Menzil BOQ With CBD Final
Menzil BOQ With CBD Final
Menzil BOQ With CBD Final
SUMMARY
A. SUB STRUCTURE
B. SUPER STRUCTURE
2. CONCRETE WORKS
2.1 50 mm lean concrete quality C-5, with minimum cement
content of 150 kg /m3, of concrete:
a) Under mat Foundation m2 530.00 350.00 185,500.00
b) Under Basement Floor slab m2 285.00 350.00 99,750.00
2.2 Reinforced concrete filled in to formwork and vibrated
around rod reinforcement bars. (formwork and
reinforcement measured separately.)
Ready Mix Concrete Grade C-40
a) In Basement columns m3 36.50 650.00 23,725.00
b) In Basement shear wall m3 45.50 650.00 29,575.00
c) In Basement lift shaft m 3
18.20 650.00 11,830.00
d) In Basement Retaining wall m 3
70.00 650.00 45,500.00
2.3 Reinforced concrete filled in to formwork and vibrated
around rod reinforcement bars. (formwork and
reinforcement measured separately.)
Ready Mix Concrete Grade C-40
a) In Mat Slab m3 450.50 650.00 292,825.00
b) In Mat beam m 3
175.00 650.00 113,750.00
Ready Mix Concrete Grade C-30
c) In 10cm thick 2nd Basement floor slab. m3 28.50 650.00 18,525.00
d) In 250 mm thick flat 1st basement & Ground
m3 242.50 650.00 157,625.00
floor slab & beams
e) In Stair case & landing. m3 7.00 650.00 4,550.00
2.4 Provide, cut and fix in position sawn ZIGBA formwork or
steel form work which ever is appropriate, strictly you
should use molded oil paint, form work should not removed
be before 24 hours.
a) In Mat Foundation m2 470.00 1,000.00 470,000.00
b) In Basement Columns. m 2
205.00 1,000.00 205,000.00
c) In Basement shear wall m 2
260.00 1,000.00 260,000.00
d) In Basement lift shaft m 2
165.00 1,000.00 165,000.00
e) In Basement Retaining wall m 2
700.00 1,000.00 700,000.00
f) In 250 mm thick flat 1st basement & Ground floor
m2 970.00 1,000.00 970,000.00
slab & beams
g) In Stair case & landing. m2 50.00 1,000.00 50,000.00
PAGE 2
2B+ G+15 MIXED USE BUILDING FOR MENZIL REAL ESTATE PLC.
Hans Construction and Business Plc
B. SUPER STRUCTURE
1. CONCRETE WORKS
1.1 Reinforced concrete filled in to formwork and vibrated
around rod reinforcement bars. (formwork and
reinforcement measured separately.)
Ready Mix Concrete Grade C-40
a) In elevation Columns. m3 215.00 650.00 139,750.00
b) In shear wall m 3
340.00 650.00 221,000.00
c) In lift Shaft m 3
135.00 650.00 87,750.00
1.2 Reinforced concrete filled in to formwork and vibrated
around rod reinforcement bars. (formwork and
reinforcement measured separately.)
Ready Mix Concrete Grade C-30
a) In 250 mm thick flat slab & beams m3 1,915.00 650.00 1,244,750.00
b) Stair case & landing. m 3
56.00 650.00 36,400.00
c) In water tanker slab & beam m 3
12.00 650.00 7,800.00
1.3 Provide, cut and fix in position sawn ZIGBA formwork or
steel form work which ever is appropriate, strictly you
should use molded oil paint, form work should not removed
be before 24 hours.
a) In elevation Columns. m2 1,450.00 1,000.00 1,450,000.00
b) In shear wall m 2
2,160.00 1,000.00 2,160,000.00
c) In lift shaft m2 1,220.00 1,000.00 1,220,000.00
d) In 250 mm thick flat slab & beams m 2
7,925.00 1,000.00 7,925,000.00
e) In stair case & landing. m 2
390.00 1,000.00 390,000.00
f) In water tanker slab & beam m 2
54.00 1,000.00 54,000.00
1.4 Mild Steel re-bar according to structural drawings. Price
shall include cutting, bending, placing in position and tying
with ø1.5mm wire,
a) ø8mm deformed bar. kg 8,437.14 11.00 92,808.54
b) ø10mm deformed bar. kg 84,233.33 11.00 926,566.63
c) ø12mm deformed bar. kg 121,073.33 11.00 1,331,806.63
d) ø14mm deformed bar. kg 74,428.57 11.00 818,714.27
e) ø16mm deformed bar. kg 17,804.76 11.00 195,852.36
f) ø20mm deformed bar. kg 68,969.52 11.00 758,664.72
g) ø24mm deformed bar. kg - 11.00 -
TOTAL CARRIED TO SUMMARY ……………………………………....…………… 19,060,863.15
PAGE 3
Company Name:
ሐንስ ኮንስትራክሽን እና ቢዝነስ ኃ/የተ/የግ/ማህበር
HANS CONSTRUCTION AND BUSINESS PLC.
Title:
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: 2B+ G+15 MIXED USE APARTMENT BUILDING /Menzil Real Estate Plc
WORK ITEM: () Reinforced concrete quality C-30/40 filled in to form work and vibrated LABOUR HOURLY OUTPUT: 1.97 m3/hr.
around rod reinforcement EQUIPEMENT: Tool
(Ready Mix Concrete to be supplied by Client)
TOTAL QANTITY OF WORK ITEM: 1.00 m3 RESULT: 650.00 Birr/m3
A= Materials Unit Cost - Birr/m3 B= Manpower Unit Cost 380.71 Birr/m3 C= Equipment Unit Cost 139.59 Birr/m3
PROJECT: 2B+ G+15 MIXED USE APARTMENT BUILDING /Menzil Real Estate Plc
WORK ITEM: () Provide, cut and fix in position sawn ZIGBA formwork or steel form LABOUR HOURLY OUTPUT: 1.28 m2/hr.
work which ever is appropriate EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1.00 m2 RESULT: 1,000.00 Birr/m2
A= Materials Unit Cost 610.94 Birr/m2 B= Manpower Unit Cost 150.15 Birr/m2 C= Equipment Unit Cost 39.06 Birr/m2
PROJECT: 2B+ G+15 MIXED USE APARTMENT BUILDING /Menzil Real Estate Plc
WORK ITEM: () Mild Steel re-bar according to structural drawings. Price shall include cutting, bending, LABOUR HOURLY OUTPUT: 31.25 kg/hr.
placing in position and tying with ø1.5mm wire EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1.00 kg RESULT: 11.00 Birr/kg
A= Materials Unit Cost 2.00 Birr/kg B= Manpower Unit Cost 4.75 Birr/kg C= Equipment Unit Cost 2.26 Birr/kg
2. Direct Labour
WADGE/ WADGE/
No. TYPE OF Labour
DAY HR
1 Daily Labourer 300.00 37.50
2 Helper/Gang leader/Chisler 400.00 50.00
3 Bar bender 450.00 56.25
4 Mason 700.00 87.50
5 Carpenter 700.00 87.50
6 Formen 550.00 68.75
7 Operator 450.00 56.25
እኛ አቶ ተከስተ ታደሰ እና አቶ ግደይ ገ/ኪዳን ከዚህ በላይ የተዘረዘሩ ሂሳቦች ትክክል መሆናቸዉን በዚህም መሠረት
እስከ ዛሬ ድረስ የተሠራዉ ሥራና ወይም የቀረበዉ ዕቃ ጠቅላላ ዋጋ ብ 1,998,661.36 ()
መሆኑን እናረጋግጣለን ፡ ፡
I Mr. here by certify that the above figures are correct and that the total
value of work executed and/ormaterial supplied to date is birr 1,998,661.36 ()
Birr only.
I Mr. here by certify that the above figures are correct and that the total
value of work executed and/ormaterial supplied to date is birr 489,564.52 ()
Birr only.
እኛ አቶ ተከስተ ታደሰ እና አቶ ግደይ ገ/ኪዳን ከዚህ በላይ የተዘረዘሩ ሂሳቦች ትክክል መሆናቸዉን በዚህም መሠረት
እስከ ዛሬ ድረስ የተሠራዉ ሥራና ወይም የቀረበዉ ዕቃ ጠቅላላ ዋጋ ብ 555,409.20 ()
መሆኑን እናረጋግጣለን ፡ ፡
I Mr. here by certify that the above figures are correct and that the total
value of work executed and/ormaterial supplied to date is birr 555,409.20 ()
Birr only.
I Mr. here by certify that the above figures are correct and that the total
value of work executed and/ormaterial supplied to date is birr 464,294.40 ()
Birr only.
I Mr. here by certify that the above figures are correct and that the total
value of work executed and/ormaterial supplied to date is birr 489,393.24 ()
Birr only.