1,455 582 1,746

TOTAL
25,170 30,204
COMMON

TOTAL
PROJECT-FA &EMERG. 168,065 201,678

TOTAL
PROJECT - FF 158,480 190,176

TOTAL
168,065 201,678
PROJECT-FA
 TOTAL PROJECT-
326,545 391,854
FF, FA & EMEERG.
FIRE FIGHTING WORKS
PROJECT: 12 No. Warehouse GROUND FLOOR
Warehouse Type1- 8 No. & Warehouse Type2- 5No

S.NO ITEM QTY Total Quatnity 1.20

Warehouse Warehouse Type-1 Type-2 Total 13 No. Total 13 No.

Type-1 Type-2 Typical-8No. Typical-5No. Grand Total Unit Price Warehouse-1 Warehouse-2 Dry Cost UNIT RATE Selling Cost
8 5 13
1 Meter & Governer 1 1 8 5 13 1,500 12,000 7,500 19,500 1,800 23,400

2 Gas Point 1 1 8 5 13 500 4,000 2,500 6,500 600 7,800

3 Pipe 3 3 24 15 39 30 720 450 1,170 36 1,404

TOTAL 16,720 10,450 27,170 32,604

COMMON #VALUE! #VALUE!

1 U/G Pipe 175 0 175 45 - - 7,875 9,450

TOTAL 7,875 9,450

COMMON
TOTAL 35,045 42,054
PROJECT - Gas