KILAU -KARIMU ROAD PROJECT- 15km BILL OF QUANTITIES

Item No. DESCRIPTION PROVISIONAL UNIT QTY RATE AMOUNT (K)

1.0 GENERAL

1.1 Allow for Performance Gurantee Lumpsum 1 20000 20000

1.2 Traffic Control Lumpsum 1 20000 20000
1.3 Insurance for the works Lumpsum 1 20000 20000
1.4 Third Party Insurance Lumpsum 1 20000 20000
1.5 Allow for all other expenses in conforming to Special Provisions Lumpsum 1 15000 15000

1.6 Allow for all other expenses in conforming to the conditions of contract not Lumpsum 1 15000 15000
covered by the foregoing items

Sub-Total 110,000.00
2.0 PRELIMINARIES

2.1 Mobilisation and Removal of Contractor's Plant and Site Establishments of Lumpsum 1 500000 500000
Special Provision.
2.2 Provide Type 3 Engineer's Office Accommodation as per DOW Std Dwg No. Lumpsum 1 30000 30000
A1/45028
2.3 Provide Furniture for Engineer's Office in accordance to clause 2.1 of Lumpsum 1 10000 10000
Special Provisions
2.4 Provide and Maintenance of Utilities including water supply, electricity, Month 18 2500 45000
sewerage and telecomunications to engineer's office accommodation
2.5 Provide 4WD double cab utility vehicle for the Engineer including all No. 1 120000 120000
associated insurance and road costs.
2.6 Provide fuel and maintenance to Engineer's vehicle Month 18 2500 45000

2.7 General office equipment and accessories for Engineer's office including Lumpsum 1 15000 15000
Master VHF Radio Transmitter/Receiver
2.8 Supply and Erection of Project Notice Board in conforming to the Special No. 2 1000 2,000.00
Provisions.
2.9 Removal of Project Notice Board in conforming to the Special Provisions. No. 2 300 600.00

2.10 Allow for all other expenses in conforming of Special Provisions not covered Lumpsum 1 15000 15,000.00
by the above items.

Sub-Total 782,600.00
3.0 CLEARING AND GRUBBING

3.1 General Clearing and Grubbing along right-of-way ( 5m from the edge of Lumpsum 1 100,000 100000
table drain on both sides)

Sub-Total 100,000.00
Item No. DESCRIPTION UNIT QTY RATE AMOUNT (K)

4.0 EARTHWORKS

4.1 General Excavation

a) Type A Material ( solid rock) Provisional m3
b) Type B Material ( rippable rock) Provisional m3
c) Type C Material ( concrete, masonry) Provisional m3
d) Type D Material ( common) m3
4.2 Overhaul Provisional km-m3
4.2 General embankment construction including construction of gabion walls m3

4.3 Excavation, Filling & Compaction of Softspots including laying of Geogrid Provisional m3
(2/3 of 7.81km).
4.4 Scarifying,Trimming and Shapeing to reform Existing Road Formation in m2 42,700
preparation for overlay.

Sub-Total 0.00
5.0 PAVEMENT COURSE

5.1 Select, supply and spread subgrade material of CBR 10 m3 2210.62 120 265,274.46
5.2 Supply, Spread and Compact 150mm thick Sub-Base, type 3.2 (150mm x m3 9957.75 150 1,493,662.50
8.5 x 7.81km)
5.3 Supply, Spread and Compact 150mm thick Road-base, type 2.1, Grading C m3 9957.75 100 995,775.00
(150mm x 8.5 x 7.81km)
5.4 Supply and add cement /emulsion modification of base Provisional 3 5338
m
Sub-Total 2,754,711.96

1
KILAU -KARIMU ROAD PROJECT- 15km BILL OF QUANTITIES

6.0 BITUMINOUS SURFACING

6.1 Priming
a) Prime coat (cutback) litres 57330 2.5 143,325.00
b) Supply and spread blotter material m2 58575 3 175,725.00
6.2 Apply residual bitumen class 170 litres 1751900
6.3 Apply adhesion agent litres 17519
6.4 First coat ,Supply and Application of 19mm nominal size precoated m2 66385 8 531,080.00
aggregate
6.5 Second coat ,Supply and Application of 13mm nominal size precoated 2 58575 7.5 439,312.50
m
aggregate
6.6 Supply and apply cutter agent litres 35038
6.7 Supply and apply Asphalt
a) Tack coat litres
b) AC7 correction course tonne
c) AC20 wearing course tonne

Sub-Total 1,289,442.50
7.0 DRAINAGE

7.1 Construct new culvert including headwalls, aprons and catchpits

a) CSPC 600mm dia m 0
b) CSPC 750mm dia m 0
c) CSPC 900mm dia m 51
d) CSPC 1050mm dia m 0
e) CSPC 1200mm dia m 34
f) CSPC 1500mm dia m 0
g) CSPC 1800mm dia m 0
h) CSPC 2100mm dia m 0
I) CSPC 2400mm dia m 0
j) CSPAC 3m x 2m m 0
k) CSPAC 6m x 3m m 0
l) CSPAC 10m x 4m m 0
7.2 Excavation and replacement of unsuitable material below existing culverts Provisional m3 86

7.3 Removal of existing culverts

a) All types up to and including 1200mm dia m 171 1500 256,500.00
b) All types > 1200mm dia m 0 1700
7.4 Remove existing end structures
a) Gabion end structures m3 114
b) Concrete/masonry end structures <= 1200mm dia No. 6
c) Concrete/masonry end structures > 1200mm dia No. 0
7.5 Construct Subsoil drain m 4954 33 163,482.00
7.6 Construct concrete lined Drains including Supply of materials & Excavation
where required
a) Type 1 Drain m 743 120 89,160.00
b) Type 3 Drain m 186 183 34,038.00
c) Type 4 Drain m 62 325 20,150.00
d) CSF 900mm dia m 186
e) CSF 1200mm dia m 62
7.7 Construct drainage structures (concrete) m3 25
7.8 Construct concrete kerbs, channels and edge strips m 100 55 5,500.00
7.9 Construct counterfort drains m3 0
7.10 Construct horizontal bore drains m 0

Sub-Total 568,830.00

2
KILAU -KARIMU ROAD PROJECT- 15km BILL OF QUANTITIES

Item No. DESCRIPTION UNIT QTY RATE AMOUNT (K)

8.0 ROAD FURNITURE AND MARKING

8.1 Supply and Installlation of steel beam guardrails at bridge approaches , m 1040 400 416,000.00
including other critical sections such as sharp bends
8.2 Supply and Installation of Road Edge Guide Posts (2 No. per culvert) No. 1426 200 285,200.00
8.3 Pavement Markings
a) Seperation line m 142600 1.85 263,810.00
b) Single barrier line m 17825 5.5 98,037.50
c) Double barrier line m 7130 5.5 39,215.00
d) Edge line m 285200 5.5 1,568,600.00
e) Transverse and other markings m2 4940 4.5 22,230.00
8.4 Supply and install new road signs
a) Diamond sign size A on single GI pipe post No. 68 329 22,372.00
b) Rectangular sign up to 2.4m x 0.6m, complete with posts and footings m2 5

Sub-Total 3,000,000.00

17.0 MISCELLANEOUS BRIGDEWORKS

17.1 Paint steelwork

a) Steel girder bridges ( length of bridge) Provisional m 494
b) Steel truss bridges ( length of bridge) Provisional m
17.2 Repair/replace handrils and walkways ( length of bridge) Provisional m 494
17.3 Clean scuppers, bearings, expansions joints etc ( per bridge) Provisional No. 13
17.4 Clean vegetation growth from bridge abutments and approaches Lumpsum 1 100000 100,000.00

Sub-Total 500,000.00

18.0 RIVER TRAINING AND BANK PROTECTION

18.1 Construct gabions ( protection from scouring) m3

18.2 Construct rip rap m3

Sub-Total 100,000.00

23.0 ROAD MAINTENANCE

23.1 Pothole patching Provisional m2 526

23.2 Pavement repair 0.25 - 5 m2 Provisional m3 263
23.3 Edge repair Provisional m2 10549
23.4 Hairline cracking Provisional m 713
23.5 Grading
a) Light grading Provisional m2 641700
b) Heavy grading Provisional m2 105490
c) Supply and spread gravel ( heavy grading) Provisional m3 2637
23.6 Remove silt from side drains
a) Hand digging from line drains Provisional m3 214
b) Machine cleaning of unlined drains Provisional m3 1070
23.7 Clean out culverts Provisional m3 333

Sub-Total 200,000.00

Total 8,805,584.46
10% VAT 880,558.45
10% Contingencies 880,558.45
Grand Total ( Approximate) 15,850,052.03

Total length of road in kilometres 15.00

Cost Per Km 1,056,670.14

Note:
Road Name: National Road- KARIMUI-NAMONE
Road Section:
Length: 15 km
Upgrade C ( 7.5m wide seal)
Category: