CASE

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Divya Electronics was promoted about twenty years by Dipankar Mitra, who continues to be the

Executive Chairman of the firm. Initially, the firm employed a debt-equity ratio of 1.5:1 as the promoter
had limited resources. While the firm had a few bad patches, it has performed fairly well and has been
reasonably profitable. Over time, the proportion of debt in the capital structure diminished. The firm also
issued bonus shares on two occasions once before making its IPO eight years ago and once subsequently.
The financial statements of the firm for the just concluded financial year are given below. The profit and
loss account has been cast in the contribution format to facilitate the calculation of leverages.
Balance Sheet Profit and Loss Account
Sources of Funds ₹ in ₹ in crore
crore
1. Shareholders’ Funds Revenues 800
Paid – up equity capital (14 crore 140 Variable costs 480
shares of ₹ 10 each) Contribution margin 320
Reserves and surplus 250 Fixed operating costs 180
Loan Funds 200 profit before interest and taxes 140
600 Interest 20
2. Application of Funds Profit before tax 120
1. Net fixed Assets 400 Tax 36
2. Net Current Assets 200 Profit after tax 84
600
The current market price per share is ₹115, giving a retrospective PE ratio of 16.43, the highest in its
history.
Dipankar Mitra and his family holds 4.5 crores shares of Divya Electronics. The rest is held more or less
equally by institutional investors and retail investors.
The firm has an expansion project on hand that will require an outlay of ₹200 core which will be
supported by external financing. The expansion project is expected to generate an annual avenue of ₹
240 crore. Its variable costs will be 60 percent of revenues and its fixed operating costs would be ₹50
crore. The expansion can be completed quickly.
EMAN Consultants, the merchant bankers of Divya Electronics, believe that Divya Electronics can make
a public issue of equity shares at ₹106. The issue expenses, however, will be ₹6 per share. The other
option is to privately place debentures carrying an interest rate of 8 percent.
The board of directors of Divya Electronics would be meeting shortly to decide on the means of financing
to be adopted for the proposed expansion plan.
You have been requested to present an analysis of the two options. In particular, you have been asked to.
a) Compute the EPS – PBIT indifference point for the two financing options.
b) Calculate the EPS for the following year under the two financing options assuming that the expansion
project would be fully operational.
c) Show how the degree of total leverage will change under the two financing options.
d) Highlight any other issues that you believe are important for taking the decision.

You might also like