Capital Structure Extra Notes
Capital Structure Extra Notes
Capital Structure Extra Notes
B
S SS
B
The Capital-Structure Question
5
There are really two important questions:
1. What is the ratio of debt-to-equity that maximizes
the shareholder’s value?
Current Proposed
Assets $20,000 $20,000
Debt $0 $8,000
Equity $20,000 $12,000
Debt/Equity ratio 0.00 2/3
Interest rate n/a 8%
Shares outstanding 400 240
Share price $50 $50
EPS and ROE Under Current Capital tructure
8
Levered
Recession Expected Expansion
EBIT $1,000 $2,000 $3,000
Interest 640 640 640
Net income $360 $1,360 $2,360
EPS $1.50 $5.67 $9.83
ROA 5% 10% 15%
ROE 3% 11% 20%
Financial Leverage and EPS
12.00
10.00 Debt
8.00 No Debt
6.00 Advantage
EPS
Break-even
point to debt
4.00
2.00
0.00
1,000 2,000 3,000
(2.00) Disadvantag
e to debt EBIT
EBI in dollars,
11
no
taxes
The Modigliani-Miller Model
12
MM Assumptions
Homogeneous Expectations
Homogeneous Business Risk Classes
Perpetual Cash Flows
Perfect Capital Markets:
Perfect competition
No transaction costs
No taxes
Homemade Leverage: An Example
13
Recession Expected Expansion
EPS of Unlevered Firm $2.50 $5.00 $7.50
VL VU
The MM Proposition II (No Taxes)
17
The derivation is straightforward:
B S
rWACC rB rS Then set rWACC r0
BS BS
B S BS
rB rS r0 multiply both sides by
BS BS S
BS B BS S BS
rB rS r0
S BS S BS S
B BS
rB rS r0
S S
B B B
rB rS r0 r0 rS r0 (r0 rB )
S S S
The Cost of Equity, the Cost of Debt, and the Weighted
Average Cost of Capital: MM Proposition II with No
18 Corporate Taxes
Cost of capital: r (%)
B
rS r0 (r0 rB )
SL
B S
r0 rWACC rB rS
BS BS
rB rB
Debt-to-equity B
Ratio S
The MM Propositions I & II (with Corporate axes)
19
( EBIT rB B) (1 TC ) rB B
Thus, the total cash flow to all stakeholders is
( EBIT rB B ) (1 TC ) rB B
The present value of this stream of cash flows
is VL
Clearly ( EBIT rB B ) (1 TC ) rB B
EBIT (1 TC ) rB B (1 TC ) rB B EBIT (1 TC ) rB BTC
The MM Proposition I (Corp. Taxes)-cont.
VL VU TC B
21
The MM Proposition II (Corp. Taxes)
Start with M&M Proposition I with VL VU TC B
22
taxes: Sinc
VL eS B S B VU TC B
VU S B(1 TC )
The cash flows from each side of the balance sheet
must equal:
SrS BrB VU r0 TC BrB
SrS BrB [ S B(1 TC )]r0 TC rB B
Divide both sides by S
B B B
rS rB [1 (1 TC )]r0 TC rB
S S S
B
Which quickly rS r0 (1 TC ) (r0 rB )
reduces to S
The Effect of Financial Leverage on the Cost of Debt
and Equity Capital with Corporate Taxes
23
Cost of capital: r B
(%)
rS r0 (r0 rB )
SL
B
rS r0 (1 TC ) (r0 rB )
SL
r0
B SL
rWACC rB (1 TC ) rS
BSL B SL
rB
Debt-to-equity
ratio (B/S)
Total Cash Flow to Investors Under
Each Capital Structure with Corp. Taxes
24
All-Equity
Recession Expected Expansion
EBIT $1,000 $2,000 $3,000
Interest 0 0 0
EBT $1,000 $2,000 $3,000
Taxes (Tc = 35% $350 $700 $1,050
S G S G
S G S G
B
rS r0 (r0 rB )
SL
Summary: Taxes
In a world of taxes, but no bankruptcy costs, the value of the firm
28
increases with leverage.
This is M&M Proposition I: VL = VU + TC B
Prop I holds because shareholders can achieve any pattern of
payouts they desire with homemade leverage.
In a world of taxes, M&M Proposition II states that leverage
increases the risk and return to stockholders.
B
rS r0 (1 TC ) (r0 rB )
SL
Prospectus: Bankruptcy Costs
29