Account I Ngforderi Vat I Ves:: Remembersometi Psforderi Vati Ves: - Authorscreati Vepoi NTS: Specul Ati On Hedgi NG
Account I Ngforderi Vat I Ves:: Remembersometi Psforderi Vati Ves: - Authorscreati Vepoi NTS: Specul Ati On Hedgi NG
Account I Ngforderi Vat I Ves:: Remembersometi Psforderi Vati Ves: - Authorscreati Vepoi NTS: Specul Ati On Hedgi NG
Account
ingf
orDer
ivat
ives:
Advantages:(
1)Usef
uli
nIndAS109,(2)Aseparat
echapteri
nCAFinalonFinanci
alI
nst
rument
sisincl
uded,
(3)Fr
om Nov2008onwardswi
thoutf
ailFi
nanci
ali
nstr
umentsi
saskedin100%allat
tempt
ssometimeseven2
probl
ems.
Remembersomet ipsf order ivat ives:- Aut hor scr eat ivepoi nts:
Mostoft heder i
vativesar eopt ions, fut ur es, forwar ds,swaps.
Topl aywi t
ht hepr icedi fferencei sspecul ationandt or eceivegr ossdel i
veryi shedgi ng.
Infor war dj ustcancelbuyposi tionagai nstsel landv icev ersa.Fut uresissi milart oFor war d buti tis
guarant eedbymar ginsandav ailablei nl otsi z e.Opt i
onshol derhast heopt ion/r ightt oex er cise.
Bytaki ngabuy/sel l posi tionwej ustpr omi set obuy/sel li
nf ut ure.
Everyopenposi ti
onhast obecl osedbysquar eof forphy si
cal del i
v ery.
Ini
ti
allyFor war dsandSwapshav eNi li nv est ment s,Opt ionscar rysmal lpremi um andFut ur esi nvol
v es
Mar gins.
Derivativesar emost l
yi nCommodi ties( oil,gol d),Index( Ni f
ty),St ock( Shares).
EveryDer ivativepr obl em i sdi videdi nt o3par tsonl y:(
i)Initi
al r
ecogni ti
on,(i
i)Valuat i
on, (i
ii
)Set tl
ement .
Most lytheAccount i
ngofder iv
at i
v eini tial l
yi sNi lexceptOpt ionspr emi um ispai d.
Broker age/Commi ssi onpai di sj ustanexpendi turechar gedt oP/ L.I tist obesepar atedf rom
deri
v ativeent ries.
Ini
ti
al Recogni tion:For war d=0, Fut ur es=0( Mar ginsar edeposi ts),Opt i
on=Pr emi um isr ecogni zed.
SubsequentA/ C:InFut uresandFor war dsMTM wi l
lbewi thFut ures/For war dpr icesnotwi thspot .In
opti
onspr emi um ist r adedandP/ Lcal cul atedonchangei npr emi um aswel lasdi fferencei nMPwi th
Exercisepr i
ce.
Allder ivati
v esgai n/l ossonVal uat ionaswel lonset tl
ementdat ei st r
ansf erredt oP/ Laccountf or
specul ation.
Optionpr emi um f orahol deri sanAssetandnotexpenses.Si mi larlyforWr i
teri tisnotani mmedi ate
i
ncomebutaLi abi
lit
y .Li abilit
ybecausehei sexposedt ot her i
skbysel li
ngt heopt i
on.
RememberDer ivativ
ei fnetcashset tled Fi nanci alA/ L, I
fGr oss/del iverysett l
ed Non-Fi nancial,
Iffi
xedEqui tyshar esset tled I tisanEqui tyt ransact i
on( forissuer ).
Hedgi ngcanbedonei n2way s:( i
)Justent eri ntoaBuy/Sel lposi ti
onf oract ualphy sicaldel iv
eryof
commodi ti
es/shar es/f or ei
gncur r encyi nf ut ureatanexer cisepr icefixedt oday .(i
i)Takeaposi tion
fornetset tl
ementandf i
nal lybuy/sel lcommodi ties/shar es/f orexi nspotmar keti nfutur e.
PROBLEMSONSPECULATI
ON:
P1)Vanit
aFirmsisshor
tinPNBatRs375.Aft
er3monthsVanitaFir
mswant stosquareoffthet
ransact
ion
whenPNBspotquotedatRs400andFut
uresRs397.I
nit
ialMar
ginpaidRs50.Costofcapi
tal10%p.a.?Pass
necessar
yjour
nal
sonthedat
eofset
tl
ementandcomputetheef
fect
ivegai
n/lossin%terms?
Solut
ion:
Profi
t/Loss Dr 22 (397-
375)
ToFi
nanci
alLi
abi
l
ity 22
Fi
nancial
Liabi
l
ity 22
ToCash 22
Ef
fect
ivel
ossinI
NR=MTM loss+Imput
edcostofcapi
tal
=22+10%x50x3/
12=I
NR23.
25
%loss=23.25/50 x12/
3=- 186%p.
a.
P2)Apar tyent
ersint
oforwardcontr
actfort
radi
ngorspecul
ati
on.Contr
actistosel
l$100000dueon30.06@
`47. 50.Today(1stJanuar
y)spot@ is`47.On31stMarch(yearend)t
heforwardcont
ractfor3mont
hs( i
.e.
remainingmaturi
typeri
odupto30.06)tosell$i
savail
abl
e@ ` 47.
55.Rateon30.06is`
47.60.Jour
nal
isethe
entr
ies.
Solut
ion:
Date Spot FR
1.
1 47.00 47.50
31.
3 - 47. 55
30.
6 47.
60 = 47.60
JournalEnt
ri
esint hebooksofSpecul ator:
Dat e Particul
ars Dr
.` Cr
.`
(assumi ngt radedat emet hod)
1.1. FinancialassetA/ C.Dr .
(duefr
om Bk) 47.
50.
000
ToFinanci alli
abil
it
yA/ C. 47.
50.
000
$1,00,000x47. 50
31.3. Profit/lossA/ C.Dr . 5,
000
ToFinanci alli
abil
it
yA/ C. 5,
000
(Forward Cont racti svalued on MTM @47.
55 f
orwar
d@
availabl
ef or3mont hs)
30.6 Profit/lossA/ C.Dr . 5,
000
ToFinanci alli
abil
it
yA/ C. 5,
000
30.6 Financialli
abi l
it
yA/ C.Dr. 47,
60,
000
ToFi nanci alassetA/C.(d 47,
50,
000
(
duef r
om Bank) 10,
000
ToBankA/ C.
(assumi ngset tlementdat emet hod)
31.3. Profit/lossA/ C.Dr . 5,
000
ToFinanci alli
abil
it
yA/ C. 5,
000
(Forward Cont racti svalued on MTM @47.
55 f
orwar
d@
availabl
ef or3mont hs)
30.6 Profit/lossA/ C.Dr . 5,
000
ToFinanci alli
abil
it
yA/ C. 5,
000
30.6 Financialli
abi l
it
yA/ C.Dr. 10,
000
ToBankA/ C. 10,
000
Pr
icesonv
ari
ousdat
esprov
idedt
oyou:
Dates SpotPr
ice₹ Fut ur
esPr
ice₹ FVofDer
ivat
ive
9/1/2017 506 544 Ni
l
31/3/2017 541 556 (
12000)
30/6/2017 546 567 (
23000)
30/9/2017 550 552 (
8000)
Passnecessar
yjour
nal
s:
Sol
uti
on:
1)I
nit
ialmargin=₹54400.
2)Maintenancemar gi
n=0. 75x54400=₹40800.I
fthemar
ginaccount
sgoesbel
owMM t
henamar
gincal
li
s
madet otheextentofIni
ti
almargin.
3)Margina/cisaFinancialAsset
.
Jour
nal
s:
9/
1/2017:Deri
vati
vesf
utur
esi
nit
ial
l
yisr
ecognizedatNi
l
Margi
nA/ CDr 54400
ToCash A/ C 54400(10x100x544x10%)
Br
okerageA/CDr 6528
ToCash A/ C 6528
31/
3/2017:Profi
t/l
ossA/CDr 12000
ToMarginA/C 12000(544-
556)x10x100
Pr
ofit/l
ossA/CDr 6528
ToBroker
ageA/C 6528
30/
6/2017:Pr
ofi
t/l
ossA/CDr 11000
ToMar gi
nA/C 11000(556-
567)x10x100
Mar
ginA/C Dr 23000
ToCashA/C 23000(mar
gincal
lmade)
10/
7/2017:MarginA/CDr 15000
ToProf
it/loss A/
C 15000(
567-
552)x10x100
CashA/ C Dr. 69400
ToMarginA/ C 69400
(CAFinalNov2010,Nov2011, May2016)
P4)M/ sTSLtdhasenteredintoacontractbywhichithastheopti
ontosellit
sspeci
fiedassett
oNBLt dfor
`100Lakhsaft
er3y ear
swher easthecurr
entmarketpri
ceis`150Lakhs.Companyalway sset
tl
esaccountby
deli
ver
y.Whatt ypeofoptioni sthi
s?Isi taFi
nancialInst
rument?Explai
nwi t
hreferencetotherelevant
Accounti
ngStandar
d.
Sol
uti
on:
TSLtdhasan“ Opti
ontoSell
”theunder l
yi
ngasset.Hence,iti
saPutOpt i
onContract
.Butasthepastpract
ice
i
stosettl
etheoptionisbydeli
veryhenceitisnotafi
nanciali
nstr
ument.Buti
fthepastpract
icei
stosettl
eon
netcashbasi
st henitisaFI.Put/Cal lopti
onisaderivati
veinst
rumentbutmayormaynotbeaFi nancial
I
nstr
uments.Deli
verybasedderi
vati
vecontract
sarenotFI.
P5)On1stFebr uary2009,Futur
eLtdenteredi
ntoacontr
actwi
thSonLtd,t
orecei
vetheFairValueof1000
Futur
eLtd.’
sOwnEqui tySharesOutst
andingason31-01-
2010i
nexchangef
orpaymentof`1,
04,000incash,
i
.e.`104perShare.Thecontr
actwil
lbesettl
edi
nnetcashon31-
01-
2010.
TheFai rValuesofthi
sforwardcont ractonthedi
ffer
entdat
eswere:
FairValueoff or
wardon01- 02-2009Ni l
FairValueoff or
wardon31- 12-2009` 6,
300,
FairValueoff or
wardon31- 01-2010`2,000
Presumi ngthatFutur
eLt d,
closesi t
sbookson31stDecembereachy ear
,passent
ri
es–I fnetsett
ledi
ncash
andI fnetissettl
edbySonLt d,bydel i
veri
ngSharesofFut
ureLt
d.Whatwil
lbeyouranswerifthesett
lement
wil
l beforfi
xequi t
ysharesataf ixedexerci
sepri
ce.
(CAFi nalNov2010Mar ks8)
Sol
uti
on:
1. Jour
nalEnt
ri
es(CashSet
tl
ement)
01.
02.
2009FairVal
ueofaDeri
vat
ivecont
racti
sNi
loni
nit
ial
recogni
ti
ondat
e.
31.12.2009Yearend
Forwar dContr
actA/ cDr.6,
300
ToProf
itandLossA/c6,300
(BeingIncr
easeinFairVal
ueofForwardCont
ract
)
31.1.2010.
ProfitandLossA/ cDr.4,
300
ToFor wardContr
actA/ c4,300
(BeingDecr easeinv al
ueofForwardContractr
ecor
ded)
31.1.2010Set t
lementofNetReceivablebyCash
BankA/ cDr.2,000
ToFor wardContractA/c 2,000
(BeingSet t
lementofFor wardContr
actbyCash)
2. JournalEntri
es(Settlementof“ net
”amountbyshar es)
Fir
stthreejournalentri
esaret hesameasabov eforCashSet t
lement
.Thefinal
entrywil
lbeasf
oll
ows—
31.1.
2010: Settl
ement-bydel iv
eryofShar esofFutureLtd.
Equit
yShar esofFut ureLtd(OwnShar es)A/cDr.2,
000
ToFor wardCont ractA/c 2,000
(Sett
lementofFor war dContractbyreceiptofSharesofSonLt downequit
yshares)
Noofshar es=18. 87=2000/106=( 104000+2000)/1000=106 t oday
smar ketpr
ice.
3. JournalEntr
ies(Set
tl
ementofGrossdeli
ver
yofshar
es)
Entr
yonlyonsettl
ementdatewil
lbeappl
icabl
e:
Equi
tySharesA/CDr 104000 (1000x104) equi
tyt
ransact
ion
ToCash 104000
P6)XLt
dhaspr
omisedtobuyI
TCshares@1033aft
er3mont
hs.Thef
inalMPonset
tl
ementi
sRs1076.Pass
ent
ri
esf
orGr
ossDel
iver
yandNetcashset
tl
ement
.
Sol
uti
on:
I
nit
ial
recogni
ti
on: -
--
-Noent
ryasder
ivat
iveshav
eNi
lval
ue-
--
--
Set
tl
ement
:IfGrossdel
iver
y:
Equit
yshares1076
ToCash 1033
ToP/L 43
Set
tl
ement
:Netcash(
specul
ati
on)
CashDr 43 ( 1076-
1033)
ToP/L 43
P7)Inter
estrateswap:
CompanyAhasout standingdebtonwhi chi
tcurrent
lypaysfixedr ateofi nter
estat9.5%.
Thecompanyi ntendst or efi
nancet hedebtwithaf loat
ingratei nterest.Thebestfloatingrat
eitcanobtai
nis
LIBOR+2%.Howev eritdoesnotwantt opaymor ethanLIBOR.
AnotherCompanyBi sl ookingforal oanataf i
xedr ateofinterestt ofinanceitsexports.Thebestratei
tcan
obtai
n13. 5%,buti tcannotaf fordtopaymor ethan12%.Howev er,onebankhasagr eedtoofferfi
nanceata
fl
oati
ngr ateofLI BOR+2%.Ci tiBankisi nt
hepr ocessofar rangingani nter
estrat
eswapbet weenthesetwo
companies.AssumeLi bor10%.
(a) Wi t
haschemat icdi agram, showhowt heswapdeal canbest ructured.
(b) Whatar et heinter estsav i
ngsbyeachcompany ?
(c) Howmuchwoul dCi tiBankr ecei
ve?
Sol
uti
on:
Aforesai
dquesti
oncanbest r
uctur
edasfol
lows:
CostofDebt
Company Tar
get Fi
xedRat e Fl
oat
ingRat
e
A Fl
oati
ng 9.
50%p. a. LI
BOR+2%
B Fi
xed 13.50%p.a. LI
BOR+2%
Dif
ference 4% 0%
(a) Schematicdiagr
am foraboveswapdealwil
lbefoll
ows:
Funct
ioni
ngOFswapdeal -Stepwise:
Step1:CompanyApay s9.5%perannum ( f
ixedr ate)tolenders.
Step2:CompanyBpay sLIBOR+2%( fl
oati
ngr ate)tolenders.
Step3:CompanyAr ecei
vesinter
estfr
om bank@ 9. 5%perannum ascompensat i
onFORf
ixedr
ateloan.
Step4:CompanyApay sLIBORt obank(asitist hetarget).
Step5:Ci
tiBanktr
ansfer
sLIBORt ocompanyBt opayl enders.
Step6:Atlast
,CompanyBpay s10%( bal
anci ngfigure)tobank.Hence,costt
oCompanyBwi llbe:10%
(t
oBank)+2%( tolender
s,extr
a)=12%.
P8)Thest
ruct
ureOFswapdeal
canbesummar
isedasf
oll
ows:
Company Tar
getSav
ings NetCostPai
d t
oReceived Pai
d to
Market fr
om Bank Bank
A (
LIBOR+2%)-(
LIBOR)=2% BOR 9.
LI 5% 9.
5% LI
BOR
B 13.
5%-12%=1.
5% 12% LI
BOR+2% LIBOR 10%(B.
F.)
(
a) I nterestsav i
ngbyeachcompany:
Asdi scussedabov e,ifcompanyAt akesf ixedratedebtandcompanyBt akesfl
oat
ingr atedebt
,then
therei stotalsavi
ngsof4%( 13.5%-9.5%)canbemade.
Since,CompanyAcannotaf fordmoret hanLI BORso,i t
stargetsavi
ngswouldbe2%[ (LIBOR+2%)–
LIBOR] .So, i
tneeds2%shar eoutoftotal4%sav i
ngs.
Fur t
her ,CompanyBcannotaf fordmorethan12%so, i
tstar
getsavi
ngswouldbe1.5%[13.5%-12%].So,
i
tneeds1. 5%shareoutoft otal4%savings.Therefore,t
hebalanceis0.5%[
4%-2%-1. 5%]whi chwi
llbe
char gedbyCi tiBank.
(a)Aspert heabov eanalysi
s,Ci
tiBankwouldr eceiv
e0. 5%.
Solut
ion:
BOOKSOFALTD
JournalEnt
ri
es
S.No. Par t
iculars Dr.` Cr
.`
(1) 9.5%Fi xedAdv anceA/ c Dr 100
ToCi tiBankA/ c 100
(beingf i
xedr at
eadv ancegrantedtoCitiBank)
(2) CitibankA/ c Dr 100
ToLI BORLoanA/ c 100
(Beingf loat
ingloanreceiv
edf r
om Ci t
ibank)
(3) I
nt erestA/ c DR 9.
5
ToOut si
delenderA/c 9.
5
(Beingint er
estpai dtooutsi
del ender
.)
(
4) Citi
BankA/ c Dr 9.
5
ToInterestA/c 9.
5
(bei
ngi nterestonadv ancegivent
oCitiBank)
(
5) I
nter estA/c Dr 10
ToCitibankA/ c 10
(bei
ngi nterestonl oanobtai
nedfr
om Citiban.
)
(
6) P&LA/ c Dr
ToInterestA/c 10 10
(bei
ngi nterestexpendituretr
ansf
err
edt oP&LA/ c.)
(
7) Citi
BankA/ c Dr
ToBankA/ c 0.
5 0.
5
(Beingamountpai dt oCit
iBankoninter
estdiff
erence
betweenl oanandadv ance.)
P9)XLt dhaspr
omi
sedt
osel
lGBP@97af
ter4mont
hs.Lotsi
ze100uni
ts.Noofcont
ract
s6.Mar
gins9.
5%.
Broker
age1%.
Date SpotRat
e Fut
ures
1/1/2017 1GBP=Rs99.
99 97.0
31/3/20171GBP=Rs102.
36 99.5
30/4/20171GBP=Rs103.
00 same(becausecont
racti
smat
ured)
Soluti
on:
1/1/2017:I
gnorespotrat
es.
MarginA/C 5529 (
100x6x97)0.
095
ToCash 5529
(
ini
ti
al mar
ginspai
d)
BrokerageExpA/ C 582 (
100x6x97)x0.01
ToCash 582
I
nit
ial
l
ynoentr
yf order
ivat
iveasnogai
n/lossonfir
stday.
31/
3/2017:
Profit/l
ossA/CDr 1500 ( 99.
5-97)
100x6
ToFinanci
alLi
abi
l
ity 1500
(
mar ktomarketonB/Sdat
e)
Profi
t/lossA/CDrA/ C 582
ToBrokerageExp 582
(
trfofbr
okerageexptoP/
L)
30/
4/2017:
Profit/l
ossA/CDr 2100 (103-
99.
5)100x6
ToFinanci
alLi
abi
li
ty 2100
(
mar ktomarketonset
tl
ementdat
e)
FinancialLi
abi
li
tyA/
CDr3600
ToMar gi
n/Cash 3600
(
fi
nal sett
lement
)
P10)XLt
disshor
tinNi
ft
yIndexFut
ures.
Date SpotNift
yIndex Nift
yFutur
es
1/1/2017 8900 8925( XLtdent
erst
hederi
vat
iveposit
ion)
31/3/2017 9200 9341
30/4/2017 9355 9425
Lotsize:50;NoofCont ract
s:20.Margins=12%.Maint
enancemar gi
ns75%ofi
nit
ialmar
gins.Br
oker
age:
1.
2%.
Answert
hefol
lowi
ngquesti
ons:
1)Cal
cul
atet
hegrossposit
ioninNi
ft
yFut ures?
2)Computet
heDeri
vati
vevalueon1/1/2017and31/ 3/2017?
3)Computet
heopenpositi
onon31/3/2017?
4)Cal
cul
atet
hetopupofmar ginmoneyon31/ 3/
2017?
5)I
fXLtdexi
ton30/4/2017computethet otal
loss/gaininRs.
?Ignor
eint
erestcost
.
Soluti
on:
1)Shor tposi
ti
oni nNi f
tyI
ndex=Rs89,25,
000( 8925*50*20)
2)ValueofDer ivativ
eon1/ 1=Ni
l,
on31/ 3=- 4,
16,
000( +8925-9341)
*50*
20.
3)Openshor tposi ti
onon31/3=93,41,
000( 9341*50*20)
4)Init
ialMargins=12%of8925000=Rs.1071000, Mai nt
enanceMargins=1071000x75%=Rs.8,03,
250,
BalanceofMar ginon31/3=1071000–l ossonMTM =1071000–416000=6, 55,000,Topup=1071000–
655000=Rs.4, 16,000
5)LossonMTM ( 1/
1–30/ 4)=(
9425-8925)
*50*20=Rs.5,
00,
000
Br
okerage8925000x1.2% =Rs.1,
07,
100
I
nter
estblockedi
nmargins(i
gnor
e) -
Tot
alloss= Rs.607100
Pr
obl
emsonOpt
ions:
Let
sdi
vi
det
hepr
obl
emsi
nto(
i)Onl
yMPi
sgi
ven,
(ii
)Opt
ionpr
emi
um i
sgi
ven,
(ii
i
)Bot
hgi
ven.
P10)XLt dhaspurchasedt
hecallopt
[email protected]
lementdat
etheactualpr
icewasRs
2066.Callpremium pai
dtobuyt hecontr
actRs.46.PassJour
nalsassumingGrossdel
iv
eryandNetcash
set
t l
ement.
Whatwi l
lbeyouransweronset
tl
ementdateifMPis@2030.
Soluti
ons:
I
nit
ialr
ecogni
ti
on:
Opti
onpremium Dr46(r
ememberpr
emi
um pai
disnotexpensebutanAsset
)
ToCash 46
Sett
lement
:IfGrossdel
i
very:
Equi
tyshar
esDr 2066( Fai
rValue)
Lossonfai
rv al
ue 20 (
balanci
ngf
igur
e)
ToOpt i
onpremi
um 46
ToCash 2040
Sett
lement:Netcash(specul
ati
on)
CashDr 26 (2066-2040)
Lossonf ai
rvalueDr 20 (
balanci
ngf
igur
e)
ToOptionpremium 46
I
fMPi s2030theopt
ionwil
llapse.InGr
ossdel
iver
ycaseshar
eswi
llbepurchasedfrom t
hemar ket
.InNet
Cashnot
hingwi
ll
berecdorpaid.Buti
nbotht
hecasesOpt
ionPr
emi
um wil
lbereversedorw-of
ftoP/L.
P11)XLtdhaspur chasedtheputopt
ionofWI
PROshar
esatapr
emi
um ofRs.46.
Premium onv
ariousday s:
1/1/2017 =46
2/1/2017 =48
3/1/2017 =50
4/1/2017 =49
5/1/2017 =55
PassJour
nal
s.
Sol
uti
ons:
I
niti
alrecogni
tion:
Opti
onpr emium Dr46
ToCash 46
2/1:Optionpremium Dr2
ToP/ L 2
3/1:Optionpremium Dr2
ToP/ L 2
4/1:P/LDr 1
ToOpt i
onpremium Dr2
5/
1:Opt
ionpremi
um Dr6
ToP/L 6
P12)Tarunpurchasedacallopti
onf
rom Var
unatapremium ofRs22.Thespotpri
cei
sRs322.Theexerci
se
pri
cesetatRs325.Onv al
uati
ondat
eMPquot edatRs336.Thepremium t
radedatRs26.Ont
hesett
lement
thepr
emi um wasquotedatRs20andtheMPwasRs345.
Sol
uti
ons:
I
nit
ialr
ecogni
ti
on:
Opti
onpremium Dr22
ToCash 22
Valuati
on:
Optionpremi
um Dr4(
26-
22)
ToP/L 4
(opti
onpremi
um MTM)
Sett
lement:
CashDr 20
P/L Dr 6
ToOptionpr
emi
um 26(
22+4)
P13)Abhayfur
nishest
hefoll
owingi
nformat
ionaboutal
l“Opti
ons”att
heBalanceSheetdat
eason31.
03.
2016.
Deter
minetheTotalAmountofProv
isi
onstobemadei nhisbooksofaccount
.
Secur
iti
es A B C A B C
Detai
l
sofOpt
ionsBought Det
ail
sofOpt
ionsSol
d
Pr
emi
um pai
d 35,
000 15,
000 20,
000 Pr
emi
um r
ecd. 20,
000 30,
000 20,
000
Premium pr
evai
l
ingonB/
S 30,
000 5,
000 8,
000 Premium pr
evai
l
ingonB/
S 25,
000 20,
000 15,
000
date date
(
CAFi
nal
May2016)
Sol
uti
on:
Summari
sedentr
yforopt
ionpremium i
sasfoll
ows:
Rememberpai
disanassetforhol
derandrecei
vedi
sal i
abil
i
tyf
orwr
it
er.
Asanopti
onhol
der:
Opti
onA=35000-30000= 5000loss(r
educti
onofasset)
Opti
onB=15000-5000= 10000loss(r
educti
onofasset
)
Opti
onC=20000-8000=12000l oss(r
educti
onofasset)
27000loss
Asanopti
onwrit
er:
Opti
onA=20000-25000= 5000loss(i
ncreaseinli
abil
it
y)
Opti
onB=30000-20000=-10000gai
n(reductionofl
iabi
li
ty)
Opti
onC=20000-15000=-5000gain(r
educt i
onofli
abil
it
y)s
-
10000gain
Netl
ossprov
isi
on=27000–10000=Rs.17, 000.
PROBLEMSONHEDGI
NG:
FAI
RVALUEHEDGE:
Fai
rVal
ueHedgecompensat
es/el
i
minat
est
her
iskar
iseoutoft
heFai
rVal
ueofanassetorl
i
abi
l
ity
.
Solut
ion:
S.No. Part
icul
ars Dr.` Cr
.`
(1) CashA/ c Dr 25,000
ToInterestA/ c 25,
000
(Bei
nginterestrecdonl oanasset)
(
2) Deri
vati
veA/ c Dr 5,
000
ToHedgi nggai nA/ c….(P/L) 5,
000
(Bei
ngincreasei ninterestrat
eswap)
(
3) HedginglossA/ c DR ….(P/L) 5,
000
ToLoant oShay aA/ c 5,
000
(Bei
ngdecr easeinf airvalueofloan)
(
4) CashA/ c Dr 1,
000
ToInterestA/ c 1,
000
(Bei
nginterestsettl
ementoni ncreaseinswap)
P15)Samt aLtdhasinvestmentsinequit
yshar esofJal
paLtd@3,00,000classi
fi
edasFVOCI.
SLt dexpectsadecli
nei nthev al
ueofinvestmentsandhenceent erint
oaputopt i
ontosel
ltheshar
esfor`
3,00,
000.Ift
hef ai
rval
ueoft heshar esf
all
st o`2,85,
000andv al
ueofopt i
ontobe`15,000assumi
ngper
fect
hedge,accounttheabovetransacti
onsconsideri
nghedgingandstatewhetheri
tisFVHorCFH.Whatwoul
dbe
youranswerifhedgeaccountingisnotadoptedbySLt d?
Sol
uti
on:
I
tisaFVHasputopt
ioni
sent
eredt
opr
otectf
rom t
hev
alueofi
nvest
ment
s(asset
)
Accounti
ngifhedgea/cisadopt
ed:
Equi
tyDr 15, 000(AsperIndAS109changesinFVTOCIist
ransfer
redtoEqui
ty)
ToInvest
ment sinJLtd 15,
000
Deri
vati
veassetDr 15,000
ToEqui t
y 15,
000
Thederi
vati
veinstr
umentmeantforhedgi
ngwil
lalsobet
ransf
erredtoEqui
ty.
Accounti
ngifhedgea/
cisnotadopted:
Equi
tyDr 15, 000
ToInvestmentsi
nJLtd 15,
000
Deri
vati
veassetDr 15,
000
ToP/ L 15,000
AstheDeriv
ativ
eisnotmeantforhedgi
ngi
tiscomput
edonst
andal
onebasi
sFVTPL.
Answert
hefoll
owing:
Natur
eofhedge?,
Hedgingi
tem?,Hedgi
nginst
rument
?,Posit
ioni
nNi
ft
y?,
Passj
our
nal
sforhedgi
ng?
Whatwil
lbeyouransweri
fnohedgeaccounti
ngispr
efer
red.
Sol
uti
on:
Fai
rValuehedge:Nift
yistakenforprot
ect
ingspotposi
ti
onofAsi
anPai
nts.
Hedgeitem:SharesofAsianPaint
s
Hedgi
ngi nst
rument:Nif
tyfut
ures.
Posi
ti
oni nNift
y:Forpr
otecti
ngthelongposi
ti
oninspotwehavetot
akeashor
tposi
ti
oni
nNi
ft
y.
Calcul
ati
onofNumberofcont
ract
s=
LHS=RHS
NumberofsharesxMPxBet a=Noofcont
ract
sinNi
ft
yxl
otsi
zexNi
ft
yfut
ure
270000x120x1. 50=Nosx200x8100
Noofcont r
act
s=30short.
Asiti
saFVH onequi t
yinst
rumentdesi
gnat
edasFVTOCIt
hegai
n/l
ossonr
e-est
imat
ionofhedgi
ng
i
nst
rumenti
str
ansf
err
edtoOCI/Equi
ty.
1/
2/2016:
---t
hedat
ewhenNi
ft
yissol
dnoent
ry-
--
31/
3/2016:OCI Dr 1350000 (120-
115)*270000
ToInvest
mentsinshares1350000
Ni
ft
yFuturesAssetDr1500000 (8100-7850)*
30*200
ToOCI 1500000
31/
3/2017:OCI Dr 3240000
ToInvest
mentsinshares3240000
Ni
ft
yFuturesAssetDr3174000
ToOCI 3174000
I
fHedgingisnotadopted:
I
nvest
ment swil
lberecordedasperFVTOCI(
asment
ioned)
Ni
ftyf
utureswil
lbeFVTPL
1/
2/2016:
---
31/
3/2016:OCI Dr 1350000
ToInvest
mentsinshares1350000
Ni
ft
yFuturesAssetDr1500000
ToP/ L 1500000
31/
3/2017:OCI Dr 3240000
ToInvest
mentsinshares3240000
Ni
ft
yFuturesAssetDr3174000
To P/ L 3174000
P17)JonesCompanyi ssues$1,000,
000of5-
year8%f
ixed-
rat
ebondsonJanuar
y2,
2016.Theent
ry
torecor
dthistr
ansact i
oni sasfoll
ows:
January2,2016
Cash Dr1,000,000
ToBondsPay able1,000,
000
Afixedi nter
estr atewasof feredt oappealtoinv estors,butJonesi sconcer nedthati
fmar ketinterest
rat
esdecl ine,thef ai
rvalueoft hel i
abil
it
ywi l
lincreaseandt hecompanywi llsuff
eraneconomi closs.
Topr otectagai nstther i
skofl oss,Jonesdeci dest ohedget her i
skofadecl i
neinint
erestr atesby
enteri
ngi ntoa5- yearinterestr ateswapcont r
act.Thet er msoft heswapcont r
acttoJonesar e:
AJoneswi l
lreceivefi
xedpay ment sat8%( basedont he$1,000,000amount ).
BJoneswi l
lpayv ari
abler ates,basedont hemar ketratei neffectthroughoutthelif
eoft heswap
contract.Thev ariabl
er ateatt heinceptionoft hecont r
acti s6.8%.Wi ththi
sswapJonescanchange
theinterestont hebondspay abl efrom afi
xedr atetoav ari
ablerate.
January2, 2016
Noent ryrequir
ed—Memorandum t
onotethatt
heswapcontracti
ssigned.Attheendof2016,t
he
i
nterestpay mentont
hebondsismade.Thej
our
nal
entr
ytorecordt
histr
ansact
ionisasf
oll
ows:
December31, 2016
I
nterestExpense Dr80,000
ToCash( 8%x$1,
000,
000)80,
000
Attheendof2016,mar keti nt
erestrateshavedecl
inedsubst ant
iall
yandt hereforethev al
ueoft he
swapcont racthasi ncr
eased.Jonesi storecei
veafixedrateof8%or$80, 000( $1,
000,000x8%)and
payav ari
abler ate(whichint hi
scasei s6.8%)or$68,000.Jonesthereforereceives$12,000($80,000
-$68,000)asaset t
lementpay mentont heswapcontractonthef i
rsti
nterestpay mentdate.Theent r
y
torecordthistransacti
onisasf oll
ows:
December31, 2016
Cash Dr 12, 000
ToI nterestExpense12, 000
Inadditi
on,amar ketappr aisalindi
catesthatthev alueoft hei nt
erestrateswaphasi ncreased
$40,000.Thisincreaseinv alueisrecordedasfoll
ows:
December31, 2016
SwapCont ractDr40, 000 ( Fi
nancialAsset)
ToP/ L 40,
000
Thisswapcont racti
sreportedinthebal ancesheet
,andthegai
nont hehedgi
ngt
ransact
ionis
repor
tedint heincomestatement.Becauseinter
estr
ateshav
edecl
i
ned,t
hecompanyr
ecordsaloss
andar el
atedincreasei
nitsli
abi
li
tyasfoll
ows:
December31,2016
P/L Dr40, 000
ToBondsPayabl
e40,
000
BalanceSheet
Presentat
ionofFai
rValueHedge
JonesCompany: BALANCESHEET( Extr
act)December31,2016
Li
abili
ti
es Curr
entasset
s
Bondspay abl
e $1,040,
000 Swapcontract $40, 000
Theef f
ectontheJonesCompanybalancesheeti
sTheBondPay abl
efairval
ueremai
nsconstant
.
Theoreti
cal
ly
,thi
sf airval
uechanger
efl
ect
st hepresentv
alueofexpectedfut
uredi
ffer
encesin
var
iableandfi
xedinter
estr
ates.
#Not esonValuat
ion:
Val
uat i
onofSwap=Val uati
onoffi
xedDebt–Val uati
onoffl
oat
ingDebt
V(f
ixeddebt)=PVofCoupons+PVofRedempt ionatthenewYTM =80,
000Cumul
ati
vePVF(
6.8%,
4)
+10,00,000PVF(6.8%,
4)=80000x3.403+1000000x0.
7686=10,40,
000
V(f
loatingbond)=FaceValuealways=10,00,
000
Swapv alue=1040000-1000000=40,000Asset
P18)OnApr i
l1,2017,OmegaLt d.borrowed`10l akhatannualf i
xedinterestrateof7%pay ablehalf-
yearl
y.
Thelifeoft heloani s4y earswithnopr e-paymentper mitt
ed.Thecompanyexpect edtheinterestr
atetofall
andont hesameday ,i
tenteredintoani nter
estrat eswapar rangement,wher ebythecompanywoul dpay6-
mont hLIBORandwoul dreceiveannualfi
xedinterestof7%ev eryhal
f-y
ear.Theswapef fect
ivelyconvert
edthe
company ’
sfixedrateobli
gationtofloat
ingrateobligati
on.Thef oll
owingvalueofswapanddebtar eavail
able
Valueofswap( `inlakh) Val ueofdebt( `i
nlakh)
Apri
l1, 2017 +0.2 10.2
March31, 2018 –0. 1 9.9
Six-
mont hLI BORonApr i
l1,2017was6%andt hatonOct ober1, 2017was8%.
Showi mpor tantaccounti
ngent ri
esinrespectoftheswapar r
angement .
Sol
uti
on:Thei
nter
estr
ateswapi
susedt
ohedgef
airv
alueoff
ixed-
rat
edebt
.Thi
sisacaseoff
airv
aluehedge.
I
nthebooksofOmegaLt
d.(
Jour
nal
Ent
ri
es)
Par
ti
cul
ars
Fi
rsthalfyear:
I
nterest Dr 35,000 (1000000x7%x½)
Cash 35,
000
P/L Dr 20,000 (given)
Loan 20,
000
SwapAsset Dr 20,000
ToP/ L 20,
000
Cash Dr 5,0001000000*(7-6)
%x1/
2
ToI nt
erest 5,
000
Secondhalfyear:
Int
erest Dr 35,
000 (1000000x7%x½)
Cash 35,
000
Loan Dr 30,
000 (gi
ven)
P/L 30,
000
P/L Dr 20,
000
ToSwapAsset 20,000
Cash Dr 5,
0001000000*(8-7)
%x1/
2
ToInterest 5,
000
PROBLEMSONCASHFLOW HEDGE:
Cashf
lowhedgesar
eusedt
ohedgeexposur
est
ocashf
lowr
isk,
whi
chi
sexposur
eto
thevari
abi
li
tyincashf l
ows.Specialaccounti
ngisall
owedforcashfl
owhedges.FVHgains
andlossesarereporteddir
ectl
yinnetincome.Howev er,
deri
vat
ivesusedi
ncashflowhedges
areaccount
edf oratfairv
alueont hebalancesheet
,butgai
nsorlossesar
erecordedi
n
equit
yaspar tofothercomprehensiveincome.
P19)I nSeptember2016, Al
l
iedCanCo.ant i
cipat
espur chasing1,
000met ri
ct onsofaluminum inJanuary2017.
All
iedi sconcernedt hatpr
icesforaluminum wi l
lincreaseinthenextf ew mont hs.Tocont r
olit
scostsin
producingcans, Al
li
edwantst oprot
ectagainstpossibl
epr i
ceincreasesforaluminum i
nv ent
ory.Tohedgethe
ri
skthatitmi ghthavetopayhigherpri
cesforinvent
oryi nJanuar
y2017, All
i
edent ersi
ntoanal uminum f
utur
es
contract(Buypositi
on).
Noent
ryr
equi
red.Memor
andum ent
ryi
spassedt
oindi
cat
ethatt
hef
utur
escont
racti
ssi
gned.
AtDecember31,2016,t
hepricef
orJanuar
ydeli
veryofaluminum hasi
ncreasedto$1,
575permet
ri
cton.
Al
li
edwouldmakethefol
lowi
ngent
ryt
orecordt
heincreasei
ntheval
ueofthefutur
escont
ract
:
December31,2016
Fut
uresCont
ract Dr25, 000
ToHedgingReser
ve 25,
000 (
[$1,
575-$1,
550]31,
000t
ons)
Thef ut ur
escontractisr epor
tedinthebalancesheetasacur rentasset.Thegai nonthefuturescontractis
reportedaspar tofot hercompr ehensi
veincome.SinceAlli
edhasnoty etpur chasedandsoldt heinventory
,
thi
si sanant ici
patedt ransacti
on,andgainsorlossesont hefutur
escont ractareaccumulatedinequi t
yas
partofot hercompr ehensiveincomeuntilt
heperi
odi nwhichtheinvent
oryissol dandear
ningsi saf
fected.In
Januar y2017,Alliedpur chases1,000met ri
ctonsofal uminum for$1,600i ncash/spotandmakest he
foll
owi ngentr
y:
January,2017
Aluminum Inv
entory Dr1,
600,000
ToCash 1,
600,000(1000x1600)
Atthesamet ime,All
i
edmakesfinalset
tl
ementonthef
utur
escont
ractandmakest
hef
oll
owi
ngent
ry:
January,2017
Futur
esCont r
act Dr25, 000
ToHedgingReserve 25, 000 ( [$1,
600–1, 575]x1,
000tons)
Cash Dr50, 000
ToFuturesContr
act50, 000(25,
000+25, 000)
Throughuseoft hefut
urescontractder
ivati
ve,All
iedhasbeenabl
etofixt
hecostofi
tsi
nvent
ory
.
#Inpr
acti
ce,
futur
escont
ract
sar
eset
tl
edonadai
l
ybasi
s;f
orourpur
posesweshowonl
yoneset
tl
ementf
or
t
heent
ireamount.
Ef
fectofHedgeonCashFl
ows:
Therearenoincomeeffect
satt
hispoi
nt.Thegai
nonthefut
urescont
racti
saccumul
atedinequi
tyaspartof
othercompr
ehensiv
eincomeunti
ltheperi
odwhenthei
nvent
oryissol
dandearni
ngsi
saf f
ect
edthroughcost
ofgoodssold.
RevenueSt at
ementfortheyear…………………….
.
SalesandSer vci
es 22,00,000 (assume)
Less:Costofgoods 16,00,
000
(-
)HedgingReserve ( 50,
000) (15,50,000)
Less:Processi
ngcost (2,50,
000)( assume)
Profi
t 4,00,000
Canuobser
vet
hei
nvent
orycosti
s1550000whi
chwast
hepr
icedeci
dedi
nit
ial
l
yinhedgi
ng.
Atthesametime,anetint
erestpaymentof$1,
000hasaccr
uedundert
heswapf
ort
hey
ear
.Ther
efor
e;:
Cash Dr 1, 000
ToI
nter
estexpense1,000
ValueofSwap=Agai nVal
ueofFix–ValueofFloat
ing
V(Float
ing)=Faceval
ue=$1,00,
000
V(Fix)=5,000Cum PVF(
6%,9)+1,00,
000PVF(6%,9)=$93200