Construction of RCC Ring Well Near Kendubasti Namghar
Construction of RCC Ring Well Near Kendubasti Namghar
Construction of RCC Ring Well Near Kendubasti Namghar
Name Of Work:-
SL
NO ITEM Amount
B Raising low site around & Land Scapping amount Rs. 147,519.90 415.99 354.6227823 312.154 110696.996
D Boundary Wall with Heavy Iron Gate amount Rs. 616,000.00 415.99 1480.801125 312.154 462238.3118
0.35
0.35
0.35
0.35
0.55
0.55
GOVT OF ASSAM
DETAILED ESTIMATE UNDER 14th FINANCE COMMISSION FOR THE YEAR 2019-20
REPORT
The Estimate amounting to Rs 1,64,000(Rupees One Lakh Sixty Four Thousand only),has been
framed to show the probable cost for the above noted work under 14 th Finance Commission for the
year 2018-19(1st). the scheme has been taken up to fullfill the following aim and benefit:
1) RCC ring
2) Brick Soiling.
4) Flooring
5) MS tube
6) Door/Windows.
7) PPGI Roofing.
8) Sign Board.
9) Contigency.
The Estimate is prepared as per APWD Schedule of Rate for Building for 2013-14 and
Sanitary and Water supply 2013-14 after deducting 10% contractors profit and adding 12%
GST. All the works will be carried out as per general guideline current in the state.
Name Of Work : Construction of RCC ring well near kendubasti namghar
Builidng Schedule 2013-2014 Under APWD
Sl. Sor No Item Quntity Rate
1 &5.2.1
No Page
No
Construction of R.C.C. ring well of 1200mm inside diameter including
supplying necessary ring of 75mm thick and 500mm high of prop 1:2:4
reinforced with 8mm dia M.S. rod at 230mm c/c vertically and 5nos of 8mm
dia bar horizontally along with R.C.C. well curb of size 400mm high and
100mm thick at top and 50mm thick at bottom in prop. 1:2:4 reinforced with
5nos of 8mm dia rod at 200mm c/c vertically including sinking of R.C.C. ring
to a required depth bailing out water, mud etc. if necessary and fitting and
fixing of R.C.C. kerb and ring in proper position with cement mortar of prop.
1:2 including with fitting in sides by sand in layer not more than 150mm and
duly compacting the same up to the platform level complete as directed by
the department.
OD 60.3 mm of 5.03kg/m
Item No Length(m) RM weight
Post 4 3.00 5.03 60.36
Post plate 2 3.00 5.03 30.18
Tie 2 3.00 5.03 30.18
Purlin 8 3.00 5.03 120.72
90.55
Rafter 4 1.80 5.03 36.22
King post 2 1.00 5.03 10.06
Total Qnty= 287.72 90.55
5 4.1.4 Providing Pre Painted Galvanized Iron Sheet Roofing (PPGI) at all levels
including fitting and fixing with self drilling, self tapping screws complete.
(Roof trusses, purlins etc. to be measured and paid separately.)
TATA Blue scope/ Dyna roof / Durakolor /Wonder Roof or equivalent as
directed by the Departement
(ii) 0.45 mm thick
Item No Length(m) Width(m) Height/Depth(m)
Roof 2 5.00 4 40.00
Total Qnty= 40.00 755.32
Total amount Rs.=
Deduct 10% Contractor Profit(-)=
Add 12% GST=
Sign Board=
Add 1% contigency=
Net Total=
Say Total amount Rs.=
(Rupees One
kendubasti namghar
WD
Unit Amount (Rs.)
55,232.80
30,378.00
RM 8,353.95
Sqm 3,318.39
Sqm 4,599.90
kg 26,052.68
kg 26,052.68
Sqm 30,212.80
Total amount Rs.= 158,148.52
10% Contractor Profit(-)= 142,333.67
Add 12% GST= 159,413.71
Sign Board= 3,000.00
Add 1% contigency= 1,594.14
Net Total= 164,007.85
ay Total amount Rs.= 164,000.00
(Rupees One Lakh Fifty Thousand only.)
NAME OF THE SCHEME:
NAME OF GP:
ABSTRACT
Item No:1 construction of ……………………..
Wage:
Materials:
(Rupees Twenty One Lakhs Seventy Two Thousand Eight Hundred only)
Undertaking & Non -Duplicity Certificate
I have physically visited the site and the Estimate has been prepared depending
upon the site condition and do hereby support the feasibility and volume with photo of the
scheme. It is also noted that the following scheme/project has not been taken earlier in any
other programme/ scheme.
NAME OF THE SCHEME: Construction of Green Gallery at Barkuchi L.P. School Playground.
I have physically visited the site and the Estimate has been
prepared depending upon the site condition and do hereby support the feasibility
and volume of the scheme. This is good condition for execution of this work and
thereafter local people will highly be benifited.