Construction of RCC Ring Well Near Kendubasti Namghar

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

GENERAL ABSTRACT

Name Of Work:-

Construction of Open air Cultural Stage and garden at Ambagan

As per Builidng Schedule 2013-2014 Under APWD

SL
NO ITEM Amount

A Stage amount Rs. 1,214,497.07 415.99 2919.526984 312.154 911342.6522

B Raising low site around & Land Scapping amount Rs. 147,519.90 415.99 354.6227823 312.154 110696.996

C Lavatory Block amount Rs. 172,800.00 415.99 415.39460083 312.154 129667.08622803

D Boundary Wall with Heavy Iron Gate amount Rs. 616,000.00 415.99 1480.801125 312.154 462238.3118

E Statue amount Rs. 61,000.00

Total amount Rs. 233,800.00 129667.08622803

Deduct Contractor's Profit- 23,380.00 4,538.35

Net amount Rs. 210,420.00 259334.17245607

Say, Rs. 210,000.00

Rupees Twenty Five lakhs only


42.672

0.35

0.35

0.35

0.35

0.55

0.55
GOVT OF ASSAM

OFFICE OF THE BLOCK DEVELOPMENT OFFICER ,


DIMORIA DEVELOPMENT BLOCK
SONAPUR, KAMRUP METRO

DETAILED ESTIMATE UNDER 14th FINANCE COMMISSION FOR THE YEAR 2019-20

NAME OF THE SCHEME: Construction Of Dhemai Milanjyoti Club

NAME OF ZILA PARISHAD:KAMRUP METRO

NAME OF BLOCK: DIMORIA DEVELOPMENT BLOCK

NAME OF GP: 66 NO. NARTAP GP


ESTIMATED AMOUNT: 1.5 LAKHS

CATEGORY OF WORK: UNDER 14th Finance


NAME OF THE SCHEME:

NAME OF BLOCK: Dimoria Development Block.

NAME OF GP: Digaru GP

ESTIMATED AMOUNT: 1.64 lakh

REPORT
The Estimate amounting to Rs 1,64,000(Rupees One Lakh Sixty Four Thousand only),has been
framed to show the probable cost for the above noted work under 14 th Finance Commission for the
year 2018-19(1st). the scheme has been taken up to fullfill the following aim and benefit:

The Following provisions have been made in this Estimate:

1) RCC ring

2) Brick Soiling.

4) Flooring

5) MS tube

6) Door/Windows.

7) PPGI Roofing.

8) Sign Board.

9) Contigency.

The Estimate is prepared as per APWD Schedule of Rate for Building for 2013-14 and
Sanitary and Water supply 2013-14 after deducting 10% contractors profit and adding 12%
GST. All the works will be carried out as per general guideline current in the state.
Name Of Work : Construction of RCC ring well near kendubasti namghar
Builidng Schedule 2013-2014 Under APWD
Sl. Sor No Item Quntity Rate
1 &5.2.1
No Page
No
Construction of R.C.C. ring well of 1200mm inside diameter including
supplying necessary ring of 75mm thick and 500mm high of prop 1:2:4
reinforced with 8mm dia M.S. rod at 230mm c/c vertically and 5nos of 8mm
dia bar horizontally along with R.C.C. well curb of size 400mm high and
100mm thick at top and 50mm thick at bottom in prop. 1:2:4 reinforced with
5nos of 8mm dia rod at 200mm c/c vertically including sinking of R.C.C. ring
to a required depth bailing out water, mud etc. if necessary and fitting and
fixing of R.C.C. kerb and ring in proper position with cement mortar of prop.
1:2 including with fitting in sides by sand in layer not more than 150mm and
duly compacting the same up to the platform level complete as directed by
the department.

(a) Up to 10.00m depth .


Item No Length(m) Width(m) Height/Depth(m)
R.C.C ring 10.00 10.00 5523.28
(b) Above 10.00m up to 15.00m depth.
Item Length(m) Width(m) Height/Depth(m)
R.C.C ring 5 5.00 6075.60
(c) Above 15.00m up to 20.00m depth.
Item Length(m) Width(m) Height/Depth(m)
R.C.C ring 1.25 1.25 6683.16
2 4.1.1
Providing soling in foundation and under floor with stone/ best quality
picked jhama brick, sand packed and laid to level and in panel after preparing
the subgrade as directed including all labour and materials and if necessary
dewatering, complete.

a) Brick on Flat soiling


Item No Length(m) Width(m) Height/Depth(m)
Floor 1 3.00 3.00 9.00
Total Qnty= 9.00 368.71
3 5.1.4
65 mm thick cement concrete floor consisting of 50 mm under layer of
cement concrete in prop. 1:3:6 (1cement : 3 coarse sand : 6 coarse aggregate
of 25mm and down) and 15 mm thick wearing layer in cement concrete in
prop. 1:1:2 (1cement :1 coarse sand : 2 coarse aggregate of size 10mm down)
laid in panels and finished with a floating coat of neat cement finish (using
cement slurry for bond @ 2.75 kg. per square metre of floor area) including
curing etc. complete as directed.

b) In prop. 1 cement: 3 Sand: 6 coarse Aggregate by volume.


Item No Length(m) Width(m) Height/Depth(m)
Floor 1 3.00 3.00 9.00
Total Qnty= 9.00 511.10
4 18.3.1
Providing fitting, hoisting and fixing of roof trusses including purlins
fabricated using MS circular hollow section conforming to relevant I.S. code,
as per approved design and drawings including providing M.S. cleats, base
plates, bolts and nuts and one coat of red oxide Zinc Chromate primer and
two coats of approved enamel paints complete including fitting necessary
cleats etc. for fixing ceiling joists as per design and drawing as directed.

OD 60.3 mm of 5.03kg/m
Item No Length(m) RM weight
Post 4 3.00 5.03 60.36
Post plate 2 3.00 5.03 30.18
Tie 2 3.00 5.03 30.18
Purlin 8 3.00 5.03 120.72

90.55
Rafter 4 1.80 5.03 36.22
King post 2 1.00 5.03 10.06
Total Qnty= 287.72 90.55
5 4.1.4 Providing Pre Painted Galvanized Iron Sheet Roofing (PPGI) at all levels
including fitting and fixing with self drilling, self tapping screws complete.
(Roof trusses, purlins etc. to be measured and paid separately.)
TATA Blue scope/ Dyna roof / Durakolor /Wonder Roof or equivalent as
directed by the Departement
(ii) 0.45 mm thick
Item No Length(m) Width(m) Height/Depth(m)
Roof 2 5.00 4 40.00
Total Qnty= 40.00 755.32
Total amount Rs.=
Deduct 10% Contractor Profit(-)=
Add 12% GST=
Sign Board=
Add 1% contigency=
Net Total=
Say Total amount Rs.=
(Rupees One
kendubasti namghar
WD
Unit Amount (Rs.)

55,232.80

30,378.00

RM 8,353.95

Sqm 3,318.39

Sqm 4,599.90

kg 26,052.68
kg 26,052.68
Sqm 30,212.80
Total amount Rs.= 158,148.52
10% Contractor Profit(-)= 142,333.67
Add 12% GST= 159,413.71
Sign Board= 3,000.00
Add 1% contigency= 1,594.14
Net Total= 164,007.85
ay Total amount Rs.= 164,000.00
(Rupees One Lakh Fifty Thousand only.)
NAME OF THE SCHEME:

NAME OF DRDA: Kamrup, Metro

NAME OF BLOCK: Dimoria Development Block.

NAME OF GP:

ESTIMATED AMOUNT: 1.5 LAKHS

ABSTRACT
Item No:1 construction of ……………………..

Item No:2 Earth Filling ……………………….

Wage:
Materials:

(Rupees Twenty One Lakhs Seventy Two Thousand Eight Hundred only)
Undertaking & Non -Duplicity Certificate

I have physically visited the site and the Estimate has been prepared depending
upon the site condition and do hereby support the feasibility and volume with photo of the
scheme. It is also noted that the following scheme/project has not been taken earlier in any
other programme/ scheme.

NAME OF THE SCHEME: Construction of Green Gallery at Barkuchi L.P. School Playground.

NAME OF DRDA: Kamrup, Metro

NAME OF BLOCK: Dimoria Development Block.

NAME OF GP: 66 No. Nartap GP.

ESTIMATED AMOUNT: 1.5 LAKHS


FIELD VERIFICATION REPORT

NAME OF THE SCHEME:

NAME OF DRDA: Kamrup, Metro

NAME OF BLOCK: Dimoria Development Block.

NAME OF GP: 66 No. Nartap GP.

ESTIMATED AMOUNT: 21.73 L Year: 2019-20

I have physically visited the site and the Estimate has been
prepared depending upon the site condition and do hereby support the feasibility
and volume of the scheme. This is good condition for execution of this work and
thereafter local people will highly be benifited.

You might also like