Reporting Q & A
Reporting Q & A
Reporting Q & A
1 7 th E d i t i o n
PART - A
OPPERMANN
BOOYSEN
VAN DER MERWE
Contents
__________________________________________________________________
IN CHRONOLOGICAL ORDER
TITLE PAGE
FRW Conceptual framework for financial reporting 1
IAS 1 Presentation of financial statements 12
IAS 2 Inventories 32
IAS 7 Statement of cash flows 49
IAS 8 Accounting policies, changes in accounting estimates and 89
errors
SUMMARY
(Bear in mind that most, if not all, transactions will influence two elements in the financial
statements due to the nature of the double entry system. We are not looking at the obvious
leg but at the less obvious one, e.g. money borrowed to purchase goods will obviously be a
liability, but will the goods be an asset or an expense?).
1. Classify the item according to the criteria in the Framework 4.4 – 4.35 (i.e.
asset/liability/income/expense). Pay special attention to the definitions in the
Framework 4.4 and 4.25.
2. Take note of Framework 4.5 and decide in terms of Framework 4.37 – 4.43 as well as
Framework 4.44 – 4.53 whether the item should be recognised in the financial
statements, considering:
Probability of future economic benefits; and
Reliability of measurement.
QUESTION FRW.1
To provide financial information about the reporting entity that is useful to existing and
potential investors, lenders and other creditors in making decisions about providing
resources to the entity.
QUESTION FRW.2
Zet (Pty) Ltd has disclosed the model of motor cars driven by its directors in its financial
statements over the past few years. Explain with reference to the qualitative characteristics
of financial statements whether the information complies with the principle of usefulness.
Information in respect of the model of motor cars cannot enhance the usefulness of financial
statements. Although the information may be faithfully represented, comparable,
verifiable and understandable, it is not relevant because it will probably not influence
the economic decisions of existing and potential investors, lenders and other creditors.
Information is relevant if it has predictive value, confirmatory value or both. Disclosure of
the model of motor cars driven by directors has no predictive value and it does not confirm
any fact that is useful for decision-making.
QUESTION FRW.3
By only referring to the criteria of the Framework, explain why one should agree with the
auditors’ requirement that the valuation adjustment and expense should be reflected in the
financial statements.
On 30 September 20.8 the loss is already probable and has a value (the maximum loss)
which can be measured with reliability. Confirmation of the situation was obtained on
15 October 20.8. This confirmation improved the verifiability of this information. The
amount is also material and recognition of the expense is therefore relevant for decision-
making. Recognition of the expense will also be a faithful representation of the particular
economic phenomenon (i.e. the weakening in credit quality of the debtor).
Explanatory note:
The question requires that reference should only be made to the criteria of the Framework in
agreeing with the auditors’ requirement. It is therefore not necessary to take into account the
requirements and principles of IFRS 9, IFRS 7 and IAS 10.
QUESTION FRW.4
Section A
Required
Section B
Alfa Ltd has spent R4,5 million during the financial year ended 31 December 20.1 on the
development of a new motor vehicle. The first prototype has been rejected for safety and
aesthetical reasons. Further development work over a period of six months, at a cost of
about R1 million, will be needed before the motor vehicle can be marketed. An additional
six months and further marketing costs are needed before income will be earned from the
vehicle. The project is running 10% over budget at this stage and the additional costs
(R1 million) have not been budgeted for. It is nevertheless expected that all the development
costs will be recovered from profits earned over a period of five years.
Required
Referring only to the criteria of the Framework, fully justify how you will treat the
development costs amounting to R4,5 million in the financial statements of Alfa Ltd as at
31 December 20.1.
Section A
Without a framework, accounting standards will contradict one another and accounting
standards will be issued without a sound theoretical base.
Section B
Definition of an asset: A resource under the control of the entity, as a result of a past event,
from which future economic benefits are expected to flow to the entity.
The development costs comply with this definition. However, the future economic benefits
must be considered. It seems that a long period of time will pass before benefits will flow
from the costs. It is also not yet certain whether the prototype will be produced.
Recognition: An asset is recognised when it is probable that the future economic benefits
will flow to the entity and the asset has a cost/value that can be measured reliably.
The value of the development costs can be measured. The probability of future benefits is
not 100% certain, as already discussed under definition of an asset.
In this situation the development costs also meet this definition. Matching will result in the
expenditure being offset against income when it is earned (even though the matching
concept is not pertinently stated as a requirement in the Framework, it is a general concept
that explains the logic behind various principles in accounting standards).
Qualitative requirements:
Underlying assumption:
Other considerations:
Conclusion: Recognise the R4,5 million as an asset. The asset should be amortised as soon
as the motor vehicles are available for sale in the normal course of business, and the expense
should be matched against the income (revenue) to be earned from selling the motor
vehicles. The value of the asset (balance still to be amortised) should be reviewed regularly
(at least annually) and if it will not be recovered from future income, the amount should be
expensed immediately (there are already indications that the inflow of economic benefits is
not 100% certain).
Explanatory note:
The question requires that the development costs should be classified by only referring to
the criteria of the Framework, therefore no mention was made of the requirements of IAS 38
for the recognition of development costs as an asset.
QUESTION FRW.5
Puff-Puff Farming Entities are renowned for the high-quality tobacco they produce on their
farms. During the year ended 30 June 20.5 they planted tobacco on all available land at a
cost of R1,5 million. At the financial year end it appears from projections that they will reap
a record harvest which will yield a return of about R5 million. (This was calculated by
multiplying the expected crop size by the current price of tobacco.) A further four months
will elapse after the year end before the tobacco is ready for sale.
The managing director (MD) and the financial director (FD) have a difference of opinion
regarding the treatment of the planting costs of the tobacco. In the previous year the MD
insisted that the planting costs of the crop be treated as an asset. After the financial
statements had been issued, unexpected hail and rain resulted in the loss of a substantial part
of the crop and they were unable to recover their costs.
The FD now insists that the planting costs should be treated as an expense in the 20.5
financial year. The MD does not support this approach as he argues that it will not be
consistent with the previous year, and it will also result in two years' expenses being
recognised in 20.5 with no income. He suggests that the planting costs should be treated as
an asset once again. The crop is insured this year against rain and hail damage.
A well-known cigarette manufacturer, Lucky Pakkie Ltd, contracted with Puff-Puff Farming
Entities to buy half of the current harvest for R2,5 million. The MD wants to recognise this
income at 30 June 20.5 since the contract was finalised during June 20.5. Other than a
deposit of R500 000 that was paid on the contract date, no further amount will be received
until delivery of the tobacco.
Required
The tobacco crop has an input cost of R1,5 million, which is material and can be
reliably measured.
Treatment as an asset
Definition of an asset
Under control of the entity: The crop is planted on the entity's land and is being
developed and maintained by the entity.
The past event: The planting of the crop.
Future economic benefits: When the crop is harvested and sold in four months’
time, future economic benefits are expected to flow to the entity. There is a
measure of uncertainty in that natural causes like hail or crop disease can result
in harvest failure.
The market for tobacco might also crash before the crop is sold. The crop is
insured, which reduces the risk of crop failure, and there is already a sales
commitment for half of the crop for more than the total input cost, which
reduces the risk of a reduction in the market price of tobacco.
Recognition
Treatment as an expense
Definition: Decrease in economic benefits in the form of the outflow of an asset that
results in a decrease in equity.
In this case the amount to plant and maintain the crop must be paid and can be seen as
the outflow of an asset. If the cost (amount) can be measured with reliability (as in this
case), it can be recognised as an expense.
The matching concept requires that the income from the crop and the expense to plant
it should be matched and accounted for in the same period, therefore the cost of
planting the crop should not be treated as an expense in 20.5 unless no future
economic benefit is expected from this crop (even though the matching concept is not
pertinently stated as a requirement in the Framework, it is a general concept that
explains the logic behind various principles in accounting standards).
Conclusion
In the absence of evidence to the contrary, it can be assumed that the crop will result in
a return in excess of the input cost. The cost of planting the crop should therefore be
treated as an asset in the 20.5 financial statements. This will be consistent with the
previous year and result in comparability from year to year. Matching will also be
achieved when the income from the crop is set off against the cost thereof.
Explanatory note:
The question requires that the planting costs should be classified by only referring to
the criteria of the Framework, therefore no mention was made of the requirements of
IAS 41 for the recognising of planting costs as an asset.
Although the revenue from the contract can be measured with reliability, there is a
problem with the probability criterion. This revenue will not be realised before
delivery of the crop (i.e. after harvest). If the harvest fails for some reason, the amount
will not accrue at all and the deposit will have to be repaid. The amount of
R2,5 million will therefore only be recognised as revenue when the crop has been
harvested and delivered to Lucky Pakkie Ltd. The recognition of revenue is therefore
restricted to those items that can be measured reliably and which have a sufficient
degree of certainty. The fact that the crop is insured is of no concern as it will be
insured at cost and not at selling price, and the insurance proceeds will only accrue
once a specific event takes place.
The deposit received of R500 000 will have to be treated as a current liability and not
as revenue.
Explanatory note:
The question requires that the income should be classified by only referring to the
criteria of the Framework, therefore no mention was made of the requirements of
IFRS 15 for the recognition of revenue.
QUESTION FRW.6
Section A
The following questions must be answered by only referring to the accounting Framework:
Required
a. Define the term recognition in terms of financial reporting and clearly distinguish
between recognition and disclosure in your answer.
b. State the three fundamental recognition criteria that an item must meet in order for it to
be recognised in the financial statements.
Section B
Woodpecker Ltd bought a farm in the Witels Mountain area that is suitable for growing pine
trees. They paid R1 million for the farm and immediately started to develop the land. This
involved making roads to the various planting areas, dividing the farm into sections, and
creating fire and windbreaks. Holes were also dug and young trees planted and fertilised.
This was done at a cost of R100 000 per hectare.
After the trees had been planted they had to be watered and the weeds had to be controlled.
The trees also had to be pruned to ensure that they grew straight and tall. This was an
ongoing operation with costs being continually incurred.
After a period of about 10 years the trees should be ready for harvest and should yield a
return in excess of 20% per annum on the costs incurred to establish them.
During the financial year ended 31 December 20.4, Woodpecker Ltd developed 10 hectares
at a cost of R1 million and spent R300 000 on watering and maintaining the trees.
The accountant reflected the cost of R1,3 million as an expense in the statement of profit or
loss and other comprehensive income. The financial director, however, feels that there are
enough reasons to justify treating the R1,3 million as an asset in the statement of financial
position as at 31 December 20.4.
Required
Section A
b. Recognition criteria:
It must meet the definition of one of the elements.
It is probable that future economic benefits associated with the item will flow to
or from the entity (or has already flowed).
The item has a cost or value that can be measured reliably.
Section B
Treatment as an asset
Definition of an asset
The plantation is under the control of the company. It is on the company's land, and is
being developed and maintained by the company.
The past event is the development of the plantation.
Future economic benefits: When the trees are felled and the wood is sold, economic
benefits are expected to flow to the company. It can therefore be assumed that the
plantation has been developed (and the costs incurred) with probable future economic
benefits in mind.
Recognition
Treatment as an expense
In this case, the cost to develop and maintain the plantation must be paid and can be seen as
the outflow of an asset. If the cost can be measured with reliability (as in this case) it can be
recognised as an expense, therefore if no future economic benefit is expected from this
outflow, it must be recognised as an expense.
Conclusion
Although a long time will pass before the trees will produce any income, it is fair to assume
that they were planted with the intention of earning a return over and above the costs
incurred. There are, therefore, sufficient reasons for treating the expenditure as an asset and,
by applying the matching principle, to match the costs of developing and maintaining the
plantation against the revenue earned from the sale of the trees (even though the matching
concept is not pertinently stated as a requirement in the Framework, it is a general concept
that explains the logic behind various principles in accounting standards). At regular
intervals the recoverable amount of the plantation should be determined and if the costs
incurred are higher than the recoverable amount, the costs should be written down
(expensed) to the recoverable amount.
10
Explanatory note:
The question requires that the costs of development and maintenance should be classified by
only referring to the criteria of the Framework, therefore no mention was made of the
requirements of IAS 41 for the recognition of the costs of development and maintenance as
an asset.
QUESTION FRW.7
Zero Ltd incurred costs amounting to R15 million during its financial year ended
31 December 20.9. The costs relate to the modification of its existing software system to
make it compliant with its new operating system. The expenditure incurred will only enable
the software system to continue to perform as it did originally.
The financial director of Zero Ltd has, however, decided that in view of the amount
involved, the amount should be capitalised as an asset at 31 December 20.9.
Required
Discuss, by referring only to the requirements of the Framework, whether or not you agree
with the financial director’s decision. Assume that the amount is material.
Treatment as an expense
The cost of the modification must be paid and is seen as an outflow of an asset. The cost can
be measured reliably. No future economic benefit can be expected which had not already
existed before the modification, therefore the cost of R15 million must be recognised as an
expense according to the requirements of the Framework.
11
SUMMARY
12
Illustrative example
XYZ GROUP
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 20.2
20.2 20.1
Rand Rand
ASSETS
Non-current assets x x
Property, plant and equipment x x
Goodwill x x
Other intangible assets x x
Investment in associates x x
Investment in equity instruments not held for trading x x
Current assets x x
Inventory x x
Trade receivables x x
Other current assets x x
Cash and cash equivalents x x
Total assets x x
13
XYZ GROUP
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE YEAR ENDED 31 DECEMBER 20.2
(Illustrating the classification of expenses by function)
20.2 20.1
Rand Rand
Revenue x x
Cost of sales (x) (x)
Gross profit x x
Other income x x
Distribution costs (x) (x)
Administrative expenses (x) (x)
Other expenses (x) (x)
Finance costs (x) (x)
Share of profit of associates x x
Profit before tax x x
Income tax expense (x) (x)
Profit for the year x x
Other comprehensive income
Items that will not be reclassified to profit or loss x x
Property revaluation x x
Gain on property revaluation x x
Tax expense (x) (x)
Investments in equity instruments not held for trading x x
Gains arising during the year x x
Tax expense (x) (x)
Cash flow hedges of transactions that will lead to
non-financial items x x
Gains arising during the year x x
Tax expense (x) (x)
Share of other comprehensive income of associate x x
14
20.2 20.1
Rand Rand
Profit attributable to:
Owners of the parent x x
Non-controlling interest x x
x x
XYZ GROUP
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE YEAR ENDED 31 DECEMBER 20.2
(Illustrating the classification of expenses by nature)
20.2 20.1
Rand Rand
Revenue x x
Other income x x
Changes in inventories of finished goods and work
in progress (x) (x)
Work performed by the entity and capitalised x x
Raw material and consumables used (x) (x)
Employee benefit expense (x) (x)
Depreciation and amortisation expense (x) (x)
Impairment of property, plant and equipment (x) (x)
Other expenses (x) (x)
Finance costs (x) (x)
Share of profit of associates x x
Profit before tax x x
Income tax expense (x) (x)
Profit for the year x x
Other comprehensive income
Items that will not be reclassified to profit or loss x x
Property revaluation x x
Gain on property revaluation x x
Tax expense (x) (x)
Investments in equity instruments not held for trading x x
Gains arising during the year x x
Tax expense (x) (x)
Cash flow hedges of transactions that will lead to
non-financial items x x
Gains arising during the year x x
Tax expense (x) (x)
Share of other comprehensive income of associate x x
15
20.2 20.1
Rand Rand
XYZ GROUP
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 20.2
Non-
Reva- Trans- control-
Share luation lation Retained ling Total
capital surplus reserve earnings Total interest equity
Rand Rand Rand Rand Rand Rand Rand
Balance at
1 January 20.1 x x (x) x x x x
Changes in
accounting policy (x) (x) (x) (x)
Restated balance x x (x) x x x x
16
Non-
Reva- Trans- control-
Share luation lation Retained ling Total
capital surplus reserve earnings Total interest equity
Rand Rand Rand Rand Rand Rand Rand
Changes in equity
for 20.1
Total comprehen-
sive income for
the year x x x x x x
Profit or loss x x x x
Other comprehen-
sive income x x x x x
Dividends
(Rx per share) (x) (x) (x) (x)
Issue of share capital x x x
Transfer to retained
earnings (x) x
Balance at
31 December 20.1 x x (x) x x x x
Changes in equity
for 20.2
Total comprehen-
sive income for
the year x x x x x x
Profit or loss x x x x
Other comprehen-
sive income x x x x x
Dividends
(Rx per share) (x) (x) (x) (x)
Issue of share capital x x x
Balance at
31 December 20.2 x x (x) x x x x
Explain what the objectives of IAS 1 are and how the accounting standard aims to achieve
this.
The accounting standard prescribes the basis for the presentation of general purpose
financial statements. In so doing, it ensures that the entity’s own financial statements will be
comparable from year to year, and also with those of other entities.
To achieve this objective, the accounting standard sets out overall requirements for the
presentation of financial statements, guidelines for the structure of financial statements and
minimum content requirements.
17
According to IAS 1, what are the main components of these financial statements?
The accounting standard, IAS 1, requires each material class of similar items to be presented
separately in the financial statements. Items of dissimilar nature or function should be
presented separately unless they are immaterial.
Explain what is meant by the term ‘material’.
IAS 1 states in its definitions that an item is material if it could, individually or collectively,
influence the economic decisions of users taken on the basis of the financial statements. An
item may be material due to its size or nature. If a line item is not individually material, it is
aggregated with other items either on the face of the financial statements or in the notes. An
item that is not sufficiently material to warrant separate presentation on the face of the
statements may nevertheless be sufficiently material for it to be presented separately in the
notes.
Circumstances may arise where management of an entity is of the opinion that in complying
with an accounting standard, the financial statements of the entity will not fairly present the
financial position, financial performance and cash flows of that entity.
It will then be necessary to depart from the requirements of the accounting standard,
provided that the relevant regulatory framework requires, or otherwise does not prohibit,
such a departure.
Explain what the disclosure requirements in terms of IAS 1 would be in such circumstances.
18
That management has concluded that the financial statements fairly present the
entity’s financial position, financial performance and cash flows;
The fact that the financial statements comply in all material respects with the
applicable standards and interpretations, except for the departure in question;
The title of the IFRS or interpretation from which the entity has departed; the nature
of the departure, including the reason why compliance with the IFRS or interpretation
would be misleading; the treatment required by the IFRS or interpretation and the
treatment adopted by management instead; and
For each period presented, the financial impact of the departure on each item in the
financial statements that would have been reported in complying with the requirement.
c. Discuss the standards of IAS 1 regarding ‘offsetting’. Your discussion should cover
assets, liabilities, income and expenses, and give an example to illustrate each one.
a. Going concern basis: This is the assumption that an entity will continue to operate
into the foreseeable future (which covers a period of at least 12 months from the
reporting date). Management is required to assess the entity’s ability to meet this
criterion and unless management intends to liquidate the entity or to cease trading (or
has no realistic alternative but to do so), the financial statements should be prepared on
a going concern basis. When the financial statements are not prepared on a going
concern basis, this fact should be disclosed together with the basis used, and the reason
why the entity cannot be considered to be a going concern.
19
Accrual basis: Under the accrual basis of accounting, items are recognised as assets,
liabilities, equity, income and expenses (the elements of financial statements) when
they occur and not when cash is received or paid, and when they satisfy the definitions
and recognition criteria for those elements in the Framework. Accordingly, an entity
should prepare its financial statements, other than cash flow information, under the
accrual basis of accounting.
Where the presentation or classification of items in the financial statements has been
changed, IAS1.41 and .42 requires:
c. In terms of IAS1.32:
Assets and liabilities, and income and expenses, cannot be offset against one
another unless an IFRS requires or permits it. The reporting of assets after
deduction of valuation allowances (for example in the case of inventory, an
allowance for obsolete inventory) is not seen as offsetting. A situation where
offsetting is however allowed is, for example, in terms of IFRS 16 where the
gross investment in lease contracts and unearned finance income can be offset
against each other to disclose only the net amount. Similarly, expenditure related
to a provision that is reimbursed under a contractual arrangement with a third
party (for example a supplier’s warranty agreement), may be netted in profit or
loss against the related reimbursement.
The accounting standard, IAS 1, requires that certain information concerning the structure
and contents of financial statements be clearly identified and prominently displayed on the
face of the financial statements of an entity.
Each component of the financial statements should be clearly identified. In addition, the
following information should be displayed prominently according to IAS1.51:
20
The name of the reporting entity or other means of identification, and any change in
that information from the preceding reporting date;
Whether the financial statements presented relate to an individual entity or a group of
entities;
The date of the end of the reporting period or the period covered by the set of financial
statements or notes;
The presentation currency; and
The level of precision of the amounts presented in the financial statements (e.g. R’000
or R’million).
A distinction is made in the accounting standard, IAS 1, between current and non-current
assets, and current and non-current liabilities.
According to IAS1.66:
A current asset is an asset which:
is expected to be realised in, or is intended for sale or consumption in the entity’s
normal operating cycle;
is held primarily for the purposes of being traded;
is expected to be realised within 12 months after the reporting period; or
is cash or a cash equivalent, unless it is restricted from being exchanged or used to
settle a liability for at least 12 months after the reporting period.
According to IAS1.69:
A current liability is a liability which:
is expected to be settled in the entity’s normal operating cycle;
is held primarily for the purpose of being traded;
is due to be settled within 12 months after the reporting period; or
the entity does not have an unconditional right to defer settlement of for at least 12
months after the reporting period.
All other assets and liabilities are to be classified as non-current assets or non-current
liabilities.
Explain whether the liability should be classified as current or non-current if this refinancing
agreement is completed after the reporting date and before the financial statements are
authorised for issue.
21
The refinancing of the liability occurs after year end and does not affect the entity’s liquidity
and solvency at the reporting date, therefore it is a non-adjusting event after the reporting
period, which should only be disclosed in a note. The liability would thus still be classified
as a current liability at year end.
The following balances were taken from the final trial balance of Mossie Ltd for the year
ended 31 December 20.5:
Rand
Revenue 600 000
Cost of sales 200 000
Other expenses (all tax deductible) 200 000
Gain on disposal of vehicle (taxable profit = R5 000) 5 000
Gain on disposal of land (not taxable) 40 000
Loss due to hail damage to inventories (tax deductible) 9 000
Impairment of goodwill (not tax deductible) 5 000
Loss from expropriation of land (not tax deductible) 15 000
Payment received from a supplier for breach of contract (not taxable) 4 000
Allowance for credit losses written back (taxable) 8 000
Investment (at cost) in liquidated subsidiary written off (not tax deductible) 12 000
Loss on long-term construction contract (tax deductible) 20 000
Income tax expense (1) 56 000
Additional information
1. Assume that all amounts are material for purposes of disclosure.
Rand
Lease expenses – Offices (short-term leases) 20 000
Depreciation – Machinery 10 000
– Vehicles 15 000
– Equipment 15 000
Auditors’ remuneration for audit services 40 000
4. The land that has been expropriated had a cost price of R70 000.
Required
Prepare the statement of profit or loss and other comprehensive income and profit before tax
note of Mossie Ltd from the available information for the year ended 31 December 20.5 in
accordance with the requirements of International Financial Reporting Standards (IFRS).
Comparative amounts and notes in respect of accounting policy and tax are not required
(UNISA – adapted).
22
MOSSIE LTD
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE YEAR ENDED 31 DECEMBER 20.5
Note Rand
MOSSIE LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.5
Profit before tax is stated after taking the following into account:
Rand
Expenses
Lease payments on short-term lease contracts (1) 20 000
Depreciation (2) 40 000
23
Ape Ltd was incorporated on 1 January 20.1, and profit for the year ended
31 December 20.1 amounted to R90 000.
There were 100 000 ordinary shares in issue throughout the year and the issued non-
cumulative preference share capital has remained unchanged during the year. All shares
were issued on 1 January 20.1.
Ape Ltd had the following transactions, relating to dividends, for the year ended
31 December 20.1:
Paid an interim ordinary dividend of R10 000 on 30 June 20.1.
Paid an interim preference dividend of R15 000 on 30 June 20.1.
The directors proposed a final ordinary dividend of R20 000 and a final preference
dividend of R15 000 on 31 December 20.1.
Required
Calculate and disclose dividends paid and dividend per share for Ape Ltd for the year ended
31 December 20.1 in accordance with the requirements of IAS 1.
APE LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 20.1
Retained
earnings
Rand
APE LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.1
A final ordinary dividend of R20 000 (R0,20 per share (2)) was proposed on
31 December 20.1.
24
Use the information provided in the previous question and consider the following additional
information:
The issued share capital of Ape Ltd remained unchanged during the year ended
31 December 20.2.
The dividends proposed by the directors on 31 December 20.1 were approved by the
shareholders at the annual general meeting held on 31 March 20.2. These dividends were
paid on 8 May 20.2.
Interim dividends of R15 000 each were paid to both classes of shareholders on
30 June 20.2.
On 31 December 20.2 the directors proposed a final ordinary dividend of R25 000 and a
final preference dividend of R15 000.
Required
Calculate and disclose dividends paid and dividend per share for Ape Ltd for the year ended
31 December 20.2 in accordance with the requirements of International Financial Reporting
Standards (IFRS).
APE LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 20.2
Retained
earnings
Rand
20.2 20.1
Rand Rand
25
APE LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.2
A final ordinary dividend of R25 000 (R0,25 per share (3)) was proposed on
31 December 20.2.
Roux Ltd had 700 000 ordinary shares in issue on 1 March 20.5. On 1 September 20.5,
Roux Ltd issued 500 000 ordinary shares for cash at R4,50 each. On 31 May 20.6, Roux Ltd
issued 750 000 ordinary shares in terms of a rights issue at fair value and then had a
capitalisation issue on 30 November 20.6 in terms of which one ordinary share was issued
for every 100 ordinary shares in issue on this date.
28 February 20.6
An interim ordinary dividend was paid on 31 August 20.5 amounting to R350 000 to
all shareholders registered as such on 15 August 20.5; and
The directors proposed a final ordinary dividend on 28 February 20.6 amounting to
R420 000.
28 February 20.7
The dividend of R420 000 proposed by the directors on 28 February 20.6 was
approved at the shareholders’ annual general meeting and was paid on 31 May 20.6;
An interim ordinary dividend of R390 000 was paid on 31 August 20.6 to all
shareholders registered as such on 15 August 20.6; and
The directors proposed a final ordinary dividend on 28 February 20.7 amounting to
R787 800.
Required
In accordance with the requirements of IAS 1, calculate and disclose dividends paid and
dividend per share of Roux Ltd for the year ended:
a. 28 February 20.6; and
b. 28 February 20.7.
26
a. 28 February 20.6
ROUX LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
28 FEBRUARY 20.6
Retained
earnings
Rand
Balance 1 March 20.5 x
Changes in equity for 20.6
Dividends paid (350 000)
Total comprehensive income for the year x
Balance 28 February 20.6 x
ROUX LTD
NOTES FOR THE YEAR ENDED 28 FEBRUARY 20.6
A final ordinary dividend of R420 000 (R0,35 per share (2)) was proposed on
28 February 20.6.
b. 28 February 20.7
ROUX LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
28 FEBRUARY 20.7
Retained
earnings
Rand
Balance 1 March 20.5 x
Changes in equity for 20.6
Dividends paid (350 000)
Total comprehensive income for the year x
Balance 28 February 20.6 x
Changes in equity for 20.7
Dividends paid (810 000)
Total comprehensive income for the year x
Balance 28 February 20.7 x
27
ROUX LTD
NOTES FOR THE YEAR ENDED 28 FEBRUARY 20.7
A final ordinary dividend of R787 800 (0,40 per share (1)) (20.6: R420 000 (R0,35 per
share)) was proposed on 28 February 20.7.
(1) Calculation of dividend per ordinary share as adjusted for the capitalisation issue:
Paid or Adjusted
proposed
Rand Rand
20.6
Interim
(R350 000/700 000 shares) 0,50
(R350 000/[700 000 + 700 000/100]) 0,50
Final
(R420 000/1 200 000 shares) 0,35
(R420 000/[1 200 000 + 1 200 000/100]) 0,35
20.7
Interim
(R390 000/1 950 000 shares) 0,20
(R390 000/[1 950 000 + 1 950 000/100]) 0,20
Final
(R787 800/1 969 500 shares) 0,40
(R787 800/1 969 500) 0,40
The financial director of the company is concerned about the accounting implications of two
contracts entered into during the current 20.1 financial year. He has asked you, the audit
partner, to write a detailed report in this regard.
Industrial Ltd has the right to deliver a wastage removal service to the local
community for a 10-year period.
Two Nissan 1600 vehicles, to the value of R150 000 each, must be acquired on
1 February 20.1. These vehicles will become the property of the local
municipality after the 10-year period has expired. If the vehicles travel more
than 400 000 km during the 10-year period, an amount of R50 000 must be paid
to the municipality for every 10 000 km travelled in excess of the 400 000 km.
28
The removal service must be provided at a maximum charge of R120 per month
to residential owners and R200 per month to industrial owners. These maximum
amounts will be reviewed on 1 January 20.5.
The municipality may not enter into a similar arrangement with any other party
before the 10-year period has elapsed.
The arrangement is renewable after the 10-year period for a further two-year
period if Industrial Ltd so chooses.
2. Outsourcing of IT department
Required
Prepare the report as required by the financial director. Refer to the requirements of
International Financial Reporting Standards (IFRS) which may be applicable and list the
specific disclosure requirements applicable to service concession arrangements in your
report.
REPORT
Financial Director,
In exchange for the concession provider’s commitment, the concession operator has to
deliver these services for a specified period and, under specific terms and when
applicable, the concession operator must return at the end of the concession period
those rights received at the beginning of the concession period.
The common characteristic of the above is that the concession operator both receives a
right and incurs an obligation to provide public services.
The arrangement you concluded with the local municipality meets the above definition
as your entity both received a right and incurred a liability to deliver the wastage
removal service to the local community. This right and liability originates from the
contract.
29
Apart from the disclosure requirements in SIC 29, the requirements of IAS 16 must
also be adhered to in respect of the purchased vehicles. If this is an onerous contract,
IAS 37 is also applicable.
A contract was entered into by Industrial Ltd and the local municipality
whereby Industrial Ltd will deliver a wastage removal service for a period
of 10 years to the local community.
Significant terms of the arrangement that may affect the amount, timing and
certainty of future cash flows:
Two Nissan 1600 vehicles, to the value of R150 000 each, must be
acquired on 1 February 20.1. These vehicles will become the property of
the local municipality once the 10-year period has expired. If the vehicles
travel more than 400 000 km during the 10-year period, an amount of
R50 000 must be paid to the municipality for every 10 000 km travelled in
excess of the 400 000 km.
Industrial Ltd has the right to deliver a wastage removal service for a 10-
year period. This right is associated with an equal but opposite liability to
deliver this service. The service must be provided at a maximum charge of
R120 per month to residential owners and R200 per month to industrial
owners. These maximum amounts will be reviewed on 1 January 20.5.
Two Nissan 1600 vehicles, to the value of R150 000 each, must be acquired
on 1 February 20.1.
Renewal option:
The municipality may not enter into a similar arrangement with any other
party before the end of the concession term.
30
2. Outsourcing of IT department
This is not a service concession arrangement as described in SIC 29, since SIC 29 is
not applicable to the outsourcing of internal services.
Audit partner
31
32
Bata Ltd manufactures takkies. The normal production capacity of the plant is 500 000 pairs
of takkies per annum. Owing to an increase in local demand, abnormally high production
volumes were reached for the financial year ended 31 December 20.2 with the manufacture
of 550 000 pairs of takkies.
There were 20 000 pairs of takkies on hand at 1 January 20.2, and 540 000 pairs of takkies
were sold during the year. No raw material inventory is maintained as purchases are
matched to production demand.
The following information is available for the year ended 31 December 20.2:
Rand
It is estimated that 60% of salaries and related contributions to pension fund, medical aid
fund and UIF are attributable to the management of the manufacturing activities. Wages
represent direct labour costs incurred in the production of takkies.
The estimated net realisable value exceeds the cost of the unsold inventory.
Required
Calculate the value of the closing inventory of Bata Ltd at 31 December 20.2 in compliance
with the requirements of International Financial Reporting Standards (IFRS).
33
34
According to IAS 2.13, in periods of abnormally high production the amount of fixed
production overheads allocated to each unit of production is reduced so that inventory is not
measured above cost, therefore the allocation of fixed production overheads was based on
actual production of 550 000 pairs of takkies and not on normal capacity of 500 000 pairs.
Rascall Ltd is a diversified entity whose reporting date is 31 December. The following
information, relating to inventory, is available:
Telebunken radios
On 31 December 20.3 the Minister of Finance announced the scrapping of import duties on
imported radios. According to the marketing director, this announcement will enable the
company to import a similar product at R380 per unit which could be sold at an estimated
selling price of R450 per unit.
Product ‘Blush’
Rascall Ltd concluded a contract with Group Six Ltd to deliver 10 000 units of product
Blush at a fixed price of R1 600 per unit. Delivery of the units took place evenly over the
negotiated delivery period. Rascall Ltd manufactured 12 000 units. The production cost per
unit of Blush is R1 000. The units produced in excess of the contract requirements (more
than 10 000) are sold at R800 per unit.
Selling price
per unit
Units Rand
35
Product ‘Jax’
On 31 December 20.2, 2 000 units of Jax were on hand. The cost per unit of Jax is R3 000
and the selling price is R5 000. On 31 December 20.2 the marketing director informed the
board of directors that a competitor would introduce a similar product to the market on
1 January 20.3 at a selling price of R2 000 per unit. The board decided to reduce the selling
price of Jax to R2 000 per unit as from 1 January 20.3 in order to be able to compete in the
marketplace.
On 31 December 20.3 the competitor was liquidated and Rascall Ltd increased the selling
price of Jax to R5 000 per unit. On 31 December 20.3, 1 200 units of Jax were on hand.
Raw material Dol is used in the production of Kosp. Dol was originally purchased at R120
per unit but purchases of raw material are now made from a new foreign supplier, which
resulted in a reduction of the unit cost to R30. On 31 December 20.3, 20 000 units of Dol
were on hand (purchased at a unit cost of R120). The cost of production of a unit Kosp is
R1 000. The drop in cost price per unit of Dol (due to the new supplier) resulted in the
selling price of Kosp being reduced to R940 per unit. Three units of Dol are used to produce
one unit of Kosp.
Required
Rascall Ltd
36
Unique Ltd entered into the following inventory transactions during April 20.6:
April
Unique Ltd uses a perpetual inventory system. On 30 April 20.6 it was determined that the
normal selling price of the units had dropped to R5,00 per unit because a competitor had
entered the market. Normal selling expenses amount to R1,00 per unit.
Required
a. Calculate the cost of sales in the statement of profit or loss and other comprehensive
income for April and the value of inventory on hand at 30 April 20.6 using each of the
following cost formulas:
i. FIFO (first-in, first-out); and
ii. Weighted average cost method.
b. Disclose the above information in the statement of profit or loss and other
comprehensive income of Unique Ltd for April 20.6 in compliance with the
requirements of International Financial Reporting Standards (IFRS).
37
i. FIFO method
Rand
Closing inventory
Cost price (calc 2) 445,60
b. Disclosure
UNIQUE LTD
EXTRACT FROM THE STATEMENT OF PROFIT/LOSS AND OTHER
COMPREHENSIVE INCOME FOR THE MONTH ENDED 30 APRIL 20.6
FIFO Weighted
average
Rand Rand
38
Calculations
Action Ltd, which was incorporated on 1 January 20.3, manufactures product ‘Power’ for
the building industry. Action Ltd has a reporting date of 31 December.
39
Year 20.5
Rand
Total 136 000
Insurance – factory plant and equipment 6 000
Selling expenses 18 000
Depreciation – factory 80 000
Depreciation – offices 10 000
Auditors’ remuneration 16 000
Insurance – delivery vehicles 6 000
Fixed production overheads have increased annually at the same rate as variable costs.
Required
Calculate the value of inventory of Action Ltd for the reporting dates 31 December 20.3 to
20.5 in accordance with the requirements of International Financial Reporting Standards
(IFRS).
(1) 87 120/6 600 = 13,20; 77 000/7 000 = 11,00; 60 000/6 000 = 10,00
(2) (11,00 – 10,00)/10,00 × 100 = 10%; (13,20 – 11,00)/11,00 × 100 = 20%
40
The following information has been extracted from the trial balance of Tech Ltd, a
manufacturer with a reporting date of 31 December 20.6:
Rand
Dr/(Cr)
Additional information
1. During the year there was an abnormal spillage of raw materials of R20 000.
2. Fixed production overheads are allocated at R2 per unit based on a normal capacity of
50 000 units. The actual production for 20.6 was 40 000 units.
41
Stationery 10 000
Packaging materials 15 000
Required
Prepare the disclosure related to all matters of inventories in the financial statements of Tech
Ltd for the reporting date 31 December 20.6 in compliance with the requirements of
International Financial Reporting Standards (IFRS).
Disclosure
TECH LTD
EXTRACT FROM THE STATEMENT OF FINANCIAL POSITION AS AT
31 DECEMBER 20.6
Note Rand
ASSETS
Current assets
Inventory 2 145 000
TECH LTD
EXTRACT FROM THE STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER
20.6
Rand
42
TECH LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.6
1. Accounting policy
1.1 Inventory
Inventory is valued at the lower of cost and net realisable value. Cost is assigned using
the first-in, first-out cost formula.
2. Inventory Rand
Calculations
43
Dumela Ltd purchases computer equipment. Some of this equipment is sold to customers as
part of stand-alone computer installations, while the other computer equipment is installed
by Dumela Ltd in a specific manufacturing plant.
Dumela Ltd currently uses the same cost formulas to value its entire computer inventory.
Required
Discuss, in terms of IAS 2, whether it will be allowed to value the stand-alone computer
equipment differently from the computer equipment used in the manufacturing plant.
Paragraph 25 of IAS 2 requires that either one of two cost formulas (FIFO or weighted
average) may be used to value inventories which have a similar nature and use to an entity.
Paragraphs 25 and 26 of IAS 2 state that where items of inventory have a different nature or
use to the entity, different cost formulas may be justified. However, a difference in
geographical location of inventories is, by itself, not sufficient to justify the use of different
cost formulas.
Dumela Ltd, therefore, could apply one cost formula to the computer equipment sold as
stand-alone computer equipment to customers and another cost formula to the computer
equipment installed in the manufacturing plant. This treatment is allowed since the computer
equipment has a different use in each case.
The following information was extracted from the financial records of Zela Ltd for the
reporting date 31 December 20.2:
Joint products
44
The 15 000 kg of finished goods represents 5 000 kg of JP1 and 10 000 kg of JP2. The
net realisable value of both products is in excess of their cost.
At 31 December 20.2, there are 1 000 kg of JP1 and 2 000 kg of JP2 on hand.
By-product
By-product YY can be sold for R3 per unit while Product Y can be sold for R30 per
unit.
At 31 December 20.2, there are 10 000 units of Product Y and 100 units of by-product
YY on hand.
Required
Calculate the value of the inventory items on hand as at 31 December 20.2 of Zela Ltd in
accordance with the requirements of International Financial Reporting Standards (IFRS).
By-product Rand
YY (1) 300
Babe Ltd began operations on 5 January 20.4. The following costs were incurred during the
year ended 31 December 20.4:
45
Rand
The level of normal production was expected to be 100 000 units for the year ended
31 December 20.4, whereas the actual level of production was 80 000 units for this period.
Of the raw materials, 80% have been used in the manufacturing process during the year.
Work in progress represents 20% of the total manufacturing costs at 31 December 20.4.
As at 31 December 20.4, 60% of those goods that were finished were sold at cost plus a
10% mark-up.
At year end it was apparent that the entire balance of finished goods could be sold for
R400 000, the entire balance of work in progress could be sold for R220 000 (assuming that
the work in progress will be completed at a further cost of R50 000 and selling costs of
R5 000 will be incurred), and the entire inventory of raw materials could be sold ‘as is’ for
R26 000 (no further costs will be incurred).
Required
46
Rand
Work in progress at 31 December 20.4
Closing inventory (4) 200 000
c. BABE LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.4
1. Accounting policies
1.1 Inventories
Inventory is measured at the lower of cost and net realisable value using the weighted
average cost formula.
2. Inventories 20.4
Rand
Pices Ltd has the sole right to distribute a certain product in Gauteng. The product is
purchased from the manufacturer and sold at a mark-up of 25% on the cost of the purchase
before any discounts are taken into account.
47
Pices Ltd always pays the manufacturer 10 days after the receipt of the product, because
they are then entitled to a 5% settlement discount.
A large customer placed an order for products to the value of R100 000 (sales price) with
Pices Ltd. Pices Ltd purchased the products from the manufacturer and delivered them to
the customer.
Required
a. Prepare the journal entries for the purchase and sale transactions in the records of
Pices Ltd if the customer pays cash on the date of delivery and a cash discount of 10%
is given.
b. Prepare the journal entries for the sale transaction in the records of Pices Ltd if the
customer usually pays 10 days after the product is delivered to the customer and a
settlement discount of 10% is given.
Creditor 80 000
Bank (76 000)
Settlement discount allowance account (4 000)
(1) 100 000 × 100/125 = 80 000
80 000 × 95% = 76 000
Bank 90 000
Debtor (100 000)
Settlement discount allowance account 10 000
48
IAS 7.1 Statement of cash flows – revaluation of assets and share transactions
IAS 7.2 Consolidated statement of cash flows – indirect method
IAS 7.3 Consolidated statement of cash flows with purchase of subsidiary
IAS 7.4 Consolidated statement of cash flows with equity accounting
IAS 7.5 Statement of cash flows – sundry transactions
IAS 7.6 Statement of cash flows – financial instruments
49
You are provided with the following information in respect of Hagar Ltd:
HAGAR LTD
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 20.5
50
HAGAR LTD
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE YEAR ENDED 31 DECEMBER 20.5
Note Rand
HAGAR LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 20.5
A B C D E
Rand Rand Rand Rand Rand
A = Share capital
B = Revaluation surplus
C = Mark-to-market reserve
D = Retained earnings
E = Total equity
51
HAGAR LTD
EXTRACT FROM THE NOTES FOR THE YEAR ENDED
31 DECEMBER 20.5
Carrying amount at
1 January 20.5 150 000 50 000 50 000 250 000
Gross carrying amount / cost 150 000 80 000 75 000 305 000
Accumulated depreciation – (30 000) (25 000) (55 000)
Depreciation for the year – (38 000) (5 000) (43 000)
Revaluation 10 000 – – 10 000
Additions 105 000 163 000 – 268 000
Replacements – 20 000 – 20 000
Scrapping of assets – (5 000) – (5 000)
Carrying amount at
31 December 20.5 265 000 190 000 45 000 500 000
Gross carrying amount/cost 265 000 255 000 75 000 595 000
Accumulated depreciation – (65 000) (30 000) (95 000)
52
Additional information
1. Included in trade and other payables is an amount of R2 000 (20.4: R2 000) being
dividends payable to shareholders. This is the outstanding amount in respect of
ordinary dividends.
2. The company purchased additional land and machinery during the year thereby
increasing the capacity of the company. A machine with a carrying amount of R5 000,
on which R3 000 depreciation has been written off, was scrapped during the year and
replaced by a similar machine at a cost of R20 000.
3. A patent to manufacture equipment for aircrafts was acquired on 30 December 20.5 and
therefore no amortisation was necessary.
4. Included in trade and other receivables is an amount of R4 000 (20.4: Rnil) related to
prepaid expenses.
5. A normal SA tax rate of 28% and a CGT rate of 14% are assumed.
6. The bank overdraft is repayable on demand and forms an integral part of Hagar Ltd’s
cash management activities. The bank balance often fluctuates from being positive to
overdrawn.
Required
Prepare the statement of cash flows, using the direct method, of Hagar Ltd for the year
ended 31 December 20.5 in accordance with the requirements of International Financial
Reporting Standards (IFRS). Ignore comparative amounts.
HAGAR LTD
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED
31 DECEMBER 20.5
Note Rand
53
Note Rand
HAGAR LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.5
1. Reconciliation of cash generated from operations and profit before tax (not
required by IAS 7)
Rand
54
Financing activities
Long-term borrowings 235 000 250 000
Current portion of long-term
borrowings 10 000 10 000
Total long-term borrowings (1) 245 000 15 000 – 260 000
Other activities
Cash and cash equivalents (other
than bank overdraft) (10 000) 5 000 (5 000)
Bank overdraft (IAS 7.8) (2) 10 000 10 000 – 20 000
Cash and cash equivalents – 15 000 – 15 000
Calculations
55
56
The following information is obtained from Strike It Rich Ltd at 31 December 20.14:
Total equity and liabilities 347 865 000 306 024 000
57
58
Additional information
1. Included in profit before tax is the profit made on the expropriation of land of a
subsidiary in which Strike It Rich Ltd has an 80% interest. This land had a cost
(carrying amount) of R100 000 at 1 January 20.14. The other investment in land was
made in order to expand future operations.
2. The carrying amount of motor vehicles sold during the year was R10 000 at
1 January 20.14.
3. The carrying amount of equipment sold during the year was R750 000. Plant and
equipment was only acquired to maintain present production capacity.
4. Other expenses consist of the following: Rand
20.14 20.13
Rand Rand
The tax bases are equal to the carrying amounts of the property, plant and equipment.
7. The income tax expense in the statement of profit or loss and other comprehensive
income consists of the following:
Rand
Required
Prepare the consolidated statement of cash flows, using the indirect method, of the Strike It
Rich Ltd Group as it would appear in the published consolidated financial statements at
31 December 20.14. Ignore comparative amounts. Your answer must comply with the
requirements of International Financial Reporting Standards (IFRS).
59
Note Rand
Cash flows from operating activities 51 855 000
Profit before tax 65 075 000
Adjustments
Profit on expropriation of land (125 000)
Depreciation (7) 15 310 000
Loss on sale of equipment 50 000
Fair value adjustment – held for trading investment (100 000)
Dividends received (85 000)
Interest paid 310 000
Profit on sale of vehicle (5 000)
80 430 000
Decrease in inventories (1) 4 000 000
Increase in trade and other receivables (2) (10 020 000)
Decrease in trade and other payables (3) (5 265 000)
Cash generated from operations 69 145 000
Interest paid (310 000)
Dividends received 85 000
Income taxes paid (calc 4) (15 030 000)
Dividends paid (8) (1 725 000)
Purchases of financial assets held at fair value through profit
or loss (6) (310 000)
Cash flows from investing activities (33 645 000)
Purchase of property, plant and equipment (34 585 000)
Replacement of plant and equipment (calc 2) (4 485 000)
Additions to land and buildings (calc 1) (30 100 000)
Proceeds on sale of property, plant and equipment (4) 940 000
Cash flows from financing activities
Payment of long-term borrowings (5) 1 (1 214 000)
Net increase in cash and cash equivalents 16 996 000
Cash and cash equivalents at beginning of year 16 104 000
Cash and cash equivalents at end of year 33 100 000
60
Calculations
1. Land Rand
61
Rand
Dukki Ltd acquired 80% of the shares in Pompies Ltd for R420 000 on 31 March 20.5 when
Pompies Ltd's assets and liabilities, fairly valued, were as follows:
Rand
After the consolidated financial statements for the year ended 31 December 20.5 had been
prepared, you were approached to assist the company in preparing the consolidated
statement of cash flows.
62
Total equity and liabilities 456 292 000 357 380 000
Rand
63
Rand
A B C D E
Rand Rand Rand Rand Rand
Balance at
1 Jan 20.5 50 000 000 4 250 000 124 340 000 – 177 590 000
Changes in
equity for 20.5
Total compre-
hensive
income for
the year – (4 250 000) 61 798 000 281 000 57 829 000
Profit for the year – – 61 798 000 281 000 62 079 000
Other compre-
hensive loss – (4 250 000) – – (4 250 000)
Non-controlling
interest at
acquisition – – – 86 000 86 000
Balance at
31 Dec 20.5 50 000 000 – 186 138 000 367 000 236 505 000
A = Share capital
B = Mark-to-market reserve
C = Retained earnings
D = Non-controlling interest
E = Total equity
64
Additional information
1. Depreciation for the year 20.5
Rand
Plant and equipment 12 000 000
Vehicles 234 000
12 234 000
2. Other expenses
20.5 20.4
Rand Rand
8. The fair value of the share investment at fair value through other comprehensive
income decreased by R5 000 000 on 31 December 20.5.
65
Required
Prepare the consolidated statement of cash flows, using the direct method, of the Dukki Ltd
Group for the year ended 31 December 20.5 in accordance with the requirements of
International Financial Reporting Standards (IFRS). Ignore comparative amounts.
66
A = Acquisition
B = Exchange differences
Calculations
67
2. Other assets A B
Rand Rand
68
69
20.5 20.4
Rand Rand
EQUITY AND LIABILITIES
Total equity 144 961 000 126 811 000
Equity attributable to owners of the parent 136 756 000 120 308 000
Share capital 45 000 000 45 000 000
Retained earnings 91 756 000 75 308 000
Non-controlling interest 8 205 000 6 503 000
Total liabilities 153 992 000 196 992 000
Non-current liabilities 123 207 000 125 807 000
Long-term borrowings 107 906 000 112 402 000
Deferred tax 15 301 000 13 405 000
Current liabilities 30 785 000 71 185 000
Trade and other payables 12 202 000 34 100 000
Current tax payable 8 050 000 30 135 000
Shareholders for dividends 3 193 000 –
Current portion of long-term borrowings 4 496 000 4 496 000
Short-term borrowings 2 844 000 2 454 000
Total equity and liabilities 298 953 000 323 803 000
Rand
70
A B C D
Rand Rand Rand Rand
Balance at 1 July 20.4 45 000 000 75 308 000 6 503 000 126 811 000
Changes in equity for 20.5
Profit/total comprehensive
income for the year – 23 361 000 1 934 000 25 295 000
Dividends – (6 913 000) (232 000) (7 145 000)
Balance at 30 June 20.5 45 000 000 91 756 000 8 205 000 144 961 000
A = Share capital
B = Retained earnings
C = Non-controlling interest
D = Total equity
Additional information
1. Property, plant and equipment consist only of plant and equipment. The proceeds on
disposal of plant and equipment amounted to R43 000. It is estimated that
R31 000 000 of the plant and equipment purchased was done so for the expansion of
operations.
2. Depreciation for the year amounted to R34 050 000 and the profit on sale of plant and
equipment was R11 000. Both amounts have been included in other expenses.
3. Interest paid for the year amounted to R11 000 and are included in other expenses.
4. The income tax expense in the consolidated statement of profit or loss and other
comprehensive income consists of the following:
20.5
Rand
Current tax 8 889 000
Deferred tax 1 896 000
5. Other income consists of interest received from the bank and debtors.
Required
Prepare the consolidated statement of cash flows, using the direct method, of the Rocval Ltd
Group for the year ended 30 June 20.5 in accordance with the requirements of International
Financial Reporting Standards (IFRS). Ignore comparative amounts.
71
Note Rand
Cash flows from operating activities 44 545 000
Cash receipts from customers (calc 4) 402 300 000
Cash paid to suppliers and employees (calc 5) (323 082 000)
Cash generated from operations 1 79 218 000
Dividends received 130 000
Interest received 134 000
Interest paid (11 000)
Income taxes paid (calc 2) (30 974 000)
Dividends paid (calc 3) (3 952 000)
1. Reconciliation of cash generated from operations and profit before tax (not
required by IAS 7)
Rand
72
Calculations
73
74
MIRAGE LTD
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 20.9
20.9 20.8
Rand Rand
ASSETS
Non-current assets 514 000 369 550
Property, plant and equipment 514 000 310 000
Deferred tax – 15 500
Investment in subsidiary at cost – 44 050
Current assets 474 660 309 400
Inventories 16 900 4 000
Trade and other receivables 386 000 175 000
Financial asset held at fair value through profit or loss –
Held for trading 16 400 39 400
Cash and cash equivalents 55 360 91 000
Total assets 988 660 678 950
MIRAGE LTD
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE YEAR ENDED 31 DECEMBER 20.9
Rand
75
MIRAGE LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 20.9
A B C D
Rand Rand Rand Rand
Additional information
1. Mirage Ltd makes deliveries on behalf of customers, and its property, plant and
equipment consists only of delivery vehicles.
2. No delivery vehicles were disposed of during the past year. The delivery vehicles that
were bought for replacement purposes were bought at the end of the current year in
terms of an instalment credit agreement. A deposit of R55 000 was paid in cash and
the remaining amount will be paid with interest over a period of 4 years.
3. The current portion of long-term borrowings relates to the current portion of the
instalment credit agreement.
4. Debentures of R200 000 were redeemed at par and the remainder was converted into
ordinary share capital.
5. Cost of sales includes an amount of R68 000 in respect of depreciation on the delivery
vehicles.
6. Included in profit before tax are the following income and expenses:
Rand
76
7. The income tax expense in the statement of profit or loss and other comprehensive
income consists of the following:
Rand
Required
Prepare the statement of cash flows of Mirage Ltd, using the direct method, for the year
ended 31 December 20.9 in accordance with the requirements of International Financial
Reporting Standards (IFRS). Ignore comparative amounts.
MIRAGE LTD
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED
31 DECEMBER 20.9
Note Rand
77
MIRAGE LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.9
Calculations
1. Cash receipts from customers Rand
78
Carrying amount
Opening balance (given) 310 000
Depreciation (given) (68 000)
Purchases 272 000
Closing balance (given) 514 000
79
Transaction 1
On 1 January 20.0 Alpha Ltd purchased 6 000 10% R200 debentures at R190 each.
Transaction costs amounted to R5 000. Interest is payable annually on 31 December. The
debentures are accounted for as financial assets at amortised cost and are redeemable at par
on 31 December 20.2.
Transaction 2
On 1 January 20.0 Alpha Ltd acquired 5 000 ordinary shares on the JSE Ltd for R50 000
with related transaction costs of R2 000. The fair value of the investment is R70 000 at
31 December 20.0. The shares are accounted for as financial assets at fair value through
other comprehensive income.
Transaction 3
On 2 January 20.0 Alpha Ltd purchased 40 all share index (ALSI) futures for speculative
purposes when the ALSI was 2 400. Transaction costs amounted to R1 000 and the margin
deposit was R50 000. Alpha Ltd sold the futures on 15 August 20.1. The mark-to-market
ALSI is 2 650 at 31 December 20.0 and 2 740 at 15 August 20.1. Each index point trades at
R10. The mark-to-market adjustment is settled on a daily basis. The futures are accounted
for as financial assets at fair value through profit or loss.
Transaction 4
On 1 February 20.0 Alpha Ltd purchased 200 options to purchase shares in Beta Ltd for
R10 per option. Transaction costs amounted to R100. The options will mature on
30 April 20.1 and the exercise price to purchase the shares is R350 per share. The value of
an option was R30 on 30 April 20.1 and that of a share R380. At 31 December 20.0 the
value of an option was R18. The options were designated as the hedging instrument in a
cash flow hedge and you may assume that all hedging criteria in terms of IFRS 9.6.4.1 were
met.
Transaction 5
On 1 August 20.0 Alpha Ltd purchased inventories of $100 000 from a US supplier. The
inventory was shipped free on board (FOB) on the same day. On the same day Alpha Ltd
took out a three-month forward exchange contract (FEC). On 1 November 20.0 Alpha Ltd
80
took out a new three-month FEC. The creditor was settled on 31 January 20.1. The
following exchange rates apply:
Transaction 6
On 1 October 20.0 Alpha Ltd ordered inventory of $100 000 from a USA supplier. On the
same day Alpha Ltd took out a six-month FEC. The inventory was shipped FOB on
31 January 20.1 and the creditor was settled on 31 March 20.1. The following exchange
rates apply:
Spot rate Forward rate
1 October 20.0 $1 = R5,45 $1 = R6,00
31 December 20.0 $1 = R6,25 $1 = R6,50*
31 January 20.1 $1 = R6,10 $1 = R6,70**
31 March 20.1 $1 = R6,15
Required
Recommendation: First perform the journal entries of complex transactions for all
years concerned to establish what the transactions’ impact on the
statement of cash flows will be.
Rand
Dr/(Cr)
Transaction 1
1 January 20.0
Investment – debentures (at amortised cost) (SFPos) (1) 1 145 000
Bank (1 145 000)
31 December 20.0
Investment – debentures (at amortised cost) (SFPos) 16 314
Bank (2) 120 000
Interest received (P or L) (3) (136 314)
31 December 20.1
Investment – debentures (at amortised cost) (SFPos) 18 256
81
Rand
Dr/(Cr)
Bank (2) 120 000
Interest received (P or L) (4) (138 256)
31 December 20.2
Investment – debentures (at amortised cost) (SFPos) 20 430
Bank (2) 120 000
Interest received (P or L) (5) (140 430)
Interest received of R120 000 will be shown as a cash inflow, after a non-cash
adjustment of R18 256, as part of cash flows from operating activities or investing
activities as determined in 20.0.
Remember to adjust for the non-cash movement of R18 256 in the ‘Investment –
debentures’ account when this statement of financial position account is analysed for
purposes of identifying other cash movements in debentures.
Interest received of R120 000 will be shown as a cash inflow, after a non-cash
adjustment of R20 430, as part of cash flows from operating activities or investing
activities as determined in 20.0.
Remember to adjust for the non-cash movement of R20 430 in the ‘Investment –
debentures’ account when this statement of financial position account is analysed for
purposes of identifying other cash movements in debentures.
Redemption of debentures will be shown in the cash flows from investing activities
section of the statement of cash flows to the value of R1 200 000 (cash inflow).
82
Transaction 2 Rand
Dr/(Cr)
1 January 20.0
Investment – shares (at fair value through OCI) (1) 52 000
Bank (52 000)
31 December 20.0
Investment – shares (at fair value through OCI) (2) 18 000
Fair value adjustment* (OCI) (18 000)
An investment in shares of R52 000 (cash outflow) will be shown as part of cash flows
from investing activities.
The fair value adjustment of R18 000 will not affect the calculation of cash generated
from operations, as it is not included in net profit or loss for the year but is included in
other comprehensive income.
Remember the non-cash movement of R18 000 in the ‘Investment – shares’ account
when this statement of financial position account is analysed for purposes of
identifying other cash movements in shares.
Transaction 3
Rand
Dr/(Cr)
2 January 20.0
Margin deposit (SFPos) 50 000
Transaction costs / Loss on futures (P or L) 1 000
Bank (51 000)
31 December 20.0
Bank (1) 100 000
Profit on futures (P or L) (100 000)
15 August 20.1
Bank (2) 36 000
Profit on futures (P or L) (36 000)
Bank 50 000
Margin deposit (SFPos) (50 000)
Note: Cash flows on SAFEX take place on a daily basis – each day’s profit/(loss) on the
mark-to-market index is settled the next day. A debtor/creditor will therefore be
created at 31 December 20.0 (year end) for the amount payable on the next day.
83
The margin deposit of R50 000 will be shown as a cash outflow from operating
activities as part of changes in debtors in the ‘cash receipts from customers’ line item
(IAS 7.15).
Since the net profit on futures of R99 000 (R100 000 – R1 000) is of a cash nature, no
adjustment for non-cash items is necessary to profit before tax for this item.
The profit/(loss) on the last day’s trading for which a debtor/creditor has been created
(see the note above) shall be shown as a non-cash adjustment to profit before tax,
while the amount will also be included in the normal working capital adjustments.
The repayment of the margin deposit of R50 000 must be shown as a cash inflow from
operating activities as part of changes in debtors in the ‘cash receipts from customers’
line item (IAS 7.15).
Profit before tax is not adjusted for the non-cash items, since the total profit on futures
of R36 000 is of a cash nature.
Transaction 4
The question does not specify whether the options are exercised or not – both scenarios are
therefore illustrated.
31 December 20.0
Options (SFPos) (2) 1 500
Deferred hedging gain (OCI) (1 500)
30 April 20.1
Options (SFPos) (3) 2 400
Deferred hedging gain (OCI) (2 400)
84
An investment in options of R2 100 (cash outflow) will be shown as part of cash flows
from investing activities.
Remember to adjust for the non-cash movement of R1 500 in the ‘Options’ account
when this statement of financial position account is analysed for purposes of
identifying other cash movements in options. Also remember that the deferred hedging
gain (OCI) is entirely of a non-cash nature and does not form part of net profit or loss
for the year.
Remember to adjust for the non-cash movements of R2 400 and R6 000 in the
‘Options’ account when this statement of financial position account is analysed for
purposes of identifying other cash movements in options. Also remember that the
deferred hedging gain (OCI) is entirely of a non-cash nature.
Adjust profit before tax for the following two non-cash items: hedging gain R3 900
and option write-off R6 000.
31 December 20.0
Options (SFPos) (7) 1 500
Deferred hedging gain (OCI) (1 500)
30 April 20.1
Options (SFPos) (8) 2 400
Deferred hedging gain (OCI) (2 400)
85
Note: Although the question does not provide the information, the investment in shares
must be shown at fair value at 31 December 20.1 and a fair value adjustment must
be made accordingly.
Discussion of influence on the statement of cash flows
An investment in options of R2 100 (cash outflow) will be shown as a cash flow from
investing activities.
Remember to adjust for the non-cash movement of R1 500 in the ‘Options’ account
(investment) when this statement of financial position account is analysed for purposes
of identifying other cash movements in options. Also remember that the deferred
hedging gain (OCI) is entirely of a non-cash nature and does not form part of net profit
or loss for the year.
Financial year ended 31 December 20.1
Remember to adjust for the non-cash movements of R2 400 and R6 000 in the
‘Options’ account (investment) when this statement of financial position account is
analysed for purposes of identifying other cash movements in options.
Remember to adjust for the non-cash movement of R6 000 in the ‘Investment – shares’
account when this statement of financial position account is analysed for purposes of
identifying other cash movements in this account.
An investment in shares of R70 000 (cash outflow) will be shown as part of cash flows
from investing activities.
Disclose the conversion of the options into an investment in shares in the notes to the
statement of cash flows as a non-cash investment activity.
Transaction 5
Rand
Dr/(Cr)
1 August 20.0
Inventory (SFPos) (1) 468 000
Trade and other payables (SFPos) (468 000)
1 November 20.0
Bank (2) 45 000
Foreign exchange gain (P or L) (45 000)
31 December 20.0
Foreign exchange loss (P or L) (3) 157 000
Trade and other payables (SFPos) (157 000)
31 January 20.1
Trade and other payables (SFPos) (5) 15 000
Foreign exchange gain (P or L) (15 000)
86
Transaction 6
Rand
Dr/(Cr)
1 October 20.0
No entry
31 December 20.0
FEC asset (SFPos) (1) 50 000
Deferred hedging gain (OCI) (50 000)
31 January 20.1
FEC asset (SFPos) (2) 20 000
Deferred hedging gain (OCI) (20 000)
87
Rand
Dr/(Cr)
31 March 20.1
Foreign exchange loss (P or L) (8) 5 000
Trade and other payables (SFPos) (5 000)
Notes: In accordance with IFRS 9.6.5.11(d)(i) the deferred hedging gain balance in
equity will be removed from equity and set off against the cost of the underlying
asset (inventory).
As none of the inventory has been sold, the cost of sales for the year ended
31 December 20.1 is not affected.
88
89
The following notes regarding accounting policy were prepared for inclusion in the financial
statements of a company:
1. Investment property
2. Revenue
3. Leased assets
4. Unlisted investments
The unlisted investments of the company represent long-term investments and are
carried at fair value.
Finance charges on instalment credit purchases of plant and equipment are written off
over the period of the agreement on a straight-line basis.
Required
Suggest improvements to the proposed accounting policy notes in the interest of good
disclosure and reporting practice according to the requirements of IAS 8. You are not
required to rewrite the notes.
1. Investment property
Suggested improvements:
– Mention the fact that investment property consists of land and buildings held
to earn rental income or for capital appreciation, or both.
– Fair value gains or losses are recognised in profit or loss.
– The fair value is determined at reporting date by an independent sworn
appraiser based on market evidence of the most recent prices obtained in
arm’s-length transactions of similar properties in the same area.
2. Revenue
Main suggested improvements:
– Mention that revenue is measured at the consideration the entity is expected
to be entitled to.
– The fact that VAT is excluded.
– The fact that revenue is recognised when control of the goods is transferred
to the buyer.
– Any other relevant principles in IFRS 15 applicable to the entity should be
mentioned.
90
3. Leased assets
Suggested improvements:
– Indication of the treatment of short-term leases and leases for which the
underlying assets are of low value.
– That the asset is capitalised at the present value of the future lease payments,
and a corresponding liability is raised.
– The method which is used for recognition of finance costs over the term of
the lease agreement (effective interest method).
– Indication of methods and rates of depreciation applied to allocate the cost
of such assets (this could, however, be included under the property, plant
and equipment accounting policy note).
4. Unlisted investments
Suggested improvement:
– Also indicate how gains/losses on fair value adjustments should be treated
(e.g. mark-to-market reserve).
The straight-line write-off of finance costs is not related to the capital balance of
the outstanding liability and is therefore not in accordance with the matching
concept.
Suggested improvement:
– The policy should state that finance charges are recognised according to the
effective interest method.
After the financial statements for 20.4 had been prepared, Vink Ltd changed its method of
depreciating machinery. The previous pattern of depreciation differed from the actual
pattern of economic benefits derived from the depreciable assets. As a result, the reducing
balance method at 20% p.a. will be applied in future instead of the straight-line method over
five years as in the past.
A summary of the machinery account at 30 June 20.3, the previous financial year end of the
company, is as follows:
Rand
No machinery has been purchased or disposed of during the year ended 30 June 20.4.
91
Required
a. Calculate the following amounts resulting from the change in accounting estimate for
inclusion in the financial statements of Vink Ltd for the year ended 30 June 20.4:
Depreciation for the current year.
Depreciation for 20.5 and 20.6.
b. Journalise all necessary adjustments to account for the change in accounting estimate
in 20.4.
c. Assume the amounts involved in the change in accounting estimate to be material, and
disclose these in terms of the requirements of International Financial Reporting
Standards (IFRS). Accounting policy notes are not required.
a. Depreciation
Rand
Correcting journal entries is necessary as the depreciation for 20.4 was calculated by
applying the straight-line method instead of the reducing balance method. The
correcting journal is as follows:
Rand
Dr/(Cr)
92
c. Disclosure
VINK LTD
NOTES FOR THE YEAR ENDED 30 JUNE 20.4
Profit before tax is stated after taking into account the following:
Rand
Expenses:
Depreciation 80 000
(1) [(800 000 × 20%) (old method) – 80 000 (new method)] = 80 000 decrease
(2) Future depreciation (old method) 240 000 – future depreciation (new method)
320 000 = 80 000 increase
Records of the property, plant and equipment of Reier Ltd showed the following at
1 July 20.6:
Rand
In the past the company accounted for depreciation at 20% per annum using the reducing
balance method. However, at a meeting of the board of directors during 20.7 it was decided
that from the beginning of the year ending 30 June 20.7, machinery would be depreciated on
the straight-line method as it better reflects the economic benefits from the machinery. The
total useful life of the machinery had originally been estimated as seven years. (It may be
assumed that this estimate is still correct.) No depreciation charge has been accounted for in
the current year.
The South African Revenue Service allows a wear-and-tear allowance of 20% using the
reducing balance method. Tax rates for the past five years have remained unchanged at 28%.
The company will earn sufficient taxable income in future to justify the creation of a debit
balance on the deferred tax account should it be necessary.
Required
a. Calculate the following amounts for inclusion in the financial statements of Reier Ltd
for the year ended 30 June:
Depreciation for the current year (20.7).
Depreciation for 20.8 and 20.9.
93
b. Journalise all necessary adjustments to account for the change in accounting estimate
in 20.7.
c. Discuss the disclosure requirements relating to the above change in accounting
estimate so as to comply with the requirements of International Financial Reporting
Standards (IFRS).
Calculations
Carrying Tax Temporary Deferred Profit or
amount base difference tax loss
Rand Rand Rand Rand Rand
Reducing balance method –
old
Cost – 1 July 20.3 600 000 600 000
Depreciation 20.4 (1) (120 000) –
Wear-and-tear allowance (1) – (120 000)
30 June 20.4 480 000 480 000
Depreciation 20.5 (2) (96 000) –
Wear-and-tear allowance (2) – (96 000)
30 June 20.5 384 000 384 000
Depreciation 20.6 (3) (76 800) –
Wear-and-tear allowance (3) – (76 800)
30 June 20.6 307 200 307 200
a. Depreciation
Rand
b. Journal entries
Rand
Dr/(Cr)
20.7
Depreciation (P or L) 76 800
Accumulated depreciation – machinery (SFPos) (76 800)
94
Rand
Dr/(Cr)
c. Disclosure requirements
In terms of IAS 8.39 the nature (change in depreciation method) and amount (increase
in depreciation in current year of R15 360) of a change in an accounting estimate
should be disclosed, including the effect of the change on future periods (decrease in
depreciation in future periods of R15 360).
The following are the statements of comprehensive income of Aaskamp Ltd for the years
ended 31 December:
20.8 20.7
Rand Rand
Revenue 79 500 52 400
Cost of sales (39 000) (26 000)
Gross profit 40 500 26 400
Other expenses (500) (400)
Profit before tax 40 000 26 000
Income tax expense (current tax only) (12 000) (7 800)
Profit for the year 28 000 18 200
Other comprehensive income – –
Total comprehensive income for the year 28 000 18 200
Included in profit before tax for 20.8 is an amount of R7 500 (20.7 – R10 000), which
represents the profit before tax of a division of Aaskamp Ltd.
When Aaskamp Ltd’s tax calculations for 20.8 and 20.7 were prepared, the inexperienced
accountant did not take into account any temporary differences and non-taxable/non-
deductible differences relating to the division. However, after the statement of profit or loss
and other comprehensive income for 20.8 had been prepared, it came to light that the
taxable temporary differences of the division amounted to R17 000 (20.7 – R14 000) and
non-taxable items of the division amounted to R12 500 (20.7 – R14 000).
Apart from the above it was also established that temporary differences occurred for the first
time in 20.7.
95
The South African Revenue Service had already assessed the company on R26 000 for 20.7.
The company applied for a reassessment, which was granted. The tax rate for the past two
years has remained constant at 30%.
Aaskamp Ltd paid a dividend of R10 000 for 20.8 and for 20.7. The retained earnings on
1 January 20.7 amounted to R17 000.
Required
Prepare the statement of profit or loss and other comprehensive income and statement of
changes in equity (retained earnings only) of Aaskamp Ltd for the year ended
31 December 20.8 in accordance with the requirements of International Financial Reporting
Standards (IFRS). The only notes required are those concerning the rectification of the prior
period error and tax.
AASKAMP LTD
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE YEAR ENDED 31 DECEMBER 20.8
AASKAMP LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 20.8
Note Retained
earnings
Rand
Balance at 1 January 20.7 17 000
Changes in equity for 20.7
Total comprehensive income for the year – restated 2 22 400
Profit for the year – restated 22 400
Other comprehensive income –
Dividends (10 000)
Balance at 31 December 20.7 – restated 29 400
Changes in equity for 20.8
Total comprehensive income for the year 31 750
Profit for the year 31 750
Other comprehensive income –
Dividends paid (10 000)
Balance at 31 December 20.8 51 150
96
AASKAMP LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.8
(1) (12 500 × 30%)/40 000 × 100 = 9; (14 000 × 30%)/26 000 × 100 = 16
(2) 8 250/40 000 × 100 = 21; 3 600/26 000 × 100 = 14
Calculations
97
Correction of error
Rand
98
The following are the abridged trial balances of Stressed Eric Ltd for the years ended
30 June 20.5 and 20.6:
20.6 20.5
Rand Rand
Dr/(Cr) Dr/(Cr)
After the trial balance had been prepared as at 30 June 20.6, the board of directors re-
estimated the residual value of machinery to be R7 000. The original residual value was
R10 000. No machinery has been purchased or disposed of since 20.4. The South African
Revenue Service allows a wear-and-tear deduction of 20% per annum, straight-line, not
allocated on a pro rata basis for parts of the year.
The electricity expense of R15 000 per the trial balance was paid during 20.6, and arose in
20.6 only after the auditors found an underpayment of electricity expense relating to 20.5.
Assume that the amount is material. The South African Revenue Service agreed to reopen
the 20.5 tax assessment.
20.6 20.5
The tax rate has remained unchanged at 30% for the past three years. Ignore capital gains
tax.
Required
Prepare the statement of profit or loss and other comprehensive income and statement of
changes in equity (retained earnings only) of Stressed Eric Ltd for the year ended
30 June 20.6 in accordance with the requirements of International Financial Reporting
Standards (IFRS). The only notes required are those relating to the change in accounting
estimate and the prior period error.
99
(1) 300 000 × 50% = 150 000; 200 000 × 50% = 100 000
100
Change in estimate
During the year the residual value was changed. This change in estimate resulted in an
increase in depreciation in the current year of R1 200 (1). The cumulative effect of this
change on future periods will be an increase in depreciation of R1 800 (2).
Electricity was underpaid during 20.5. The resulting outstanding electricity payment
was made during 20.6, after which the comparative amounts have been appropriately
restated. The effect of the adjustment on the 20.5 results is as follows:
20.5
Rand
Calculations
Rand
101
3. Other expenses
20.6 20.5
Rand Rand
Other expenses per trial balance (given) 80 000 50 000
Depreciation
Old residual value – 16 000
New residual value 17 200 –
Prior period error – 15 000
Other expenses 97 200 81 000
5. Deferred tax
CA TB TD DT P or L
Rand Rand Rand Rand Rand
Dr/(Cr) Dr/(Cr)
After correction
20.5 Machinery (7) 50 000 36 000 14 000 (4 200) 4 200
20.6 Machinery (8) 32 800 18 000 14 800 (4 440) 5 640
(7) 90 000 – (90 000 × 20% × 3) = 36 000
(8) 90 000 – (90 000 × 20% × 4) = 18 000
Before correction
20.5 Machinery 50 000 36 000 14 000 (4 200) 4 200
20.6 Machinery 34 000 18 000 16 000 (4 800) 6 000
Thus correction in movement in deferred tax (9) = 360 cr
(9) 6 000 – 5 640 = 360
102
CA = Carrying amount
TB = Tax base
TD = Temporary difference
DT = Deferred tax balance
P or L = Movement in profit or loss
Other expenses
– R100 000 (20.7)
– R78 000 (20.6)
Profit before tax for 20.7 amounted to R182 000 (20.6 – R62 000).
Retained earnings at the end of 20.7 amounted to R76 700. No dividends have been
paid in the last few years.
The tax rate has remained unchanged at 30% for the past four years. Taxable income
was the same as profit before tax for the past four years, except for a penalty of R2
000 which was paid to the local government in 20.7. The South African Revenue
Service did not allow this penalty as a deduction.
The purchase prices of inventories have recently been very volatile and after taking into
account the above information, the directors decided to change the basis for valuing
inventories from the first-in, first-out method (FIFO) to the weighted average cost method,
as it would result in more stable inventory values.
The South African Revenue Service will only accept the new inventory values from
31 December 20.7 onwards.
103
Required
a. Prepare the statement of profit or loss and other comprehensive income (with notes)
and statement of changes in equity (retained earnings only) of Galaxy Ltd for the year
ended 31 December 20.7 applying the new method of inventory valuation so as to
comply with the requirements of International Financial Reporting Standards (IFRS).
b. Prepare the statement of profit or loss and other comprehensive income, statement of
changes in equity (retained earnings only) and note on change in accounting policy if
the weighted average cost of inventory could not be determined at the end of 20.4 and
20.5.
c. Prepare the statement of profit or loss and other comprehensive income, statement of
changes in equity (retained earnings only) and note on change in accounting policy if
the weighted average cost of inventory could not be determined at the end of 20.6,
20.5 and 20.4.
a. GALAXY LTD
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHEN-
SIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 20.7
(1) 34 800 + 303 000 – 51 000 = 286 800; 22 900 + 182 500 – 34 800 = 170 600
(2) 56 100 (calc 4) – 2 340 (calc 3) = 53 760; 18 600 (calc 4) + 1 320 (calc 3) = 19 920
GALAXY LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 20.7
Note Retained
earnings/
(accumulated
loss)
Rand
Balance at 1 January 20.6 (calc 5) (93 500)
Change in accounting policy 4 2 380
Restated balance (91 120)
Changes in equity for 20.6
Total comprehensive income for the year (restated) 4 46 480
Profit for the year 46 480
Other comprehensive income –
104
Note Retained
earnings/
(accumulated
loss)
Rand
GALAXY LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.7
1. Accounting policy
1.1 Inventories
Inventories are valued at the lower of cost and net realisable value on the weighted
average cost method.
1.3 Revenue
Revenue consists of net invoiced sales and is measured at the amount of consideration
the entity is expected to be entitled to, excluding VAT. Revenue is recognised when
control of the goods is transferred to the customer.
20.7 20.6
Rand Rand
105
During the year the company changed its accounting policy for the valuation of
inventories from the first-in, first-out method of valuation to the weighted average cost
method as it results in more stable inventory values given the recent volatile inventory
prices.
The change in policy has been accounted for retrospectively and the comparative
amounts have been appropriately restated. The effect of this change in accounting
policy is as follows:
Calculations
1. Inventories
106
(4) The closing inventory in 20.7 causes no temporary differences since the South
African Revenue Service has accepted the new valuation method.
5. Reconstruction of statement of changes in equity according to the ‘old’ method to
determine 20.6 and 20.5 figures
Retained
earnings/
(accumulated
loss)
Rand
Balance at 31 December 20.7 (given) 76 700
Profit/total comprehensive income for the year (calc 2) (126 800)
Balance at 31 December 20.6 (50 100)
Profit/total comprehensive income for the year (calc 2) (43 400)
Balance at 31 December 20.5 (93 500)
107
b. As new inventory values are not available for 20.4 and 20.5, it is impossible to
calculate the effect of the change in policy on 20.6 (opening inventory for 20.6 not
determinable). As a result, the change in accounting policy should be accounted for
retrospectively from 20.7 onwards, resulting in an adjustment to the opening balance
of retained earnings. Comparative amounts will not be restated.
GALAXY LTD
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE YEAR ENDED 31 DECEMBER 20.7
20.7 20.6
Rand Rand
(1) 34 800 + 303 000 – 51 000 = 286 800; 19 500 + 182 500 – 27 000 = 175 000
(2) (177 200 + 2 000) × 30% = 53 760; 62 000 × 30% = 18 600
GALAXY LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31
DECEMBER 20.7
Notes Retained
earnings/
(accumulated
loss)
Rand
108
GALAXY LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.7
c. As new inventory values are not available for 20.4, 20.5 and 20.6, it is impossible to
calculate the cumulative effect of the change at the beginning of 20.7. As a result, the
new policy is applied prospectively from the earliest date practicable (which will be
the end of 20.7).
GALAXY LTD
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE YEAR ENDED 31 DECEMBER 20.7
20.7 20.6
Rand Rand
Revenue 564 000 315 000
Cost of sales (1) (279 000) (175 000)
Gross profit 285 000 140 000
Other expenses (100 000) (78 000)
Profit before tax 185 000 62 000
Income tax expense (2) (56 100) (18 600)
Profit for the year 128 900 43 400
Other comprehensive income – –
Total comprehensive income for the year 128 900 43 400
109
GALAXY LTD
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 20.7
Retained
earnings/
(accumulated
loss)
Rand
Balance at 1 January 20.6 (refer to part a) (93 500)
Changes in equity for 20.6
Total comprehensive income for the year 43 400
Profit for the year 43 400
Other comprehensive income –
Balance at 31 December 20.6 (50 100)
Changes in equity for 20.7
Total comprehensive income for the year 128 900
Profit for the year 128 900
Other comprehensive income –
Balance at 31 December 20.7 78 800
GALAXY LTD
NOTES FOR THE YEAR ENDED 31 DECEMBER 20.7
During the year the company changed its accounting policy for the valuation of
inventories from the first-in, first-out method of valuation to the weighted average cost
method as it will result in more stable inventory values in view of recent volatile
inventory prices.
The change in policy could not be accounted for retrospectively, as it was not possible
to determine the cumulative effect of the change at the beginning of 20.7, due to
deficient costing systems. As a result, the change in accounting policy was accounted
for prospectively by adjusting the closing inventory for 20.7. The effect of the change
in accounting policy is as follows:
20.7
Rand
Decrease in cost of sales 3 000
Increase in income tax expense (900)
Increase in profit for the year 2 100
110