Activity 8 (Q2 NSC 2020 (1) Sep 2021) ENG

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

2022 Accounting Gr 12 Study Pack Solution

Activity 8 (NSC Nov 2020 (1) or Sept 2021, Q2)

8.1
8.1.1 D Directors Report

8.1.2 B Statement of Comprehensive Income

8.1.3 C Statement of Financial Position


3

8.2 ORANGE LTD


8.2.1 Calculate on 29 February 2020:
Debt-equity ratio
Workings Answer

900 000 : 8 980 300 0,1 : 1 


  one part correct;
in the form x : 1
3
Earnings per share (EPS)
Workings Answer
one part
968 800  x 100* correct
1 000 000  96,9 cents 
(800 000 + 200 000) Do not accept 910 000 OR 97 cents
Accept R0,97
4
Dividend pay-out rate
Workings Answer
(28 + 12) (280 000 + 120 000)
40 cents  x 100* OR 400 000 x 100 41,3% 
*one part correct
96,9 cents see EPS above 968 800 Must indicate %
Or 97 cents
3
% return on average equity (ROSHE)
Workings Answer

968 800  x 100* 11,8% 


*one part correct
½ (8 980 300  + 7 411 500 ) % sign not necessary
16 391 800 two marks Accept 12%
8 195 900 two marks

* ensure that a candidate does not get full marks if ½ is omitted 4


* x 100 is not regarded as ‘one part correct’
2022 Accounting Gr 12 Study Pack Solution

8.2.2 CASH FLOW STATEMENT ON 29 FEBRUARY 2020

CASH EFFECTS OF OPERATING ACTIVITIES


Cash generated from operations
Interest paid (126 000)

Dividends paid (440 000)


Income tax paid
23 800  + 415 200  + 4 500  or
– 23 800 – 415 200 – 4 500
(443 500) * 4
Be aware of alternative calculation methods, e.g. ledger account; brackets
CASH EFFECTS OF INVESTING ACTIVITIES
Fixed assets purchased
9 528 300 + 234 000 + 48 000 – 8 320 300  OR
– 9 528 300 – 234 000 – 48 000 + 8 320 300
(1 490 000) * 5
Be aware of alternative calculation methods, e.g. ledger or note format, brackets

Proceeds of sale of fixed assets 48 000

Decrease in fixed deposits 400 000

CASH EFFECTS OF FINANCING ACTIVITIES


Proceeds of shares issued
8 281 000  + 819 000  – 7 200 000  1 900 000 * 5
90 000 x 9,10
Funds used to repurchase shares
819 000  + 81 000  OR 90 000 x 10 (900 000) *
see above (9,10 + 0,90)

Change in loans / Decrease in loans 1 200 000 – 900 000 (300 000) 
10

Net change in cash and cash equivalents inspect, operation 271 500 

Cash (Opening balance) – 220 000 + 5 000 (215 000) 

Cash (closing balance) 4 56 500  23


*one part correct; with the correct use of brackets / no brackets
If part of workings is reflected as a final answer, award the working marks allocated for that part
If the correct final answer is presented without the correct use of brackets, award all working marks, even if workings are
not provided e.g. 3 / 4 for 443 500 iro income tax paid.
Misplaced items: mark workings only

TOTAL MARKS
40

You might also like