Abstract estimate for Pump house & Intake Structure _ KONDRAJUPALLI LIS

S.No. Data Code Description Unit Quantity Rate per Amount

1 IRR- Excavation for Structures- Mechanical Means Earth
CCDW-1-2 work in excavation in all kinds of soils of foundation
of structures as per drawing and technical
specification, including setting out, construction of
shoring and bracing, removal of stumps and other Cum 909.742 112.20 102073
deleterious matter, dressing of sides and bottom
and backfilling with approved material. Depth upto
3m
2 IRR- Providing and laying insitu vibrated M-15 ( 28 days
CCDW-2-3 cube compressive strength not less than 15 N /sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
machinery, labour, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating, Cum 25.790 5463.80 140911
finishing, curing etc.,complete with initial lead upto
50 m and all lifts. (Cement content: 260 kg / cum
with use of super plasticiser(0.4% by wt. of
cement), CA : 0.90cum, Blending Ratio of CA--
50:30:20, FA : 0.40 cum)

3 IRR- Providing and laying insitu vibrated M-15 ( 28 days

CCDW-2- cube compressive strength not less than 15 N / sq
21 mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates with
placing and sinking plums of size 150 to 80 mm
upto 15 percent for gravity type retaining walls /
piers / abutments etc., including cost of all 0.6 4.800 6302.90 30254
materials, machinery, labour, formwork, scaffolding,
cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc.,complete
with initial lead upto 50 m and all lifts.

4 IRR- Providing and laying insitu vibrated M-20 ( 28 days

CCDW-2-7 cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
machinery, labour, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating, Cum 47.680 5793.30 276225
finishing, curing etc., complete with initial lead upto
50 m and all lifts. ( Cement content : 220 kg /
cum )(Cement content: 310 kg / cum with use of
super plasticiser(0.4% by wt. of cement),

5 IRR- Providing and laying insitu vibrated M-25 ( 28 days

CCDW-2- cube compressive strength not less than 25 N / sq
25 mm ) grade cement concrete using 20 mm down
(Modified) size approved, clean, hard, graded aggregates for
columns and beams including cost of all materials,
labour, machinery, formwork, scaffolding, cleaning, ### Err:509 8698.60 Err:509
batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc.,complete with initial
lead upto 50 m and all lifts.
 Abstract estimate for Pump house & Intake Structure _ KONDRAJUPALLI LIS
S.No. Data Code Description Unit Quantity Rate per Amount
6 IRR- Providing and laying insitu vibrated M-20 ( 28 days
CCDW-2- cube compressive strength not less than 20 N / sq
24 mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
deck slab & kerb including cost of all
materials,machinery, labour, formwork, scaffolding, ### Err:509 9967.70 Err:509
cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.If water is to
be brought from other place add only lead charges
@ 500 ltr / cum.
7 Brick Masonry work in 1:4 in sub-structure
complete excluding pointing and plastering, as per
### Err:509 5661.10 Err:509
drawing and Technical Specifications.
(As per IBM)
8 IRR-CAW- Providing and laying insitu vibrated M-15 ( 28 days
7-15 cube compressive strength not less than 15 N /sq
mm ) grade cement concrete using 20 mm down
size approved, clean, hard, graded aggregates for
bed and side lining of canal(100 mm thick) including
finishing the junction of bed and sides to required
curveture, cost of all materials, machinery, labour, Cum 73.940 6140.40 454021
formwork including supports, cleaning, batching,
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto
50 m and all lifts.

9 IRR- Providing and filling murum / gravely soil ( CNS

CCDW-7-3 soil ) for foundation or above pipes including
breaking clods, spreading in layers of 10 to 15 cm,
watering, compaction by power roller to achieve Cum 518.639 536.10 278042
density control of not less than 98 percent etc.,
complete with lead upto 50 m and all lifts.

10 SSR item Manufacture, Supply and delivery of NP-3 Class

450mm RCC Plain Ended Pipes Conforming to the
### Err:509 1489.50 Err:509
B.I.S. 458/2003, Complete as directed by
Engineering Incharge
11 IRR- Laying and jointing 450 mm dia. NP- 3 class or IRC
CCDW-6-2 standard hume pipes in CM 1 : 2 proportion by
volume including cost of all materials ( excluding
pipes and collars ), machinery, labour, aligning, EACH 6.000 886.90 5321
packing joints with hemp, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

12 IRR-GAW- Fabrication, supply, erection, testing and

2-14 commissioning of Sluice Shutters consisting of skin
plate, horizontal and vertical angles, stiffeners,
rubber seals, clamps with all accessories for sluice
shutters including cost of all materials, machinery,
labour, seal fixing etc., complete as per ### Err:509 240683.90 Err:509
specifications and approved drawings (without
painting on mechanical cleaning surfaces which are
added extra as per schedule of rates under items in
this chapter and add as applicable separately)

13 IRR- Providing, fabricating and placing in position

CCDW-2-1 reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking,
lapping, welding wherever required,tying with 1.25
mm dia soft annealed steel wire, including cost of all ### Err:509 75.00 Err:509
materials, machinery, labour etc., complete with
initial lead upto 50 and all lifts.
 Abstract estimate for Pump house & Intake Structure _ KONDRAJUPALLI LIS
S.No. Data Code Description Unit Quantity Rate per Amount
Total Amount in Rs. Err:509
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank
from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from
TGP main canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M

INTAKE STRUCTURE & INTAKE PIPELINE DETAILED ESTIMATE

S.No. Description No Length breadth depth Quantity
1 Excavation for Structures- Mechanical Means Earth work in excavation in all kinds of soils of foundation of
structures as per drawing and technical specification, including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved
material. Depth upto 3 m IRR-CCDW-1-2

Intake Structure
A1 1 6 7.9 47.4 Sqm
A2 1 12.3 1.9 23.37 Sqm
Quantity = (A1+A2)/2*L 1 35.39 10.65 376.850
Intake pipe line dia of 900 mm
1 14.00 6.965 5.465 532.892
Cum 909.742
Say Cum 909.800
2 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade
cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including
cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of
super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) IRR-CCDW-2-
3

Intake Structure 1 9.150 10.650 0.200 19.490

under intake pipe line 1 14.000 1.500 0.300 6.300
Cum 25.790
Say Cum 25.800
3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade
cement concrete using 40 mm down size approved, clean, hard, graded aggregates for cantiliver / counterfort
retaining walls including cost of all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
(Cement content: 320 kg / cum with use of super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of
CA--50:30:20, FA : 0.40 cum)( IRR-CCDW-2-20 )
Head Wall
Stem 1 2.5 1.75 5.6 24.5
Base Slab 1 2.5 3.90 0.6 5.85
deduct pipe portion -1 2 0.64 -1.27
Wing Wall
Stem
A1 1 1.75 5.6 9.8 Sqm
A2 1 0.93 1.91 1.78 Sqm
Quantity = (A1+A2)/2*L 2 5.78814999999999 5.143 59.54
Base Slab 2 5.143 2.63 0.6 16.23
Bed concrete 1 6.3 4.6 1.91 55.35
1 6.3 4.6 0.6 17.39
Returns
Stem 2 2.0 1.4 1 5.60
2 2.0 0.7 0.91 2.55
base Slab 2 2.0 2.0 0.6 4.80
Cutt-off
Stem 1 7 1.4 1 9.80
1 7 1.4 0.455 4.46
base Slab 1 7 1.4 0.6 5.88
Say Cum 210.67
 INTAKE STRUCTURE & INTAKE PIPELINE DETAILED ESTIMATE
S.No. Description No Length breadth depth Quantity
4 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade
cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including
cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of
super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) IRR-CCDW-2-
3

U/s Apron 1 5.985 5.6 1.285 43.068

Soffit under steps 1 3.55 2 0.225 1.599
Soffit under steps 1 4.02 2.5 0.3 3.018
steps 11 2.50 0.3 0.15 0.619
steps side walls 2 4.02 0.1 1.35 0.543
1 2.70 0.1 0.9 0.122
Cum 47.680
Say Cum 47.700
5 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade
cement concrete using 20 mm down size approved, clean, hard, graded aggregates for bed and side lining of
canal(100 mm thick) including finishing the junction of bed and sides to required curveture, cost of all materials,
machinery, labour, formwork including supports, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and all lifts. IRR-CAW-7-15

for TGP MC bed 1 20.00 20.50 0.15 61.50

for TGP MC Sides 1 10.00 8.29 0.15 12.44
Cum 73.940
Say Cum 73.900
6
Providing impervious hearting embankment with soil collected in embankment area in heaps as part of disposal of
excavated soil from canal including cost of all materials,machinery, labour, all operations such as sortingout,
spreading in layer of 25 cm before compaction, breaking clods,sectioning, watering and compacting each layer to
density control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with lead upto 1 km for water. CAW-4-2

Total excavated area of intake pipeline 532.892

Deduct Intake concrete pcc bed -1 6.30 -6.30
Deduct RCC pipe -1 12.50 0.64 -7.95
Cum 518.639
Say Cum 518.600
7 Manufacture, Supply and delivery of NP-3 Class 900 mm RCC Plain Ended Pipes Conforming to the B.I.S. 458/2003,
Complete as directed by Engineering Incharge

1 12.50 RMT 12.50

8 Manufacture, Supply and Delivery of R.C.C. Collars conforming to B.I.S. 458/2003 (rate per each collar) suitable for
R.C.C. Plain ended pipes including transportation. (For 450mm Dia)

MAT- 1 7 7.00
0569 Each 7.00
0
9 Laying and jointing 450 mm dia. NP- 3 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including
cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing,
curing etc., complete with initial lead upto 50 m and all lifts.IRR-CCDW-6-2

1 6 6.00
EACH 6.00
10 OT SLUICE SHUTTERS EM parts for Below 5 Tons capacity (small gates)
As per Guidelines of Chief Engineer, Central Designs Organization, Hyderabad Specification drawing for Krishna Delta
System Fabrication, supply, erection, testing and commissioning of Embedded parts consisting of sil beam, slide
tracks, seal seats, Guide plates etc. with all accessories including cost of all materials, machinery, labour, etc. complete
as per specifications and approved drawings. (including painting on mechanical cleaning surfaces)

Sluice shutter 1 0.4 0.4

MT 0.4
IRR- Length (in Total Unit weight Total Weight
GAW- Description of Item Nos
2-13 Rm) Length (kg/ Rm) (in kgs)
New
Item2
015-
 IRR- INTAKE STRUCTURE & INTAKE PIPELINE DETAILED ESTIMATE
GAW-
S.No.
2-13 Description No Length breadth depth Quantity
New Frame 75 x 40 x 6mm Thick Channel
Item2 Verticle = 2 x 3 2 3 6
015-
 IRR-
GAW-
2-13
New INTAKE STRUCTURE & INTAKE PIPELINE DETAILED ESTIMATE
Item2
S.No. Description No Length breadth depth Quantity
015-
Horizontal = 2 x 1.20 2 1.2 2.4
Gear Box channel 75 x 40 x 6
2 x 1.0 2 1.2
Weight of the Channel 10.8 5.7 61.60
MS Flats 50 x 6mm 2 0.4 0.8 2.4 1.90
Screw gear rod 50mm Dia threaded 1 2 2 2.4 4.80
Shutter
Angulars of 50 x 50 x 6mm thick 2 3.1 6.2
for Middle for Support 1 1.4 1.4
7.6 4.5 34.20
MS Sheet 6mm thick = 1.3 x 1.5 2 1.95 3.9 47.1 183.70
MS Flats 50 x 6mm 2 0.3 0.6 2.4 1.40
Hoist beam , Handle rod, sill beam channel 112.4
kgs 400.00
MT 0.4

Vertical lift gates and stop log gate elements ( SLIDING GATES) Design, fabrication, supply, erection, testing and
commissioning of vertical lift gates and stoplog gate elements, consisting of skin plate, horizontal andvertical girders,
11 stiffeners, lifting pins, bronze padded slide blocks/bearings, guide shoes, rubber seals, clamps etc., with all
accessories including cost of all materials, machinery, labour, seal fixing etc.,complete as per specifications

IRR-
GAW- Description of Item Nos Length (in Total Unit weight Total Weight
2-2 Rm) Length (kg/ Rm) (in kgs)
Angulars of 75 x 75x 6mm thick
All around 4 1.2 4.8
for Middle for Support 1 1.2 1.2
Weight of Angulars 6 6.8 40.80
MS 16mm Square rods at 10cm c/c
Veriticals 11 1.2 13.2
Horizontals 11 1.2 13.2
26.4 2.01 53.10
Holding angulars of 75 x 75 x 6mm 4 0.3 1.2 6.8 8.20
Total Weight of Trash Rack ( in Kgs) 102.10
Say MT 0.10
12 Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning,
straightening, cutting, bending, hooking, lapping, welding wherever required,tying with 1.25 mm dia soft annealed
steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 50 and all lifts. IRR-
CCDW-2-1

Total
Skin Reinforcement Length Unit Wt. in Total Wt. in
No Length m m Kg kg
for head wall Stem-10mm dia @200 c/c 14 13.15 184.1 0.62 114
63 2.50 157.5 0.62 98
Head Wall base slab-10mm dia @200 c/c 14 3.90 54.6 0.62 34
21 2.50 52.5 1.62 85
for Wing wall stem-10mm dia @200 c/c 54 9.30 502.2 0.62 311
86 5.15 442.9 0.62 275
Wing Wall base slab-10mm dia @200 c/c 17 5.15 87.55 0.62 54
27 3.15 85.05 1.62 138
kgs 1108.72
Say kgs 1109.00
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank
from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from
TGP main canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M

PUMP HOUSE DETAILED ESTIMATE

S.No. Description No Length breadth depth Quantity
1 Excavation for Structures- Mechanical Means Earth work in excavation in all kinds of soils of foundation of
structures as per drawing and technical specification, including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved
material. Depth upto 3 m IRR-CCDW-1-2

from +217.40 to +215..900 1 0.785 134.56 1.5 158

Cum 158.440
Say Cum 158.50
2 Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. For foundations of canal
cross drainage and other appurtenant structures and placing the excavated stuff neatly in specified dump area or
disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto 3 m.

from +215.900 to 213.500 1 0.785 134.56 2.4 254

Cum 253.510
Say Cum 254.00
3 Dewatering Quantity-Excavation in hard rock requiring blasting

Below +215.90 M level-add 3% extra for dewatering 0.03 254.000 Cum 7.62
Cum 7.620
Say Cum 8.00
4 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq mm ) grade
cement concrete using 40 mm down size approved, clean, hard, graded aggregates for foundation filling including
cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc.,complete with initial lead upto 50 m and all lifts. (Cement content: 260 kg / cum with use of
super plasticiser(0.4% by wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum) IRR-CCDW-2-
3

under jack well 1 0.785 134.560 0.200 21.126

Cum 21.130
Say Cum 21.13
5 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade
cement concrete using 40 mm down size approved, clean, hard, graded aggregates for well steining including cost of
all materials, machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts. If water is to be brought from other
place add only lead charges @ 500 ltr / cum. (Cement content: 320 kg / cum with use of super plasticiser(0.4% by
wt. of cement), CA : 0.90cum, Blending Ratio of CA--50:30:20, FA : 0.40 cum)

Vertical wall - Steining 1 26.71 0.5 6.747 90.096

Cum 90.096
Say Cum 90.10
6 Providing and laying insitu vibrated M-25 ( 28 days cube compressive strength not less than 25 N / sq mm ) grade
cement concrete using 20 mm down size approved, clean, hard, graded aggregates for columns and beams including
cost of all materials, labour, machinery, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc.,complete with initial lead upto 50 m and all lifts. IRR-CCDW-2-25 (Modified)

Pump House Raft foundation 1 0.785 121 0.6 56.991

Extra depressed slab of 3 m dia 1 11.31 0.6 1 6.787
Ring Beam under floor slab 1 27.34 0.3 5 41.0
Colomns 6 5.6 0.5 0.5 8.4
Lintel beam 1 26.707 0.23 0.23 1.41
Floor beams under floor slab 3 9 0.3 0.5 4.05
Ring Beam under Roof slab 1 27.34 0.3 5 41.0
Roof beams under floor slab 3 9 0.3 0.5 4.05
Pedastal under Motor 2 1.5 1.5 0.5 2.25
Cum 165.950
 PUMP HOUSE DETAILED ESTIMATE
S.No. Description No Length breadth depth Quantity
Say Cum 166.000
 PUMP HOUSE DETAILED ESTIMATE
S.No. Description No Length breadth depth Quantity
7 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20 N / sq mm ) grade
cement concrete using 20 mm down size approved, clean, hard, graded aggregates for deck slab & kerb including
cost of all materials,machinery, labour, formwork, scaffolding, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.If water is to be brought
from other place add only lead charges @ 500 ltr / cum. IRR-CCDW-2-24

Circular slab at Pump FL+222.547 1 63.585 0.3 19.08

Circular slab at RL+227.647 1 63.585 0.2 12.717
Sunshades 3 1.8 0.6 3.24
Cum 35.030
Say Cum 35.000
8 Brick Masonry in CM (1:5) with Bricks traditional size 23 x 11 x 7 cms 2nd class BLD-CSTN-3-1(iii)

Brick Masonry upto lintel 1 27.56 0.23 3.6 22.82

Brick Masonry Above lintel 1 27.56 0.23 1.5 9.51
parapet 1 27.56 0.23 0.9 5.70
deduct colomn portion -6 5.100 0.5 0.23 -3.52
deduct shutter portion -1 2.5 0.23 3 -1.73
deduct windows portion -3 1.2 0.9 0.23 -0.75
deduct lintels portion -1 27.56 0.23 0.23 -1.46
Cum 30.580
Say Cum 30.600
9
Providing impervious hearting embankment with soil collected in embankment area in heaps as part of disposal of
excavated soil from canal including cost of all materials,machinery, labour, all operations such as sortingout,
spreading in layer of 25 cm before compaction, breaking clods,sectioning, watering and compacting each layer to
density control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory roller/ 8 to 10 tonne
power roller etc., complete with lead upto 1 km for water. CAW-4-2

over Canal Inspection path 1 50.00 5.00 0.30 75.00

Approach road at PH & Transformer yard 1 100.00 5.00 0.30 150.00
Cum 225.000
Say Cum 225.000
10 Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning,
straightening, cutting, bending, hooking, lapping, welding wherever required,tying with 1.25 mm dia soft annealed
steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 50 and all lifts. IRR-
CCDW-2-1

Raft foundation
x direction -16 mm dia @ 200 c/c 2 466.92 1.58 Kg/m 1475
y direction -20 mm dia @ 200 c/c/ 2 466.92 2.47 Kg/m 2307
Steining
Longitudinal bars-16 mm dia @ 150 c/c 48 28.11 1.58 Kg/m 2132
Longitudinal bars-16 mm dia @ 150 c/c 48 25.95 1.58 Kg/m 1968
Transvers bars-20 mm dia @ 150 c/c 172 8.047 2.47 Kg/m 3419
Transvers bars-20 mm dia @ 150 c/c 188 8.047 2.47 Kg/m 3737
Pump Suporting Floor Slab
10mm dia @ 100 c/c 2 635.0 0.62 Kg/m 787
10mm dia @ 100 c/c 2 635.0 0.62 Kg/m 787
Pump House Roof slab
8mm dia @ 150 c/c 2 422.8 0.395 Kg/m 334
8mm dia @ 150 c/c 2 422.8 0.395 Kg/m 334
Ring Beam under Floor Slab
Longitudinal bars 8 #16 1x8 27.3 1.58 Kg/m 346
Lateral ties- 6mm dia @200 c/c 1x138 1.5 0.222 Kg/m 45
Floor beams
Longitudinal bars 6 #20 3x6 9.0 2.47 Kg/m 400
Lateral ties- 6mm dia @150 c/c 3x61 1.5 0.222 Kg/m 59
 PUMP HOUSE DETAILED ESTIMATE
S.No. Description No Length breadth depth Quantity
Ring Beam under Roof Slab
Longitudinal bars 8 #16 1x8 27.3 1.58 Kg/m 346
Lateral ties- 6mm dia @200 c/c 1x138 1.5 0.222 Kg/m 45
Roof beams
Longitudinal bars 6#20 1x6 27.3 2.47 Kg/m 405
Lateral ties- 6mm dia @200 c/c 1x138 1.5 0.222 Kg/m 45
Columns
Longitudinal bars -6 #20 6x6 5.6 2.47 Kg/m 498
Lateral ties- 6mm dia @150 c/c 6x38 1.78 0.222 Kg/m 90
Lintels
Longitudinal bars -4 #12 3x4 27.3 0.89 Kg/m 292
Lateral ties- 6mm dia @300 c/c 1x92 0.8 0.222 Kg/m 16
Sunshade
Longitudinal bars -8 dia @ 200 c/c 3x10 27.3 0.395 Kg/m 324
Lateral ties- 8 dia @ 200 c/c 3x4 0.6 0.395 Kg/m 3
20191
Say kgs 20191.00

Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together through
their entire length and jointed together at theends by end-locks, mounted on specially designed pipe shaft of
11 50mmdia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations including cost of hood cover and springs
complete, painted with one coat of approved steel primer, locks, ball bearings, all accessories etc complete for
finished item of work as per special spn: 1108 (1 Nos Of Size 2.50 M X 3.00 M)
BMT-
F.29 Rolling shutter -1 Nos Of Size 2.50 M X 3.00 M 1 2.5 3 7.5
MAT- Sqm 7.5
0089 Say Sqm 7.5
5
12 Windows: Double shutter 3'-0" x 4 '-0" (914.4 mm x1219.2mm) outer frame section size of 46 x 52 mm shutter
frame section size of 46 x 46 mm) (3 Nos of Size 0.90 M x 1.20 M)
BMT-
P.02
MAT- Windows-Size 0.90 M x 1.20 M 3 0.9 1.2 3.24
0141
0 Say Sqm 3.24

13 Ventilators:Fixedlouvers 2'-0"x2'-0"(609.6x609.6mm) (Boxsection) outer frame section sizeof 33x 56mm

BMT-
P.02 Ventilators-2'-0"x2 3 0.6 0.6 1.08
MAT-
0142 Say Sqm 1.10
1
Painting for steel structure with 2coats of grade-1 enamel paint(BMS -W.40 page no:144) of Building SSR in Sqm
14 (Rolling Shutters & Windows)

Rolling shutter -1 Nos Of Size 2.50 M X 3.00 M 1*2.25 2.5 3 16.875

Windows-Size 0.90 M x 1.20 M 3*2.25 0.9 1.2 7.29

BMT-
P.13
MAT- 24.165
0161
0 Say Sqm 24.2

Providing 12 mm thick plastering in cement mortar 1:4 proportion by volume including cost of all materials,
15 machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc., complete with initial lead upto 50 m and
all lifts. (Internal)

Inside Pumphouse (5.60m Heignt X 8.00 ) 1 3.14 8 5.60 140.67

IRR- Deduct For Rolling Shutter -7.50
CCD
W-4- Deduct For Windows -3.24
8 Total Internal Plastering Area in Sqm 129.93
Say Sqm 129.93
 PUMP HOUSE DETAILED ESTIMATE
S.No. Description No Length breadth depth Quantity
Providing 20 mm thick plastering in cement mortar 1:3 proportion by volume including cost of all materials,
16 machinery, labour, scaffolding, cleaning joints, smooth finishing, curing etc., complete with initial lead upto 50 m and
all lifts. (External)
External Pumphouse (5.60m Heignt X 9.00 ) 1 3.14 9 5.60 158.256
Add for Parapett wall (0.90M Height X 9.00) -inner 1 3.14 9 0.90 25.434
IRR-
CCD outer 1 3.14 8.54 0.90 24.134
W-4- top 1 3.14 8.77 0.23 6.334
9
Deduct For Rolling Shutter -7.50
Deduct For Windows -3.24
Total External Plastering Area in Sqm 203.42
Say Sqm 203.42

Painting to new walls with 2 coats of Acrylic Interior Emulsion Paint having VOC (Volatile Organic Compound)
content less than 50 grams/ liter) of approved brand and shade over a base coat of appropriate primer of approved
17 brand, making 3 coats in all to give an even shade after thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work as per SS 911 for for Internal Walls

same as above internal plastering qty Sqm 129.93

BLD-
CSTN Say Sqm 129.93
10-1

Painting to new walls with 2 coats of water proof cement paint of approved brand and shade over base coat of
approved cement primer grade-I making 3 coats in all to given an even shade after thoroughtly brushing the surface
18 to remove all dirt and remains of loose powdered materials, including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc. complete for finished item of work as per SS 912 for external
walls for External Colouring-Water proof cement paint - 3 coats (BLD-CSTN 10-5)

same as above external plastering qty

BLD- Sqm 203.42
CSTN Say Sqm 203.42
10-5

Providing impervious coat over RCC Roof Slab to required slopes with CM (1:3) proportion 20mm thick (average)
mixed with water proofing compound manufactured by reputed manufacturers as approved by Engineer-in-Charge
at 1Kg/bag of Cement laid over roof slab when it is green, finished smooth with a floating coat of neat cement and
19 thread lining at regular intervals of 45cmX45cm including cost and conveyance of all materials like cement, sand,
water proofing compound, water etc., to site, sales & other taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, laying, rounding off at junctions of wall and slab, rendering smooth with
thread lining, curing, lift charges etc., complete for finished item of work (APSS No. 901 & 903).

BLD-
CSTN Roos slab area 0.785 9 9 63.59
10-5 Say Sqm 63.60

Whitening to Ceiling in three coats with Surya cem or equavalent quality to give an even shade after thoroughly
20 brushing the surface to remove all loose powdered materials including cost and conveyance of all materials and
water to site, sales & other taxes, all operational, incidental and labour charges such as cleaning the surface, painting,
curing etc., complete for finished item of work for Slabs (APSS No.901 & 908) in All Floors Slabs
BLD-
CSTN Ceiling area 0.785 8 8 50.24
10-5 Say Sqm 50.20
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from
TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main
canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M

THIPPIREDDYPALLE LIS - PRESUURE MAIN DETAILED ESTIMATE

S.No. Description No Length breadth depth Quantity

1
Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of embankment,
filter drains / catch water drains etc., including dressing bed and sides to required level and profile, cost
of all materials, machinery, labour, placing the excavated soil neatly in dump area or for the formation of
service road / embankment as directed etc., complete with initial lead upto 1 km and all lifts.

Lift to Thippireddy Palle Tank (Km 0.00 to Km 0.32) 1 as pet stmt 138.750
IRR-CAW-1-1
Modified for
Pipe Earth Cum 138.750
work
excavation
Say 139.00

2
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m upto 0.6
m dia. for canals, seating of embankment, filter drain / catch water drains etc., including dressing of bed
and sides to required level and profile, cost of all materials, machinery, labour, placing the excavated soft
rock neatly in dump area or for formation of service road as directed etc., complete with lead upto 1 km
and all lifts

Lift to Thippireddy Palle Tank (Km 0.00 to Km 0.32) 1 as pet stmt 348.38
IRR-CAW-1-3
Modified for
Pipe Earth Cum 348.38
work
excavation
Say 348.00

3
Excavation in hard rock (including F&F rock) requiring blasting including boulders
above 0.6 m upto 1.2 m dia. for canals, seating of embankment, filter drain / catch water drains
etc., including dressing bed and sides to required level and profile, cost of all materials,
machinery, labour, placing the excavated rock in dump area or for formation of service
road as directed etc., complete with lead upto 1 km and all lifts.

Lift to Thippireddy Palle Tank (Km 0.00 to Km 0.32) 1 as pet stmt 837.675
IRR-CAW-1-5
Modified for
Pipe Earth Cum 837.675
work
excavation
Say 838.000

4
Providing and laying sand blanket below embankment including cost of all materials, machinery, labour,
spreading to specified thickness etc., complete with initial lead upto 50 m and all lifts.

Lift to Thippireddy Palle Tank (Km 0.00 to Km 0.320) 1 320 1.400 0.200 89.600

IRR-CAW-5-3A Cum 89.600

Say 89.600
 THIPPIREDDYPALLE LIS - PRESUURE MAIN DETAILED ESTIMATE

S.No. Description No Length breadth depth Quantity

5
Cenrtifugally Cast( Spun) Ductile Iron Pressure Pipes for Water, Gas and Sewerage with Socket Spigot
Ends confirming to IS: 8329/2000 in Standard Working lengths of 4.0m,5.0m,5.50m & 6.0m for
classification K9 suitable for Push-On -Joint ( Rubber Gasket D Jointing) with cement mortor lining
inside the pipes with out side zinc coating. Rates are ex-factory, including transportation etc complete
for finished item of work. (For 400mm Dia) including Lowering & Laying.

Lift to Thippireddy Palle Tank (Km 0.00 to Km 0.320) 1 320 320

6
Rmt 320.00

Manufacture as per BIS: 12820/89 with S.B.R. Quality Rubber confirming to BIS: 5382/85, supply and
7
delivery of Rubber Gaskets suitable for C.I/ D.I S/S pipes anywhere in A.P. F.O.R. Destination
departmental stores including cost of material, loading, incidental handling with companies standard
packing, transportation, unloading & stacking including Jointing of Pipe (For 400mm)

Lift to Thippireddy Palle Tank (Km 0.00 to Km 0.320) 1 58 58

MAT-07973
Considering standard working length of 5.5 m 1 Each 58

Providing impervious hearting embankment with soil collected in embankment area in heaps as part of
disposal of excavated soil from canal including cost of all materials,machinery, labour, all operations
8 such as sortingout, spreading in layer of 25 cm before compaction, breaking clods,sectioning, watering
and compacting each layer to density control of not less than 95 percent or as stipulated by Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.

Total EWE qty 1 1325.000

IRR-CAW-4-2 deduct for sand filling -1 -89.60
deduct for pipe quantity -1 320 0.126 -40.21
Net ewe quantity Cum 1195.19
Say Cum 1195.000
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from
TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main
canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M

MUDIREDDYPALLE LIS-PRESSURE MAIN DETAILED ESTIMATE

S.No. Description No Length breadth depth Quantity

1
Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of embankment,
filter drains / catch water drains etc., including dressing bed and sides to required level and profile, cost
of all materials, machinery, labour, placing the excavated soil neatly in dump area or for the formation of
service road / embankment as directed etc., complete with initial lead upto 1 km and all lifts.

Lift to Mudieddy Palle Tank (Km 0.00 to Km 3.515) as pet stmt 8595.600

Deduction for CM-CD structures & Thrust Blocks Cum -323.955

Cum 8271.65

Say 8272.00

2
Excavation in ordinary rock (including HDR) without blasting including boulders above 0.30 m upto 0.6
m dia. for canals, seating of embankment, filter drain / catch water drains etc., including dressing of bed
and sides to required level and profile, cost of all materials, machinery, labour, placing the excavated soft
rock neatly in dump area or for formation of service road as directed etc., complete with lead upto 1 km
and all lifts

Lift to Mudieddy Palle Tank (Km 0.00 to Km 3.515) as pet stmt 3436.50

Deduction for CM-CD structures & Thrust Blocks Cum -161.978

Cum 3274.52

Say 3275.00

3
Excavation in hard rock (including F&F rock) requiring blasting including boulders
above 0.6 m upto 1.2 m dia. for canals, seating of embankment, filter drain / catch water drains
etc., including dressing bed and sides to required level and profile, cost of all materials,
machinery, labour, placing the excavated rock in dump area or for formation of service
road as directed etc., complete with lead upto 1 km and all lifts.

Lift to Mudieddy Palle Tank (Km 0.00 to Km 3.515) as pet stmt 2520.000

Deduction for CM-CD structures & Thrust Blocks Cum -161.98

Cum 2358.02

Say 2358.00

4
Providing and laying sand blanket below embankment including cost of all materials, machinery, labour,
spreading to specified thickness etc., complete with initial lead upto 50 m and all lifts.

Lift to Mudieddy Palle Tank (Km 0.00 to Km 3.515) 1 3515 1.400 0.200 984.200
 MUDIREDDYPALLE LIS-PRESSURE MAIN DETAILED ESTIMATE

S.No. Description No Length breadth depth Quantity

Deduction for CM-CD structures & Thrust Blocks -1 146 1.400 0.200 -40.796

Cum 943.404

Say 943.000
5
Cenrtifugally Cast( Spun) Ductile Iron Pressure Pipes for Water, Gas and Sewerage with Socket Spigot
Ends confirming to IS: 8329/2000 in Standard Working lengths of 4.0m,5.0m,5.50m & 6.0m for
classification K9 suitable for Push-On -Joint ( Rubber Gasket D Jointing) with cement mortor lining
inside the pipes with out side zinc coating. Rates are ex-factory, including transportation etc complete
for finished item of work. (For 400mm Dia) including Lowering & Laying.

Lift to Mudieddy Palle Tank (Km 0.00 to Km 3.515) 1 3515 3515

Rmt 3515.00

Manufacture as per BIS: 12820/89 with S.B.R. Quality Rubber confirming to BIS: 5382/85, supply and
7
delivery of Rubber Gaskets suitable for C.I/ D.I S/S pipes anywhere in A.P. F.O.R. Destination
departmental stores including cost of material, loading, incidental handling with companies standard
packing, transportation, unloading & stacking including Jointing of Pipe (For 400mm)

Lift to Mudieddy Palle Tank (Km 0.00 to Km 3.515) 1 639 639

Considering standard working length of 5.5 m 1 Each 639

Providing impervious hearting embankment with soil collected in embankment area in heaps as part of
disposal of excavated soil from canal including cost of all materials,machinery, labour, all operations
9 such as sortingout, spreading in layer of 25 cm before compaction, breaking clods,sectioning, watering
and compacting each layer to density control of not less than 95 percent or as stipulated by Sheep foot
roller / Vibratory roller/ 8 to 10 tonne power roller etc., complete with lead upto 1 km for water.

Total EWE qty 1 13905.000

IRR-CAW-4-2 deduct for sand filling -1 -943.00
deduct for pipe quantity -1 3515 0.126 -441.65
Net ewe quantity Cum 12520.35
Say Cum 12520.000
 PRESSURE MAIN_300MM DIA._KONDRAJUPALLI LIS
DETAILED ESTIMATE FOR PRESSURE MAIN FOR KM 0.00 TO KM 1.170
S.No. Description No Length breadth depth Quantity
1 Excavation in all kinds of soil including boulders upto
0.3 m diameter for canal, seating of embankment,
filter drains / catch water drains etc., including
dressing bed and sides to required level and profile,
cost of all materials, machinery, labour, placing the IRR-CAW-1-1
excavated soil neatly in dump area or for the
formation of service road / embankment as directed
etc., complete with initial lead upto 1 km and all lifts.

Pressure main from km 0.00 to km 1.17 1 as pet stmt 2445.000

Cum 2445.00
Filling in foundation trenches with sand in layers of 25
to 30 cm and compacting by watering, ramming as
3 directed including cost of all materials, machinery, IRR-CCDW-3-2
labour etc., complete with initial lead upto 50 m and
all lifts.
#REF! 1 1170 0.900 0.150 157.950
Cum 158.000
4 BAR WRAPPED STEEL CYLINDRICAL (BWSC) PIPES
(BIS MARKED) AS PER IS: 15155-2002 @ Ex-factory
cost of pipes including Bends as per IS:7322
excluding Transportation, Laying, Jointing, Testing, As per PHE items Sl.No1 P.No.58
Tees, Specials, taxes and duties etc., for following
Field / Line / Site test pressures of Bar Wrapped Steel
Cylindrical Pipes:300 MM DIA.

#REF! 1 1170 1170.000

Rmt 1170.000
Cost of laying jointing, testing to Hydrostatic field test
pressure including cost of site welding and fixing of
5 Polypropylene Diapher cloth, cost transportation of As per PHE items 2 P.No.68
water and emptying pipe line after completion of field
testing-300 mm dia
#REF! 1 1170 1170.000
Rmt 1170.000
Filling foundation wells with Earth Filling in layers of
25 to 30 cm and compacting by watering, ramming as
6 directed including cost of all materials, machinery, IRR-CCDW-3-2 (Modified)
labour etc., complete with initial lead upto 50 m and
all lifts.
Total EWE qty 1 s.no. 1+2 #REF!
deduct for sand filling -1 -158.00
deduct for pipe quantity -1 1170 0.075 -87.17
Net ewe quantity Cum #REF!
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from
TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main
canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M

Abstract Quantity Statement of CM & CD Crossings & T.Blocks on Pressure main from Pump house to Thippireddypalle
Tank (km 0.000- km 0.320

Thrust Thrust Say

S. No. Description Unit Total Qty.
Block Block Quantity
0.0 Km 0.35 Km
12 13
Excavation in all kinds of soil including boulders
upto 0.3 m diameter for canal, seating of
embankment, filter drains / catch water drains
etc., including dressing bed and sides to required
level and profile, cost of all materials, machinery,
1 labour, placing the excavated soil neatly in dump Cum 9.14 0.00 9.14 9.14
area or for the formation of service road /
embankment as directed etc., complete with initial
lead upto 1 km and all lifts.( IRR-CCDW-1-2 )

Excavation in ordinary rock without blasting for

foundations of canal cross drainage and other
appurtenant structures and placing the excavated
2 stuff neatly in specified dump area or disposing off Cum 0.00 3.15 3.15 3.15
the same as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m.( IRR-
CCDW-1-4 )
Excavation in ordinary rock without blasting for
foundations of canal cross drainage and other
appurtenant structures and placing the excavated
2 stuff neatly in specified dump area or disposing off Cum 0.00 5.99 5.99 6.00
the same as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m.( IRR-
CCDW-1-5 )
Providing and laying insitu vibrated M-15 ( 28 days
cube compressive strength not less than 15 N /sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
3 machinery, labour, formwork, cleaning, batching, Cum 0.29 0.29 0.58 0.60
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts.( IRR-CCDW-2-3 )
 Thrust Thrust Say
S. No. Description Unit Total Qty.
Block Block Quantity
0.0 Km 0.35 Km
12 13
Providing and laying insitu vibrated M-20 ( 28 days
cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
sub-structure / super- structure works including
3 cost of all materials, machinery, labour, formwork, Cum 0.60 0.60 1.20 1.20
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
( IRR-CCDW-2-8 )

Providing impervious hearting embankment with

soil collected in embankment area in heaps as part
of disposal of excavated soil from canal including
cost of all materials,machinery, labour, all
operations such as sortingout, spreading in layer of
25 cm before compaction, breaking
4 clods,sectioning, watering and compacting each Cum 0.00 0.00 0.00 0.00
layer to density control of not less than 95 percent
or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete
with lead upto 1 km for water. (IRR-CAW-4-2)

Providing, fabricating and placing in position

reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking,
lapping, welding wherever required,tying with 1.25
4 mm dia soft annealed steel wire, including cost of Kg 37.70 37.70 75.40 75.40
all materials, machinery, labour etc., complete with
initial lead upto 50 and all lifts.( IRR-CCDW-2-1 )
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including
O&M

Abstract Quantity Statement of CM & CD Crossings & T.Blocks on Pressure main from Pump house to Mudireddypalle Tank (km 0.000- km 3.515)
CT Road CT Road CT Road CT Road CT Road CT Road CT Road CT Road Say
S. No. Description Unit Nala Nala Nala Crossing Crossing Crossing Crossing Crossing Crossing Crossing Crossing Thrust Thrust Thrust Thrust Thrust Thrust Thrust Thrust Thrust Thrust Total Qty. Quantity
Crossing Crossing Crossing Block Block Block Block Block Block Block Block Block Block
1.70 Km 2.61 Km 3.105Km 0.025Km 0.30 Km 0.585 km 0.7km 1.14 km 2.36 km 2.585 km 3.385 km 0.0 Km 0.35 Km 0.74 Km 1.42 Km 3.2 Km 3.3Km 3.45 km 1.70 Km 2.61 Km 3.105Km
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Excavation in all kinds of soil including boulders
upto 0.3 m diameter for canal, seating of
embankment, filter drains / catch water drains
etc., including dressing bed and sides to required
level and profile, cost of all materials, machinery,
1 labour, placing the excavated soil neatly in dump Cum 566.51 119.50 99.00 47.30 36.30 36.30 36.30 47.30 47.30 47.30 47.30 9.14 9.14 9.14 9.14 9.14 9.14 9.14 18.29 18.29 18.29 1249.26 1249.00
area or for the formation of service road /
embankment as directed etc., complete with initial
lead upto 1 km and all lifts.( IRR-CCDW-1-2 )

Excavation in ordinary rock without blasting for

foundations of canal cross drainage and other
appurtenant structures and placing the excavated
2 stuff neatly in specified dump area or disposing off Cum 25.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.65 26.00
the same as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m.( IRR-
CCDW-1-4 )
Excavation in ordinary rock without blasting for
foundations of canal cross drainage and other
appurtenant structures and placing the excavated
3 stuff neatly in specified dump area or disposing off Cum 19.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.00 19.00
the same as directed etc., complete with initial
lead upto 50 m and initial lift upto 3 m.( IRR-
CCDW-1-5 )
Providing and laying insitu vibrated M-15 ( 28 days
cube compressive strength not less than 15 N /sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
foundation filling including cost of all materials,
3 machinery, labour, formwork, cleaning, batching, Cum 13.20 2.64 2.20 1.83 1.39 1.39 1.39 1.83 1.83 1.83 1.83 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.58 0.58 0.58 35.13 35.10
mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead
upto 50 m and all lifts.( IRR-CCDW-2-3 )

Providing and laying insitu vibrated M-20 ( 28 days

cube compressive strength not less than 20 N / sq
mm ) grade cement concrete using 40 mm down
size approved, clean, hard, graded aggregates for
sub-structure / super- structure works including
4 cost of all materials, machinery, labour, formwork, Cum 31.00 6.20 5.14 4.73 7.81 7.81 7.81 8.84 8.84 8.84 8.84 0.60 0.60 0.60 0.60 0.60 0.60 0.60 1.21 1.21 1.21 113.69 113.70
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.
( IRR-CCDW-2-8 )

Providing impervious hearting embankment with

soil collected in embankment area in heaps as part
of disposal of excavated soil from canal including
cost of all materials,machinery, labour, all
operations such as sortingout, spreading in layer of
25 cm before compaction, breaking
5 clods,sectioning, watering and compacting each Cum 278.40 55.72 46.84 45.08 31.07 31.07 31.07 40.35 40.35 40.35 40.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 680.65 680.70
layer to density control of not less than 95 percent
or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete
with lead upto 1 km for water. (IRR-CAW-4-2)
 Abstract Quantity Statement of CM & CD Crossings & T.Blocks on Pressure main from Pump house to Mudireddypalle Tank (km 0.000- km 3.515)
CT Road CT Road CT Road CT Road CT Road CT Road CT Road CT Road Say
S. No. Description Unit Nala Nala Nala Crossing Crossing Crossing Crossing Crossing Crossing Crossing Crossing Thrust Thrust Thrust Thrust Thrust Thrust Thrust Thrust Thrust Thrust Total Qty. Quantity
Crossing Crossing Crossing Block Block Block Block Block Block Block Block Block Block
1.70 Km 2.61 Km 3.105Km 0.025Km 0.30 Km 0.585 km 0.7km 1.14 km 2.36 km 2.585 km 3.385 km 0.0 Km 0.35 Km 0.74 Km 1.42 Km 3.2 Km 3.3Km 3.45 km 1.70 Km 2.61 Km 3.105Km
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Providing and filling murum / gravely soil under
approach slab including breaking clods, spreading
in layers of 10 to 15 cm, watering, compaction by
6 power roller to achieve density control of not less Cum 75.87 13.77 11.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.71 100.70
than 95 percent etc., complete with lead upto 50 m
and all lifts. (IRR-CCDW-7-3 )

Providing and Constructing 30 cm thick dry rubble

stone pitching including cost of all
7 materials,labour,hand packing,finishing
Cum 102.24 19.44 15.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 137.52 137.50
etc.,complete. (IRR-CAW-8-4)
Providing, fabricating and placing in position
reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking,
lapping, welding wherever required,tying with 1.25
8 mm dia soft annealed steel wire, including cost of Kg 1717.90 348.94 291.90 371.00 314.00 314.00 314.00 371.00 371.00 371.00 371.00 37.70 37.70 37.70 37.70 37.70 37.70 37.70 75.30 75.30 75.30 5645.53 5645.50
all materials, machinery, labour etc., complete with
initial lead upto 50 and all lifts.( IRR-CCDW-2-1 )
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed
Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed
Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur
Mandal, YSR Kadapa District including O&M
THIPPIREDDYPALLE LIS -DELIVERY CISTERN DETAILED ESTIMATE
S.no. Description No Length Breadth Depth Quantity
1 2 3 4 5 6 7
1 Excavation in ordinary rock without blasting for foundations of canal cross drainage and
2
other appurtenant structures and placing the excavated stuff neatly in specified dump area or
disposing off the same as directed etc., complete with initial lead upto 50 m and initial lift upto
3 m.( IRR-CCDW-1-4 )

HDR-Cistern 1 8.6 8.6 0.9 66.564

Apron 1 4.9 4.115 0.9 18.14715
1 4.9 2 1.4 0.5 3.43
Cutoff 1 2.4 0.6 0.9 1.296
Cum 89.44
Say Cum 89.50
2 Excavation in hard rock requiring blasting including boulders above 0.6 m upto 1.2 m dia. For
foundations of canal cross drainage and other appurtenant structures and placing the
excavated stuff neatly in specified dump area or disposing off the same as directed etc.,
complete with initial lead upto 50 m and initial lift upto 3 m.

F&F -Cistern 1 8.6 8.6 1.56 115.3776

Apron 1 4.9 4.115 0.91 18.348785
1 4.9 1.4 0 0
Cutoff 1 2.4 0.6 2.21 3.1824
Cum 405.28
Say Cum 405.30
3 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15
N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for apron portion and cut off including cost of all materials, machinery, labour,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 1 km and all lifts. ( IRR-CCDW-2-3 )

Cistern 1 8.600 8.600 0.200 14.792

Apron 1 4.900 1.400 0.200 1.372
Cum 16.160
Say Cum 16.20
4 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20
N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of retaining walls and its foundations with initial lead upto 1 km
and all lifts. ( IRR-CCDW-2-8 )

Cistern Bed 1 7.8 7.8 0.45 27.38

Head wall around Cistern
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed
Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed
Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur
Mandal, YSR Kadapa District including O&M
THIPPIREDDYPALLE LIS -DELIVERY CISTERN DETAILED ESTIMATE
S.no. Description No Length Breadth Depth Quantity
1 2 3 4 5 6 7
1 16 2 0.8 2.1 26.88
Deduct open for pipe -1 0.7855 2 0.16 0.625 -0.08
1 9.08 0.8 2.1 15.25
Deduct open -1 1.4 0.8 2.1 -2.35
1 1.4 0.8 0.6 0.67
Delivery Cistern Bed portion 1 4.9 1.4 0.3 2.06
Cut off 1 2 0.45 0.3 0.32
1 2 0.6 0.3 0.43
1 2 0.45 1 1.08
71.65
Say Cum 71.600
5 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N /sq
mm ) grade cement concrete using 20 mm down size approved, clean, hard, graded aggregates for bed
and side lining of canal(100 mm thick) including finishing the junction of bed and sides to required
curveture, cost of all materials, machinery, labour, formwork including supports, cleaning, batching,
mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50
m and all lifts. IRR-CAW-7-15

for Side slope 1 4.16 5.90 0.15 3.68

for bed 1 1.40 5.90 0.15 1.24
Cum 4.920
Say Cum
4.920
6 Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N
/sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for wearing coat including cost of all materials, machinery, labour,
formwork,cleaning, batching, mixing, placing in position in alternate panels, levelling,
compacting,finishing, curing, packing joints with asphalt mortar etc., complete with initial lead
upto 50 m and all liftsProviding and laying insitu M- 20 ( 28 days cube compressive strength
not less than 20 N /sqmm ) grade cement concrete using 20 mm down size approved, clean,
hard, graded aggregates for wearing coat including cost of all materials, machinery, labour,
formwork,cleaning, batching, mixing, placing in position in alternate panels, levelling,
compacting,finishing, curing, packing joints with asphalt mortar etc., complete with initial lead
upto 50 m and all lifts

Wearing Coat 1 5 5 0.075 1.88

2 5 2.1 0.075 1.58
2 5 2.1 0.075 1.58
1 6.5 1.4 0.075 0.68
2 5.6 4.1630239 0.075 3.50
Cum 9.20
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed
Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed
Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur
Mandal, YSR Kadapa District including O&M
THIPPIREDDYPALLE LIS -DELIVERY CISTERN DETAILED ESTIMATE
S.no. Description No Length Breadth Depth Quantity
1 2 3 4 5 6 7
2 Say Cum 9.20
7 Providing, fabricating and placing in position reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying
with 1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour
etc., complete with initial lead upto 50 and all lifts. ( IRR-CCDW-2-1 )

Total Unit
Length Length Wt. in Total Wt.
No m m Kg in kg
Main bars 120.0 6.01 0.62 Kg/m 447.14
Distribution Bars 12 16 0.62 Kg/m 119
12 7.68 0.62 Kg/m 57
Stirrups around pipe 3 2.6 7.68 Kg/m 60
Total in Kg 683.23
Say in kg 683.20
8 Providing and Constructing 30 cm thick dry rubble stone pitching including cost of all
materials,labour, hand packing,finishing etc.,complete ( rubble stones : 0.33 cum/sqm) ( IRR-
CAW-8-4)

On left & right flank 2 2.72 4 21.78

on bed 1 2.7 2 5.44
Sqm 27.22
Say Sqm 27.20
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed
Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed
Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur
Mandal, YSR Kadapa District including O&M
MUDIREDDYPALLE LIS -DELIVERY CISTERN DETAILED ESTIMATE
S.no. Description No Length Breadth Depth Quantity
1 2 3 4 5 6 7
1 Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of
embankment, filter drains / catch water drains etc., including dressing bed and sides to
required level and profile, cost of all materials, machinery, labour, placing the excavated soil
neatly in dump area or for the formation of service road / embankment as directed etc.,
complete with initial lead upto 1 km and all lifts. ( IRR-CCDW-1-2 )

Bund Top width 1 6 1.65 1.1 10.89

Delivert Cistern 1 2.9 3.4 1.02 10.06
U/s slope of tank Energy disippation 1 13 1.7 0.3 6.63
Apron at u/s toe of tank 1 2.5 2.5 0.45 2.81
Cutt off 3 2.5 0.6 1.20 5.40
Cum 35.79
Say Cum 35.80
2 Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15
N /sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates for apron portion and cut off including cost of all materials, machinery, labour,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 1 km and all lifts. ( IRR-CCDW-2-3 )

Tank top width 1 6.000 1.100 0.200 1.32

U/s slope of tank Energy disippation 1 13.000 1.700 0.300 6.630
Cum 7.950
Say Cum 8.00
3 Providing and laying insitu vibrated M-20 ( 28 days cube compressive strength not less than 20
N / sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded
aggregates including cost of all materials, machinery, labour, formwork, centering, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing
etc.,complete for RCC works of retaining walls and its foundations with initial lead upto 1 km
and all lifts. ( IRR-CCDW-2-8 )
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed
Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed
Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur
Mandal, YSR Kadapa District including O&M
MUDIREDDYPALLE LIS -DELIVERY CISTERN DETAILED ESTIMATE
S.no. Description No Length Breadth Depth Quantity
1 2 3 4 5 6 7
Tank top width 1 6 0.9 0.9 4.860
Tank top width-deduct pipe portion -1 6 3.142*0.25*0.4*0.4 -0.75

Delivery Cistern Bed portion 1 1.700 2 1.200 0.45 0.918

DC Head wall - base slab 1 1.200 3.400 0.45 1.836
DC Side wall - base slab 2 1.1 1.7 0.45 3.740
DC Head wall - Stem 1 3.400 0.650 1.440 3.182
deduct pipe portion 1 0.700 0.126 0.088
DC Side wall - Stem 2 1.800 0.650 1.440 3.370

U/s slope of tank-waist slab energy disippation

1 13.000 1.500 0.300 5.850
U/s slope of tank-waist slab Approach Steps 1 13.000 1.800 0.300 7.020
U/s slope of tank-Tread and Riser energy disippation
18 1.200 0.600 0.300 1.944
U/s slope of tank-Tread and Riser Approach Steps
18 1.800 0.600
0.300 2.916
Apron at u/s toe of tank 2 2.500 2.500
0.450 5.625
Cutt off 3 2.5 0.6 1.2 5.400
U/s slope of tank-Channel Walls 2 13.000 0.150
1.000 3.900
Cum 49.890
Say Cum 49.900
4 Providing and laying insitu M- 20 ( 28 days cube compressive strength not less than 20 N
/sqmm ) grade cement concrete using 20 mm down size approved, clean, hard, graded
aggregates for wearing coat including cost of all materials, machinery, labour,
formwork,cleaning, batching, mixing, placing in position in alternate panels, levelling,
compacting,finishing, curing, packing joints with asphalt mortar etc., complete with initial lead
upto 50 m and all liftsProviding and laying insitu M- 20 ( 28 days cube compressive strength
not less than 20 N /sqmm ) grade cement concrete using 20 mm down size approved, clean,
hard, graded aggregates for wearing coat including cost of all materials, machinery, labour,
formwork,cleaning, batching, mixing, placing in position in alternate panels, levelling,
compacting,finishing, curing, packing joints with asphalt mortar etc., complete with initial lead
upto 50 m and all lifts

Chute Portion 1 13 3.2 0.075 3.12

Apron 1 2.5 2.5 0.075 0.47
Delivery Cistern bed portion 1 1.700 1.200 0.075 0.15
DC Headwalls 1 1.200 1.44 0.075 0.13
1 1.2 0.3 0.075 0.03
DC side walls 2 1.8 1.44 0.075 0.39
cum 4.287
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed
Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed
Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur
Mandal, YSR Kadapa District including O&M
MUDIREDDYPALLE LIS -DELIVERY CISTERN DETAILED ESTIMATE
S.no. Description No Length Breadth Depth Quantity
1 2 3 4 5 6 7
Say cum 4.300
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed
Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed
Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925 in Mydukur
Mandal, YSR Kadapa District including O&M
MUDIREDDYPALLE LIS -DELIVERY CISTERN DETAILED ESTIMATE
S.no. Description No Length Breadth Depth Quantity
1 2 3 4 5 6 7
5 Providing, fabricating and placing in position reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying
with 1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour
etc., complete with initial lead upto 50 and all lifts. ( IRR-CCDW-2-1 )

Total Unit
Length Length Wt. in Total Wt.
No m m Kg in kg
Pipe Encasement @ Bund Top
Longitudinal Bars 32 6.2 0.62 Kg/m 123.01
Lateral Bars 248 1.01 0.62 Kg/m 155
Stirrups around pipe 248 1.55106 0.62 Kg/m 238

Head Wall @ Delivery Cistern

Main bars 18.0 4.25 0.62 Kg/m 47.43
Distribution Bars 17 3.400 0.62 Kg/m 36
Stirrups around pipe 17 1.51964 0.62 Kg/m 16
Side Wall @ Delivery Cistern 4 1.51964 0.62 Kg/m 4
Main bars 10.0 4.25 0.62 Kg/m 26.35
Distribution Bars 17 1.800 0.62 Kg/m 19

Chute Wall
Longitudinal bars 37 13.3 0.62 Kg/m 305
Lateral Bars 264 1.6 0.62 Kg/m 262
66 1.5 0.62 Kg/m 61
Total in Kg 1294.58
Say in kg 1294.60
8 Providing and Constructing 30 cm thick dry rubble stone pitching including cost of all
materials,labour, hand packing,finishing etc.,complete ( rubble stones : 0.33 cum/sqm) ( IRR-
CAW-8-4)

On left & right flank 1 10.00 3 30.00

Sqm 30.00
Say Sqm 30.00
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to
feed Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210
mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km
120.925 in Mydukur Mandal, YSR Kadapa District including O&M

THIPPIREDDY PALLE LIS PUMPS AND MOTORS DETAILED ESTIMATE

S.No Specification Item Description Unit Quantity

Design Supply Errection and

Commissioning of of VT
pumps/HSC pumps and Motors of
required discharge , required MW
capacity respectively including ,HT
Pumps &
1 and LTpanels cables, Battery
Motors charger, Battery Banks, LT
transformer, soft starters, fire
fighting works
and other necessary Equipment,
required for completion of work.

Thippireddy Palle LIS (Km 0.00 to Km 0.320) MW 0.0523

Total MW 0.0523

Difference of Motor Input to Pump

Input ( 10% on pump input) (Rate
Pumps &
2 adopted as
Motors
per approved Purushothapatnam
L.I Scheme)

Thippireddy Palle LIS (Km 0.00 to Km 0.320) MW 0.00523

Total MW 0.00523
 Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to
feed Mudhireddy Palli tank from TGP main canal at Km 120.925 and to lift 23.210 mcft
to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main canal at Km 120.925
in Mydukur Mandal, YSR Kadapa District including O&M

MUDIREDDY PALLE LIS - PUMPS AND MOTORS DETAILED ESTIMATE

S.No Specification Item Description Unit Quantity

Design Supply Errection and

Commissioning of of VT
pumps/HSC pumps and Motors of
required discharge , required MW
capacity respectively including ,HT
Pumps &
1 and LTpanels cables, Battery
Motors charger, Battery Banks, LT
transformer, soft starters, fire
fighting works
and other necessary Equipment,
required for completion of work.

Mudieddy Palle LIS (Km 0.00 to Km 3.515) MW 0.0746

Total MW 0.0746

Difference of Motor Input to Pump

Input ( 10% on pump input) (Rate
Pumps &
2 adopted as
Motors
per approved Purushothapatnam
L.I Scheme)

Mudieddy Palle LIS (Km 0.00 to Km 3.515) MW 0.00746

Total MW 0.00746
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from
TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main
canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
THIPPIREDDY PALLE LIS - VALVES DETAILED ESTIMATE

S.No Specification Item Description No's Quantity Total Unit

Manufacture, Supply and Delivery of M.S. Dismantling Joints with

1 MAT-08241 both side flange end suitable for installation in between flange end
pipes. Thickness as per IS: 7322.
(For 400mm Dia) including transportation and all taxes

Thippireddy Palle LIS (Km 0.00 to Km 0.320) 1 8 8

8 No's

EOPD Valves : Manufacture, Supply and delivery of DI D/F Butterfly

Valves, Body and disc of Ductile Iron of grade GGG-40/SG-400/15 or
GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 Double
eccentrically designed Disc., with renewable soft seal on the disc and
Integral Body seat face of nickel-chromium overlay welding (Fusion
Bonded) micro finished, 100 % leak tight in both directions, Medium
free bearings and with minimum thickness of 250 microns Fusion
2 MAT- 08178 bonded food grade epoxy coating and 1200mm dia. and above food
grade liquid Epoxy coating of minimum 150 microns applied on both
body and disc inside and outside. Face to face dimensions as per
EN558-1/IS 13095 body or IS: 13095 long body design standard as
per EN 593/IS 5163 Flange drilling as per EN 1092-2/ IS 1538 the
Valve should be suitable for buried application. (400mm with
P.N.1.6 MPA) including transportation and all taxes

Thippireddy Palle LIS (Km 0.00 to Km 0.320) 1 1 1

1 No's

Supply and delivery of "Resilient Seated Soft Sealing" Gate Valves

(Sluice Valves) with Body and Bonnet of Ductile Iron GGG-40/SG-
400/15 or GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2
and Wedge fully Rubber Lined with food grade quality grade W270
grade EPDM, Replaceable Spindle Nut without gland packing with 3-
O ring protection system on the Shaft and Seals of NBR. The Valves
should be Vacuum tight and 100% leak proof with face to face
3 MAT-08070 dimensions as BS:5163 Type A/IS:14846. All the valves should be
with fusion bonded Electrostatic Powder coating both inside and
outside (Min 250 Microns)- RAL 5005 with Pocket Less Straight
through body Passage conforming to Design standards of DIN-
3202F4/BS:5163 Type A Flange drilling as per IS - 1538 (For
200mm Dia with PN 1.6 MPa) including transportation and all
taxes

Thippireddy Palle LIS (Km 0.00 to Km 0.320) 1 1 1

1 No's

Supply delivery of Double Flanged Slant seat Swing Check Valve

(NRV) with body and Disc of Ductile Iron GGG-40/SG-400/15 or
GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 with fully
encapsulated in Vulcanized EPDM rubber & Fusion bonded Electro
4
vide pg no 104 of Static epoxy powder coating inside and outside color Blue RAL 5005
SOR 2021-22 with Min. Coating thickness of 250 microns. The EPDM rubber &
Epoxy rubber & Epoxy powder should conform to W 270 standards
(Drinking water application) and face to face dimensions as per EN
558-1 / DIN 3202-F6 / IS 5312 & Flange connections as per IS:1538
including all duties, taxes and transportation (For 100MM Dia)

Lift to Thippireddy Palle Tank (Km 0.00 to Km 0.32) 1 1 1

 THIPPIREDDY PALLE LIS - VALVES DETAILED ESTIMATE

S.No Specification Item Description No's Quantity Total Unit

Each 1.000 No's

Cenrtifugally Cast( Spun) Ductile Iron Pressure Pipes for Water, Gas
and Sewerage with Socket Spigot Ends confirming to IS: 8329/2000
in Standard Working lengths of 4.0m,5.0m,5.50m & 6.0m for
classification K9 suitable for Push-On -Joint ( Rubber Gasket D
5 MAT-07787
Jointing) with cement mortor lining inside the pipes with out side
zinc coating. Rates are ex-factory, including transportation etc
complete for finished item of work. (For 600mm Dia) including
Lowering & Laying.-Suction Pipe of 600 mm dia

Lift to Thippireddy Palle Tank (Km 0.00 to Km 0.32) 1 11 11

Say 11 Rmt

Manufacture as per BIS: 12820/89 with S.B.R. Quality Rubber

confirming to BIS: 5382/85, supply and delivery of Rubber Gaskets
suitable for C.I/ D.I S/S pipes anywhere in A.P. F.O.R. Destination
6 MAT-07976 departmental stores including cost of material, loading, incidental
handling with companies standard packing, transportation,
unloading & stacking including Jointing of Pipe (For 600mm).-
Suction Pipe of 600 mm dia

Lift to Thippireddy Palle Tank (Km 0.00 to Km 0.32) 1 1 1

Say 1 No's
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank from
TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from TGP main
canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
MUDIREDDY PALLE LIS - VALVES DETAILED ESTIMATE

S.No Specification Item Description No's Quantity Total Unit

Manufacture, Supply and Delivery of M.S. Dismantling Joints with

both side flange end suitable for installation in between flange end
1 MAT-08241 pipes. Thickness as per IS: 7322.
(For 400mm Dia) including transportation and all taxes

Mudieddy Palle LIS (Km 0.00 to Km 3.515) 1 8 8

8 No's

EOPD Valves : Manufacture, Supply and delivery of DI D/F Butterfly

Valves, Body and disc of Ductile Iron of grade GGG-40/SG-400/15 or
GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 Double
eccentrically designed Disc., with renewable soft seal on the disc and
Integral Body seat face of nickel-chromium overlay welding (Fusion
Bonded) micro finished, 100 % leak tight in both directions, Medium
free bearings and with minimum thickness of 250 microns Fusion
2 MAT- 08178 bonded food grade epoxy coating and 1200mm dia. and above food
grade liquid Epoxy coating of minimum 150 microns applied on both
body and disc inside and outside. Face to face dimensions as per
EN558-1/IS 13095 body or IS: 13095 long body design standard as
per EN 593/IS 5163 Flange drilling as per EN 1092-2/ IS 1538 the
Valve should be suitable for buried application. (400mm with
P.N.1.6 MPA) including transportation and all taxes

Mudieddy Palle LIS (Km 0.00 to Km 3.515) 1 1 1

1 No's

Supply and delivery of "Resilient Seated Soft Sealing" Gate Valves

(Sluice Valves) with Body and Bonnet of Ductile Iron GGG-40/SG-
400/15 or GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2
and Wedge fully Rubber Lined with food grade quality grade W270
grade EPDM, Replaceable Spindle Nut without gland packing with 3-
O ring protection system on the Shaft and Seals of NBR. The Valves
should be Vacuum tight and 100% leak proof with face to face
3 MAT-08070 dimensions as BS:5163 Type A/IS:14846. All the valves should be
with fusion bonded Electrostatic Powder coating both inside and
outside (Min 250 Microns)- RAL 5005 with Pocket Less Straight
through body Passage conforming to Design standards of DIN-
3202F4/BS:5163 Type A Flange drilling as per IS - 1538 (For
200mm Dia with PN 1.6 MPa) including transportation and all
taxes

Mudieddy Palle LIS (Km 0.00 to Km 3.515) 1 1 1

1 No's

Supply delivery of Double Flanged Slant seat Swing Check Valve

(NRV) with body and Disc of Ductile Iron GGG-40/SG-400/15 or
GGG-50/SG-500/7 or Equivalent as per IS1865, IS:3896-2 with fully
encapsulated in Vulcanized EPDM rubber & Fusion bonded Electro
4
vide pg no 104 of Static epoxy powder coating inside and outside color Blue RAL 5005
SOR 2021-22 with Min. Coating thickness of 250 microns. The EPDM rubber &
Epoxy rubber & Epoxy powder should conform to W 270 standards
(Drinking water application) and face to face dimensions as per EN
558-1 / DIN 3202-F6 / IS 5312 & Flange connections as per IS:1538
including all duties, taxes and transportation (For 100MM Dia)

Lift to Mudieddy Palle Tank (Km 0.00 to Km 3.515) 1 1 1

 MUDIREDDY PALLE LIS - VALVES DETAILED ESTIMATE

S.No Specification Item Description No's Quantity Total Unit

Each 1.000 No's

Cenrtifugally Cast( Spun) Ductile Iron Pressure Pipes for Water, Gas
and Sewerage with Socket Spigot Ends confirming to IS: 8329/2000
in Standard Working lengths of 4.0m,5.0m,5.50m & 6.0m for
5 MAT-07784 classification K9 suitable for Push-On -Joint ( Rubber Gasket D
Jointing) with cement mortor lining inside the pipes with out side
zinc coating. Rates are ex-factory, including transportation etc
complete for finished item of work. (For 400mm Dia) including
Lowering & Laying.-Suction Pipe of 400 mm dia

Lift to Mudieddy Palle Tank (Km 0.00 to Km 3.515) 1 11 11

Say 11 Rmt

Manufacture as per BIS: 12820/89 with S.B.R. Quality Rubber

confirming to BIS: 5382/85, supply and delivery of Rubber Gaskets
suitable for C.I/ D.I S/S pipes anywhere in A.P. F.O.R. Destination
6 MAT-07973 departmental stores including cost of material, loading, incidental
handling with companies standard packing, transportation,
unloading & stacking including Jointing of Pipe (For 400mm).-
Suction Pipe of 400 mm dia

Lift to Mudieddy Palle Tank (Km 0.00 to Km 3.515) 1 1 1

Say 1 No's
Name of Work : Construction and Commissioning of Lift schemes to lift 12.50 mcft to feed Mudhireddy Palli tank
from TGP main canal at Km 120.925 and to lift 23.210 mcft to feed Thippireddy Palli tank(Goderu cheruvu) from
TGP main canal at Km 120.925 in Mydukur Mandal, YSR Kadapa District including O&M
MUDIREDDY PALLE LIS - INSPECTION PATH DETAILED ESTIMATE

S.no. Description No Length Breadth Depth Quantity

1 2 3 4 5 6 7

1 Excavation in all kinds of soil including boulders upto 0.3 m diameter for canal, seating of embankment,
filter drains / catch water drains etc., including dressing bed and sides to required level and profile, cost of all
materials, machinery, labour, placing the excavated soil neatly in dump area or for the formation of service
road / embankment as directed etc., complete with initial lead upto 1 km and all lifts.
Total Pressure Main Length 1 3515 4.1 0.15 2161.73
Deduct CM Structures 8 8 4.1 0.15 -39.36
Deduct CD Structures 1 83 4.1 0.15 -51.05
Others like Tank Bund portion and existing roads etc 1 150 4.1 0.15 -92.25
1979.07

Providing casing embankment using homogeneous soil from approved borrow area in layers of 25 cm before
2 compaction including cost of all materials, machinery, labour,all operations such as excavation, sortingout,
transporting, spreading in layer of specified thickness, breaking clods, sectioning, compacting each layer
without watering to density control of not less than 95 percent or as stipulated by Sheep foot roller / Vibratory
roller/ 8 to 10 tonne power roller etc., complete with initial lead upto 1 km and all lifts.

Providing Embankment formation 1 3218 4.1 0.3 3958.14

 Maintenance Estimate
As per sanctioned estimate of KONDRAJUPALLI LIFT SCHEME
( 5 years after 2 years defect liability period)
Si.No Description of Item %/Year Amount
Maintenance Period 5
A Estimate cost of Civil works
i Civil works Err:509 0.125% Err:509
Total: Err:509
B Repairs and maintenance of the pipeline main

Cost of pressure main, valves,

i cranes etc., #REF! 0.25% #REF!

C Repairs and maintenance of HSC pumps and induction motors and their
rotating parts and releated other Electrical installations
i Cost of pumps, motors & other electrical installations #REF!
Maintenance cost (5 years) @
0.50% #REF!
0.5% / yr of Cost of pump
Total #REF!
ABSTARCT
A Civil works Err:509
B Pipe line #REF!
C Electromechanical works #REF!
Err:509
Total: Err:509
 #REF!

DETAILED CUM ABSTRACT ESTIMATE FOR LAYING POWERLINES

S.no Description of Item Amount

1 11KVA line cost from Substation located at a distance of [email protected] per KM 1250000
2 Development charges payable to APTRANSCO @ 1200 per KVA for 1*220 HP =120 x 1200
144000

3 Security deposit charges payable to APSPDCL @ 1500 per KVA 330000

4 HT Meters and other necessary equipment for releasing power supply at head works site. 500000
5 Supervision Charges @10% 222400
6 Initial consumption deposit charges for 120 HP= 120X0.746X2x30X24xRs7.15 921698
7 CC Charges during Maintenance period 4570086
TOTAL COST ( in Rs) 7938184
Say 7938184
 QUANTITIES FOR SEIGNIORAGE CHARGES

Quantity

Intake CM-CD & CM-CD & Transformer

Item Code Pressure Delivery Delivery Inspection
Structure & Pump Pressure Main- Thrust Thrust Cistern- Cistern- Track- Yard Civil Total
Intake House Main-TRP Blocks - Blocks - Works Quantity Unit
MRP TRP MRP MRp
Pieline TRP MRP &Fencing
S.No
EMNBANKMENT-using
1 Excavated soil CAW-4-2 518.6 0 1195 12520 0 680.7 0 0 0 18.00 14932.30 Cum
EMNBANKMENT-
2 Borrowpit CAW-2-8 0 225 0 0 0 0 0 0 3958.14 0 4183.14 Cum
filling murum / gravely
3 soil CCDW-7-3 0 0 0 0 0 100.70 0 0 0 0 100.70 Cum
30 cm thick dry rubble
4 stone pitching CAW-8-4 0 0 0 0 0 137.50 27.20 30.00 0 0 194.70 Sqm
5 Sand Filling CAW-3-5A 0 0 89.6 943 0 100.70 0 0 11.81 1145.11 Cum
M-15 Concrete -
6 Foundation Filling CCDW-2-3 73.5 21.13 0 0 0.6 35.1 16.2 8 0 17.67 172.20 Cum
M-25-Concrete-
7 Columns& beams CCDW-2-25 0 166 0 0 0 0 0 0 0 0 166.00 Cum
M-20-Concrete -Deck
8 Slab CCDW-2-24 0 35 0 0 0 0 0 0 0 0 35.00 Cum
9 M-15 Concrete -Lining CAW-7-15 73.9 0 0 0 0 4.92 0 0 0 78.82 Cum
10 Brick Masonry BLD-CSTN-3-1(iii) 0.2 30.6 0 0 0 0 0 0 0 9.41 40.21 Cum
M-20-Concrete-Sub/
11 Super Structure IRR-CCDW-2-8 0 0 0 1.20 113.70 71.60 49.90 0 24.90 261.30 Cum

IRR-CCDW-2-13
12 M-20 Well stening 0 90.10 0 0 0 0 0 0 0 0 90.10 Cum

IRR-CCDW-2-20 210.67
13 M-20 Cantilever 0 0 0 0 0 0 0 0 210.67 Cum

IRR-CCDW-2-26
14 M-20 wearing coat 0 0 0 0 0 9.20 4.30 0 0 13.50 Cum
15 20 mm Ext Plastering IRR-CCDW-4-9 0 203.42 0 0 0 0 0 0 0 121.56 324.98 Sqm
12 mm Internal IRR-CCDW-4-8
16 Plastering 0 129.93 0 0 0 0 0 0 0 0 129.93 Sqm
BDL - CSTN 10-
17 Impervious Coating 25 0 63.60 0 0 0 0 0 0 0 0 63.60 Sqm
Laying & Jointing 900 mm BDL - CSTN 10- No of
18 dia NP-3 pipe 25 6.00 0.00 0 0 0 0 0 0 0 0 6.00 Joints
BDL - CSTN 6- 0 0 0 0 0 0 0 0 0 20.20
19 RR Masonry 13 20.20 Cum
 40 mm HBG 0 0 0 0 0 0 0 0 0 49.00
20 Metalspreading 49.00 Cum