Delcer High School-Cooperatives

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Delcer High School Cooperative

Appropriation account for the period ended 31 December, 2015.


$ $ $
Surplus for the year 21,000

Less Appropriations
Transfers to:
Statutory Reserves (20% of 21,000) 4,200
Education fund (10% of 21,000) 2,100
Dividends [ 5% x (1,650 x 10 x 10)] 8,250
(14,550)
Undistributed Surplus for the current year 6,450
Add: Undistributed surplus b/f 7,450
Undistributed surplus c/f 13,900

Delcer High School Cooperative


Balance Sheet as at 31 December, 2015.
$ $ $
NON-CURRENT ASSETS
At Cost 40,000
Investments in other cooperatives 183,430
Total Non-Current Assets 223,430

CURRENT ASSETS
Inventory 800
Accrued Revenue (Interest on Investments) 7,524
Cash in hand and bank 12,050
20,374

Less: CURRENT LIABILITIES


Accounts Payable 1,600
Accrued General Expense 554
Proposed Dividends 8,250
Total Current Liabilities (10,404)
Working Capital (CA-CL) 9,970
233,400
Financed By:
CAPITAL AND RESERVES
Share Capital (1,650 x 10 x 10) 165,000
Statutory Reserves(30,000 +4,200) 34,200
Education Funds (18,200+2,100) 20,300
Undistributed surplus 13,900
233,400

You might also like