Chapter 4-Book Exercises

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

4.

1 Multiple Choice
1.) D
2.) C
3.) C
4.) D
5.) D

4.2 Problem Solving


Problem 1
Date Fair Value Interest Received P&L Statement Gain / Loss
01/31/2020 3,849,247.00
12/31/2020 3,900,000.00 400,000.00 450,753.00 50,753.00
12/31/2021 4,100,000.00 400,000.00 600,000.00 200,000.00
12/31/2022 4,000,000.00 400,000.00 300,000.00 (100,000.00)

Problem 2
Date Interest Income Cash Received Amortization Amortized Cost
01/31/2020 2,159,708.00
12/31/2020 172,776.64 200,000.00 (27,223.36) 2,132,484.64
12/31/2021 170,598.77 200,000.00 (29,401.23) 2,103,083.41
12/31/2022 168,246.67 200,000.00 (31,753.33) 2,071,330.08

Date Amortized Cost Fair Value Cumulative Balance Unrealized Gain/(Loss)


12/31/2020 2,132,484.64 2,040,000.00 (92,484.64) (92,484.64)
12/31/2021 2,103,083.41 1,960,000.00 (143,083.41) (50,598.77)
12/31/2022 2,071,330.08 2,020,000.00 (51,330.08) 91,753.33

Problem 3 Present Value of Principal 1,558,105.99


Date Interest Income Cash Received Amortization Amortized Cost Present Value of Interest 1,235,909.15
1/1/2020 2,794,015.14 Initial Amount 2,794,015.14
12/31/2020 391,162.12 360,000.00 31,162.12 2,825,177.26
12/31/2021 395,524.82 360,000.00 35,524.82 2,860,702.08
12/31/2022 400,498.29 360,000.00 40,498.29 2,901,200.37
12/31/2023 406,168.05 360,000.00 46,168.05 2,947,368.42
12/31/2024 412,631.58 360,000.00 52,631.58 3,000,000.00

Problem 4
Year Number of Shares Rate Dividend Income
12/31/2020 100,000.00 2.00 200,000.00
12/31/2021 100,000.00 3.00 300,000.00
Total 500,000.00

Year Number of Shares Rate Amount


1/1/2020 100,000.00 20.00 2,000,000
12/31/2020 100,000.00 18.00 1,800,000
12/31/2021 100,000.00 22.00 2,200,000

Particulars 12/31/2020 12/31/2021 Remarks


Ending 1,800,000.00 2,200,000.00 Fair Value
Beginning 2,000,000.00 1,800,000.00 Fair Value
Gain / Loss 200,000.00 400,000.00 Reported at P&L

Problem 5
Year Number of Shares Rate Amount
12/31/2020 50,000.00 4.00 200,000.00
12/31/2021 50,000.00 5.00 250,000.00
Total 450,000.00

Year Number of Shares Rate Carrying Amount


1/1/2020 50,000.00 16.00 800,000.00
12/31/2020 50,000.00 17.00 850,000.00
12/31/2021 50,000.00 14.00 700,000.00

Particulars 12/31/2020 12/31/2021 Remarks


Ending 850,000.00 700,000.00 Fair Value
Beginning 800,000.00 850,000.00 Fair Value
Gain / Loss 50,000.00 150,000.00

OCI Debit Credit Cumulative Balance


12/31/2019 50,000.00 50,000.00
12/31/2020 150,000.00 100,000.00

Problem 6
Year Net Income Ownership - 25% Share in Net Income
12/31/2020 2,400,000.00 0.25 600,000.00
12/31/2021 3,200,000.00 0.25 800,000.00
Total 1,400,000.00

Year Debit Credit Carrying Amount


Initial Measurements 7,000,000.00 7,000,000.00
2020 500,000.00 6,500,000.00
12/31/2020 600,000.00 7,100,000.00
2021 1,000,000.00 6,100,000.00
12/31/2021 800,000.00 6,900,000.00
8,400,000.00 6,900,000.00

Year Number of Shares Rate Amount


1/1/2020 500,000.00 14.00 7,000,000.00
12/31/2020 500,000.00 15.00 7,500,000.00
12/31/2021 500,000.00 17.00 8,500,000.00
Year Number of Shares Rate Amount
12/31/2020 500,000.00 1.00 500,000.00
12/31/2021 500,000.00 2.00 1,000,000.00
1,500,000.00

You might also like