Scribd Logo
Upload

Welcome to Scribd!

  • 15 views

    GAOC Option 2

    Uploaded by

    Amit Phadatare
    This document provides a general abstract of costs for the Rewa-Sidhi section of National Highway 39 Option-2 which is 60.06 km long. It details the 15 bill items and their costs totaling to Rs. 957.97 crores for civil works alone. Additional costs include taxes, contingencies, construction supervision, and maintenance costs over 5 years totaling the project cost to Rs. 1374.83 crores or Rs. 22.89 crores per km. Land acquisition and environmental costs add another Rs. 1400.88 crores to the preconstruction activities cost. The total project cost is Rs. 13,748.26 crores.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    GAOC Option 2

    Uploaded by

    Amit Phadatare
    15 views2 pages
    This document provides a general abstract of costs for the Rewa-Sidhi section of National Highway 39 Option-2 which is 60.06 km long. It details the 15 bill items and their costs totaling to Rs. 957.97 crores for civil works alone. Additional costs include taxes, contingencies, construction supervision, and maintenance costs over 5 years totaling the project cost to Rs. 1374.83 crores or Rs. 22.89 crores per km. Land acquisition and environmental costs add another Rs. 1400.88 crores to the preconstruction activities cost. The total project cost is Rs. 13,748.26 crores.

    Original Title

    230901 GAOC Option 2 (1)

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a general abstract of costs for the Rewa-Sidhi section of National Highway 39 Option-2 which is 60.06 km long. It details the 15 bill items and their costs totaling to Rs. 957.97 crores for civil works alone. Additional costs include taxes, contingencies, construction supervision, and maintenance costs over 5 years totaling the project cost to Rs. 1374.83 crores or Rs. 22.89 crores per km. Land acquisition and environmental costs add another Rs. 1400.88 crores to the preconstruction activities cost. The total project cost is Rs. 13,748.26 crores.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    15 views2 pages

    GAOC Option 2

    Uploaded by

    Amit Phadatare
    This document provides a general abstract of costs for the Rewa-Sidhi section of National Highway 39 Option-2 which is 60.06 km long. It details the 15 bill items and their costs totaling to Rs. 957.97 crores for civil works alone. Additional costs include taxes, contingencies, construction supervision, and maintenance costs over 5 years totaling the project cost to Rs. 1374.83 crores or Rs. 22.89 crores per km. Land acquisition and environmental costs add another Rs. 1400.88 crores to the preconstruction activities cost. The total project cost is Rs. 13,748.26 crores.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 2

    REWA -SIDHI SECTION OF NH 39- Option-2

    GENERAL ABSTRACT OF COST


    60.06 km

    S No. Bill No Description Amount (Rs.)

    1 Bill No 1 Site Clearance and Dismantling 7,275,582.00


    2 Bill No 2 Earthwork 725,274,337.00
    3 Bill No 3 Granular Sub - Base and Base Course 968,964,964.00
    4 Bill No 4 Bituminous Course & Cement Concrete Pavement 1,490,025,033.00
    5 Bill No 5 Cross Drainage Works 204,331,000.00
    6 Bill No 6 Bridge's, Underpass, Flyover & ROB etc. 1,165,196,500.00
    7 Bill No 7 Repair & Rehabilitation of Bridges 34,000,000.00
    8 Bill No 8 RE Wall 1,510,891,041.00
    9 Bill No 9 Traffic Signs, Markings and Road Appurtenances 58,158,830.00
    10 Bill No 10 Drainage and Protection Works 2,231,717,463.00
    11 Bill No 11 Highway Lighting 82,320,000.00
    12 Bill No 12 Truck Lays, Bus Bays & Junctions 173,250,354.00
    13 Bill No 13 Miscellaneous items 203,153,805.00
    14 Bill No 14 ATMS and Others Traffic Control Facilities 401,170,000.00
    15 Bill No 15 Shifting of Utilities 323,950,512.00
    A) Civil Cost 9,579,679,421.00
    Cost in crores 957.97
    Civil work Cost per km (Project length, L = 60.060 Km) 15.95
    B) GST @ 18% on "A - excluding Utility Shifting Cost" 1,666,031,204.00
    C) Civil Construction Cost (A+B) (Including all Taxes (GST…) 11,245,710,625.00
    D) Contingencies @ 1% on (A) 95,796,794.00
    E) Construction Supervision Charges @ 3% on "A" 287,390,383.00
    F) Agency Charges @ 3% on "A" -
    G) Total Constuction Cost (C+D+E+F) 11,628,897,802.00
    H) Maintenance Cost for 5 years @ 2.5 % on "A" 239,491,986.00
    I) Provision for Price Adjustment @ 5 % on "A" 478,983,971.00
    J) Sub-Total (H+I) 718,475,957.00
    Pre construction activities
    K) R&R Cost & Land Acquisition Cost 1,209,293,571.00
    L) Environmental cost 191,593,588.42
    M) Preconstructon activities cost (K+L) 1,400,887,159.42
    N) Total Project Cost (G+J+M)) 13,748,260,918.42
    Total Project Cost in Crores 1,374.83
    Cost per km 22.89

    FINANCIAL COST
    11979119592
    199452541
    0.001
    0.076
    0.101
    0.156
    0.021
    0.122
    0.004
    0.158
    0.006
    0.233
    0.009
    0.018
    0.021
    0.042
    0.034

    ECONOMICAL COST
    10182251653
    169534660

    You might also like