Activity 9 (Q2 NSC Nov 2021) ENG

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

2022 Accounting Gr 12 Study Pack Solution

Activity 9 (NSC Nov 2021, Q2)

9.1 Ordinary Share Capital Note on 28 February 2021

800 000 Ordinary shares at the beginning 6 400 000 

100 000 New shares issued balancing figure 1 250 000 

(30 000)  Repurchased 30 000 shares at R8,50  (255 000) 

870 000  Shares at the end of the year 7 395 000

9.1 Calculate the following financial indicators on 28 February 2021:


% operating expenses on sales
WORKINGS ANSWER

1 458 600 / 7 293 000 x 100 20% 


one part correct 2

Dividend per share


WORKINGS ANSWER

162 000/ 900 000 40 cents


18 cents 
+ 22 cents  one part correct
4

% return on average shareholders' equity


WORKINGS ANSWER
985 500  x 100
½
(6 450 000 + 8 038 100) 13,6% 
14 488 100 two marks one part correct
7 244 050 three marks 5
2022 Accounting Gr 12 Study Pack Solution

2.1 CASH FLOW STATEMENT FOR THE YEAR ENDED 28 FEBRUARY 2021
Figures are NOT required in shaded areas

CASH FLOW FROM OPERATING ACTIVITIES 1 180 000


Cash generated from operations
Interest paid

+ 364 500 
Taxation paid (35 900 + 29 100) (429 500) *

Dividends paid (115 300 + 162 000) (277 300) *

6
CASH FLOW FROM INVESTING ACTIVITIES (1 320 000)

CASH FLOW FROM FINANCING ACTIVITIES 409 000*

Shares issued see 2.1 1 250 000*

Shares repurchased 30 000 x 1,20 one mark two marks


(291 000) *
255 000 
+ 36 000  OR 30 000 x R9,70

Loan repaid 8 (550 000) 


NET CHANGE IN CASH AND CASH EQUIVALENTS 269 000 
From top (OA + IA + FA)

CASH AND CASH EQUIVALENTS AT BEGINNING


(20 000 – 95 200) (75 200) 

CASH AND CASH EQUIVALENTS AT END 4 193 800 

18

TOTAL MARKS 35

You might also like