The Accounting Cycle Completed: HE IG Icture
The Accounting Cycle Completed: HE IG Icture
The Accounting Cycle Completed: HE IG Icture
ccountants have come a long way from the old stereotype of bean countera pale gure with a green eyeshade who tends cloth-bound ledgers and journals in a back room. In fact, todays accountants are more likely to be working from home, perhaps overlooking the Pacic Ocean while they serve clients in other provinces via the Internet. At least thats what life is like for Lance and Deanna Gildea, founders of TAD, an online (or virtual) accounting service. TAD accomplishes the entire accounting cycle using the accounting software of the clients choice. For the rst step of the accounting cycle, which you learned in Chapter 3, TAD gets clients to scan their invoices, bank statements, and other source documents into their computer. TAD even provides the scanner free of charge to high-end clients. Scanned documents are then transmitted to TAD, and within minutes TAD updates the clients accounts. One of the big benets of using TAD is that clients get real-time, 24hour access to their accounting data. They simply use a Web browser to sign in to their home page (prepared by TAD), where they can view, print, and download reports, cheques, and other information. In addition to forming full-service outsourcing operations like TAD, accountants are morphing into accounting software consultants. Harried entrepreneurs or CEOs of small to mid-size companies often dont know how to do more than boot up their
Simply or Peachtree accounting software. They dont have time to learn how to use it, much less use it correctly. Many also cant afford to pay a full-time accountant to do their books. Enter the new accounting software consultant. These accountants are forming different kinds of relationships with clients, even to the extent of teaching them what has historically been the job of the accountant. For instance, Brian Price of Price and Associates has built a $600,000 business by consulting on low-end or small-business accounting software. The typical client for a business like Prices could be anyone from the mom-andpop business bringing in $100,000200,000 a year to a $2-million services rm. Whether you end up being an online accountant or an accounting software consultant, you still need a thorough grounding in accounting basics. After all, in order to teach your clients how to do their books, as Brian Price does, you must be knowledgeable enough to explain each process clearly. In this chapter, as you learn how to complete the accounting cycle and close the books, think how you would explain the process to a client. How will you explain the process of posting adjusting and closing entries and preparing a post-closing trial balance?
Sources: Based on Antoinette Alexander, Pioneers on the virtual frontier, Accounting Technology, Jan/Feb 2000, pp. 1824; Jeff Stimpson, The new consultant, The Practical Accountant, September 1999, pp. 32542; Antoinette Alexander, The Web: Giving life to a new generation, Accounting Technology, March 2000, pp. 2634.
Chapter Objectives
Journalizing and posting adjusting entries (p. 170) Journalizing and posting closing entries (p. 174) Preparing a post-closing trial balance (p. 184)
4 we completed these I n Chapters 3 andPublishing Services: steps of the manual accounting cycle for Clarks Desktop
Remember, for ease of presentation we are using a month as the accounting cycle for Clarks. In the business world, the cycle can be any time period, but is usually one year.
Business transactions occurred and generated source documents. Business transactions were analyzed and recorded in a journal. Information was posted or transferred from journal to ledger. A trial balance was prepared. A worksheet was completed. Financial statements were prepared.
This chapter covers the following steps, which will complete Clarks accounting cycle for the month of May: Step 7: Journalizing and posting adjusting entries Step 8: Journalizing and posting closing entries Step 9: Preparing a post-closing trial balance
170
CHAPTER 5
Adjusting Entries May 31 Office Supplies Expense Office Supplies Office Supplies used up 31 Rent Expense Prepaid Rent Rent expired 31 Amortization Expense, DTP Equipment Accumulated Amortization, DTP Equipment Estimated amortization of asset 31 Office Salaries Expense Salaries Payable Accrued salary to May 31
514 114
5 0 0 00 5 0 0 00
515 115
4 0 0 00 4 0 0 00
516 122
8 0 00 8 0 00
511 212
3 5 0 00 3 5 0 00
Account Titles Cash Accounts Receivable Office Supplies Prepaid Rent Desktop Publishing Equipment Accounts Payable Brenda Clark, Capital Brenda Clark, Withdrawals Desktop Publishing Fees Office Salaries Expense Advertising Expense Telephone Expense
(A) 5 0 0 00 (B) 4 0 0 00
6 0 0 0 00
(D) 3 5 0 00
FIGURE 5-2 Journalizing and Posting Adjustments from the Adjustments Section of the Worksheet
Office Supplies Expense Rent Expense Amortization Expense, DTP Equipment Accumulated Amortization, DTP Equipment Salaries Payable
(D) 3 5 0 00 1 3 3 0 00 1 3 3 0 00
171
Adjustments A to D in the adjustments section of the worksheet must be recorded in the journal and posted to the ledger.
Adjustment A
Before posting: Ofce Supplies 114 600 Ofce Supplies 114 600 500 Ofce Supplies Expense 514
After posting:
Adjustment B
Before posting: Prepaid Rent 115 1,200 Prepaid Rent 115 1,200 400 Rent Expense 515
After posting:
Adjustment C
Before posting: Desktop Publishing Equipment 121 6,000 After posting: Desktop Publishing Equipment 121 6,000 Amortization Expense, DTP Equipment 516 80 Accumulated Amortization, DTP Equipment 122 80 Amortization Expense, DTP Equipment 516 Accumulated Amortization, DTP Equipment 122
This last adjustment shows the same balances for Amortization Expense and Accumulated Amortization. However, in subsequent adjustments the Accumulated Amortization balance will keep getting larger, but the debit to Amortization Expense and the credit to Accumulated Amortization will be the same. We will see why in a moment.
Adjustment D
Before posting: Ofce Salaries Expense 511 650 650 Ofce Salaries Expense 511 650 650 350 Salaries Payable 212
After posting:
172
CHAPTER 5
2 00 2 00
514 114
4 00 4 00
512 212
3 00 3 00
173
PARTIAL LEDGER Before Posting After Posting Amortization Accumulated Amortization Accumulated Expense, Amortization, Expense, Amortization, Store Equipment 511 Store Equipment 122 Store Equipment 511 Store Equipment 122 4 1 4 1 Prepaid Insurance 116 3 Store Supplies 114 5 Salaries Expense 512 8 Insurance Expense 516 Supplies Expense 514 Salaries Payable 212 Prepaid Insurance 116 3 2 Store Supplies 114 5 4 Salaries Expense 512 8 3 Insurance Expense 516 2 Supplies Expense 514 4 Salaries Payable 212 3
Liabilities
Capital
Withdrawals
Revenues
Expenses
Three of the items in that equation assets, liabilities, and capital are known as real or permanent accounts, because their balances are carried over from one scal year to another. The other three items withdrawals, revenue, and expenses are called nominal or temporary accounts, because their balances are not carried over from one scal year to another. Instead, their balances are set at zero at the beginning of each scal year. This allows us to accumulate new data about revenue, expenses, and withdrawals in the new scal year. The process of closing summarizes the effects of the temporary accounts on capital for that period by using closing journal entries and by posting them to the ledger. When the closing process is complete, the accounting equation will be reduced to: Assets Liabilities Ending Capital If you look back at page 142 in Chapter 4, you will see that we have calculated the new capital on the balance sheet for Clarks Desktop Publishing Services to be $14,275. But before the mechanical closing procedures are journalized and posted, the capital account of Brenda Clark in the ledger is only $10,000 (Chapter 3, page 94). Lets look now at how to journalize and post closing entries.
After all closing entries are journalized and posted to the ledger, all temporary accounts have a zero balance in the ledger. Closing is a step-by-step process.
174
CHAPTER 5
Step 1: Clear the revenue balances and transfer them to Income Summary. Income Summary is a temporary account in the ledger needed for closing. At the end of the closing process there will be no balance in Income Summary. Revenue Income Summary Step 2: Clear the individual expense balances and transfer them to Income Summary. Expenses Income Summary Step 3: Clear the balance in Income Summary and transfer it to Capital. Income Summary Capital Step 4: Clear the balance in Withdrawals and transfer it to Capital. Withdrawals Capital Figure 5-3 is a visual representation of these four steps. Keep in mind that this information must first be journalized and then posted to the appropriate ledger accounts. The worksheet presented in Figure 5-4 contains all the figures we will need for the closing process.
Dont forget two goals of closing: 1. Clear all temporary accounts in the ledger. 2. Update Capital to a new balance that reects a summary of all the temporary accounts. All numbers used in the closing process can be found on the worksheet in Figure 5-4 (page 176). Note that the account Income Summary is not on the worksheet.
The income statement section on the worksheet on page 176 shows that the Desktop Publishing Fees have a credit balance of $8,000. To close or clear this to zero in the ledger, a debit of $8,000 is needed. But if we add an amount to the debit side, we must also add a creditso we add $8,000 on the credit side of the Income Summary account.
Step 2: Expenses
Step 1: Revenue
Step 4: Withdrawals
Capital
175
For Step 4
Office Supplies Expense Rent Expense Amortization Exp., DTP Equip. Accum. Amort., DTP Equip. Salaries Payable Net Income
5 0 0 00 4 0 0 00 8 0 00
For Step 3
3 1 0 0 00 4 9 0 0 00 8 0 0 0 00 8 0 0 0 00 8 0 0 0 00 18 6 8 0 00 18 6 8 0 00
8 0 00 3 5 0 00 13 7 8 0 00 4 9 0 0 00 18 6 8 0 00
This is what Desktop Publishing Fees and Income Summary should look like in the ledger after step 1 closing entries are journalized and posted: Desktop Publishing Fees 411 8,000 8,000 Closing Revenue Income Summary 313 8,000 Revenue
Note that the revenue balance is cleared to zero and transferred to Income Summary, a temporary account also located in the ledger.
Step 2: Clear Individual Expense Balances and Transfer the Total to Income Summary
Here is what is in the ledger for each expense before step 2 closing entries are journalized and posted. Each expense is listed on the worksheet in the debit column of the income statement section as above. Ofce Salaries Expense 511 650 650 350
176
CHAPTER 5
Ofce Supplies Expense 514 500 Amortization Expense, DTP Equipment 516 80
The income statement section of the worksheet lists all the expenses as debits. If we want to reduce each expense to zero, each one must be credited. The following is the journalized closing entry for step 2:
The $3,100 is the total of the expenses on the worksheet.
31 Income Summary Office Salaries Expense Advertising Expense Telephone Expense Office Supplies Expense Rent Expense Amortization Expense, DTP Equipment To close expense accounts 313 511 512 513 514 515 516 3 1 0 0 00 1 6 5 0 00 2 5 0 00 2 2 0 00 5 0 0 00 4 0 0 00 8 0 00
This is what individual expense accounts and the Income Summary should look like in the ledger after step 2 closing entries are journalized and posted: Ofce Salaries Expense 511 650 Closing 1,650 650 350 Telephone Expense 513 220 Closing 220 Advertising Expense 512 250 Closing 250
Closing
Step 3: Clear Balance in Income Summary (Net Income) and Transfer It to Capital
This is how the Income Summary and Brenda Clark, Capital, accounts look before step 3: Income Summary 313 3,100 8,000
4,900
Note that the balance of Income Summary (Revenue minus Expenses, or $8,000 $3,100) is $4,900. That is the amount we must clear from the Income Summary account and transfer to the Brenda Clark, Capital, account.
THE ACCOUNTING CYCLE COMPLETED
177
The opposite would take place if the business had a net loss.
In order to transfer the balance of $4,900 from Income Summary (check the bottom of the debit column of the income statement section on the worksheet; see Figure 5-4) to Capital, it will be necessary to debit Income Summary for $4,900 (the difference between the revenue and expenses) and credit or increase Capital of Brenda Clark with $4,900. This is the journalized closing entry for step 3:
31 Income Summary Brenda Clark, Capital Transfer profit for period to Capital acct. 313 311 4 9 0 0 00 4 9 0 0 00
At the end of these three steps, Income Summary has a zero balance. If we had a net loss the end result would be to decrease capital. The entry would be to debit Capital and credit Income Summary for the loss.
This is what the Income Summary and Brenda Clark, Capital, accounts will look like in the ledger after step 3 closing entries are journalized and posted:
Total of expenses Debit to close account
Next, we must close the Withdrawals account. The Brenda Clark, Withdrawals, and Brenda Clark, Capital, accounts now look like this: Brenda Clark, Withdrawals 312 625 Brenda Clark, Capital 311 10,000 4,900
To bring the Withdrawals account to a zero balance, and summarize its effect on Capital, we must credit Withdrawals and debit Capital. Remember, withdrawals are a non-business expense and thus not transferred to Income Summary. The closing entry is journalized as follows:
31 Brenda Clark, Capital 311 Brenda Clark, Withdrawals 312 Transfer withdrawals to Capital account 6 2 5 00 6 2 5 00
Note that the $10,000 is a beginning balance since no additional investments were made during the period.
At this point the Brenda Clark, Withdrawals, and Brenda Clark, Capital, accounts would look like this in the ledger: Brenda Clark, Withdrawals 312 625 Closing 625 Brenda Clark, Capital 311 625
Withdrawals
10,000
Beginning balance
4,900
Net income
178
CHAPTER 5
Date Account Title and Description 2004 May 31 Desktop Publishing Fees Income Summary To close income account 31 Income Summary Office Salaries Expense Advertising Expense Telephone Expense Office Supplies Expense Rent Expense Amortization Expense, DTP Equipment To close expense accounts 31 Income Summary Brenda Clark, Capital Transfer profit to capital 31 Brenda Clark, Capital Brenda Clark, Withdrawals Transfer withdrawals to capital
Dr. 8 0 0 0 00
Cr. 8 0 0 0 00
3 1 0 0 00 1 6 5 0 00 2 5 0 00 2 2 0 00 5 0 0 00 4 0 0 00 8 0 00
313 311
4 9 0 0 00 4 9 0 0 00
311 312
6 2 5 00 6 2 5 00
Now lets look at a summary of the closing entries. The complete ledger for Clarks Desktop Publishing Services is shown in Figure 5-5 beginning on this page. Note that the word adjusting or closing is written in the explanation column of individual ledgers, as for example in the one for Ofce Supplies. If the goals of closing have been achieved, only permanent accounts will have balances carried to the next scal year. All temporary accounts should have zero balances.
CLARK'S DESKTOP PUBLISHING SERVICES GENERAL LEDGER
Cash Date 2004 May 1 1 1 7 11 20 25 28 29 Explanation Post. Debit Ref. GJ1 1 0 0 0 000 GJ1 GJ1 GJ1 3 0 0 000 GJ1 GJ1 GJ2 GJ2 GJ2 Credit 1 0 0 0 00 1 2 0 0 00 6 5 0 00 6 2 5 00 6 5 0 00 2 5 0 0 00 2 2 0 00
CR
DR DR DR DR DR DR DR DR DR
Balance 1 0 0 0 000 9 0 0 000 7 8 0 000 1 0 8 0 000 1 0 1 5 000 9 5 2 500 8 8 7 500 6 3 7 500 6 1 5 500
179
CR
DR
Balance 5 0 0 0 00
Office Supplies Date Explanation 2004 May 3 31 Adjusting Post. Ref. GJ1 GJ2
DR
CR
DR DR
Balance 6 0 0 00 1 0 0 00
Prepaid Rent Date Explanation 2004 May 1 31 Adjusting Post. Ref. GJ1 GJ2
DR
CR
DR DR
Balance 1 2 0 0 00 8 0 0 00
Desktop Publishing Equipment Date 2004 May 1 Explanation Post. Ref. GJ1
DR
CR
DR
Balance 6 0 0 0 00
Accumulated Amortization, Desktop Publishing Equipment Date Explanation 2004 May 31 Adjusting Post. Ref. GJ2
DR
Debit
CR
CR
Balance 8 0 00
Accounts Payable Date 2004 May 1 3 18 28 Explanation Post. Ref. GJ1 GJ1 GJ1 GJ2
DR
CR
2 5 0 0 00
CR CR CR CR
Balance 5 0 0 0 00 5 6 0 0 00 5 8 5 0 00 3 3 5 0 00
180
CHAPTER 5
Salaries Payable Date Explanation 2004 May 31 Adjusting Post. Ref. GJ2
DR
CR
CR
Balance 3 5 0 00
Brenda Clark, Capital Date Explanation 2004 May 1 31 Closing (Net Income) 31 Closing (Withdrawals) Post. Ref. GJ1 GJ2 GJ2
DR
CR
6 2 5 00
CR CR CR
Balance 10 0 0 0 00 14 9 0 0 00 1 4 2 7 5 00
Brenda Clark, Withdrawals Date Explanation 2004 May 20 31 Closing Post. Ref. GJ1 GJ2
DR
CR
DR
Balance 6 2 5 00 0
Income Summary Date Explanation 2004 May 31 Closing (Revenue) 31 Closing (Expense) 31 Closing (Net Income) Post. Ref. GJ2 GJ2 GJ2
DR
CR
CR CR
Balance 8 0 0 0 00 4 9 0 0 00 0
Desktop Publishing Fees Date 2004 May 7 22 31 Explanation Post. Ref. GJ1 GJ1 GJ2
DR
CR
CR CR
Closing
8 0 0 0 00
Balance 3 0 0 0 00 8 0 0 0 00 0
Office Salaries Expense Date Explanation 2004 May 11 25 31 Adjusting 31 Closing Post. Ref. GJ1 GJ2 GJ2 GJ2
DR
CR
DR DR DR 1 6 5 0 00
Balance 6 5 0 00 1 3 0 0 00 1 6 5 0 00 0
181
Advertising Expense Date Explanation 2004 May 18 31 Closing Post. Ref. GJ1 GJ2
DR
CR
DR
Balance 2 5 0 00 0
Telephone Expense Date Explanation 2004 May 29 31 Closing Post. Ref. GJ2 GJ2
DR
CR
DR
Balance 2 2 0 00 0
Office Supplies Expense Date Explanation 2004 May 31 Adjusting 31 Closing Post. Ref. GJ2 GJ2
DR
CR
DR
Balance 5 0 0 00 0
Rent Expense Date Explanation 2004 May 31 Adjusting 31 Closing Post. Ref. GJ2 GJ2
DR
CR
DR
Balance 4 0 0 00 0
Amortization Expense, Desktop Publishing Equipment Date Explanation 2004 May 31 Adjusting Closing Post. Ref. GJ2 GJ2
DR
Debit 8 0 00
CR
DR
Balance 8 0 00 0
182
CHAPTER 5
(p. 174)
List the four mechanical steps of closing. (p. 175) Explain the role of the Income Summary account. (p. 175) Explain the role of the worksheet in the closing process. (p. 175)
410 312
2 5 00 2 5 00
2 0 00 2 00 1 1 00 1 00 2 00 4 00
312 310
5 00 5 00
310 311
3 00 3 00
P. Logan, Capital Net Income Less: Withdrawals Increase in Capital P. Logan, Capital (ending)
$14 $5 3 2 $16
The last step in the accounting cycle is the preparation of a post-closing trial balance (sometimes called an opening trial balance), which lists only permanent accounts in the ledger and their balances after adjusting and closing entries have been posted. This post-closing trial balance aids in checking whether the ledger is in balance. It is important to do this checking because so many new postings go to the ledger from the adjusting and closing process. The procedure for taking a post-closing trial balance is the same as for a trial balance, except that, since closing entries have closed all temporary accounts, the post-closing trial balance will contain only permanent accounts (balance sheet). Keep in mind, however, that adjustments have occurred.
184
CHAPTER 5
5. Prepare a worksheet.
6. Prepare nancial statements. 7. Journalize and post adjusting entries. 8. Journalize and post closing entries. 9. Prepare a post-closing trial balance.
185
Dr. 6 1 5 5 00 Cash 5 0 0 0 00 Accounts Receivable 1 0 0 00 Office Supplies 8 0 0 00 Prepaid Rent 6 0 0 0 00 Desktop Publishing Equipment Accumulated Amortization, Desktop Publishing Equipment Accounts Payable Salaries Payable Brenda Clark, Capital 1 8 0 5 5 00 Totals
Cr.
8 0 00 3 3 5 0 00 3 5 0 00 1 4 2 7 5 00 1 8 0 5 5 00
The post-closing trial balance contains only permanent accounts because all temporary accounts have been closed. All temporary accounts are summarized in the capital account.
Payroll Register and compared the he doorbell rang at 1 a.m. The total to the Salaries Payable account. cavalry has arrived! said the LOSING IME It didnt match! Remember, you hired giant in the doorway. Maria Sanchez on the 26th, so you Youre a real friend in need, have to increase both the Salaries Lou, said Fred gratefully, as he Expense and the Salaries Payable opened the door. Ive been over and lines, because she has accrued over this, and I cant get it to balance. wages. Salaries Expense is a debit And my monthly closing is due to and Salaries Payable is a credit. You Dwayne at noon tomorrow! I hate skipped the payable. Now,if you to bother you so late, but. . . . Fred make this adjusting entry in the had called Lou Jacobs, his roommate General Journal, the worksheet will balance. at Dunkin Donuts University. Lou had ridden hard to Freds sigh of relief turned into a big yawn, and the rescueone and a half hours on the expressway. they both laughed. Thank heavens you stayed awake You look as if you havent slept in days, Fred, in accounting class! said Fred, with another huge interrupted Lou. This is what friends are for. Let me yawn. at those accounts! You put a pot of coffee on. Ill start with payroll, because you hired someone this month. Dunkin Donuts company policy calls for a closing ISCUSSION UESTIONS before noon on the last Saturday every month. This 1. How would the adjustment be made if Maria way comparisons between shops are most valid. Sanchez received $6.50 per hour and worked 25 Dunkin Donuts University stresses to all shop owners hours? Where would you place her accrued wages? that the monthly closing grows more difcult as the 2. Fred bought six new uniforms for Maria Sanchez year progresses. Errors become harder to find, and for $72 each, but forgot to post this to the accuracy becomes ever more critical. There is, Uniforms account. How much will the closing unfortunately, no set way to nd errors, and even no set balance be off? In what way will it be off? place to start. Lou chose payroll because it is one of the largest expenses and because of the new hire. 3. Why does Dunkin Donuts require a monthly At 2:45 a.m. Lou woke Fred, who was dozing. I closing from each shop, no matter how muchor think Ive got it, Fred! It looks like you messed up on littlebusiness each one does? adjusting the Salaries Expense account. I looked at the
186
CHAPTER 5
Chapter
We will use unusually small numbers to simplify calculation and emphasize the theory. 2004 Jan. 2 Rolo Kern invested $1,200 cash and $100 worth of ofce equipment to open Rolo Co. 2 Paid rent for three months in advance, $300. 4 Purchased ofce equipment on account, $50. 6 Bought ofce supplies for cash, $40. 8 Collected $400 for services rendered. 12 Rolo paid his home electric bill from the company bank account, $20. 14 Provided $100 worth of services to clients who will not pay until next month. 16 Paid salaries, $60. 18 Advertising bill for $70 was received but will not be paid until next month.
Adjustment Data on January 31 a. b. c. d. Supplies on Hand Rent Expired Amortization, Ofce Equipment Salaries Accrued $6 $100 $20 $50
187
114 111
3 0 0 00 3 0 0 00
121 211
5 0 00 5 0 00
115 111
4 0 00 4 0 00
111 411
4 0 0 00 4 0 0 00
12
312 111
2 0 00 2 0 00
14
112 411
1 0 0 00 1 0 0 00
16
511 111
6 0 00 6 0 00
18
512 211
7 0 00 7 0 00
Jan. 2
Asset Asset
Dr. Cr.
$ $
300 300
188
CHAPTER 5
Jan. 4
Asset Liability
Dr. Cr.
$ $
50 50
Jan. 6
Asset Asset
Dr. Cr.
$ $
40 40
Jan. 8
Asset Revenue
Dr. Cr.
$ 400 $ 400
Jan. 12
Dr. Cr.
$ $
20 20
Jan. 14
Asset Revenue
Dr. Cr.
$ 100 $ 100
Jan.16
Expense Asset
Dr. Cr.
$ $
60 60
Jan. 18
Expense Liability
Dr. Cr.
$ $
70 70
Note: All account titles come from the chart of accounts. When journalizing, the PR column of the general journal is blank. It is in the posting process that we update the ledger. The Post. Ref. column in the ledger accounts tells us from which journal page the information came. After posting to the account in the ledger, we ll in the PR column of the journal, telling us to what account number the information was transferred.
189
190
ROLO COMPANY WORKSHEET FOR MONTH ENDED JANUARY 31, 2004
CHAPTER 5
Account Titles
1 1 8 0 00 1 0 0 00 2 0 0 00 6 00 1 5 0 00 1 2 0 00 1 3 0 0 00 2 0 00 5 0 0 00 1 1 0 00 7 0 00
Cash Accounts Receivable Prepaid Rent Office Supplies Office Equipment Accounts Payable R. Kern, Capital R. Kern, Withdrawals Fees Earned Salaries Expense Advertising Expense
3 4 00 1 0 0 00 2 0 00 2 0 00 5 0 00 1 9 9 0 00 1 9 9 0 00
3 4 00 1 0 0 00 2 0 00 2 0 00 5 0 00 3 3 4 00 1 6 6 00 5 0 0 00 5 0 0 00 5 0 0 00 1 6 5 6 00 1 6 5 6 00 1 4 9 0 00 1 6 6 00 1 6 5 6 00
Office Supplies Expense Rent Expense Amort. Expense, Office Equip. Accum. Amort., Office Equip. Salaries Payable
Net Income
ADJUSTMENTS
The amount of ofce supplies on hand ($6) is not the adjustment. Need to calculate amount used up. Expired
Expense Asset
Dr. Cr.
$ 34 $ 34
($40
$6)
Expense Asset
Dr. Cr.
$100 $100
Amort. Exp., Ofce Equip. Expense Accum. Amort., Ofce Equip. Asset (Contra)
Dr. Cr.
$ 20 $ 20
Expense Liability
Dr. Cr.
$ 50 $ 50
Note: This information is on the worksheet but has not been updated in the ledger. (This will happen when we journalize and post adjustments at end of cycle.) Note that the last four columns of the worksheet come from numbers on the adjusted trial balance. We move Net Income of $166 to the balance sheet credit column, since the capital gure is the old one on the worksheet.
Revenue: Fees Earned Operating Expenses: Salaries Expense Advertising Expense Office Supplies Expense Rent Expense Amortization Expense, Office Equipment Total Operating Expenses Net Income
$ 5 0 0 00
$ 1 1 0 00 7 0 00 3 4 00 1 0 0 00 2 0 00 3 3 4 00 $ 1 6 6 00
ROLO COMPANY STATEMENT OF OWNER'S EQUITY FOR MONTH ENDED JANUARY 31, 2004
R. Kern, Capital, January 1, 2004 Net Income for January Less: Withdrawals for January Increase in Capital R. Kern, Capital, January 31, 2004
$1 3 0 0 0 0 $ 1 6 6 00 2 0 00 1 4 6 00 $1 4 4 6 0 0
191
Assets Cash Accounts Receivable Prepaid Rent Office Supplies Office Equipment Less: Acc. Amort. Total Assets
$1 1 8 0 0 0 1 0 0 00 2 0 0 00 6 00 $ 1 5 0 00 2 0 00 1 3 0 00 $1 6 1 6 0 0
Liabilities and Owner's Equity Liabilities: Accounts Payable Salaries Payable Total Liabilities Owner's Equity: R. Kern, Capital Total Liabilities and Owner's Equity
$ 1 2 0 00 5 0 00 $ 1 7 0 00 1 4 4 6 00 $1 6 1 6 0 0
1. Adjust all temporary accounts in the ledger to zero balances. 2. Determine a new gure for capital in the ledger.
192
CHAPTER 5
General Journal Date Account Titles and Description Adjusting Entries Office Supplies Expense Office Supplies Supplies used Rent Expense Prepaid Rent Rent expired Amortization Expense, Office Equipment Accumulated Amortization, Office Equip. Estimated Amortization Salaries Expense Salaries Payable Accrued salaries PR Dr.
Page 2 Cr.
Jan. 31
514 115
3 4 00 3 4 00
31
513 114
1 0 0 00 1 0 0 00
31
515 122
2 0 00 2 0 00
31
511 212
5 0 00 5 0 00
Closing Entries Step 1 31 Fees Earned Income Summary To close income accounts Income Summary Salaries Expense Advertising Expense Office Supplies Expense Rent Expense Amortization Expense, Office Equipment To close expense accounts Income Summary R. Kern, Capital Transfer profit to Capital R. Kern, Capital R. Kern, Withdrawals Transfer withdrawals to Capital 411 313 5 0 0 00 5 0 0 00
Step 2
31
Closing
3 3 4 00 1 1 0 00 7 0 00 3 4 00 1 0 0 00 2 0 00
Step 3
31
313 311
1 6 6 00 1 6 6 00
Step 4
31
311 312
2 0 00 2 0 00
193
GENERAL LEDGER
Cash Date 2004 Jan. 2 2 6 8 12 16 Explanation Post. Ref. GJ1 GJ1 GJ1 G1 GJ1 GJ1
DR
Rolo Kern, Capital Date Explanation 2004 Jan. 2 31 Closing 31 Closing Post. Ref. GJ1 GJ2 GJ2
DR
CR
Balance 1 2 0 0 00 9 0 0 00 8 6 0 00 1 2 6 0 00 1 2 4 0 00 1 1 8 0 00
CR
2 0 00
Balance 1 3 0 0 00 1 4 6 6 00 1 4 4 6 00
Rolo Kern, Withdrawals Date Explanation 2004 Jan. 12 31 Closing Post. Ref. GJ1 GJ2
DR
CR
DR.
Balance 2 0 00 0
CR
DR.
Balance 1 0 0 00 Income Summary Date Explanation 2004 Jan. 31 Closing 31 Closing 31 Closing Post. Ref. GJ2 GJ2 GJ2
DR
CR
Prepaid Rent Date Explanation 2004 Jan. 2 31 Adjustment Post. Ref. GJ1 GJ1
DR
CR. CR.
Balance 5 0 0 00 1 6 6 00 0
CR
DR. DR.
Balance 3 0 0 00 2 0 0 00 Fees Earned Date Explanation 2004 Jan. 8 14 31 Closing Post. Ref. GJ1 GJ1 GJ2 Debit Credit 4 0 0 00 1 0 0 00
DR. CR.
Office Supplies Date Explanation 2004 Jan. 6 31 Adjustment Post. Ref. GJ1 GJ2
DR
CR. CR.
CR
DR. DR.
Balance 4 0 00 6 00
5 0 0 00
Salaries Expense Office Equipment Date 2004 Jan. 2 4 Explanation Post. Ref. GJ1 GJ1 Debit 1 0 0 00 5 0 00 Credit
DR. CR.
Acct. No. 511 Post. Ref. GJ1 GJ2 GJ2 Debit 6 0 00 5 0 00 Credit
DR. CR.
DR. DR.
DR. DR. 1 1 0 00
Balance 6 0 00 1 1 0 00 0
Advertising Expense Accumulated Amortization, Office Equipment Date Explanation 2004 Jan. 31 Adjustment Post. Ref. GJ2
DR
CR
CR.
Balance 2 0 00
DR.
Balance 7 0 00 0
Rent Expense Accounts Payable Date 2004 Jan. 4 18 Explanation Post. Ref. GJ1 GJ1
DR
CR
CR. CR.
Balance 5 0 00 1 2 0 00
DR.
Balance 1 0 0 00 0
Office Supplies Expense Salaries Payable Date Explanation 2004 Jan. 31 Adjustment Post. Ref. GJ2
DR
CR
CR.
Balance 5 0 00
DR.
Balance 3 4 00 0
Amortization Expense, Office Equipment Date Explanation 2004 Jan. 31 Adjusting 31 Closing Post. Ref. GJ2 GJ2 Debit 2 0 00 Credit 2 0 00
DR. CR.
DR.
194
CHAPTER 5
Dr. Cash Accounts Receivable Prepaid Rent Office Supplies Office Equipment Accumulated Amortization, Office Equipment Accounts Payable Salaries Payable R. Kern, Capital Total
1 1 8 0 00 1 0 0 00 2 0 0 00 6 00 1 5 0 00
Cr.
2 0 00 1 2 0 00 5 0 00 1 4 4 6 00 1 6 3 6 00 1 6 3 6 00
Next accounting period we will enter new amounts in the Revenues, Expenses, and Withdrawals accounts. For now, the post-closing trial balance is made up only of permanent accounts.
195
5. When closing is complete, all temporary accounts in the ledger will have a zero balance, and all this information will be updated in the Capital account. 6. Closing entries are usually done only at year-end. Interim reports can be prepared from worksheets that are prepared monthly, quarterly, etc.
KEY TERMS
Adjusting journal entries Journal entries that are needed in order to update specic ledger accounts to reect correct balances at the end of an accounting period (p. 170) Closing The process of bringing the balances of all revenue, expense, and withdrawal accounts to zero, ready for a new scal year (p. 174) Closing journal entries Journal entries that are prepared to (a) reduce or clear all temporary accounts to a zero balance or (b) update capital to a new closing balance (p. 174) Income Summary A temporary account in the ledger that summarizes revenue and expenses and transfers its balance (net income or net loss) to capital. It does not have a normal balance. (p. 175) Nominal accounts See Temporary accounts (p. 174) Permanent accounts Accounts whose balances are carried over to the next scal year; examples: assets, liabilities, capital (p. 174) Post-closing trial balance The nal step in the accounting cycle that lists only permanent accounts in the ledger and their balances after adjusting and closing entries have been posted (p. 184) Real accounts See Permanent accounts (p. 174) Temporary accounts Accounts whose balances at the end of a scal year are not carried over to the next fiscal year. These accounts Revenue, Expenses, Withdrawals help to provide a new or ending gure for capital to begin the next scal year. Keep in mind that Income Summary is also a temporary account. (p. 174)
196
CHAPTER 5
XXX
XXX
Income Summary Total of Expenses XXX Revenue XXX Debit to close (net income)* XXX XXX XXX
1. Close revenue balances to Income Summary. 2. Close each individual expense and transfer the total of all expenses to Income Summary. 3. Transfer the balance in Income Summary (Net Income or Net Loss) to Capital. 4. Close Withdrawals to Capital.
197
5. What are the two major goals of the closing process? 6. List the four steps in closing. 7. What is the purpose of Income Summary and where is it located? 8. How can a worksheet aid the closing process? 9. What accounts are usually listed on a post-closing trial balance? 10. Closing entries are always prepared once a month. Agree or disagree. Why?
Mini Exercises
(The blank forms you need are on pages 5-11 and 5-12 of the Study Guide with Working Papers.)
31
3 00 3 00
31
7 00 7 00
31
4 00 4 00
LEDGER ACCOUNTS BEFORE ADJUSTING ENTRIES POSTED Prepaid Insurance 115 10 Store Supplies 116 15 Accumulated Amortization, Store Equipment 119 12 Salaries Payable 210 Insurance Expense 510
198
CHAPTER 5
Goals of Closing 1. Temporary accounts in the ledger should have a zero balance. 2. New gure for capital is determined in closing.
Note: All closing can be done from the worksheet. Income Summary is a temporary
account in the ledger. From the above worksheet explain the four steps of closing. Keep in mind that each individual expense normally would be listed in the closing process.
Posting to Capital
5. Draw a T account for Mel Blanc, Capital, and post to it all entries from question 3 that affect it. What is the nal balance of the capital account?
THE ACCOUNTING CYCLE COMPLETED
199
Exercises
(The blank forms you need are on pages 5-13 and 5-14 of the Study Guide with Working Papers.) 5-1. From the adjustments section of a worksheet presented here, prepare adjusting journal entries for the end of December.
Journalizing adjusting entries
Adjustments Dr. Cr.
Insurance Expense Office Supplies Expense Amortization Expense, Equipment Salaries Expense
5-2. Complete this table by placing an X in the correct column for each item. Will Be Temporary Permanent Closed Example: Accounts Receivable 1. Income Summary 2. Melissa Bryant, Capital 3. Salary Expense 4. Melissa Bryant, Withdrawals 5. Fees Earned 6. Accounts Payable 7. Cash X
Closing entries
5-3. From the following T accounts, journalize the four closing entries on December 31, 2003. J. King, Capital 14,000 J. King, Withdrawals 4,000 Income Summary Rent Expense 5,000 Wages Expense 7,000 Insurance Expense 1,200 Amortization Expense, Ofce Equipment 900
5-4. From the following posted T accounts, reconstruct the closing journal entries for December 31, 2005. M. Foster, Capital Withdrawals 100 2,000 (Dec. 1) 700 Net Income M. Foster, Withdrawals 100 Closing 100 Insurance Expense 50 Closing 50
Income Summary Expenses 600 Revenue 1,300 700 Salon Fees Closing 1,300
Post-closing trial balance
1,300
5-5. From the following accounts (not in order), prepare a post-closing trial balance for Wey Co. on December 31, 2006. Note: These balances are before closing. Accounts Receivable Legal Library Ofce Equipment Repair Expense Salaries Expense 18,875 14,250 59,700 2,850 1,275 P. Wey, Capital P. Wey, Withdrawals Legal Fees Earned Accounts Payable Cash 63,450 1,500 $12,000 45,000 22,000
Group A Problems
(The blank forms you need are on pages 5-15 to 5-30 of the Study Guide with Working Papers.) 5A-1. The following data are given for Lous Consulting Service of Vernon:
Review of preparing a worksheet and journalizing adjusting and closing entries Check Figure Net Income $4,780
Cash Accounts Receivable Prepaid Insurance Supplies Equipment Accumulated Amortization, Equipment Accounts Payable Lou Dobbs, Capital Lou Dobbs, Withdrawals Consulting Fees Earned Salaries Expense Telephone Expense Advertising Expense
LOU'S CONSULTING SERVICE TRIAL BALANCE JUNE 30, 2005
Dr.
2 0 0 0 0 00 6 5 0 0 00 4 0 0 00 1 5 0 0 00 3 0 0 0 00
Cr.
1 9 0 0 00 1 1 0 0 0 00 12 8 0 0 00 3 0 0 00 9 0 0 0 00 1 4 0 0 00 1 0 0 0 00 6 0 0 00 3 4 7 0 0 00
3 4 7 0 0 00
201
Adjustment Data a. Insurance expired, $300 b. Supplies on hand, $700 c. Amortization on equipment, $100 d. Salaries earned by employees but not to be paid until July, $200 Required 1. Prepare a worksheet. 2. Journalize adjusting and closing entries.
Journalizing and posting adjusting and closing entries, and preparing a post-closing trial balance Check Figure Post-Closing Trial Balance $3,504 Comprehensive review of the entire accounting cycle, Chapters 15
5A-2. Enter the beginning balance in each account in your working papers from the trial balance columns of the worksheet on page 203. Then (1) journalize and post adjusting and closing entries and (2) prepare from the ledger a postclosing trial balance for the month of March. 5A-3. As the bookkeeper of Petes Plowing of Fredericton, you have been asked to complete the entire accounting cycle for Pete from the following information: 2003 Jan. 1 1 4 6 8 12 20 26 28 29 30 Pete invested $7,000 cash and $6,000 worth of snow equipment in the plowing company. Paid rent in advance for garage space, $2,000. Purchased ofce equipment on account from Ling Corp., $7,200. Purchased snow supplies for $700 cash. Collected $15,000 from plowing local shopping centres. Pete Mack withdrew $1,000 from the business for personal use. Plowed North East Co. parking lots, payment not to be received until March, $5,000. Paid salaries to employees, $1,800. Paid Ling Corp. one-half amount owed for ofce equipment. Advertising bill was received from Bush Co. but will not be paid until March, $900. Paid telephone bill, $210.
Adjustment Data a. Snow supplies on hand, $400 b. Rent expired, $600 c. Amortization on ofce equipment, $120 ($7,200 5 yr. $1,440/12 mo. $120) d. Amortization on snow equipment, $100 ($6,000 5 yr. $1,200/12 mo. $100) e. Accrued salaries, $190
202
CHAPTER 5
POTTER CLEANING SERVICE WORKSHEET FOR MONTH ENDED MARCH 31, 2004
Account Titles
(A) 1 8 0 00 (B) 1 0 0 00 8 6 0 00 2 2 4 00 5 4 0 00 4 6 0 00 4 6 8 0 00 1 4 4 0 00 2 6 4 00 1 9 6 00 1 6 0 00 6 3 0 4 00 6 3 0 4 00 (A) 1 8 0 00 (B) 1 0 0 00 (C) 1 5 0 00 (D) 1 6 0 00 5 9 0 00 5 9 0 00 6 6 1 4 00 1 8 0 00 1 0 0 00 1 5 0 00 (D) 1 6 0 00 1 6 0 0 00 2 6 4 00 1 9 6 00 1 6 0 00 (C) 1 5 0 00 4 0 0 00 5 2 0 00 1 4 4 00 2 7 2 0 00 4 0 0 00 3 4 0 00 4 4 00 2 7 2 0 00
1 0 1 0 00 2 2 4 00 5 4 0 00 4 6 0 00 4 6 8 0 00 1 6 0 0 00 2 6 4 00 1 9 6 00 1 6 0 00 1 8 0 00 1 0 0 00 1 5 0 00 1 6 0 00 6 6 1 4 00 4 6 8 0 00 4 6 8 0 00 3 9 6 4 00 3 9 6 4 00 2 6 5 0 00 2 0 3 0 00 4 6 8 0 00 4 6 8 0 00 4 6 0 00
Cash Prepaid Insurance Cleaning Supplies Auto Accum. Amortization Auto Accounts Payable B. Potter, Capital B. Potter, Withdrawals Cleaning Fees Salaries Expense Telephone Expense Advertising Expense Gas Expense
1 0 1 0 00 2 2 4 00 5 4 0 00
Insurance Expense Cleaning Supplies Expense Amortization Expense, Auto Salaries Payable
Net Income
1 6 0 00 1 9 3 4 00 2 0 3 0 00 3 9 6 4 00
203
Chart of Accounts Assets 111 Cash 112 Accounts Receivable 114 Prepaid Rent 115 Snow Supplies 121 Ofce Equipment 122 Accumulated Amortization, Ofce Equipment 123 Snow Equipment 124 Accumulated Amortization, Snow Equipment Liabilities 211 Accounts Payable 212 Salaries Payable Owners Equity 311 Pete Mack, Capital 312 Pete Mack, Withdrawals 313 Income Summary Revenue 411 Plowing Fees Expenses 511 Salaries Expense 512 Advertising Expense 513 Telephone Expense 514 Rent Expense 515 Snow Supplies Expense 516 Amortization Expense, Ofce Equipment 517 Amortization Expense, Snow Equipment
Group B Problems
(The blank forms you need are on pages 5-15 to 5-30 of the Study Guide with Working Papers.) 5B-1.
Review of preparing a worksheet, and journalizing and closing entries
Please prepare ASAP from the following information (attached) (1) a worksheet along with (2) journalized adjusting and closing entries.
Check Figure Net Income $3,530
Dr. Cash Accounts Receivable Prepaid Insurance Supplies Equipment Accumulated Amortization, Equipment Accounts Payable Lou Dobbs, Capital Lou Dobbs, Withdrawals Consulting Fees Earned Salaries Expense Telephone Expense Advertising Expense
1 0 1 5 0 00 5 0 0 0 00 7 0 0 00 3 0 0 00 1 2 9 5 0 00
Cr.
4 0 0 0 00 5 7 5 0 00 1 5 1 5 0 00 4 0 0 00 5 2 0 0 00 4 5 0 00 7 0 00 8 0 00 3 0 1 0 0 00 3 0 1 0 0 00
204
CHAPTER 5
Adjustment Data a. Insurance expired, $100 b. Supplies on hand, $20 c. Amortization on equipment, $200 d. Salaries earned by employees but not due to be paid until July, $490
Journalizing and posting adjusting and closing entries, and preparing a post-closing trial balance Check Figure Post-Closing Trial Balance $3,294
5B-2. Enter the beginning balance in each account in your working papers from the trial balance columns of the worksheet on page 206. Then (1) journalize and post adjusting and closing entries and (2) prepare from the ledger a postclosing trial balance for the end of March. 5B-3. From the following transactions as well as additional data, complete the entire accounting cycle for Petes Plowing of Fredericton (use the chart of accounts on page 204). 2003 Jan. 1 1 4 6 8 12 20 24 26 28 29 To open the business, Pete invested $8,000 cash and $9,600 worth of snow equipment. Paid rent for ve months in advance, $3,000. Purchased ofce equipment on account from Russell Co., $6,000. Bought snow supplies, $350. Collected $7,000 for plowing during winter storm emergency. Pete paid his home telephone bill using a company cheque, $70. Billed Eastern Freight Co. for plowing fees earned but not to be received until March, $6,500. Advertising bill was received from Jones Co. but will not be paid until next month, $350. Paid salaries to employees, $1,800. Paid Russell Co. one-half of amount owed for ofce equipment. Paid telephone bill of company, $165.
Adjustment Data a. Snow supplies on hand, $200 b. Rent expired, $600 c. Amortization on ofce equipment ($6,000 d. Amortization on snow equipment ($9,600 e. Salaries accrued, $300
12 12
Group C Problems
(The forms you need are on pages 5-31 to 5-47 of the Study Guide with Working Papers.) 5C-1.
Review of preparing a worksheet, and journalizing adjusting and closing entries Check Figure Net Income $4,081
Please prepare from the following information (attached) (1) a worksheet along with (2) journalized adjusting and closing entries for the year ending May 31, 2005.
205
206
POTTER CLEANING SERVICE WORKSHEET FOR MONTH ENDED MARCH 31, 2004
CHAPTER 5
Account Titles
(A) 2 0 0 00 (B) 6 0 0 00 6 6 0 00 6 7 4 00 2 4 8 0 00 6 0 0 00 3 7 0 0 00 2 0 0 0 00 2 8 4 00 2 7 6 00 2 6 0 00 7 5 1 4 00 7 5 1 4 00 (A) 2 0 0 00 (B) 6 0 0 00 (C) 1 5 0 00 (D) 1 7 5 00 1 1 2 5 00 1 1 2 5 00 7 8 3 9 00 2 0 0 00 6 0 0 00 1 5 0 00 1 7 5 00 7 8 3 9 00 (D) 1 7 5 00 2 1 7 5 00 2 8 4 00 2 7 6 00 2 6 0 00 6 0 0 00 3 7 0 0 00 (C) 1 5 0 00 1 7 2 4 00 3 5 0 00 8 0 0 00 1 2 2 0 00 1 7 2 4 00 1 5 0 00 2 0 0 00 1 2 2 0 00 8 1 0 00 6 7 4 00 2 4 8 0 00
Cash Prepaid Insurance Cleaning Supplies Auto Accumulated Amortization, Auto Accounts Payable B. Potter, Capital B. Potter, Withdrawals Cleaning Fees Salaries Expense Telephone Expense Advertising Expense Gas Expense
Insurance Expense Cleaning Supplies Expense Amortization Expense, Auto Salaries Payable
Net Loss
Adjustment Data a. Insurance expired, $298 b. Supplies on hand, $782 c. Amortization on storage equipment is based on the straight-line method, eightyear life, and a residual value of $2,000 d. Amortization on building is also straight-line, 25-year life, and a residual value of $20,000 e. Wages earned by employees but not due to be paid until June amounted to 42 hours at $18/hour plus 27 hours at $24/hour.
GRACE STORAGE COMPANY TRIAL BALANCE MAY 31, 2005
Debit Cash in Bank Prepaid Insurance Storage Supplies Storage Equipment Accumulated Amortization, Storage Equipment Building Accumulated Amortization, Building Accounts Payable Grace Friesen, Capital Grace Friesen, Withdrawals Storage Fees Revenue Wages Expense Utilities Expense Advertising Expense Totals
36 6 17 97 6 8 4 4 0 00 1 00 2 00 0 00
Credit
4 2 1 8 00 5 8 0 0 0 00 2 1 4 7 0 00 2 8 6 0 00 4 1 3 3 5 00 1 5 7 4 2 00 4 9 7 2 0 00 2 8 2 4 0 00 9 2 6 00 8 7 2 00 1 1 9 6 0 3 00 1 1 9 6 0 3 00
Journalizing and posting adjusting and closing entries, and preparing a post-closing trial balance Check Figure Post-Closing Trial Balance $29,505.71
5C-2. Refer to the worksheet for Olson Computer Repair Service of Brandon on page 208. The balances (from the trial balance column) in each account are already entered in your working papers. (1) Journalize and post adjusting and closing entries to each account in the ledger, and (2) prepare from the ledger a post-closing trial balance at the end of November. 5C-3. From the following transactions as well as additional data, please complete the entire accounting cycle for Martins Plumbing of Saskatoon (use a chart of accounts similar to the one on page 204). 2004 May 1 1 4 6 8 9 10 14 21 26 To open the business, Martin Atherton invested $10,000 cash and $5,400 worth of plumbing equipment. Paid rent for four months in advance, $2,400. Purchased ofce equipment on account from MacKenzie Co., $4,100. Bought plumbing supplies, $870. Collected $3,600 for plumbing services provided. Martin paid his home utility bill with a company cheque, $122. Billed Western Construction Co. for plumbing fees earned but not to be received until later, $9,600. Advertising bill was received from ABCD Radio Co. but is not to be paid until next month, $420. Received cheque from Western Construction Co. in partial payment of transaction dated May 10, $4,800. Paid salaries to employees, $2,650.
THE ACCOUNTING CYCLE COMPLETED
207
208
OLSON COMPUTER REPAIR SERVICE WORKSHEET NOVEMBER 30, 2003
CHAPTER 5
Account Titles
(A) 4 8 2 7 (C) 2 3 4 5 5 (D) 8 4 2 4 0 8 1 0 3 65 3 7 7 2 60 1 2 6 6 3 58 (B) 6 1 8 7 5 (F ) 2 4 3 0 0 2 6 0 0 00 1 6 4 5 8 70 ( F) 2 4 3 00 16 4 5 8 7 0 2 6 0 0 00 1 3 6 6 48 7 1 4 56 5 2 7 7 42 1 5 9 7 47 2 1 6 7 5 00 8 7 2 240 4 0 1 560 12 6 6 3 5 8 1 3 1 8 21 4 8 0 01 5 2 7 7 42 7 5 5 07 2 1 6 7 5 00
Cash Prepaid Insurance Accounts Receivable Repair Parts and Supplies Van Accumulated Amortization, Van Accounts Payable Sylvia Olson, Capital Sylvia Olson, Withdrawals Repair Revenue Advertising Expense Automotive Expense Cleaning Expense Miscellaneous Expense Postage and Office Expense Salaries Expense
(E) 4 2 0 00 4 0 9 9 8 53 (C) 2 3 4 5 5 (A ) 4 8 2 7 (B) 6 1 8 7 5 (E) 4 2 0 0 0 (D) 8 4 2 4 0 2 4 0 6 97 2 4 0 6 97 8 4 2 40 42 2 8 0 28 4 2 2 8 0 2 8 2 3 4 55 4 8 27 6 1 8 75 4 2 0 00 7 1 4 38 2 3 4 5 51 3 7 5 00 1 7 8 14 2 8 4 17 3 8 7 0 40 4 0 9 9 8 53 9 5 7 38 2 34551 3 7 5 00 1 7 8 14 2 8 4 17 4 2 9 0 40
9 5 7 38 2 3 4 5 51 3 7 5 00 1 7 8 14 2 8 4 17 4 2 9 0 40 2 3 4 55 4 8 27 6 1 8 75 4 2 0 00 8 4 2 40 16 4 5 8 70 1 0 1 7 4 57 6 2 8 4 13 1 6 4 5 8 70 16 4 5 8 70 3210571 3 2 1 0 5 71 2 5 8 2 1 58 6 2 8 4 13 32 1 0 5 71
Insurance Expense Bank Charges Expense Amortization Expense, Van Salaries Payable Supplies Expense
Net Income
28 29 31
Paid MacKenzie Co. one-half of amount owed for office equipment, $2,050. Paid telephone bill of company, $184. Received bill from Georges Cleaning to be paid in June, $215.
Adjusting Data a. Plumbing supplies remaining at month-end were $328 b. One months rent expired in May c. Amortization on office equipment uses the straight-line method, a life of five years, and a residual value of $500 d. Amortization of plumbing equipment also uses the straight-line method, a life of three years, and zero residual value e. Salaries accrued amounted to 20% of the salaries paid on May 26
REAL-WORLD APPLICATIONS
(The forms you need are on page 5-48 of the Study Guide with Working Papers.) 5R-1. Ann Humphrey needs a loan from her local bank to help nance her business. She has submitted to the bank the following unadjusted trial balance. As the loan ofcer, you will be meeting with Ann tomorrow. Could you make some specic written suggestions to Ann regarding her loan report? Cash in Bank Accounts Receivable Ofce Supplies Equipment Accounts Payable A. Humphrey, Capital Service Fees Salaries Utilities Expense Rent Expense Insurance Expense Advertising Expense Totals 770 1,480 3,310 7,606 684 8,000 17,350 11,240 842 360 280 146 26,034
26,034
5R-2. Janet Smothey is the new bookkeeper who replaced Dick Burns, owing to his sudden illness. Janet nds on her desk a note requesting that she close the books and supply the ending capital gure. Janet is upset, since she can nd only the following: a. Revenue and expense accounts were all zero balance. b. Income Summary 14,360 19,300 c. Owner withdrew $8,000. d. Owners beginning capital was $34,400. Could you help Janet accomplish her assignment? What written suggestions should Janet make to her supervisor so that this situation will not happen again?
209
YOU
5R-3. Todd Silver is the purchasing agent for Moore Company. One of his suppliers, Gem Company, offers Todd a free vacation to France if he buys at least 75 percent of Moores supplies from Gem Company. Todd, who is angry because Moore Company has not given him a raise in over a year, is considering the offer. Write out your recommendation to Todd.
INTERNET EXERCISES
Exercise 1
www.tadonline.com The beginning of your accounting education is a good time to begin formulating your philosophy of how to do accounting work. By studying and learning you are also learning good work habits. The TADOnline Web site presents a section on Why Outsource Your Accounting. The discussion presents some good suggestions and may also cause you to reect on how people choose an accounting or bookkeeping rm. Use that discussion as a springboard and discuss what factors you believe affect a clients choice for someone to help them with their vital accounting records. TADOnline is not just around the corner. Is location an important factor in deciding who will do a businesss accounting?
Exercise 2
www.peachtree.com; www.quickbooks.com
Most businesses today are employing some type of computerized accounting system. Some business requirements are simple, and they use only a general ledger program. Others are much more complex and employ inventory modules and payroll modules, in addition to accounts receivable and accounts payable modules for tracking customer and vendor information. 1. Browse the two Web sits in this exercise. Compare and contrast the products by looking at information like these suggestions: a. What kind of output is available? b. How are the input systems similar? c. Does the program have an inventory module? d. At each site are there different products for different complexities in accounting systems? e. What online help is available? 2. Set up a visit to a local accounting rm. In addition to the two sample programs in this exercise ask them what they use in their ofces.
210
CHAPTER 5
C ONTINUING P ROBLEM
ony has decided to end the Eldorado Computer Centres first year as of September 30, 2004. Below is an updated chart of accounts.
Revenue 4000 Service Revenue Expenses 5010 Advertising Expense 5020 Rent Expense 5030 Utilities Expense 5040 Phone Expense 5050 Supplies Expense 5060 Insurance Expense 5070 Postage Expense 5080 Amortization Expense, Computer Shop Equipment 5090 Amortization Expense, Ofce Equipment
Cash Accounts Receivable Prepaid Rent Supplies Computer Shop Equipment Accumulated Amortization Computer Shop Equipment 1090 Ofce Equipment 1091 Accumulated Amortization Ofce Equipment Liabilities 2000 Accounts Payable Owners Equity 3000 T. Freedman, Capital 3010 T. Freedman, Withdrawals 3020 Income Summary
Assignment (See pages 5-50 to 5-55 in your Study Guide with Working Papers.)
1. 2. 3. 4. 5. Journalize the adjusting entries from Chapter 4. Post the adjusting entries to the ledger. Journalize the closing entries. Post the closing entries to the ledger. Prepare a post-closing trial balance.
211
MINI
PRACTICE
SET
Valdez Realty
Reviewing the Accounting Cycle Twice
comprehensive review problem requires you to complete the accounting Thisreinforcing theRealty twice. This will all parts oftothe accounting cycle.toBy cycle for Valdez allow you review Chapters 1 5 while relationships among completing two cycles, you will see how the ending June balances in the ledger are used to accumulate data in July. (The blank forms you need are on pages 5-59 to 5-75 of the Study Guide with Working Papers.) First, examine the chart of accounts for Valdez Realty (below). On June 1 Juan Valdez opened a real estate ofce in Hamilton called Valdez Realty. The following transactions were completed for the month of June. Note that facsimile documents have been provided to illustrate these events:
#1, p. 213 #2, p. 213
2004 June
1 1
Juan Valdez invested $18,000 cash in the real estate agency along with $3,000 worth of ofce equipment. Rented ofce space and paid three months rent in advance, $2,100, cheque 601.
Valdez Realty Chart of Accounts Assets 111 112 114 115 121 122 123 124 Revenue 411 Commissions Earned Expenses 511 Rent Expense 512 Salaries Expense 513 Gas Expense 514 Repairs Expense 515 Telephone Expense 516 Advertising Expense 517 Ofce Supplies Expense 518 Amortization Expense, Ofce Equipment 519 Amortization Expense, Automobile 524 Miscellaneous Expense
Cash Accounts Receivable Prepaid Rent Ofce Supplies Ofce Equipment Accumulated Amortization, Ofce Equipment Automobile Accumulated Amortization, Automobile
Liabilities 211 Accounts Payable 212 Salaries Payable Owners Equity 311 Juan Valdez, Capital 312 Juan Valdez, Withdrawals 313 Income Summary
212
CHAPTER 5
1.
2.
#3a & b, p. 214 #4, p. 214 #5a & b, p. 215 #6a & b, pp. 215 & 216 #7, p. 216 #8, p. 216 #9, p. 216 #10, p. 217 #11a & b, pp. 217 & 218 #12a & b, p. 218 #13a & b, p. 218 #14, p. 219 #15a & b, p. 219 #16, p. 220
2004 June
2 4 5 6 8 15 17 20 21 22 24 30 30 30
Bought a company automobile. Cheque 602, $12,000. Purchased ofce supplies. Wrote cheque 603, $300. Purchased additional ofce supplies on account, $150. Sold a house and collected a $6,000 commission. Paid gas bill for car, $22. Cheque 604. Paid the salary of the part-time ofce secretary, $350. Cheque 605. Sold a building lot and earned a commission, $6,500. Payment is to be received on July 8. Juan Valdez withdrew $1,000 from the business to pay personal expenses. Cheque 606. Sold a house and collected a $3,500 commission. Paid gas bill for car. $25. Cheque 607. Paid $600 to repair automobile. Cheque 608. Paid the salary of the part-time ofce secretary, $350. Cheque 609. Paid the June telephone bill, $510. Cheque 610. Received advertising bill for June, $1,200. The bill is to be paid on July 2.
213
3a.
3b.
4.
214
CHAPTER 5
5a.
5b.
6a.
215
6b.
7.
8.
9.
216
CHAPTER 5
10.
11a.
11b.
217
12.
13a.
13b.
218
CHAPTER 5
14.
15a.
15b.
219
16.
Required Work for June 1. Journalize transactions and post to ledger accounts. 2. Prepare a trial balance in the rst two columns of the worksheet and complete the worksheet using the following adjustment data: a. One months rent had expired b. An inventory shows $50 worth of ofce supplies remaining c. Amortization on ofce equipment, $100 d. Amortization on automobile, $200 3. Prepare a June income statement, statement of owners equity, and balance sheet. 4. From the worksheet, journalize and post adjusting and closing entries (page 3 of journal). 5. Prepare a post-closing trial balance. During July, Valdez Realty completed these transactions:
#17, p. 221 #18, p. 221 #19, p. 221 #20a & b, p. 222 #21, p. 222 #22, p. 223 #23, p. 223 #24, p. 224 #25, p. 224 #26a & b, pp. 224 & 225 #27, p. 225
2004 July
2 2 3 4 6 8 12 15 17 18 22 24 28 30 30 30
#28a & b, pp. 225 & 226 #29, p. 226 #30, p. 226 #31a & b, p. 227 #32, p. 227
Paid for June ofce supplies purchased on account, $150. Cheque 611. Purchased additional ofce supplies on account, $700. Paid advertising bill for June. Cheque 612. Sold a house and collected a commission, $6,600. Paid for gas for car, $29. Cheque 613. Collected commission from sale of building lot on June 17. Paid $300 to send employees to realtors workshop. Cheque 614. Paid the salary of the part-time ofce secretary, $350. Cheque 615. Sold a house and earned a commission of $2,400. Commission to be received on August 10. Sold a building lot and collected a commission of $7,000. Sent a cheque for $40 to help sponsor a local road race to aid the poor. (This is not to be considered an advertising expense, but it is a business expense.) Cheque 616. Paid for repairs to automobile, $590. Cheque 617. Juan Valdez withdrew $1,800 from the business to pay personal expenses. Cheque 618. Paid the salary of the part-time ofce secretary, $350. Cheque 619. Paid the July telephone bill, $236. Cheque 620. Advertising bill for July was received, $1,400. The bill is to be paid in August.
220
CHAPTER 5
17.
18.
19.
221
20a.
20b.
21.
222
CHAPTER 5
22.
23.
24.
223
25.
26a.
26b.
224
CHAPTER 5
27.
28a.
28b.
225
29.
30.
31a.
226
CHAPTER 5
31b.
32.
1. Journalize transactions in a general journal (pages 4 and 5) and post to ledger accounts. 2. Prepare a trial balance in the rst two columns of the worksheet and complete the worksheet using the following adjustment data: a. One months rent had expired. b. An inventory shows $90 worth of ofce supplies remaining. c. Amortization on ofce equipment, $100 d. Amortization on automobile, $200 3. Prepare a July income statement, statement of owners equity, and balance sheet. 4. From the worksheet, journalize and post adjusting and closing entries (page 6 of journal). 5. Prepare a post-closing trial balance.
227
COMPUTER
WORKSHOP
Computerized Accounting Application for Valdez Realty Mini Practice Set (Chapter 5)
Closing Process and Post-Closing Trial Balance
efore starting the tasks BComputerizedon this assignment, read and completethe backenddiscussed in Parts A, B, and F of Appendix B: Computerized Accounting at of this book and complete the Accounting Application assignments at the of Chapter 3 and 4. This comprehensive review problem requires you to complete the accounting cycle for Valdez Realty twice. This will allow you to review Chapters 1 to 5 while reinforcing the relationships among all parts of the accounting cycle. By completing two cycles, you will see how the ending June balances in the ledger are used to accumulate data in July. You may refer to the facsimile documents shown beginning on page XXX as you complete this workshop.
PART A
Open the company data les
On June 1, Juan Valdez opened a real estate ofce called Valdez Realty. 1. Start Simply Accounting . 2. Choose Select an existing company, then enter the following path: d:\student\valdez (if you are storing your student data les on drive D, otherwise substitute the correct drive letter for d) 3. Click Open; enter 6/30/04 into the Session text box; then click OK. Click OK in response to the message The date entered is more than one week past your previous Session date of 6/1/04. The Home (or Company) Window for Valdez will appear. 4. Click the Company Window Setup menu; then System Settings; and nally Company Information. The Company Information dialogue box will appear. Insert your name in place of the text Your Name in the Name text box. Click OK to return to the Company Window. Your instructor may suggest you do a File: Save As procedure here (using a different le name) to make it easier to start over if a mistake is made later on. 5. Open the General Journal dialogue box; then record the following journal entries (enter Memo into the Source text box for each transaction; then enter the date listed for each transaction): 2004 June 1 Juan Valdez invested $18,000 cash in the real estate agency along with $3,000 in ofce equipment. 1 Rented ofce space and paid three months rent in advance, $2,100. Cheque #601. 1 Bought a company automobile, $12,000. Cheque #602. 4 Purchased ofce supplies, $300. Cheque #603 5 Purchased additional ofce supplies on account, $150. 6 Sold a house and collected a $6,000 commission. 8 Paid gas bill for car, $22. Cheque #604. 15 Paid the salary of the ofce secretary, $350. Cheque #605. 17 Sold a building lot and earned a commission, $6,500. Expected receipt 7/8/04. 20 Juan Valdez withdrew $1,000 from the business to pay personal expenses. Cheque #606. 21 Sold a house and collected a $3,500 commission. 22 Paid gas bill for car, $25. Cheque #607. 24 Paid $600 to repair automobile. Cheque #608. 30 Paid the salary of the ofce secretary, $350. Cheque #609.
228
CHAPTER 5
Print reports.
Print reports.
30 Paid the June telephone bill, $510. Cheque #610. 30 Received advertising bill for June, $1,200.The bill is to be paid on 7/2/04. 6. After you have posted each of the journal entries, close the General Journal; then print the following reports: a. General Journal (By posting date, All ledger entries; Start: 6/1/04, Finish: 6/30/04). b. Trial Balance As at 6/30/04. Review your printed reports. If you have made an error in a posted journal entry, see Reversing an Entry Made in the General Journal Dialogue Box in Part C of Appendix B: Computerized Accounting for information on how to correct the error. 7. Open the General Journal; then record adjusting journal entries based on the following adjustment data (Source: Memo; Date: 6/30/04; Comment: Adjusting entry): a. One months rent has expired. b. An inventory shows $50 of ofce supplies remaining. c. Amortization on ofce equipment, $100. d. Amortization on automobile, $200. 8. After you have posted the adjusting journal entries, close the General Journal; then print the following reports: a. General Journal (By posting date, All ledger entries, Start: 6/1/04, Finish 6/30/04). b. Trial Balance As at 6/30/04. c. General Ledger Report (Start: 6/1/04, Finish: 6/30/04, Select All). d. Income Statement (Start: 6/1/04, Finish: 6/30/04). e. Balance Sheet As at 6/30/04. Review your printed reports. If you have made an error in a posted journal entry, see Reversing an Entry Made in the General Journal Dialogue Box in Part C of Appendix B: Computerized Accounting for information on how to correct the error. 9. Simply Accounting has the capability of performing the rst three steps of the closing process automatically. Done Step 1: Clear Revenue balance and transfer to Income Summary. automatically Step 2: Clear individual expense balances and transfer the total to by the Income Summary. program Step 3: Clear balance in Income Summary and transfer it to Capital. It does not have the capability of performing the fourth step of the closing process automatically, so you will need to record this closing journal entry.
You need to record this closing entry
Step 4:
10. Open the General Journal; then record the closing journal entry for Juan Valdezs Withdrawals account. 11. After you have posted the closing entry for Juan Valdezs Withdrawals account, close the General Journal to return to the Company Window. 12. Click the Company Window File menu; click Save as; then enter the following new le name into the File name text box: d:\student\valdjune. 13. Click Save. Note that the company name in the Company Window has changed from Valdez to Valdjune. Click the Company Window File menu again; then click Save As. Enter the following new file name into the File name text box: d:\student\valdez. 14. Click Save. Click Yes to conrm that you want to replace the existing le. Note that the company name in the Company Window has changed back from Valdjune to Valdez. 15. You now have two sets of company data files for Valdez Realty on hard disk. The current data is stored under the le name valdez.asc. The backup data for June is stored under the le name valdjune.asc. 16. The next instruction will ask you to advance the Session date to a new month. It is this procedure that instructs the program to complete the rst three steps in the closing process. It is important that you make a backup copy of a company data les prior to advancing the Session date to a new month. When you advance the Session date to
THE ACCOUNTING CYCLE COMPLETED
229
17.
18.
Print a Post-closing Trial Balance. Exit from the program. Complete the report transmittal.
a rst new month of a new scal year, the program will permanently remove all journal entries from all journals and all individual postings of journal entries to the general ledger accounts. You will nd it difcult to display or print a General Journal or General Ledger report based on dates in the prior month, and you will not be able to record journal entries for dates in the prior month. If for some reason you need to print a General Journal or General Ledger, or record a transaction that occurred in the prior month, you can do so by using the backup copy of the companys data les that you created prior to advancing the Session date. See Part E of Appendix B: Computerized Accounting at the end of this book for information on how and when to use a backup copy of a companys data les. Click the Company Window Maintenance menu; then click Change Session Date. Click No in response to the question Would you like to back up now? Enter 7/1/04 into the New Session text box; then click OK. Click OK in response to the message You have entered both a new calendar quarter and a new fiscal year. If you proceed, the program will zero all employees quarter-to-date payroll information, move the current years data into last year, close all Revenue and Expense account balances into the Retained Earnings integration account, and set the new scal years dates. Print all employee reports and make a backup before proceeding. The warning message stated that the revenue and expense accounts would be closed to an account titled Retained Earnings. This is the account that corporations use to accumulate earnings. Valdez Realty is a sole proprietorship, and the program will correctly close the revenue and expense accounts to Income Summary and close Income Summary to the Juan Valdez, Capital, account even though the message used a different account name. The backup you created using the Save As method will serve as the backup suggested in the warning message. Print a Post-Closing Trial Balance As at 7/1/04. Click the Company Window File menu; then click Exit to end the current work session and return to your Windows desktop. Complete the Valdez Realty Report Transmittal for June located in Appendix A of your Study Guide with Working Papers.
PART B
Open the company data les.
1. Start Simply Accounting . 2. Choose Select an existing company, then enter (or choose) the following path: d:\student\valdez (if you are storing your student data les on drive D, otherwise substitute the correct drive letter for d) 3. Click Open; enter 7/31/04 into the Session text box; then click OK. Click OK in response to the message The date entered is more than one week past your previous Session date of 7/1/04. The Company Window for Valdez Realty will appear. 4. Click the Company Window Setup menu; then System Settings; and nally Company Information. The Company Information dialogue box will appear. Enter 7/31/04 as the new Fiscal end date; then click OK. 5. Open the General Journal dialogue box; then record the following journal entries (enter Memo into the Source text box for each transaction; then enter the Date listed for each transaction): 2004 July 1 1 2 3 6 8 12 15 17 18 Paid for June ofce supplies purchased on account, $150. Cheque #611. Purchased additional ofce supplies on account, $700. Paid advertising bill for June. Cheque #612. Sold a house and collected a commission, $6,600. Paid for gas expense for car, $29. Cheque #613. Collected commission from sale of building lot on 6/17/04. Paid $300 to send employees to realtors workshop. Cheque #614. Paid the salary of the ofce secretary, $350. Cheque #615. Sold a house and earned a commission of $2,400. Expected receipt 8/10/04. Sold a building lot and collected a commission of $7,000.
230
CHAPTER 5
Print reports.
6.
7.
Print reports.
8.
Record entry to close Withdrawals account. Make a backup copy of July accounting records.
13. 14.
15.
Print a Post-Closing Trial Balance. Exit from the program. Complete the Report Transmittal.
22 Sent a cheque for $40 to help sponsor a local road race to aid the poor. (This is not to be considered an advertising expense, but it is a business expense.) 24 Paid for repairs to automobile, $590. Cheque #617. 28 Juan Valdez withdrew $1,800 from the business to pay personal expenses. Cheque #618. 30 Paid the salary of the ofce secretary, $350. Cheque #619. 30 Paid the July telephone bill, $590. Cheque #620. 30 Advertising bill for July, $1,400.The bill is to be paid in August. After you have posted each of the journal entries, close the General Journal; then print the following reports: a. General Journal (By posting date, All ledger entries, Start; 7/1/04, Finish: 7/31/04). b. Trial Balance As at 7/31/04. Review your reports. If you have made an error in a posted journal entry, see Reversing an Entry Made in the General Journal Dialogue Box in Part C of Appendix B: Computerized Accounting for information on how to correct the error. Open the General Journal; then record adjusting journal entries based on the following adjustment data (Source: Memo; Date: 7/31/04; Comment: Adjusting entry): a. One months rent has expired. b. An inventory shows $90 of ofce supplies remaining. c. Amortization on ofce equipment, $100. d. Amortization on automobile, $200. After you have posted the adjusting journal entries, close the General Journal; then print the following reports: a. General Journal (By posting date, All ledger entries, Start: 7/1/04, Finish: 7/31/04). b. Trial Balance As at 7/31/04. c. General Ledger Report (Start: 7/1/04, Finish: 7/31/04, Select All). d. Income Statement (Start: 7/1/04, Finish: 7/31/04). e. Balance Sheet As at 7/31/04. Review your reports. If you have made an error in a posted journal entry, see Reversing an Entry Made in the General Journal Dialogue Box in Part C of Appendix B: Computerized Accounting for information on how to correct the error. Record the closing journal entry for Juan Valdezs Withdrawals account. After you have posted the closing entry for Juan Valdezs Withdrawals account, close the General Journal to return to the Company Window. Click the Company Window File menu; click Save As; then enter the following new le name into the File name text box: d:\student\\valdjuly. Click Save. Note that the company name in the Company Window has changed from Valdez to Valdjuly. Click the Company Window File menu again; then click Save As. Enter the following new le name into the File name text box: d:\student\valdez. Click Save. Click Yes in response to the question Replace existing data les? Note that the company name in the Company Window has changed back from Valdjuly to Valdez. You now have three sets of company data les for Valdez Realty on your hard disk. The current data is stored under the le name valdez. The backup data for June is stored under the file name valdjune and the backup data for July is stored under the file name valdjuly. Click the Company Window Maintenance menu; then click Advance session date. Click No in response to the question Would you like to back up now? Enter 8/1/04 into the New Session Date text box; then click OK. Click OK in response to the warning message. The backup you created using the Save As method will serve as the backup suggested in the warning message. Print a Post-Closing Trial Balance As at 8/1/04. Click the Company Window File menu; then click Exit to end the current work session and return to your Windows desktop. Complete the Valdez Realty Report Transmittal for July located in Appendix A of your Study Guide with Working Papers.
THE ACCOUNTING CYCLE COMPLETED
231