PRM01 Resource Planning Template - Standard

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 23
At a glance
Powered by AI
The document provides details about a project including budget, timeline, tasks, resources and their allocation. It also tracks leave details of project resources.

The project name, manager, sponsor, estimated cost, budget, expected start and end dates are given. Task details like status, estimated vs actual efforts and duration are also provided.

Resource allocation in terms of estimated and actual hours worked is shown. Bandwidth, utilization and capacity of each resource is analyzed. Overallocation of resources is highlighted.

Project Resource Planner ANALYSISTABS

Company Name

DOCUMENT CONTROL
Created On 1-Jan-20
A: Street, Address Line 1 Last Updated On 15-Jan-20
E: [email protected] Updated By Name of the Author
T: +1 23456 789
W: www.yourcompany.com

* Expected Start Date 1-Mar-20


Project Number: #123456
PROJECT DETAILS

Project Name: Title of the Project * Expected End Date 8-May-20

ESTIMATES
Manager: Name of the Project Manager Duration 69

Sponsor: Name of the Project Sponsor * Budget $500,000


Estimated Cost $234,500

4 Quick Stats 4 Tasks by Status 4 Leaves Applied

Allocated Time off Overtime Casual Leave 5


652 hours 115 hours 49 hours New 3
Sick Leave 5

Inprogress 4 Unpaid 4
Tasks Actual Efforts 690
10 Efforts Half-day 0
Esitmated Efforts 652
Completed 3
Other 2

Resources Budget $500


20 Finance $234
,000
Estimated Cost ,500

Capacity 4059
Duration Bandwidth 16
69
Utilized 652 Utilization
Available 3407 %

4 Resource Capacity 4 Current Workload

Person 1 176 Person 1 39

Person 2 96 Person 2 145

Person 3 350 Person 3 40

Person 4 600 Person 4 37

Person 5 100 Person 5 36

Person 6 400 Person 6 87

Person 7 490 Person 7 46

Person 8 168 Person 8 39

Person 9 96 Person 9 36

Person 10 370 Person 10 147

Person 11 576 Person 11 0

Person 12 245 Person 12 0

Person 13 0 Person 13 0

Person 14 0 Person 14 0

Person 15 392 Person 15 0

Person 16 0 Person 16 0

Person 17 0 Person 17 0

Person 18 0 Person 18 0

Person 19 0 Person 19 0

Person 20 0 Person 20 0
Person 15 392 Person 15 0

Person 16 0 Person 16 0

Person 17 0 Person 17 0

Person 18 0 Person 18 0

Person 19 0 Person 19 0

Person 20 0 Person 20 0

4 Avilable Bandwidth (Hours) 4 Over Allocated (Hours)

Person 1 137 Person 1

Person 2 49 Person 2

Person 3 310 Person 3

Person 4 563 Person 4

Person 5 64 Person 5

Person 6 313 Person 6

Person 7 444 Person 7

Person 8 129 Person 8

Person 9 60 Person 9

Person 10 223 Person 10

Person 11 576 Person 11

Person 12 245 Person 12

Person 13 0 Person 13

Person 14 0 Person 14

Person 15 392 Person 15

Person 16 0 Person 16

Person 17 0 Person 17

Person 18 0 Person 18

Person 19 0 Person 19

Person 20 0 Person 20

4 Resource Utilization 4 Resource Capacity vs Allocated & Avilable Hours

Overloaded Utilization Capacity Available Hours Over Allocated

0% 20% 40% 60% 80% 100% 120% 140% 160% -200 0 200 400 600 800 1000 1200 1400
Person 1 22% Person 1 Capacity; 176

Person 2 151% Person 2 Capacity; 96

Person 3 11% Person 3 Capacity; 350

Person 4 6% Person 4 Capacity; 600

Person 5 36% Person 5 Capacity; 100

Person 6 22% Person 6 Capacity; 400

Person 7 9% Person 7 Capacity; 490

Person 8 23% Person 8 Capacity; 168

Person 9 38% Person 9 Capacity; 96

Person 10 40% Person 10 Capacity; 370

Person 11 0% Person 11 Capacity; 576

Person 12 0% Person 12 Capacity; 245

Person 13 Person 13 Capacity; 0

Person 14 Person 14 Capacity; 0

Person 15 0% Person 15 Capacity; 392

Person 16 Person 16 Capacity; 0

Person 17 Person 17 Capacity; 0

Person 18 Person 18 Capacity; 0

Person 19 Person 19 Capacity; 0

Person 20 Person 20 Capacity; 0


Person 17 Person 17 Capacity; 0

Person 18 Person 18 Capacity; 0

Person 19 Person 19 Capacity; 0

Person 20 Person 20 Capacity; 0

4 Estimated vs Actual Efforts (Hours) 4 Estimated vs Actual Duration (Days)

Actual Efforts Estimated Efforts Actual Duration Estimated Duration

16
Task Title 1 47 Estimated Efforts; 40 Task Title 1
17

16
Task Title 2 43 Estimated Efforts; 36 Task Title 2
17

16
Task Title 3 156 Estimated Efforts; 152 Task Title 3
17

18
Task Title 4 96 Estimated Efforts; 92 Task Title 4
18

17
Task Title 5 125 Estimated Efforts; 124 Task Title 5
18

18
Task Title 6 39 Estimated Efforts; 41 Task Title 6
18

16
Task Title 7 56 Estimated Efforts; 47 Task Title 7
18

20
Task Title 8 53 Estimated Efforts; 45 Task Title 8
18

18
Task Title 9 45 Estimated Efforts; 41 Task Title 9
17

17
Task Title 10 30 Estimated Efforts; 34 Task Title 10
16
SNO EMP NAME START TERMINATION
1 Person 1 15-Jan-16 02-Apr-20
2 Person 2 25-Dec-16 23-Sep-20
3 Person 3 09-Apr-16 21-Apr-20
4 Person 4 20-Aug-16 21-Dec-21
5 Person 5 21-Feb-15 28-Mar-20
6 Person 6 06-Jul-15 18-Jan-21
7 Person 7 07-Feb-15 13-Feb-21
8 Person 8 17-Mar-16 02-Apr-20
9 Person 9 25-Apr-15 23-Sep-20
10 Person 10 09-Apr-15 21-Apr-20
11 Person 11 20-Aug-15 21-Dec-21
12 Person 12 21-Feb-15 28-Mar-21
13 Person 13 06-Jan-15 18-Jan-20
14 Person 14 01-Feb-15 13-Feb-19
15 Person 15 06-Oct-18 18-Jan-21
16 Person 16
17 Person 17
18 Person 18
19 Person 19
20 Person 20
Formulas- Do not change
MAX HOURS PER DAY RATE Available Start Available End Available Capacity
8 $200 01-Mar-20 02-Apr-20 24 176
2 $300 01-Mar-20 08-May-20 50 96
10 $500 01-Mar-20 21-Apr-20 37 350
12 $400 01-Mar-20 08-May-20 50 600
5 $200 01-Mar-20 28-Mar-20 20 100
8 $300 01-Mar-20 08-May-20 50 400
10 $500 01-Mar-20 08-May-20 50 490
8 $200 01-Mar-20 02-Apr-20 24 168
2 $300 01-Mar-20 08-May-20 50 96
10 $500 01-Mar-20 21-Apr-20 37 370
12 $400 01-Mar-20 08-May-20 50 576
5 $200 01-Mar-20 08-May-20 50 245
8 $300 30-Dec-99 30-Dec-99 0 0
10 $500 30-Dec-99 30-Dec-99 0 0
8 $300 01-Mar-20 08-May-20 50 392
30-Dec-99 30-Dec-99 0 0
30-Dec-99 30-Dec-99 0 0
30-Dec-99 30-Dec-99 0 0
30-Dec-99 30-Dec-99 0 0
30-Dec-99 30-Dec-99 0 0
Allocated Available Available Over Allocated Cost Utilization Overloaded
39 137 137 #N/A $7,800 22% #N/A
145 -49 -49 $43,500 151% 151%
40 310 310 #N/A $20,000 11% #N/A
37 563 563 #N/A $14,800 6% #N/A
36 64 64 #N/A $7,200 36% #N/A
87 313 313 #N/A $26,100 22% #N/A
46 444 444 #N/A $23,000 9% #N/A
39 129 129 #N/A $7,800 23% #N/A
36 60 60 #N/A $10,800 38% #N/A
147 223 223 #N/A $73,500 40% #N/A
0 576 576 #N/A $0 0% #N/A
0 245 245 #N/A $0 0% #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
0 392 392 #N/A $0 0% #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
Formulas - Do
not change

Estimated
SNO Task Expected Start Expected End
Duration

1 Task Title 1 3/8/2020 3/23/2020 16


2 Task Title 2 3/9/2020 3/24/2020 16
3 Task Title 3 3/10/2020 3/25/2020 16
4 Task Title 4 3/11/2020 3/28/2020 18
5 Task Title 5 3/12/2020 3/28/2020 17
6 Task Title 6 3/13/2020 3/30/2020 18
7 Task Title 7 3/14/2020 3/29/2020 16
8 Task Title 8 3/15/2020 4/3/2020 20
9 Task Title 9 3/16/2020 4/2/2020 18
10 Task Title 10 3/17/2020 4/2/2020 17
Available 137 -49 310 563 64 313 444 129

Allocated 39 145 40 37 36 87 46 39

Capacity 176 96 350 600 100 400 490 168

SNO 1 2 3 4 5 6 7 8
Person 1

Person 2

Person 3

Person 4

Person 5

Person 6

Person 7

Person 8
Resource Name4

Estimated Efforts RS1 RS2 RS3 RS4 RS5 RS6 RS7 RS8

40 2 5 4 4 5 2 4 4
36 2 4 5 5 2 5 4 5
152 5 60 4 3 3 50 2 2
92 5 9 5 3 3 5 4 4
124 4 50 5 5 4 4 5 5
41 4 5 2 3 4 5 2 2
47 4 3 2 3 2 5 15 5
45 5 3 5 5 5 3 4 3
41 4 2 5 2 5 5 4 4
34 4 4 3 4 3 3 2 5
60 223 576 245 0 0 392 0 0 0

36 147 0 0 0 0 0 0 0 0

96 370 576 245 0 0 392 0 0 0

9 10 11 12 13 14 15 16 17 18
Person 10

Person 11

Person 12

Person 13

Person 14

Person 15

Person 16

Person 17

Person 18
Person 9

RS9 RS10 RS11 RS12 RS13 RS14 RS15 RS16 RS17 RS18

5 5
3 1
3 20
4 50
3 39
4 10
2 6
2 10
5 5
5 1
0 0

0 0

0 0

19 20
Person 19

Person 20

Formulas - Do not
change

RS19 RS20 Remarks Actual Start Actual End Actual Duration

3/8/2020 3/24/2020 17
3/9/2020 3/25/2020 17
3/10/2020 3/26/2020 17
3/11/2020 3/28/2020 18
3/12/2020 3/29/2020 18
3/13/2020 3/30/2020 18
3/14/2020 3/31/2020 18
3/15/2020 4/1/2020 18
3/16/2020 4/1/2020 17
3/17/2020 4/1/2020 16
Actual Efforts Status

47 Inprogress
43 Completed
156 New
96 Inprogress
125 Completed
39 New
56 Inprogress
53 Completed
45 New
30 Inprogress
Formulas- Do not change

SNO EMP NAME DATE LEAVE TYPE Duration

1 Person 15 7/27/2019 Casual Leave 0


2 Person 11 7/29/2019 Sick Leave 1
3 Person 9 8/6/2019 Unpaid 1
4 Person 4 8/7/2019 Half-day 1
5 Person 2 8/9/2019 Casual Leave 1
6 Person 15 8/12/2019 Casual Leave 1
7 Person 2 8/12/2019 Sick Leave 1
8 Person 12 8/15/2019 Other 1
9 Person 11 8/28/2019 Casual Leave 1
10 Person 7 8/31/2019 Sick Leave 0
11 Person 13 8/31/2019 Unpaid 0
12 Person 3 9/2/2019 Half-day 1
13 Person 6 9/3/2019 Casual Leave 1
14 Person 13 9/3/2019 Sick Leave 1
15 Person 11 9/7/2019 Other 0
16 Person 2 9/7/2019 Casual Leave 0
17 Person 3 9/7/2019 Sick Leave 0
18 Person 5 9/13/2019 Unpaid 1
19 Person 6 9/17/2019 Half-day 1
20 Person 15 9/29/2019 Casual Leave 0
21 Person 10 10/1/2019 Sick Leave 1
22 Person 10 10/3/2019 Other 1
23 Person 1 10/5/2019 Sick Leave 0
24 Person 14 10/7/2019 Other 1
25 Person 8 10/8/2019 Casual Leave 1
26 Person 8 10/9/2019 Sick Leave 1
27 Person 15 10/10/2019 Unpaid 1
28 Person 2 10/12/2019 Half-day 0
29 Person 14 10/21/2019 Casual Leave 1
30 Person 15 10/25/2019 Casual Leave 1
31 Person 13 10/26/2019 Sick Leave 0
32 Person 10 10/29/2019 Other 1
33 Person 10 11/1/2019 Casual Leave 1
34 Person 15 11/10/2019 Sick Leave 0
35 Person 1 11/12/2019 Unpaid 1
36 Person 15 11/12/2019 Half-day 1
37 Person 9 11/13/2019 Casual Leave 1
38 Person 6 11/16/2019 Sick Leave 0
39 Person 4 11/22/2019 Other 1
40 Person 2 11/29/2019 Casual Leave 1
41 Person 8 12/3/2019 Sick Leave 1
42 Person 15 12/4/2019 Unpaid 1
43 Person 8 12/21/2019 Half-day 0
44 Person 14 12/22/2019 Casual Leave 0
45 Person 14 12/24/2019 Sick Leave 1
46 Person 14 12/28/2019 Other 0
47 Person 7 12/28/2019 Sick Leave 0
48 Person 6 12/31/2019 Other 1
49 Person 3 1/6/2020 Casual Leave 1
50 Person 8 1/10/2020 Sick Leave 1
51 Person 13 1/12/2020 Unpaid 0
52 Person 3 1/12/2020 Half-day 0
53 Person 7 1/13/2020 Casual Leave 1
54 Person 10 1/13/2020 Casual Leave 1
55 Person 6 1/14/2020 Sick Leave 1
56 Person 15 1/15/2020 Other 1
57 Person 4 1/18/2020 Casual Leave 0
58 Person 9 1/24/2020 Sick Leave 1
59 Person 9 1/26/2020 Unpaid 0
60 Person 2 2/3/2020 Half-day 1
61 Person 9 2/4/2020 Casual Leave 1
62 Person 1 2/4/2020 Sick Leave 1
63 Person 5 2/4/2020 Other 1
64 Person 14 2/6/2020 Casual Leave 1
65 Person 9 2/8/2020 Sick Leave 0
66 Person 5 2/15/2020 Unpaid 0
67 Person 14 2/20/2020 Half-day 1
68 Person 5 2/21/2020 Casual Leave 1
69 Person 2 2/22/2020 Sick Leave 0
70 Person 2 2/25/2020 Other 1
71 Person 10 2/26/2020 Sick Leave 1
72 Person 5 2/27/2020 Other 1
73 Person 12 3/1/2020 Casual Leave 0
74 Person 7 3/1/2020 Sick Leave 0
75 Person 2 3/3/2020 Unpaid 1
76 Person 9 3/7/2020 Half-day 0
77 Person 6 3/8/2020 Casual Leave 0
78 Person 9 3/9/2020 Casual Leave 1
79 Person 11 3/13/2020 Sick Leave 1
80 Person 9 3/17/2020 Other 1
81 Person 11 3/20/2020 Casual Leave 1
82 Person 7 3/21/2020 Sick Leave 0
83 Person 1 3/25/2020 Unpaid 1
84 Person 13 3/28/2020 Half-day 0
85 Person 5 3/29/2020 Casual Leave 0
86 Person 3 3/31/2020 Sick Leave 1
87 Person 8 4/5/2020 Other 0
88 Person 15 4/8/2020 Casual Leave 1
89 Person 12 4/9/2020 Sick Leave 1
90 Person 7 4/9/2020 Unpaid 1
91 Person 4 4/19/2020 Half-day 0
92 Person 3 4/22/2020 Casual Leave 1
93 Person 8 4/23/2020 Sick Leave 1
94 Person 8 4/25/2020 Other 0
95 Person 11 5/2/2020 Sick Leave 0
96 Person 1 5/5/2020 Other 1
97 Person 2 5/7/2020 Casual Leave 1
98 Person 8 5/7/2020 Sick Leave 1
99 Person 8 5/8/2020 Unpaid 1
100 Person 4 5/10/2020 Half-day 0
101 Person 15 5/10/2020 Casual Leave 0
102 Person 14 5/16/2020 Casual Leave 0
103 Person 10 5/19/2020 Sick Leave 1
104 Person 6 5/20/2020 Other 1
105 Person 1 5/20/2020 Casual Leave 1
106 Person 7 5/28/2020 Sick Leave 1
107 Person 2 5/28/2020 Unpaid 1
108 Person 15 5/31/2020 Half-day 0
109 Person 10 5/31/2020 Casual Leave 0
110 Person 13 6/2/2020 Sick Leave 1
111 Person 1 6/3/2020 Other 1
112 Person 10 6/4/2020 Casual Leave 1
113 Person 15 6/6/2020 Sick Leave 0
114 Person 14 6/7/2020 Unpaid 0
115 Person 8 6/8/2020 Half-day 1
116 Person 12 6/16/2020 Casual Leave 1
117 Person 5 6/16/2020 Sick Leave 1
118 Person 9 6/17/2020 Other 1
119 Person 12 6/23/2020 Sick Leave 1
120 Person 13 6/24/2020 Other 1
121 Person 8 6/26/2020 Casual Leave 1
122 Person 7 6/26/2020 Sick Leave 1
123 Person 3 7/6/2020 Unpaid 1
124 Person 13 7/6/2020 Half-day 1
125 Person 14 7/7/2020 Casual Leave 1
126 Person 4 7/9/2020 Casual Leave 1
127 Person 11 7/15/2020 Sick Leave 1
128 Person 7 7/22/2020 Other 1
129 Person 5 7/24/2020 Casual Leave 1
130 Person 15 7/25/2020 Sick Leave 0
131 Person 7 7/26/2020 Unpaid 0
132 Person 15 7/28/2020 Half-day 1
133 Person 13 7/29/2020 Casual Leave 1
134 Person 10 8/4/2020 Sick Leave 1
135 Person 8 8/8/2020 Other 0
136 Person 1 8/13/2020 Casual Leave 1
137 Person 12 8/14/2020 Sick Leave 1
138 Person 2 8/16/2020 Unpaid 0
139 Person 7 8/17/2020 Half-day 1
140 Person 13 8/28/2020 Casual Leave 1
141 Person 15 8/29/2020 Sick Leave 0
142 Person 8 8/31/2020 Other 1
143 Person 7 8/31/2020 Sick Leave 1
144 Person 15 9/1/2020 Other 1
145 Person 3 9/2/2020 Unpaid 1
146 Person 4 9/9/2020 Half-day 1
147 Person 11 9/9/2020 Casual Leave 1
148 Person 6 9/9/2020 Sick Leave 1
149 Person 10 9/10/2020 Other 1
150 Person 5 9/13/2020 Casual Leave 0
151 Person 11 9/15/2020 Sick Leave 1
152 Person 1 9/20/2020 Unpaid 0
153 Person 13 9/27/2020 Half-day 0
154 Person 8 9/28/2020 Casual Leave 1
155 Person 11 9/28/2020 Sick Leave 1
156 Person 12 9/29/2020 Other 1
157 Person 7 10/1/2020 Sick Leave 1
158 Person 8 10/6/2020 Other 1
159 Person 14 10/7/2020 Casual Leave 1
160 Person 15 10/8/2020 Sick Leave 1
161 Person 13 10/10/2020 Unpaid 0
Formulas- Do not change

LEAVE HOURS ProjectDuration Leave Hours2

0 0 0
12 0 0
2 0 0
6 0 0
2 0 0
8 0 0
2 0 0
5 0 0
12 0 0
0 0 0
0 0 0
5 0 0
8 0 0
8 0 0
0 0 0
0 0 0
0 0 0
5 0 0
4 0 0
0 0 0
10 0 0
10 0 0
0 0 0
10 0 0
8 0 0
8 0 0
8 0 0
0 0 0
10 0 0
8 0 0
0 0 0
10 0 0
10 0 0
0 0 0
8 0 0
4 0 0
2 0 0
0 0 0
12 0 0
2 0 0
8 0 0
8 0 0
0 0 0
0 0 0
10 0 0
0 0 0
0 0 0
8 0 0
10 0 0
8 0 0
0 0 0
0 0 0
10 0 0
10 0 0
8 0 0
8 0 0
0 0 0
2 0 0
0 0 0
1 0 0
2 0 0
8 0 0
5 0 0
10 0 0
0 0 0
0 0 0
5 0 0
5 0 0
0 0 0
2 0 0
10 0 0
5 0 0
0 0 0
0 0 0
2 1 2
0 0 0
0 0 0
2 1 2
12 1 12
2 1 2
12 1 12
0 0 0
8 1 8
0 0 0
0 0 0
10 1 10
0 0 0
8 1 8
5 1 5
10 1 10
0 0 0
10 1 10
8 1 8
0 0 0
0 0 0
8 1 8
2 1 2
8 1 8
8 1 8
0 0 0
0 0 0
0 0 0
10 0 0
8 0 0
8 0 0
10 0 0
2 0 0
0 0 0
0 0 0
8 0 0
8 0 0
10 0 0
0 0 0
0 0 0
4 0 0
5 0 0
5 0 0
2 0 0
5 0 0
8 0 0
8 0 0
10 0 0
10 0 0
4 0 0
10 0 0
12 0 0
12 0 0
10 0 0
5 0 0
0 0 0
0 0 0
4 0 0
8 0 0
10 0 0
0 0 0
8 0 0
5 0 0
0 0 0
5 0 0
8 0 0
0 0 0
8 0 0
10 0 0
8 0 0
10 0 0
6 0 0
12 0 0
8 0 0
10 0 0
0 0 0
12 0 0
0 0 0
0 0 0
8 0 0
12 0 0
5 0 0
10 0 0
8 0 0
10 0 0
8 0 0
0 0 0
Company Weekends

DAY IsWeekend?
MONDAY NO
TUESDAY NO
WEDNESDAY NO
THURSDAY NO
FRIDAY NO
SATURDAY YES
SUNDAY YES

Formulas- Do not change


LEAVE TYPES Project Duration
Leave Type Date Value Leaves Applied
Casual Leave 1 5
Sick Leave 1 5
Unpaid 1 4
Half-day 0.5 0
Other 1 2
Holidays

SNO Date Description


1 1/1/2020 New Year
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104

You might also like