Not For Profit Organization
Not For Profit Organization
Not For Profit Organization
INTRODUCTION
A non profit organization is a legal and accounting entity that is operated for the benefit of the society
as a whole, rather than for the benefit of a sole proprietor or a group of partners or shareholders. Non-
profit making organisations such as public hospitals, public educational institutions, clubs, etc.,
conventionally prepare Receipts and Payments Account and Income and Expenditure Account to
show periodic performance and Balance Sheet to show financial position at the end of the period.
Students Notes: In General, NPO means those entites whose objective is not to earn profit but
to attain their defined goals.
Example of NPO
The Bill & Melinda Gates Foundation is the largest nonprofit organization in the world. Bill Gates
and Melinda are known not only for their extreme wealth, but for their generosity and philanthropy as
well–the Gates Foundation donates around $1 billion every year. The foundation advocates education,
health, sustainability, and good health for everyone. Bill’s philanthropic funds as a whole are geared
towards helping the poor.
LEGAL PART
S 166/167
ACCOUNTING
1. Fund Based Accounting (Which is divided into asset and expenses concept)
2. Final Accounts of NPO
a) Income and Expenditure Account
b) Receipts and Payments Account
c) Balance sheet
1
Compiled by Ronish Nepal
Who Uses Fund Accounting?
Because the purpose of fund accounting is to manage donations, funding from outside sources or
income from fundraising, organizations that do not operate for profit use this accounting method.
Some entities that might use this system include:
1. Charitable organizations
2. Churches or religious institutions
3. Government agencies or governments
4. Nonprofit nursing homes or hospitals
5. Educational institutions
6. Foundations for the arts
Concept 1
Example 1
An NPO received grants of Rs 500,000 for purchase of Equipment and Rs 200,000 for purchase of
furniture.
Journalize
Dr Cr
1 Bank 700,000.00
Equipment Fund 500,000.00
Furniture Fund 200,000.00
(Being amount received in fund)
2 Equipment 400,000.00
Furniture 180,000.00
Bank 580,000.00
(Being Assets Purchased)
Balance Sheet
Capital Fund & Liabilities Assets
General Fund 580,000 Equipment 400,000
Equipment Fund 100,000 Furniture 180,000
Furniture Fund 20,000 Cash 120,000
Total 700,000 Total 700,000
Example 2
Received Grants for Building from Government Rs 600,000 and Private Grant Rs 200,000.
Purchased Investment for Rs.500,000. Earned and Received income on Investment Rs 40,000.
Dr Cr
1 Bank 800,000.00
Building Fund 800,000.00
3
Compiled by Ronish Nepal
(Being amount received in fund)
2 Investment 500,000
Bank 500,000
(Being Investment purchased)
3 Bank 40,000
Building Fund 40,000
(Being interest income received and trf to Building Fund)
4 Bank 550,000
Investment 500,000
Building Fund 50,000
(Being Investment sold)
5 Building 575,000.00
Bank 575,000.00
(Being Assets Purchased)
Balance Sheet
C& l A
4
Compiled by Ronish Nepal
General Fund 575,000 Building 575,000
Building Fund 315,000 Cash 315,000
Furniture Fund
Total 890,000 Total 890,000
Students Notes
Bank Ac Dr
To Specific Fund
Investment Ac Dr
To Bank
c. On receipt of Interest
Bank Ac Dr
To Specific Fund
d. On sale of Investment
Assets Ac Dr
To Bank
5
Compiled by Ronish Nepal
Specific Fund Ac Dr
To General Fund
Note General Fund means grants whose restriction are not existing. It is also called capital
fund or corpus fund.
Example 3
Building Fund Ac
Particulars Amounts Particulars Amounts
To Balance bd By Balance bd 500,000
To General Fund 1,000,000.00 By Bank 700,000
To Balance cd 280,000.00 By Bank 80,000
Total 1,280,000.00 Total 1,280,000
Example 4
Building Fund NPR 2000000 represented by Bank NPR 400,000 and 12% Investment NPR 1600,000
It received NPR 1500,000 during the year from members for Building Fund.
It was constructing Building NPR 12,00,000. Expended in last year which was unpaid in last year.
During the current year, it further incurred NPR 700,000 for construction and it paid NPR 19,00,000 to
contractors.
6
Compiled by Ronish Nepal
Journalize:
1. Bank ac Dr 1500,000
To Building Fund 1500,000
4. Building Dr 1900,000
To Building WIP 1900,000
5. Bank Dr 192000
To Building Fund 192000
Example 5
Jhapa School maintains separate building fund. As on 31.3.2071, balance of building fund was Rs.
1,000,000 and it was represented by fixed deposit (8% per annum) of Rs. 600,000 and current account
balance of Rs. 400,000. During the year 2071/72, the school collected as donations towards the building
fund Rs. 560,000 and transferred 40% of developmental fee collected Rs. 2,256,500 to building fund.
Capital work progress as on 31st Ashadh 2071 was Rs. 825,000 for which contractor’s bill upto 75%
was paid on 14.4.2071. The extension of building was finished on 31.12.2071 costing Rs. 725,000 for
which contractors’ bill was fully met. It was decided to transfer the cost of completed building (Rs.
1,550,000) to the corresponding asset account. You are required to pass journal entries to incorporate
the above transactions in the books of Jhapa School for the year 2071/72 and show the trial balance of
building fund ledger.
7
Compiled by Ronish Nepal
Solution
a. Bank A/c Dr. 560,000
To Building Fund A/c 560,000
(on collection of donations)
Concept 2
These are grants received for meeting certain expenses. These grants are to be used for payments of
certain objectives-based expenditures.
For examples
Grant
1. On receipt of grant
Bank ac Dr
To Expenses Fund
(Being Amount Received)
2. On Purchase of Investment
Investment ac Dr
To Bank
(Being investment purchased)
4. On sale of Investment
Bank ac Dr
To Investment
(Being investment sold)
5. On Payment of expenses
Expenses Fund ac Dr
To Bank
(Being expense fund used for expenses)
9
Compiled by Ronish Nepal
Example 6
Particulars Dr Cr
Prize Fund
1,000,000.00
Prize Fund Investment
700,000.00
Interest on Prize Fund Investment
20,000.00
Prize Distributed
200,000.00
Bank (Prize Fund)
120,000.00
Total
1,020,000.00 1,020,000.00
Balance sheet
Prize Fund 1000000 820000 Prize Fund Investment 700000
Add Interest 20000 Bank 120000
Less Prize Distributed 200000
820000 820000
Concept
These are treated as revenue receipts and thus transferred to credit side of Income and
Expenditure account.
Concept
Subscriptions
Every NPO receive subscription from its members which is not grant but contribution by members to
NPO. In case of subscription there is no obligatory condition to NPO. These are collected to meet day
to day administrative expenses.
10
Compiled by Ronish Nepal
These funds are without any restrictions and are paid by members annually.
Subscription ac
To Bal bd By Bal bd
(Outstanding) (Advance
Received)
Example 7
Calculate the amount of subscription to be credited to income and expenditure account during the
year 2072
Subscription ac
To Bal bd 14000 By Bal bd
(Outstanding) (Advance
Received)
Example 8
21/22 10,00,000
22/23 50,00,000
23/24 50,000
Opening Balance
Subscription ac
To Bal bd 130000 By Bal bd 45000
(Outstanding) (Advance
Received)
Example 9
Example 10
Subscription received in advance as on 31.3.2015 NPR 3000 (Including 200 for 2016/17)
for 2013-2014 NPR 400, For 2014-15 NPR 8900, for 2015-16 NPR 134,400, for 2016-17 NPR 4000,
for 2017-2018 NPR 1200.
12
Compiled by Ronish Nepal
Prepare Balance sheet and income and expenditure extract for the Fiscal Year ending 31 st 2016.
Solution
Subscription ac
To Bal bd 9500 By Bal bd
(Outstanding) (Advance Received) 3,000.00
158900 158900
13
Compiled by Ronish Nepal
Concept
The entrance fees may be accounted for in any of the following three ways
Mix of both
Credited to I &E ac Treated as capital
receipt and
exclusively added to
capital fund
Concept
Discussed Earlier
Legacies represent the donations which are given under a will on the death of a donor.
Concept
Concept
The sale proceeds of old fixed assets are treated as capital receipts and thus, are credited to the
Respective Fixed Assets Accounts. However, the profit or loss on sale of fixed assets is shown in the
income and expenditure account.
Example
Simple
14
Compiled by Ronish Nepal
Concept
Sometime Not for profit organizations consume some consumable item e.g. Stationery,
In such a case Total creditors account should be prepared to ascertain credit purchase (if missing)
A separate stock account for each of the consumable items is prepared to ascertain the amount of
consumable item consumed during the year.
During the year, the payment made to these creditors was 10800, Cash purchases 10% of credit
purchase.
15
Compiled by Ronish Nepal
16
Compiled by Ronish Nepal
Concept
17
Compiled by Ronish Nepal
18
Compiled by Ronish Nepal
Summary Notes for Specific Items
Concept
Notes 1 All Balances given in tallied account should be posted once. All adjustments should be adjusted
twice.
Notes 2 Receipts and Payments account should be prepared only if required in question.
Notes 3 IF NPO has any trading activity, then such trading activities should be reported in separate
trading accounts. (Discussed earlier)
Notes 4 Entrance fees can be either transferred to Income and Expenditure account or shown in
Balance sheet as per nature.
Notes 5 Entrance fees payable by member only once, at the time of becoming member should be
treated as capital receipts and credited to capital fund account, where the amount is small, just to cover
the expenses of admission, it should be treated as revenue receipts and credited to income and
19
Compiled by Ronish Nepal
expenditure account. When a specific direction has been in the rules and regulation of Organization, it
should be treated accordingly
Expenses ac
To Bal bd By Bal bd
(Advance) (Outstanding)
To Bank By Income
and
expenditure
account
To Bal cd By Bal cd
(Outstanding) (Advance)
Question No 1
From the following Trial Balance and the necessary information given below for a public school,
prepare income and Expenditure Account for the year 20X2, and a BaIance Sheet as at March 31,
20X2.
Fees yet to be received for the year Rs 10,000. Salaries yet to be paid amount to Rs 12,000. Furniture
costing Rs 15,000 was purchased on 1.10.20X1. The book value of the Furniture sold (on 30.9.20X1)
was Rs 20,000 on 1.4.20X1. Depreciation is to be charged @ 10% per annum on Furniture and
Fittings; 15% on Library Books and 5% on Buildings
20
Compiled by Ronish Nepal
21
Compiled by Ronish Nepal
Question No 2
The following is the Receipts and Payments Account of the Social Club in respect of the year
ended 31st March, 20X3:
Receipts Rs Payments Rs
To BaIance b/d 10,250 By Salaries 20,800
To Subscriptions: By Stationery 4,000
20X1-20X2 450 By Rates 6,000
20X2-20X3 21,100 By Telephone 1,000
20X3-20X4 750 22,300 By Investment 12,500
To Profit on sports meet 15,500 By Sundry expenses 9,250
To Income from 10,000 By Balance c/d 4,500
investments
58,050 58,050
The following additional information is provided to you:
(i) There are 450 members each paying an annual subscription of Rs 50; Rs 500 were in
arrears for 20X1—20X2 as on 1st April, 20X2.
(ii) On 31st March, 20X3, the rates were prepaid to 30th June, 20X3; the charge paid every
year being Rs 6,000.
(iii) There was an outstanding telephone bill tor Rs 350 on 31st March, 20X3.
(iv) Outstanding sundry expenses as on 31st March, 20X2 totaled Rs 700.
(v) Stock of stationery on 31st March, 20X2 was Rs 500; on 31st March, 20X3 it was Rs 900.
(vi) On 31st March, 20X2, building stood in the books at Rs 1,00,000 and it was subject to
depreciation at 5% per annum.
(vii) Investments on 31st March, 20X2 stood at Rs 2,00,000.
(viii) On 31st March, 20X3 income accrued on investments purchased during the year
amounted Rs 375. Required: Prepare an income and Expenditure Account for the year
ended 31st March, 20X3 and the Balance Sheet as at that date.
22
Compiled by Ronish Nepal
23
Compiled by Ronish Nepal
Question No 3
Following is the Receipts and Payments Account of Mayur Club for the year ended 31st March,
2008:
25
Compiled by Ronish Nepal
26
Compiled by Ronish Nepal
27
Compiled by Ronish Nepal
Question No 4
Modern (India) Citizens Club was registered in a city and the accountant prepared the following
Receipts and Payments Account for the year ended on March 31, 20X2 and showed a deficit of Rs
14,520:
Receipts Rs Payments Rs
Subscriptions 62,130 Premises 30,000
Fair Receipts 7,200 Honorarium to Secretary 12,000
Variety Show Receipts (Net) 12,810 Rent 2,400
Interest 690 Rates and Taxes 3,780
Bar Collections 22,350 Printing and Stationery 1,410
Cash Spent More 1,000 Wages 2,520
Deficit 14,520 Sundry Expenses 5,350
Fair Expenses 7,170
Bar Purchases Payments 17,310
Repairs 960
New Car (Less proceeds
of old Car Rs 9,000) 37,800
120,700 0 1,20,700
Information:
1.4.20X1 31.3.20X2
Rs Rs
Cash in hand 450 —
Bank Balance as per Pass Book 24,690 10,440
Cheque issued not presented for sundry expenses 270 90
Subscriptions Due 3,600 2,940
Premises at Cost 87,000 1,17,000
Accumulated Depreciation on Premises 56,400 ?
Car at Cost 36,570 46,800
Accumulated Depreciation—Car 30,870 ?
Bar Stock 2,130 2,610
Creditors for Bar Purchases 1,770 1,290
(a) Cash overspent represents honorarium to Secretary not withdrawn due to cash deficit.
His annual honorarium is Rs 12,000.
(b) Depreciation on Premises and Car is to be provided at 5% and 20% on written down value.
Required: Prepare the Correct Receipts and Payments Accounts, Income and Expenditure
Account for the year 20X1-20X2 and Balance Sheet as on 31st March 20X2.
28
Compiled by Ronish Nepal
29
Compiled by Ronish Nepal
30
Compiled by Ronish Nepal
Question No 5
Prepare Income and Expenditure Account and Balance Sheet of Kathmandu College Sports
Club, Kathmandu from the following information:
Receipts and Payments Account of Kathmandu College Sports Club, Kathmandu for the year ended
on 31st March, 20X3
Receipts Rs Payments Rs
To Balance b/d: 500 By Rent 9,750
Cash
Bank 4,000 By Miscellaneous Expenses 28,800
Stamps 300 By Postage Expenses 1,200
To Subscription By Furniture 8,000
20X1-20X2 4,650 By Creditors for Sports Material 12,200
20X2-20X3 67,200 By Cost of prizes (to be awarded) 4,150
20X3-20X4 2,600 74,450 By Cash purchase of Sports 2,000
Materials
To Entrance Fees 8,000 By Match Expenses 7,030
To General 4,050 By Balance c/d:
Donations
Information:
1.4.20X2 31.3.20X3
Particulars Rs Rs
Sports Materials 4,00 5,000
0
Furniture 40,000 ?
5% Prize Fund investments (Face Value Rs 11,700 ?
12,000)
Creditors for Sports Materials 1,40 2,950
0
Subscription in arrears 4,75 ?
0
Subscription in advance 1,40 ?
0
Prize Fund 12,000 ?
Rent paid in advance — 750
Outstanding Bent 750 —
Outstanding Miscellaneous Expenses 2,28 4,020
0
Miscellaneous Expenses paid in advance 750 850
Book Value of Sports Materials sold was Rs 4,000. Depreciation on furniture is to be provided
@ 10%. Half of entrance fees to be capitalised. There are 720 members, each paying an annual
subscription of Rs 100.
32
Compiled by Ronish Nepal
33
Compiled by Ronish Nepal
34
Compiled by Ronish Nepal
Question No 6
Mahaveer Sports Club gives the following Receipts & Payments Account for the year ended
March 31, 20x2.
Receipts and Payments Account
Receipts Rs Payments Rs
To Opening Cash & Bank Balances 5,200 By Salaries 15,000
To Subscriptions 34,800 By Rent & Taxes 5,400
To Donations 10,000 By Electricity Charges 600
To interest on investments 1,200 By Sports Goods 2,000
To Sundry Receipts 300 By Library Books 10,000
By Newspapers & Periodicals 1,080
By Misc. Expenses 5,400
By Closing Cash & Bank
Balances 12,020
51,500 51,500
36
Compiled by Ronish Nepal
37
Compiled by Ronish Nepal
Question No 7
The foIIowing is the Receipts and Payments Account of Sydney Club for the year ended on 31st
March, 20X2:
Receipts Rs Payments Rs
Opening Balances: Salaries 1,20,000
Cash 10,000 Creditors 15,20,000
Bank 3,850 Printing and Stationery 70,000
Subscription Received 2,02,750 Postage 40,000
Entrance Donation 1,00,000 Telephones and Telex 52,000
Interest Received 58,000 Repairs and Maintenance 48,000
38
Compiled by Ronish Nepal
Sale of Assets 8,000 Glass and Table Linen 12,000
Miscellaneous income 9,000 Crockery and Cutlery 14,000
Receipts at: Garden Upkeep 8,000
Coffee Room 10,70,000 Membership Fees 4,000
Wines and Spirits 5,10,000 Insurance 5,000
Swimming Pool 80,000 Electricity 28,000
Tennis Court 1,02,000 Closing Balances:
Cash 8,000
Bank 2,24,600
21,53,600 21,53,600
You are required to prepare an Income and Expenditure Account for the year ended on 31st
March, 20X2 and the Balance Sheet as on 31st March, 20X2 along with necessary workings.
39
Compiled by Ronish Nepal
40
Compiled by Ronish Nepal
41
Compiled by Ronish Nepal
42
Compiled by Ronish Nepal
43
Compiled by Ronish Nepal
44
Compiled by Ronish Nepal
Question No 8
Prepare lncome and Expenditure Account and Balance Sheet of Nepal Sports Club, Kathmandu
from the following information:
Information:
Particulars 1.4.20X1 31.3.20X2
Rs '000 Rs '000
Club 'Pavilion fund 5,000 ?
Sports Equipments 4,500 ?
Furniture 3,200 ?
Stock of Foodstuff 120 80
6% Government Securities (Face Value Rs 2,580 ?
45
Compiled by Ronish Nepal
30,00,000)
Subscription Outstanding 600 250
Subscription ln Advance — 300
Outstanding Miscellaneous Expenses 200 250
Accounting policies followed by Nepal Sports Club, are, provide as under:
(a) The sports equipments and furniture are to be depreciated @ 25% and 19% p.a. respectively.
(b) One halt of the entrance fees and life membership fee are to be treated as income.
Question No 9
Following is the Income and Expenditure Account of Victoria Club for the year ending 31st March,
2006:
Expenditure Rs Income Rs
To Salaries & Wages 19,000 By Subscription 30,000
To Misc. Expenses By Entrance Fees received 1,000
(including Insurance) 2,000 By Annual Sports Income
To Audit fees 1,000 Receipts 6,000
To Chief Executives‘ Honorarium 4,000 Less: Expenses 3,000 3,000
To Printing & Stationery 1,800
To Annual day
Celebration Exp. 6,000
Less: Donation 4,000 2,000
To Interest on Bank loan 600
To Depreciation on Sports Equipment 1,200
To Excess of Income over 2,400
Expenditure
34,000 34,000
Additional Information:
31.03.2005 31.03.200
6
Rs Rs
(i) Subscription outstanding 2,400 3,000
(ii) Subscription received in advance 1,800 1,080
(iii) Salaries outstanding 1,600 1,800
(iv) Sports equipment (after deducting depreciation) 10,400 10,800
(v) Prepaid Insurance – 240
(vi) Cash in Hand ? 6,400
(vi) The Club owned a Sports’ ground of Rs 40,000
(vii) The Club took a loan of Rs 8,000 from a bank during the year 2004-05, which was not
paid in 2005- 06.
46
Compiled by Ronish Nepal
(viii) Audit fee of 2005-06 was outstanding, but Audit fees of Rs 800 for 2004-05 was paid in
2005-06. Prepare Receipts and Payments Account for the year ending 31st March, 2006 and
a Balance Sheet on that date.
47
Compiled by Ronish Nepal
Question No 10
The following is the Income and Expenditure Account of the Red Roses club for the year ended
on March, 31 20X2.
Expenditure Rs Income Rs
To Salaries 24,000 By Subscriptions 72,000
To Rent 10,800 By Entrance fees 8,000
To Rates and Taxes 600 By Surplus on Publication of
To Postage and Telephones 720 brochure 4,500
To Affiliation fees to the AlI—India By Profit on sale of old
sports
Lawn Tennis Association 1,200 as sets 1,200
To Sports Materials 15,750 By Interest on 4% 600
investments
To Electricity Charges 1,200 By Miscellaneous Income 225
To Repairs and Maintenance to
tennis court 9,600
To Depreciation on assets at 10%
of
gross book value at end of year 4,800
To Surplus carried to Capital Fund 17,855
86,525 86,525
(h) The club was admitted as a member of the All India Lawn Tennis Federation on
1.10.20X1 when it paid subscription till 30.9.20X2.
(i) Advertisement charges on brochure-yet to be collected-Rs 450.
(j) A fixed deposit of Rs 25,000 was made on 31st March, 20X2.
Prepare the Receipts and Payments Account for the year ended on March 31, 20X2 and the
Balance- Sheet as on that date of the Red Roses Club.
49
Compiled by Ronish Nepal
50
Compiled by Ronish Nepal
51
Compiled by Ronish Nepal
Question No 11
Expenditure Rs Income Rs
To Remuneration to coach 18,000 By Donation and Subscription 1,00,000
To Salaries and Wages 24,000 By Bar Room:
To Rent 23,000 Receipts 24,000
To Miscellaneous expenses 7,000 Less: Expenses 20,000 4,000
To Honorarium to Secretary 18,000 By Bank Interest 2,000
To Depreciation on 5,000 By Hire-Club-Hall 14,000
Equipment
To Surplus 25,000
1,20,000 1,20,000
Balance
Sheets
Liabilities 31.03.X 30.3.X2 Assets 30.3.X 30.3.X2
1 1
Rs Rs Rs Rs
Capital Fund 48,000 48,000 Equipment 25,00
0
20,000
Add: Entrance Fees 10,000 Outstanding 6,000 6,000
subscription
Required: Prepare the Receipts & Payments Account of the Club for the year ended March 31, 20X2
53
Compiled by Ronish Nepal
Question No 12
The following particulars relate to Hanuman Sports Club:
Income & Expenditure Account
Dr. for the year ending on 31st Dec., 20X2 Cr.
Expenditure Rs Income Rs
To Secretary’s Salary 1,500 By Entrance Fees 10,500
To Printing & Stationery 2,200 By Subscriptions 15,600
To Advertising 1,600 By rent 2,800
To Audit Fees 500 By Interest on Investments 1,200
To Fire Insurance 1,000
To Depreciation:
—Sports Equipments 9,000
—Furniture 500
To Surplus 13,800
30,100 30,100
54
Compiled by Ronish Nepal
Receipts Rs Payments Rs
To Balance b/d 4,200 By Secretary’s Salary 1,000
To Entrance Fee 20X1 1,000 By Printing & stationery 2,600
-do- 20X2 10,000 By Advertising 1,600
To subscriptions 20X1 600 By Fire Insurance 1,200
To Subscription 20X2 15,000 By 12% Investments
-do- 20X3 400 (purchased on 1.7.20X2) 20,000
To Rent received 2,400 By Furniture 2,000
To Interest received 600 By Balance c/d 5,800
34,200 34,200
The assets on 1 January, 20X2 included Club Grounds & Pavilion Rs 44,000, Sports
Equipments Rs 25,000 and Furniture and Fixtures Rs 4,000. Subscriptions in arrear on that
date were Rs 800 Subscriptions received in advance on that date were Rs 200. Creditors for
Printing & Stationery on that date were Rs 500.
Requirements: Prepare the Balance Sheet as at 1.1.20X2 and 31.12.20X2.
55
Compiled by Ronish Nepal
Question No 13
Income and expenditure account for the year ending on 31 st March ,20x2
Expenditure Rs Income Rs
Salaries 23,500 Subscriptions 25,000
Surgery & Dispensary 3,000 Interest 9,000
Rent and Taxes 500 Donations 4,000
Insurance 200 Miscellaneous Receipts 300
Office expenses 800
Depreciatio
n: Building 3,750
Furniture 120
Instruments 100 3,970
Surplus 6,330
38,300 38,300
Information:
31.3.20X1 31.3.20X2
Rs Rs
Cash in hand and at bank ? 18,700
4.5% Tax free Government securities (Face value Rs 1,80,000 1,80,000
2,00,000)
Subscription outstanding 7,000 10,000
Subscription received in advance 200 600
Salaries unpaid 1,000 1,500
Furniture 2,000 1,980
Land & Buildings 1,00,000 96,250
Compiled by Ronish Nepal
Old and New are in partnership, practising as Chartered Accountants under the name and
style style Oldnew & Co., sharing profits in the manner stated below. They close their accounts
on 31st March. The following was their Balance Sheet as on 31st March, 20X1.
Liabilities Rs Assets Rs
Partners' Capitals: Motor Car 20,000
Old 26,000 Office Machinery 3,000
New 18,000 44,000 Furniture 8,000
Audit Fees Collected in 1,000 Outstanding Audit
Fees:
Advance (old clients) OId’s clients 4,000
Client Accounts 2,000 New’s clients 5,000 9,000
Liabilities for Cash at bank 12,500
Establishment
expenses 500 Cash in hand 1,500
Provision against Library Books 2,500
Outstanding
Audit Fees 9,000
56,500 56,500
The following is the summary of their Cash Transactions for the year ended on 31st March
20X2.
Receipts Rs Disbursements Rs
Opening Cash and Establishment charges 24,000
Bank Balance 14,000 Motor car expenses 10,000
Audit Fees: Printing and Stationery 700
Old clients 90,000 Postage and Telegrams 300
New clients 50,000 1,40,000 Subscription for journals 600
Fees for other service: Library Books 1,500
Old’s Account 40,000 Calculating Machine 7,500
New’s Account 20,000 60,000 Travelling and 2,500
Conveyance
Miscellaneous income 500 Member Fees 400
Drawings:
Old 50,000
New 40,00 90,000
0
Disbursement on Clients 1,500
Cash in hand 2,500
Cash in bank 73,000
2,14,500 2,14,500
The following particulars are further available:
(a) Depreciation to be provided on: Books @ 10%, Motor Cars @ 20% p.a., Furniture
@ 10% p.a., Office Machine @ 15%.
(b) Audit Fees Receivable: New’s clients: Rs 2,000, Old’s clients: Rs 6,000.
(c) Outstanding liability for establishment expenses on 31st March, 20X2: Bs 1,000.
(d) lt has been agreed that 40% of Audit Fees and 20% of Fees for other services should be
transferred to Income and Expenditure Account in respect of each partner’s account, the
Compiled by Ronish Nepal
balance being credited directly to the Capital Accounts, Profits and Losses are to be
divided between the partners in the ratio at 2:1.
Required: Prepare the Income and Expenditure Account for the year 20X1-20X2 and a
Balance Sheet as on 31st March, 20X2.
Question No 15
Dr Arun Gupta’s Receipts and Payments for the year ending on 31st March 20x2 was as follows:
Receipts Rs Payments Rs
To Balance b/d 66,100 By Rent (for 18 months to 45,000
30.6.20X2)
To Fees 2,14,200 By Telephone Charges 4,500
To Miscellaneous Receipts 200 By Salaries to assistants 33,000
To Sale of old Equipment 4,000 By Journals etc. 1,000
By Library Books
(Purchased on 1.7.20X1) 5,000
By Medical Equipments 8,000
By Furniture
(Purchased on 1.10.20X1) 7,000
By Purchases of Medicines 43,000
By Conveyance Expenses 50,000
By Drawings 60,000
By Misc. Expenses 1,000
By Balance c/d 27,000
2,84,500 2,84,500
Information:
(a) Fees outstanding: on 31 .3.20X1 Rs 2,000, on 31.3.20X2 Rs 5,000
(b) Stock of Medicines: on 31.3.20X1 Rs 10,000, on 31.3.20X2 Rs 18,600
(c) Creditors for Medicines: on 31 .3.20X1 Rs 100, on 31.3.20X2 Rs 300
(d) Medical Equipment on 31.3.20X1 Rs 50,000. Medical Equipment was sold as well as
purchased on 1st Jan. 20X2. The book value of the equipment sold being Rs 6,000 as on
1.4.20X1. Equipment is subject to depreciation @ 20% p.a.
(e) Furniture on 31.3.20X1 Rs 5,000, Library Books on 31.3.20X1 Rs 1,000 Depreciate
furniture by 10% and Library Books by 20%.
(f) Salary to assistant still payable is Rs 3,000.
(g) 40% of conveyance is for domestic purposes.
Required: Prepare the Receipts and Expenditure Account of Dr. Arun for the year 20X1-20X2
and the Balance Sheet as at 31.3.20X2.
Compiled by Ronish Nepal
Extra Question
Question 1
Smith Library Society showed the following position on 31st March, 2010:
Liabilities ` Assets `
Capital fund 7,93,000 Electrical fittings 1,50,000
Expenses payable 7,000 Furniture 50,000
Books 4,00,000
Investment in securities 1,50,000
Cash at bank 25,000
Cash in hand 25,000
8,00,000 8,00,000
The receipts and payment account for the year ended on 31st March, 2011 is given below:
` `
To Balance b/d By Electric charges 7,200
Cash at bank 25,000 By Postage and stationary 5,000
Cash in hand 25,000 50,000 By Telephone charges 5,000
To Entrance fee 30,000 By Books purchased 60,000
To Membership subscription 2,00,000 By Outstanding expenses paid 7,000
To Sale proceeds of old papers 1,500 By Rent 88,000
You are required to prepare income and expenditure account for the year ended 31st March, 2011 and a
balance sheet as at 31s, March, 2011 after making the following adjustments:
Membership subscription included ` 10,000 received in advance. Provide for
outstanding rent ` 4,000 and salaries ` 3,000.
Books to be depreciated @ 10% including additions. Electrical fittings and furniture are also to be depreciated at
the same rate.
75% of the entrance fees is to be capitalized.
Interest on securities is to be calculated @ 5% p.a. including purchases made on 1.10.2010 for
` 40,000.
Answer
Dr. Cr.
Expenditure ` ` Income `
To Electric charges 7,200 By Entrance fee (25% of 7,500
To Postage and stationary 5,000 ` 30,000)
To Telephone charges To 5,000 By Membership 2,00,000
Rent 88,000 subscription 10,000 1,90,000
Add: Outstanding Less: Received in advance
4,000 92,000
To Salaries By Sale proceeds of old
66,000 1,500
Add: Outstanding papers
3,000 69,000 By Hire of lecture hall By
To Depreciation (W.N.1)
Interest on securities 20,000
Electrical fittings
Furniture 15,000 (W.N.2) 8,000
Books 5,000 Add: Receivable
46,000 66,000 By Deficit- excess of 500 8,500
expenditure over 16,700
income
2,44,200 2,44,200
Liabilities ` ` Asset ` `
Working Notes:
`
1. Depreciation
Electrical fittings 10% of ` 1,50,000 15,000
Furniture 10% of ` 50,000 5,000
Books 10% of ` 4,60,000 46,000
2. Interest on Securities
Interest @ 5% p.a. on ` 1,50,000 for full year 7,500
Interest @ 5% p.a. on ` 40,000 for half year 1,000 8,500
Less: Received (8,000)
Compiled by Ronish Nepal
Receivable 500
The following is the Receipt and Payment Account of Park View Club in respect of the yearended 31st
March, 2012.
Additional information:
(1) There are 450 members each paying an annual subscription of ` 500. On 1st April, 2011
outstanding subscription was ` 5,000.
(2) There was an outstanding telephone bill for ` 3,500 on 31st March, 2012.
(3) Outstanding sundry expenses as on 31st March, 2011 totalled ` 7,000.
(4) Stock of stationery:
On 31st March, 2011 ` 5,000
On 31st March, 2012 ` 9,000
(5) On 31st March, 2011 building stood in the books at ` 10,00,000 and it was subject to
depreciation @ 5% per annum.
(6) Investment on 31st March, 2011 stood at ` 20,00,000.
(7) On 31st March, 2012, income accrued on the investments purchased during the year
amounted to ` 3,750.
Prepare an Income and Expenditure Account for the year ended 31 st March, 2012 and theBalance Sheet
as at that date.
Compiled by Ronish Nepal
Answer
Building 10,00,000
Less: Depreciation (50,000)Stock 9,50,000
of stationery 9,000
Cash balance 45,000
31,47,250 31,47,250
Working Notes:
`
Stock of stationery as on 31 March, 2011 5,000
Add: Purchased during the year 2011-12 40,000
45,000
Less: Stock of stationery as on 31st March, 2012 (9,000)
Stationery consumed 36,000
Question 12
City Bar club was registered in a city and the accountant prepared the following Receipts andPayments
Account for the year ended 31st March, 2012 and showed a deficit of ` 14,520.
01-04-2011 31-03-2012
Cash excess spent represent honorarium to secretary not withdrawn due to cash deficit. Hisannual
honorarium is ` 12,000.
Depreciation on premises and car is to be provided at 5% and 20% on written down valuemethod.
You are required to prepare the correct Receipts and Payments Account, Income andExpenditure
Account and Balance Sheet as on 31st March, 2012.
Answer
In the books of Bear Bar Club
43,490
84,300 84,300
Compiled by Ronish Nepal
Working Notes:
` `
To Bank 17,310 By Balance b/d 1,770
To Balance c/d 1,290 By Purchases (Bal. fig.) 16,830
18,600 18,600
Compiled by Ronish Nepal
`
Opening Balance 56,400
Add: Depreciation on old premises [(87,000 – 56,400) × 5%] 1,530
Depreciation on new premises (30,000 × 5%) 1,500
59,430
5. Profit on sale of car
` `
Sales price of a car 9,000
Less: Book value of old car sold 36,570
Less: Accumulated depreciation (30,870) (5,700)
Profit on sale 3,300
6 Bank balance as per cash book
1.4.2011 31.3.2012
` `
Bank balance as per Pass book 24,690 10,440
Less: Cheque issued but not presented for payment (270) (90)
Bank balance as per cash book 24,420 10,350