Republic of the Philippines

Caraga Region XIII

Province of Agusan Del Sur
Municipality of San Francisco

BILL OF QUANTITIES

QUANTIT
No. of UNIT COST
TOTAL UNIT
ITEM DESCRIPTION Unit Crew/La TOTAL

Y
UNIT COST
bor
RATE/RATE
A.DIRECT COST
Clearing and Grubbing
a.) Removal of Unsuitable Materials/Existing Structures
Labor
Project Foreman 6.00 day 1.00 704.96 4,229.76
Skilled Laborer 6.00 day 1.00 510.32 3,061.92
Unskilled Laborer 6.00 day 3.00 393.60 7,084.80
b.)Lay-out and Staking
Materials
Good lumber 2" x 2" x 12' 200.00 bd.ft 30.00 6,000.00
Nylon #30 6.00 roll 60.00 360.00
CW Nails # 4 9.00 kg 80.00 720.00
CW Nails # 3 7.00 kg 80.00 560.00
Labor
Project Foreman 1.00 day 1.00 704.96 704.96
Skilled Laborer 1.00 day 3.00 510.32 1,530.96
Unskilled Laborer 1.00 day 3.00 393.60 1,180.80
Embankment
Materials
filling materials 1,141.00 cu.m. 700.00 798,700.00
Labor
Project Foreman 6.00 day 1.00 704.96 4,229.76
Skilled Laborer 6.00 day 1.00 510.32 3,061.92
Unskilled Laborer 6.00 day 3.00 393.60 7,084.80
Equipment Rental
Grader 23.00 hrs 1,101.00 25,323.00
Road Roller 47.50 hrs 1,398.00 66,405.00
Fencing Works
Lay-out and Staking
Materials
2x2x12 Lumber 200.00 bd.ft 32.00 6,400.00
Labor
Project Foreman 1.00 day 1.00 704.96 704.96
Skilled Laborer 1.00 day 1.00 510.32 510.32
Unskilled Laborer 1.00 day 3.00 393.60 1,180.80
Excavation
Labor
Project Foreman 1.50 day 1.00 704.96 1,057.44
Skilled Laborer 1.50 day 1.00 510.32 765.48
Unskilled Laborer 1.50 day 3.00 393.60 1,771.20
Formworks Fabrication
Materials
2x2x12 Lumber 200.00 bd.ft 32.00 6,400.00
2x3x12 Lumber 300.00 bd.ft 32.00 9,600.00
Ordinary Plywood 28.00 sheets 295.00 8,260.00
Labor
Project Foreman 4.50 day 1.00 704.96 3,172.32
Skilled Laborer 4.50 day 1.00 510.32 2,296.44
Unskilled Laborer 4.50 day 2.00 393.60 3,542.40
Formworks Installation
Labor
Project Foreman 8.00 day 1.00 704.96 5,639.68
Skilled Laborer 8.00 day 1.00 510.32 4,082.56
Unskilled Laborer 8.00 day 2.00 393.60 6,297.60
Formworks stripping
Labor
Project Foreman 1.00 day 1.00 704.96 704.96
Skilled Laborer 1.00 day 1.00 510.32 510.32
Unskilled Laborer 1.00 day 2.00 393.60 787.20
Concrete Manual Mixing
Materials
Cement Type 1p 71.00 /bags 225.00 15,975.00
Sand 4.00 /cu.m 800.00 3,200.00
3/4'' Gravel 8.00 /cu.m 800.00 6,400.00
Labor
Project Foreman 3.00 day 1.00 704.96 2,114.88
Skilled Laborer 3.00 day 2.00 510.32 3,061.92
Unskilled Laborer 3.00 day 4.00 393.60 4,723.20
Concrete Placing, Finish, and Curing
Labor
Project Foreman 0.50 day 1.00 704.96 352.48
Skilled Laborer 0.50 day 2.00 510.32 510.32
Unskilled Laborer 0.50 day 4.00 393.60 787.20
Reinforcing Steel
Materials
Deformed Steel Bars 10mm dia. 36.00 length 190.00 6,840.00
Deformed Steel Bars 12mm dia. 29.00 length 215.00 6,235.00
G.I. Tie Wire #16 8.00 kg 80.00 640.00
Hacksaw Frame 2.00 pc 190.00 380.00
Hacksaw Blade 10.00 pc 35.00 350.00
Labor
Project Foreman 0.25 day 1.00 704.96 176.24
Skilled Laborer 0.25 day 2.00 510.32 255.16
Unskilled Laborer 0.25 day 2.00 393.60 196.80
Masonry Works
Materials
Concrete Hollow Blocks 4" x 8" x 16" 998.00 pcs 14.00 13,972.00
Cement type 1p 42.00 bags 225.00 9,450.00
Fine Sand 4.00 cu.m. 800.00 3,200.00
Labor
Project Foreman 4.50 day 1.00 704.96 3,172.32
Skilled Laborer 4.50 day 1.00 510.32 2,296.44
Unskilled Laborer 4.50 day 1.00 393.60 1,771.20
Cement Plaster Finish
Materials
Cement type 1p 72.00 bag 225.00 16,200.00
Fine Sand 4.00 cu.m. 800.00 3,200.00
Empty sacks 50kg 1,000.00 pc 5.00 5,000.00
Wire mesh 4mm x 4mm 4.00 ln.m. 150.00 600.00
Labor
Project Foreman 9.00 day 1.00 704.96 6,344.64
Skilled Laborer 9.00 day 1.00 510.32 4,592.88
Unskilled Laborer 9.00 day 1.00 393.60 3,542.40
Pathwalks
Lay-out and Staking
Materials
2x2x12 Lumber 200.00 bd.ft 32.00 6,400.00
Labor
Project Foreman 1.00 day 1.00 704.96 704.96
Skilled Laborer 1.00 day 2.00 510.32 1,020.64
Unskilled Laborer 1.00 day 4.00 393.60 1,574.40
Excavation
Labor
Project Foreman 3.00 day 1.00 704.96 2,114.88
Skilled Laborer 3.00 day 5.00 510.32 7,654.80
Unskilled Laborer 3.00 day 5.00 393.60 5,904.00
Formworks Fabrication
Materials
2x2x12 Lumber 200.00 bd.ft 32.00 6,400.00
2x3x12 Lumber 300.00 bd.ft 32.00 9,600.00
Ordinary Plywood 28.00 sheets 295.00 8,260.00
Labor
Project Foreman 2.50 day 1.00 704.96 1,762.40
Skilled Laborer 2.50 day 1.00 510.32 1,275.80
Unskilled Laborer 2.50 day 2.00 393.60 1,968.00
Formworks Installation
Labor
Project Foreman 4.00 day 1.00 704.96 2,819.84
Skilled Laborer 4.00 day 1.00 510.32 2,041.28
Unskilled Laborer 4.00 day 3.00 393.60 4,723.20
Formworks stripping
Labor
Project Foreman 0.50 day 1.00 704.96 352.48
Skilled Laborer 0.50 day 1.00 510.32 255.16
Unskilled Laborer 0.50 day 3.00 393.60 590.40
Concrete Manual Mixing
Materials
Cement Type 1p 71.00 /bags 225.00 15,975.00
Sand 4.00 /cu.m 800.00 3,200.00
3/4'' Gravel 8.00 /cu.m 800.00 6,400.00
Labor
Project Foreman 8.50 day 1.00 704.96 5,992.16
Skilled Laborer 8.50 day 1.00 510.32 4,337.72
Unskilled Laborer 8.50 day 3.00 393.60 10,036.80
Concrete Placing, Finish, and Curing
Labor
Project Foreman 1.00 day 1.00 704.96 704.96
Skilled Laborer 1.00 day 3.00 510.32 1,530.96
Unskilled Laborer 1.00 day 3.00 393.60 1,180.80
Slab On-Fill
Excavation
Labor
Project Foreman 7.50 day 1.00 704.96 5,287.20
Skilled Laborer 7.50 day 4.00 510.32 15,309.60
Unskilled Laborer 7.50 day 6.00 393.60 17,712.00
Concrete Manual Mixing
Materials
Cement Type 1p 71.00 /bags 225.00 15,975.00
Sand 4.00 /cu.m 800.00 3,200.00
3/4'' Gravel 8.00 /cu.m 800.00 6,400.00
Labor
Project Foreman 31.00 day 1.00 704.96 21,853.76
Skilled Laborer 31.00 day 3.00 510.32 47,459.76
Unskilled Laborer 31.00 day 3.00 393.60 36,604.80
Concrete Placing, Finish, and Curing
Labor
Project Foreman 4.00 day 1.00 704.96 2,819.84
Skilled Laborer 4.00 day 3.00 510.32 6,123.84
Unskilled Laborer 4.00 day 3.00 393.60 4,723.20
Plant Boxes
Lay-out and Staking
Materials
2x3x12 Lumber Hard Wood(Bench) 78.00 bd.ft 37.00 2,886.00
2x2x12 Lumber 200.00 bd.ft 32.00 6,400.00
Labor
Project Foreman 1.00 day 1.00 704.96 704.96
Skilled Laborer 1.00 day 1.00 510.32 510.32
Unskilled Laborer 1.00 day 3.00 393.60 1,180.80
Excavation
Labor
Project Foreman 2.00 day 1.00 704.96 1,409.92
Skilled Laborer 2.00 day 1.00 510.32 1,020.64
Unskilled Laborer 2.00 day 3.00 393.60 2,361.60
Concrete Manual Mixing
Materials
Cement Type 1p 71.00 /bags 225.00 15,975.00
Sand 4.00 /cu.m 800.00 3,200.00
3/4'' Gravel 8.00 /cu.m 800.00 6,400.00
Labor
Project Foreman 2.50 day 1.00 704.96 1,762.40
Skilled Laborer 2.50 day 1.00 510.32 1,275.80
Unskilled Laborer 2.50 day 3.00 393.60 2,952.00
Concrete Placing, Finish, and Curing
Labor
Project Foreman 0.50 day 1.00 704.96 352.48
Skilled Laborer 0.50 day 3.00 510.32 765.48
Unskilled Laborer 0.50 day 3.00 393.60 590.40
Reinforcing Steel
Materials
Deformed Steel Bars 10mm dia. 40.00 length 190.00 7,600.00
Deformed Steel Bars 12mm dia. 24.00 length 215.00 5,160.00
G.I. Tie Wire #16 8.00 kg 80.00 640.00
Hacksaw Frame 2.00 pc 190.00 380.00
Hacksaw Blade 10.00 pc 35.00 350.00
Labor
Project Foreman 0.25 / day 1.00 704.96 176.24
Skilled Laborer 0.25 / day 3.00 510.32 382.74
Unskilled Laborer 0.25 / day 3.00 393.60 295.20
Masonry Works
Materials
Concrete Hollow Blocks 4" x 8" x 16" 759.00 pcs 14.00 10,626.00
Cement type 1p 32.00 bags 225.00 7,200.00
Fine Sand 3.00 cu.m. 800.00 2,400.00
Labor
Project Foreman 3.50 day 1.00 704.96 2,467.36
Skilled Laborer 3.50 day 3.00 510.32 5,358.36
Unskilled Laborer 3.50 day 3.00 393.60 4,132.80
Cement Plaster Finish
Materials
Cement type 1p 15.00 bag 225.00 3,375.00
Fine Sand 1.00 cu.m. 800.00 800.00
Empty sacks 50kg 1,000.00 pc 5.00 5,000.00
Wire mesh 4mm x 4mm 4.00 ln.m. 150.00 600.00
Labor
Project Foreman 2.00 day 1.00 704.96 1,409.92
Skilled Laborer 2.00 day 2.00 510.32 2,041.28
Unskilled Laborer 2.00 day 1.00 393.60 787.20
Metal Structure
Pergula Fabrication & Installation
Materials
C-Purlins 2mm x 2" x 4" x 6.0m 42.00 length 1,050.00 44,100.00
C-Purlins 2mm x 2" x 3" x 6.0m 57.00 length 990.00 56,430.00
Supply and installation of Benches as shown on5.00
attached drawing
sets 8,000.00 40,000.00
Welding Rod 6011 10.00 box 3,000.00 30,000.00
Grinder cutting disc 6" dia good quality 12.00 pc. 210.00 2,520.00
Labor
Project Foreman 4.50 day 1.00 704.96 3,172.32
Skilled Laborer 4.50 day 2.00 510.32 4,592.88
Unskilled Laborer 4.50 day 2.00 393.60 3,542.40
Electrical Works
Installation of Conduits
Materials
UPVC Electrical Pipe 3.0 m x 3/4" diameter 3.00 length 155.00 465.00
UPVC Electrical Pipe 3.0 m x 1/2" diameter 20.00 length 150.00 3,000.00
Labor
Skilled Laborer 2.00 day 2.00 510.32 2,041.28
Unskilled Laborer 2.00 day 2.00 393.60 1,574.40
Installation of Wirings
Materials
THHN CU. Wire 5.5 mm2 50.00 box 400.00 20,000.00
THHN CU. Wire 3.5 mm2 1.00 box 5,500.00 5,500.00
THHN CU. Wire 2.5 mm2 1.00 m. 5,000.00 5,000.00
THHN CU. Wire 2.0 mm2 Green (Ground Wire) 1.00 m. 4,750.00 4,750.00
Electrical Tape 3.00 roll 50.00 150.00
Labor
Project Foreman 0.50 day 1.00 704.96 352.48
Skilled Laborer 0.50 day 2.00 510.32 510.32
Unskilled Laborer 0.50 day 2.00 393.60 393.60
Installation of Devices
Materials
Panel board (4 branches) 1.00 pc 1,800.00 1,800.00
ACB 15 A 2.00 pc 450.00 900.00
ACB 20 A 1.00 pc 450.00 450.00
ACB 30 A 1.00 pc 450.00 450.00
Thumbler switch flash type 1 gang 3.00 set 150.00 450.00
Thumbler switch flash type 2 gang 2.00 set 170.00 340.00
Grounded Convenience Outlet 2-Gang 5.00 set 190.00 950.00
Ground Rod 20mm diam x 3m 1.00 set 550.00 550.00
Solderless Clamp 1.00 set 20.00 20.00
Labor
Project Foreman 1.00 day 1.00 704.96 704.96
Skilled Laborer 1.00 day 2.00 510.32 1,020.64
Unskilled Laborer 1.00 day 2.00 393.60 787.20
Installation of Lightings
Materials
Outdoor Type Led Strip Lights 23.00 set 3,500.00 80,500.00
Lamp Post 6.00 set 4,500.00 27,000.00
Flood Light 10W 16.00 set 1,600.00 25,600.00
Bollard Lights 5W 18.00 set 1,980.00 35,640.00
Chain Lights w/ 5W Light bulb 3.00 set 7,500.00 22,500.00
Labor
Project Foreman 4.00 day 1.00 704.96 2,819.84
Skilled Laborer 4.00 day 2.00 510.32 4,082.56
Unskilled Laborer 4.00 day 2.00 393.60 3,148.80

Painting Works
Textured Paint-Skimcoat
Materials
Powder Skimcoat @ 20kg 10.00 bag 660.00 6,600.00
Sand paper no. 120 40.00 pc. 18.00 720.00
Labor
Project Foreman 2.00 day 1.00 704.96 1,409.92
Skilled Laborer 2.00 day 2.00 510.32 2,041.28
Unskilled Laborer 2.00 day 2.00 393.60 1,574.40
Textured Paint - Megacryl concrete
primer and Sand All Surfaces
Materials
Megacryl Concrete Primer 14.00 gal 800.00 11,200.00
Labor
Project Foreman 3.50 day 1.00 704.96 2,467.36
Skilled Laborer 3.50 day 2.00 510.32 3,572.24
Unskilled Laborer 3.50 day 2.00 393.60 2,755.20
Plain Paint - Elastomeric Latex Paint
Materials
100% Acrylic Elastomeric latex paint (ivory) 14.00 gal 800.00 11,200.00
Labor
Project Foreman 4.00 day 1.00 704.96 2,819.84
Skilled Laborer 4.00 day 2.00 510.32 4,082.56
Unskilled Laborer 4.00 day 2.00 393.60 3,148.80
Plain Paint - Elastomeric Latex Paint Floor Coat
Materials
100% Acrylic Elastomeric latex paint (Red) 8.00 gal 800.00 6,400.00
100% Acrylic Elastomeric latex paint (Green) 8.00 gal 800.00 6,400.00
100% Acrylic Elastomeric latex paint (Ocean blue)
8.00 gal 800.00 6,400.00
Labor
Project Foreman 2.00 day 1.00 704.96 1,409.92
Skilled Laborer 2.00 day 2.00 510.32 2,041.28
Unskilled Laborer 2.00 day 2.00 393.60 1,574.40
Drainage System
Excavation
Labor
Project Foreman 3.50 day 1.00 704.96 2,467.36
Skilled Laborer 3.50 day 1.00 510.32 1,786.12
Unskilled Laborer 3.50 day 3.00 393.60 4,132.80
Concrete Manual Mixing
Materials
Cement Type 1p 71.00 /bags 225.00 15,975.00
Sand 4.00 /cu.m 800.00 3,200.00
3/4'' Gravel 8.00 /cu.m 800.00 6,400.00
Labor
Project Foreman 5.50 day 1.00 704.96 3,877.28
Skilled Laborer 5.50 day 1.00 510.32 2,806.76
Unskilled Laborer 5.50 day 3.00 393.60 6,494.40
Concrete Placing, Finish, and Curing
Labor
Project Foreman 0.50 day 1.00 704.96 352.48
Skilled Laborer 0.50 day 3.00 510.32 765.48
Unskilled Laborer 0.50 day 3.00 393.60 590.40
Reinforcing Steel
Materials
Deformed Steel Bars 10mm dia. 20.00 length 190.00 3,800.00
Deformed Steel Bars 12mm dia. 12.00 length 215.00 2,580.00
G.I. Tie Wire #16 8.00 kg 80.00 640.00
Hacksaw Frame 2.00 pc 190.00 380.00
Hacksaw Blade 10.00 pc 35.00 350.00
Labor
Project Foreman 0.25 day 1.00 704.96 176.24
Skilled Laborer 0.25 day 3.00 510.32 382.74
Unskilled Laborer 0.25 day 3.00 393.60 295.20
Masonry Works
Materials
Concrete Hollow Blocks 4" x 8" x 16" 1,000.00 pcs 14.00 14,000.00
Cement type 1p 42.00 bags 225.00 9,450.00
Fine Sand 4.00 cu.m. 800.00 3,200.00
Labor
Project Foreman 4.50 day 1.00 704.96 3,172.32
Skilled Laborer 4.50 day 3.00 510.32 6,889.32
Unskilled Laborer 4.50 day 3.00 393.60 5,313.60
Cement Plaster Finish
Materials
Cement type 1p 36.00 bag 225.00 8,100.00
Fine Sand 2.00 cu.m. 800.00 1,600.00
Empty sacks 50kg 1,000.00 pc 5.00 5,000.00
Wire mesh 4mm x 4mm 4.00 ln.m. 150.00 600.00
Labor
Project Foreman 4.50 day 1.00 704.96 3,172.32
Skilled Laborer 4.50 day 2.00 510.32 4,592.88
Unskilled Laborer 4.50 day 1.00 393.60 1,771.20
Landscaping
Materials
Suppy and Plant Carabao Grass or Equivalent 514.00 sq.m 70.00 35,980.00
Amenities and Facilities
Outdoor Facilities
Suppy and Installed of STeel
Bollards(shown on attached detailed 29.00 sets 1,500.00 43,500.00
drawing)
Suppy and Installed of child Swing (shown 2.00 sets 14,000.00 28,000.00
on attached detailed drawing)
Suppy and Installed of Seesaw (shown on 8,500.00 68,000.00
8.00 sets
attached
Suppy and detailed
Install drawing)
of Childrens Adventure
Facility (shown on attached detailed 3.00 sets 750,000.00 2,250,000.00

Total Material Cost 4,048,184.00

Total Labor Cost 454,148.76
Total Equipment Rental Cost 91,728.00

Total Direct Cost 4,594,060.76

B.INDIRECT COST
Steel Billboard
Supply and Installed of Sub-project Steel Billboard (1.22m
1.00 x 2.44m)
unit 12,000.00 12,000.00 12,000.00
Total for steel billboard 12,000.00
Design and Supervision
Civil Engineer/Architect (6% DC) 120.00 day 275,643.65
Total for Supervision 275,643.65
PPE
Rubber Boots 15.00 pair 500.00 7,500.00
Hard Hats (white-4pcs., yellow-11pcs.) 15.00 pcs. 450.00 6,750.00
Hand Gloves (Rubberized) 50.00 pair 150.00 7,500.00
Construction Mask 30.00 pcs. 150.00 4,500.00
Total for PPE 26,250.00
Handtools
Shovel with Handle 6.00 pcs. 600.00 3,600.00
Crow Bar 1.00 pc. 450.00 450.00
Empty Container for Concrete Pail 10.00 pcs. 550.00 5,500.00
Wheel Borrow 2.00 pcs. 3,500.00 7,000.00
Sledge Hammer (5kg) with Handle 1.00 pc. 1,200.00 1,200.00
Total for Handtools 17,750.00
Material Testing 1.00 lot 3,000.00 3,000.00
Total for Material Testing 3,000.00
Permit and Licences 1.00 lot 10,000.00 10,000.00
Total for Permit and Licences 10,000.00
TOTAL INDIRECT COST 344,643.65
C.OCM (15% of Direct Cost) 689,109.11
D. Contractors Profit (10% of Direct Cost) 459,406.08
E. Value Added Tax(5% of A+C+D) 287,128.80
TOTAL PROJECT COST 6,374,348.39

Prepared by: Recommending Approval: Approved by :

Reviewed by:

Noted by: