SurveyReport Jay
SurveyReport Jay
SurveyReport Jay
Sources of Data:
There are 2 types of data:
1. Primary Data
2. Secondary Data
Primary Data
The primary data are those which are collected fresh for the first time and thus
happen to be original in character. The primary data collection involves the
collecting of information for the first time by observation, experimentation,
questionnaire and through interview schedule in the original form by the
researcher himself or his nominees.
Plan of action:
The primary data was collected through discussion with the finance manager
using the interview schedule. This data was obtained to study the latest
procedures relating to working capital management and cash management
system followed by the company.
Secondary Data
The secondary data are those which have been collected by some other and
which have been processed. Generally speaking secondary data are
information, which have been previously collected by some organization to
satisfy its own need. But the department under reference for an entirely different
reason is using it.
Findings:
1. View of financial position: The Company was incorporated in the year
2000, its actual commercial work started in the year 2003 April 1 st.The
Company had not started any business, so there is no question of profit
from the year 2000 to 2003. But however as a first step towards the
commencement of commercial activity the company has taken over the
business of timing gear blanker on April 2003.
2. In 2003-04 the Company started commercial activity by acquiring the
building, plant & machinery from Divgi Metal Ware Pvt. Ltd., on an annual
lease of Rs.9,00,000/- plus taxes of Rs.51,750/-. Using these leased
assets the company carried out job work for Divgi Warner Pvt. Ltd. After
expenses the company made a modest profit of Rs.3,745/- before
depreciation.
3. The debtors component in the composition of current assets is the highest.
It was 87.77% in the year 2003-04, 79.38% in 2004-05, 73.63% in 2005-
06, 70.87% in 2006-07 and 69.43% for the year 2007-08. It may be noted
that debtors components in current assets is decreasing over the years.
4. The cash and bank component for the year 2003-04 was 2.19%.it was
1.71% in 2004-05, 7.11% in 2005-06, 1.16% in 2006-07, 0.27% in 200708.
The loans and advances component was 10.04% in the year 200304,
18.91% in 2004-05, 19.26% 2005-06, 27.97% in 2006-07, 30.30% in
2007-08. The debtors component in the composition of current assets
decrease the loans and advance component is on an increase.
5. In the years 2003-04 and 2004-05, the company had a negative working
capital of Rs.1,35,169.09 and Rs.1,95,076.75 respectively which is not a
favorable position to the company. Then in the year 2005-06, 2006-07 and
2007-08 the Net Working Capital has improved drastically to
Rs.9,78,370.64 ,.Rs9,86,858.40, and Rs 35,02,104.84 respectively.
1. The Debtors component is the highest among the five years and it
amounted to nearly 76% of the total current assets. But the percentage
has decreased over the year which is a good sign of improvement. The
second highest element is the loans and advances component which has
increased over the years because of the expansion programmes
undertaken by the company. In the initial years the company had not
maintained a considerable amount of cash and bank balances, but over
the years the company is maintaining adequate cash so as to meet its
immediate cash requirements.
3. In order to ensure liquidity and quick cash collection the company can go
for factoring technique, through which the company can get immediate
cash for its accounts receivables and employ it in business and there by
improve its profitability.
INDUSTRY PROFILE
Indian Auto Components Industry:
The Indian auto ancillary industry has come a long way since it had its small
beginnings in the 1940s. If the evolution of the industry is traced in India, it can
be classified into three distinct phases namely: Period prior to the entry of
Maruti Udhyog Ltd, period after the entry of Maruti Udhyog Ltd and Period post
Liberalization. The period prior to the entry of Maruti Udhyog Ltd was
characterized by small number of auto majors like Hindustan Motors, Premier
Automobiles, Telco, Bajaj, Mahindra & Mahindra, low technology and assured
business for most of the auto component manufacturers.
The entry of Maruti in the 1980’s marked the beginning of the second
phase of the industry. The auto ancillary industry in the country really showed a
spurt in growth during this period. This period witnessed the emergence of a
new generation of auto ancillary manufacturers who were required to meet the
stringent quality standard of Maruti’s Korean collaborator Suzuki of Japan. The
good performance of Maruti resulted in an upswing for the domestic auto
ancillary industry. It was during this period that auto components from India
began to be exported.
The entry of foreign automobile manufactures ranging from Mercedes
Benz, Ford and General Motors to Daewoo following the government liberalizing
the foreign investment limits saw the beginning of the third phase of the
evolution of the industry. The auto ancillary industry witnessed huge capacity
expansions and modernization initiatives in the post liberalization period.
Technological collaborations and equity partnerships with world leaders in auto
components became a common affair. However, the global automobile majors
soon realized the folly of their estimations in India. The market did not seem to
be as big as it appeared to be. Hence, sales targets went away. The tough
competitive scenario saw a lot of consolidation in the industry and it still
continues unabated.
Global Scenario;
Prior to 2000, it had been almost ten years since TTS (torq transfer
systems) had been awarded any new transfer case business for the European
market (Land Rover). Then concerted efforts were made to re-enter that market
& attain new business with improved technologies such as high output transfer
cases & Torsen Torque Differential technology which broadens the industries
offering in the transfer case market place.
In the global Scenario of transfer case industry there are significant
differences between the American & European Markets. While the American
car-buyer is primarily interested in traction & larger, more powerful vehicles, the
European driver is more interested in vehicle handling, stability & safety.
Therefore for their home markets, European auto makers are producing smaller,
front wheel drive vehicles. But as the American car buyers are more interested
in powerful engines the automakers are offering a wide range of SUV’s for which
the Torq transfer System ( TTS) is particularly well suited making the 2 wheel
drive into 4 wheel drive ( 4 x 4 ). The vehicles tend to be technically more
sophisticated creating new market potential for TTS.
Borg Warner & TTS (Torq Transfer Systems)
The Company engineers work closely with the Drivetrain group in engineering
strategy & provide many opportunities for collaboration & learning of TTS. TTS
engineers frequently make customer presentations along with colleagues from
TS. This collaboration allows the Company to talk about the company’s all-
wheel drive products while TS engineers present other Drive train technologies
that Borg Warner has to offer, including the very successful Dual Clutch
Technology, which is generating much attention in Global markets.Other Borg
Warner business groups have helped to establish a great reputation for Borg
Warner at the Global level. The company’s commitment to new technologies &
new products for the automakers will help TTS become a future Product Leader
in Auto industry.
Company Profile
Divgi Industries Private Limited (DIPL) is situated at Banavasi Road, Sirsi
in North Kanara District of Karnataka State. It is a medium scale engineering
industry of prestigious city SIRSI. DIPL was incorporated in the year 2000.Its
actual commercial activities started in April 2003. Its registered office is in Sirsi
(Karnataka). It is certified with ISO/TS 16949 quality system in 2005.
There is another industry in the campus of DIPL known as Divgi Warner Pvt.
Ltd. (DWPL) which is a sister concern. Divgi Warner Private Limited was
established in the year 1995 as a joint venture company between Borg Warner
Torq Transfer Systems USA, a global leader in automotive power technology
with history going back over a hundred years & Divgi Metal Wares Limited,
India.
DIPL does the job work for DWPL. Actually buildings and machineries are taken
on Lease basis from Divgi Metal Wares Pvt. Ltd. Raw materials come from
DWPL (Pune) to DWPL (Sirsi). Again these raw materials supplied to DIPL from
DWPL (Sirsi). After the job work is completed & the raw materials are converted
into semi-finished products, it is again supplied to DWPL (Sirsi) & after some
value addition works these products are sent to DWPL (Pune) for exporting it to
Borg Warner (U.S.A.). It has following alliances for the product range.
Alliance for - 4 WD technology & products.
• Manual transmission technology & products.
• Synchronizer technology & products
They design & manufacture the auxiliary transfer cases (required for 4x4
vehicles) & components required for automotive torque transfer applications.
The transfer case & the parts fit on the 4x4 vehicles & their products, end
customer base covers-
▪ Tata Motors
▪ Mahindra & Mahindra
The product range of DIPL includes turned Flange families, turned, hobbed,
rolled, ground shafts and gear families used in auto transmission systems. The
usage of their products on vehicle:
▪ Transfer Case
▪ ALH (automatic locking hub)
▪ Companion Flange Families
There are 120 employees working in DIPL. The workers have shift basis work
with specified target. The company provides them with good salary, better
facilities and motivational programs.
Vision:
To be catalytic and innovative organization in the society that supplies goods
and services that are of superior value to those who use them, create jobs that
provide meaning for those who do them and offer our talents & wealth to help &
reward all who invest in us their time money & trust.
Goals:
To become India’s prominent & perfect technology & in crate based solution
provide in automotive transmission & power train application for on & off
highway usage to achieve world class standard in spheres of our business
activities.
Mission:
Our Mission is to assist our customer seek new frontiers of value for the
continuously evolving needs of a globalizing market place in so doing, we seek
to bring unique distinctive & superior value to those who use our products and
services. We seek to provide our customers a continuous source of innovation
by anticipating change & shaping it to our purpose.
Annual turnover of the company –
For the year
2004-2005 90,88,000
2005-2006 1, 22, 60, 000
2006-2007 1, 33, 80,000
2007-2008 1, 70, 54,584
2008-2009 3, 00, 00,000
Board of Directors
Product Profile
Divgi Industry Private Limited manufactures the spare components
required transfer case. The raw materials are procured from Bhosari (Pune) and
component parts are manufactured at DWPL (Sirsi) and they are assembled at
DWPL (Pune).
Transfer Case: transfer case are used in 4*4 vehicles. It includes several
items made up of steel. They include:
Front Adapter: It is an item made up of aluminum.
Shafts:
1. Upper output Shafts.
2. Lower output Shafts.
Yokes:
The yokes are classified as single chorden and double chorden that are
supplied to Mahindra & Mahindra and Tata motors. These are also exported to
Borg Warner Torq Transfer Systems.
Gear: These items include:
➢ Ring Gear
➢ Sprocket drive
➢ Sprocket driven
➢ Hub Sleeve
➢ Hub lock up
➢ Collar lockup
➢ Hub reduction
➢ Clutch Gear
➢ Planet penion Gear Companion Flange:
Quality Objectives:
➢ To continually enhance customer satisfaction by monitoring the customer
satisfaction index.
➢ To improve productivity, achieve higher process capabilities with a focus
to achieve ZERO detect in all out business activities.
➢ To achieve OPTIMUM INVENTORY LEVELS through ON TIME
PROCUREMENT (JIT) of quality material at competitive prices.
➢ To improve the overall inventory effectiveness
➢ To develop a motivated, committed and effective team by providing the
necessary resources, good training programs and a congenial atmosphere
for overall growth of the employees.
.
. Types of Transfer Case:
➢ Mechanical Shift Transfer Case ➢ Electrical Shift TC
AREA OF OPERATION
The area of operation of DIPL is done in DIVGI WARNER PRIVATE LTD, which
caters to domestic, and global customer base includes:
Auto Alliance (thailand)
Ford (usa)
Hyudai (japan)
Great wall (china)
General motors
(usa).
Domestic
customers
Mahindra &
Mahindra
Tata motors
Telco.
OWNERSHIP PATTERN
DIVGI Industries is a VENDOR company which is owned by share
holders of the same company with a number of shares rupees 49, 53,000
(equity shares rupee 100 each)
COMPETITORS INFORMATION
There are no competitors to DIPL as it does only job work for DWPL as
it does not undertake a trading or marketing activity.
ACHIEVEMENT/AWARD
DIPL is awarded with ISO/TS-16949-Quality certificate in the year
2002.For every 3 year it should be recertified. Recently it is recertified in the
year 2009.
Work Flow Model
CAD
DWPL DIPL
DW DEPT TO
MDT SCARP
Material Material
Design
FINAL
FEEDBACK
INSPECTI
ON
Top Management: The MD of the company is CEO for the quality Management
System. He is overall overseeing the overall growth of the company whereas
day – to – day operations are looked upon by Plant Head.
Sales & Customer Support: This business process communicates with
customer to identify customer requirements & assures customers in increasing
customer satisfaction by interacting with other business processes in the
company. They give inputs to Engineering about customer needs of new /
modified product / system requirements. This business process also supports
customer for line & warranty related issues. This activity is carried by Marketing
Department.
McKinsey’s 7S Framework
The model starts on the precise that an organization is not just structure, but
consist of 7 elements: Strategy, Structure, System, Style, Staff, Skill and
Shared values.
Strategy : Actions company plans in response to or anticipation of
changes in its external environment.
Systems : Formal and informal procedures that support the strategy and
Structure.
Skills : The distinctive competencies – what the company does best, ways
of expanding or shifting competencies.
The 7-S model is a valuable tool to initiate change processes & to give
them direction. A helpful application is to determine the current state of each
element and to compare this with the ideal state. Based on this it’s possible to
develop action plan to achieve the intended state.
On Time delivery
Work out dispatches against planned quantity split into three halves ( 1 st
to 10th , 11th to 20th , 21st to 31st .
Preservation:
❖ Check periodically once in three months i.e., quarterly for deterioration of
materials.
❖ Check for expiry date items etc, and prepare list of expiry date items
Employee Training: I.
Basic Job Training
II. General Training
III. Further Training
Basic Job Training:
All employees will be trained in the operation of machinery &
equipment specific to their function. Before using such machines or
equipments, employees are to be informed of the hazards that are
likely to occur.
General Training:
All employees will be briefed & receive training in the following:
Accident prevention in the operation of machinery & equipment.
Accident reporting
Good Housekeeping
Company safety, health & environment policy.
Responsibilities under the current safety, health & environment
legislation.
Further Training:
• On – site emergency plan
• Emergency Skills
• Safety, health & environment audit
Performance Appraisal
Once the employee is confirmed he shall be considered for an annual
appraisal every year effective 1st of January.
Appraisal will be based on his overall performance including
attendance; sincerity to meet his pre agreed key performance areas
& objectives.
At the time of appraisal employee is required to give certain KPA’s
(Key performance areas) for next year with specific targets. It is
expected the employee shall monitor his KPA’s. Depending on
performance of KPA’s employee will be considered for annual
increments.
Leave Policy:
In order to control the absenteeism in day – to – day working and avoid
unplanned leave, management has made certain rules and regulations as
under
Entitlement of Leave:
Every employee other than managers and above will be granted, in each
calendar year, the following leave. o Earned Leave( E.L.) – 15 days o
Casual leaves ( C.L.) – 10 days o Sick leave ( S.L.) – 5 days
Leave for managers and, above will be as per the terms of appointment
letters issued to individual employees.
Functions of HR Department:
➢ To organize necessary training programs
➢ Assist HOD for human resource acquisition
➢ Maintain all statutory requirements on time, as given out in Gazette
notification and government orders from time to time. This also involves
compliance and renewal of various licenses under Factories Act,
Minimum wages Act, Payment of wages Act, Workmen’s Compensation
Act, Gratuity Act etc.
➢ Maintain records of employees including attendance, leave record and
training record.
➢ To collect training needs through skill matrix from various functions and
prepare training plan.
➢ Upkeep of factory premises.
➢ Arranging and up keeping of company vehicles
➢ Providing and maintaining a conducive atmosphere for work and
enhances performance of employees.
➢ Plan and arrange sports as a part of employee motivation.
SkillS
I - Informed – Training.
L – Learned – Training Evaluation.
U – Understand – Minor supports from others.
O – Operating – Independent.
M – Master – Train to others.
ISO 9001 certified and in May 2002, DIPL got TS (Technical Specification) –
16949 certification. Under Writers Laboratories Inc. has issued TS – 16949
certification to DIPL after assessing the firm’s quality system & finding it in
compliance with ISO / TS 16949 : 2002.
4. Quality System
It consists of four Quality Management Systems:
a) ISO-9001
b) ISO-9002
c) ISO-9003
d) ISO-9004
5. Maintenance Department
The Maintenance Department is concerned with the Maintenance
of machines utilities like air compressor, diesel generator set, and IT equipments
like computer fax machines, scanner and printers.
6. Manufacturing Department
This business process manufactures product as per production orders
released by planning. They follow the entire standard, i.e. quality and process
to realize the products. They assist manufacturing engineering to establish the
new manufacturing process. They develop various job/ work instructions to
guide operations to perform better and better. They plan and accomplish
manufacturing of products so that customer requirements are fulfilled. This
business process ensures maintenance of manufacturing fixtures and tooling
required for product realization.
Monitoring and Measurement of Manufacturing processes:
1. During initial process approvals, the new processes are studied with the
help of PFMEA (Process Failure Mode Effective Analysis) to establish
process controls to achieve process capability. The results o such process
studies are documented in PFMEA ( Process Failure Mode Effective
Analysis) and developed to further documents like process plans,
maintenance check sheet’s tooling manual. These documents also
contain acceptance criteria of relevant process parameters.
2. We achieve and maintain manufacturing process performance
capabilities, functional heads of manufacturing and quality assurance
ensure that PFD (Process Flow Diagram), CP (control Plan), process plan
when acceptance criteria is not met with.
3. Significant process events such as tool change, machine repair etc. are
recorded in process monitoring charts.
4. 100% inspection of products is done at stages for critical special
characteristics whenever process becomes unstable or process capability
is lower then target. For other characteristics 100% inspection decision is
taken depending upon making on further process in house or customer
end, results are recorded in inspection reports.
7. Quality Assurance
Quality Assurance is given for finished products. For every machine
Quality audit report is prepared and certain observations are noted down.
Statistical process control is carried out by once in 15 days. It is an important
tool in the machine shop. Different products/ processes are evaluated through
audits and feed back is given to the manufacturing management for further
improvements.
SKILLS
The skills required for every level in the organization are well defined through a
skill matrix exhaustively. For example in the stores department the skills
identified by Manager are – communication skills, negotiation skills,
interpersonal skills, Managerial skills, computational skills and problem solving
skills.
A team of top management assesses these skills through a competency matrix
& training needs are recommended by the respective section heads in order to
improve the weak areas. For top management, wherever necessary the
company employs outside agencies to assess the skills & competency levels.
Training is given to the identified employees in all the levels in house, outside
as well as on – job.
STYLE
The organization style of management can be described as to participative
in nature at various levels.
❖ Every day representatives from the all the departments meet together &
discuss the progress of the jobs & any difficulties faced. Decisions to solve
the bottlenecks are taken & time frames are fixed with specific
responsibilities to the person of related department. However the
management gives all the support to sole the problem.
❖ On a weekly basis the progress of the job is reviewed by the section heads,
which is chaired by the head of the plant. Major decisions related to project
status, customer readiness, site condition, status of the component parts
etc. shall be discussed & appropriate decisions are taken.
❖ Employees are treated in a most friendly way rather than boss –
subordinate way & suggestions are taken from all the level for improving
the process however trivial it may be.
❖ Top management always encourages changes for betterment of the
organization. The staff is also given continual training to cope up with the
changing scenario & to keep their skills abreast with the latest technology
& methods.
❖ Apart from regular official work, the employees participate in various
recreational activities during festivals by organizing sports, competitions
etc.
❖ The success of the organization is attributed to each & every person & not
a single key person as DWPL gives importance to the efforts of the entire
staff.
STRATEGY
The company has adopted the strategy of ‘Continual Improvement’.
Continual improvement is a way of life and part of DIPL’s culture. It is
comprehensive & all encompassing system of methods & practices based on
continuous learning to achieve greater effectiveness & efficiency of the business
processes. It is driven by a close understanding of our customers to give them
a defect & hassle free experience, disciplined use of facts, data & analysis and
diligent business processes to reduce variation & waste.
Continual Improvement helps to:
➢ Continually improve the effectiveness and efficiency of the organization’s
processes for its products and services
➢ Enhance Customer Satisfaction by emphasizing the fundamental principle
of :
- Defect Prevention
- Reduction of variation and waste in Supply chain.
SYSTEM
System followed by DIPL to Improve the Work Place - JAPANESE 5S
5S is a system of steps and procedures that can be used by individuals
and teams to arrange work areas in the manner to optimize performance,
comfort, safety and cleanliness.
'5S' driven workplace enhances productivity and competitiveness and
fosters a productivity culture through a continual process of identifying, reducing
and eliminating Waste.'5S' helps:
STAFF
The staff of DIPL – Top, middle and lower management have nurtured following
qualification thereby being able to meet the expectations of their valuable
customers.
❖ Quality: DIPL staff maintains professional attitude among all employees.
SHARED VALUES
Organization Purpose:
➢ To pursue excellence in all spheres of our business activity
through a process of continual improvement
➢ To produce detect – and hassle free quality products & services
to meet or exceed customer expectations.
➢ To attain leadership in the market.
➢ Commitment to high standards of motivation & competency that
is essential to the persuit of excellence.
The status of KPI’s is shared within the team for sustaining or improving
the performance. The status of KPI with the action plan is shared with the
management in various forums, which range from weekly to quarterly forums.
SWOT Analysis
Strengths of DIPL:
The quality management system is in Corporate Culture:
DIPL are committed to customer satisfaction at all levels in the organization.
DIPL has Quality Assurance and QMS departments where in all the queries,
difficulties or any type of assistance required by customer is taken care. The
issues relating to customer complaints, resolutions, corrective actions etc.,
suggestions by customers for improvement in processes / products are
discussed on weekly basis and actions are initiated to resolve the problems.
DIPL provides total transparency in dealing with its customers and are
committed to enhance their capabilities, by providing them with latest
technological advantage and utilizing maximum capacity to meet their
requirements.
They process the knowledge and the technology that is relevant to the
products being designed, manufactured and supplied.
Company has On-line communication system, capable to be linked with
customer’s On-line system.
➢ line with QS-TS-16949 certification, which can achieve a good
market for its product at global level.
➢ The company has adopted Continual Improvement philosophy,
which helps to achieve greater effectiveness & efficiency in all
the business processes.
➢ Customer complaints are systematically handled through team
– oriented problem solving 8 – D methodology for internal as
well as external concerns.
➢ There is well- designed automation & workstation near every
machine, which are operator friendly.
➢ There is teamwork among the employees in the company.
➢ Each process (activity) is measured for effectiveness &
efficiency to meet quality objectives. Competency to adopt new
system, implementation, practice & sustenance.
➢ Most of the workforce comprises of well informed, competent
youngsters qualified with diploma or graduation in engineering.
Global Scenario:
➢ Divgi is one among the world – class competitors at global level.
➢ DIPL works with world’s best logistics agencies to bring
unbeatable value & supply chain management capabilities from
India to right at your door step across the globe.
➢ Packaging developed to minimize dunnage at assembly plants
while protecting materials in transit to any part of world.
\
Weakness of DIPL:
Opportunities at DIPL:
1. There is a scope for making final products instead of component parts and
make it available for profit & loss.
2. There is an opportunity for making future expansion in business by going
for joint ventures & tie-ups with other company’s also.
3. The company provides various employment opportunities to new
graduates & local people of Sirsi.
4. By adopting QMS – ISO 14001, the next aim of the company is to
“Deming Award” of certified by Japanese, which is given for quality
management systems.
5. The vast area of land & space of building can be effectively used for future
expansions.
Threats of DIPL:
DIPL, Sirsi mainly depends on the parent company i.e. DWPL,Sirsi and Pune.
The parent may change its base of manufacturing for marketing its products
outside India.
The major raw material used in the production is steel, presently there is a huge
demand for steel & there is rise in the price of steel for last few years in India &
all over the world. The rise in the input cost will reduce the margin of the
company.
➢ of various ratios may not have the same conditions, which may result
in unrelated comparisons.
Current Assets
Current assets are those assets, which in the normal course of business,
convertible into cash within a short period of time i.e. an accounting year (or
operating cycle)
Components of Current Assets:
➢ Stock of materials in trade and in transit
➢ Stores and spare parts
➢ Bills of exchange
➢ Loans and advances
➢ Deposits
➢ Cash and Bank bal
➢ Investment in Govt. and other securities
➢ Amount due from subsidiary Companies etc.
➢ Prepaid expenses
➢ Outstanding Incomes.
Current Liabilities
Current Liabilities include all the obligations of the concern that are
maturing within an accounting year.
Components of Current Liabilities:
➢ Sundry Creditors.
➢ Loans from bank & others
➢ Provision for taxation, dividend etc.
➢ Liabilities towards gratuity etc
➢ Outstanding expenses
➢ Incomes received in advance.
Accounts Work in
Receivables Process
FINISHED
GOODS
The above phases affect the cash flows. The cash inflows and cash outflows
are neither synchronized nor certain. The firm needs to maintain liquidity to
purchase raw material and pay expenses such as wages. Salaries other
manufacturing and administration & selling expenses and taxes, as the cash
outflows are certain. It surplus cash is available at any time in an intermediary
state should be invested in short term securities without keeping it idle. Longer
the duration of the operating cycle greater is the extent of working capital
requirements.
Generally, the operating cycle is lengthier in case of manufacturing industries.
financial sources
Spontaneous sources.
Long Term Financial Sources: Long term financial sources are sources
through which funds are raised for a longer period of time i.e. more than 1 year.
It is used mainly to finance permanent assets. Following are the long term
financial sources:
➢ Equity Shares
➢ Preference Shares
➢ Debentures
➢ Retained Earnings
➢ Loans and advances from banks and specialized financial institutions.
➢ Public Deposits
Short Term Financial Sources: Short term financial sources provide financial
assistance for a shorter period of less that one year. The firm must arrange
these sources in advance to meet day-to-day operational expenses. Following
are the short term financial sources:
➢ Trade Credit
➢ Customer’s Advance
➢ Installment Credit
➢ Discounting of bills
➢ Bank Finance
➢ Factoring
Interpretation: The debtors balance has increased over the years which
shows that lot of funds have been blocked up in the debtors and where the
company needs to improve its credit policy.
The cash and bank balances has increased considerably in the year 2005-06
which shows that the company is trying to maintain a good liquidity position.
The gross working capital is increasing over the years mainly because of
increase in the debtors and loans and advances. But in the year 2005-06 less
than 75% of the gross working capital is made up by debtors which is a sign of
improvement compared to the previous years.
Concept: Net working capital is the difference between current assets and
current liabilities.
Year Current Current Networking
Assets Liabilities Capital
2003-04 23,19,688.84 24,54,857.93 (1,35,169.09)
Current Liabilities
Creditors for suppliers & 21,40,125.93 1,55,912.00 19,84,213.93
services
Creditors for outstanding 3,14,732.00 11,261.00 3,03,471.00
expenses
Networking Capital
(Current Asset – Current (1,95,076.75) (1,35,169.09) 59,907.66
Liability)
Other Advances
Electricity Deposit - 66,890.00 66,890.00
Advanced to Staff & 23,618.00 56,047.00 32,429.00
Workers - 84,375.00 84,375.00
U.L. India Pvt. Ltd., - 2,950.00 2,950.00
Bangalore 68,775.00 - 68,775.00
Gagni International, Hubli 2,62,663.00 1,43,325.00 1,19,338.00
Prashant Tools Pvt. Ltd.
T.D.S.
Total 32,44,456.39 19,11,194.60 13,33,261.79
Current Liabilities
Creditors for suppliers & 18,90,298.75 18,37,154.35 53,144.40
services
Creditors for outstanding 3,75,787.00 2,69,117.00 1,06,670.00
expenses
Other Advances
Advanced to Staff & 17,732.00 23,618.00 5,886.00
Workers
Prashant Tools Pvt. Ltd. 1,25,000.00 68,775.00 56,225.00
Other Advances
Advanced to Staff &
Workers 11,500.00 17,732.00 6,232.00
True Consultants Belgaum
. 1,25,000.00 1,25,000.00
T.D.S 3,25,649.00 2,56,038.00 69,611.00
Interpretation:
The working capital of the company should be always positive. It should
not be negative. In the years 2003-04 and 2004-05, DIPL had a negative
working capital which is not a favorable position to the company.
It clearly shows that DIPL was a newly established company. So it was
facing shortage of working capital in initial years, so it had to increase its working
capital to stand in the business world.
Then again in the year 2005-06, 2006-07 and 2007-08 DIPL’s net working
capital has increased to Rs.9,78,370.64, Rs9,86,858.40 and Rs35,02,104.84
which is a very positive sign of prosperity and it will help DIPL to sustain its
expansion programmes.
Ratio Analysis
Ratio analysis is a widely accepted tool of financial analysis. It is defined
as a systematic use of ratio to interpret the financial statements so that the
strengths and weakness of the firm as well historical performance and current
financial conditions can be determined. The term ratio refers to the numerical or
quantitative relationship between two items or variables. Current Ratio
Concept: Current ratio is a measure of firm’s short term solvency i.e. its ability
to meet short term obligations. This ratio is also known as Working Capital ratio.
The current ratio is the ratio of total current assets to total current liabilities.
Current Assets
Current Ratio =
Current Liabilities
Interpretation:
The absolute liquidity ratio was 0.021 for 2003-04 and decreased to
0.015 in the year 2004-05 and for the year 2005-06 the ratio increased to 0.102
and then in 2006-07 and 2007-08 the ratio decreased to 0.016 and
0.010 respectively.
The absolute liquidity ratio is below the standard of 0.5:1. It shows that the
liquidity position of the concern is not good. Hence adequate cash balance need
to be maintained by the company.
Concept: Debtors are expected to be converted into cash over a short period
of time and therefore are included in current assets. It shows how many times
debtors are converted into cash in a year.
Interpretation:
The creditors turnover ratio was 3.85 times in the year 2003-04 and then
decreased to 2.82 times in the year 2004-05. In the year 2005-06 it increased
to 4.99 times. Subsequently in the current financial year 2007-08 it has
increased to 7.26 times.
Generally lower the ratio better is the liquidity position of the firm and vice versa.
But lower ratio also implies lesser discount facilities availed or higher prices paid
for the goods purchased on credit. The creditors turnover ratio is important tool
of analysis as a firm can reduce its requirement of current assets by relying on
suppliers credit.
From the above table it can be known that that the creditors turnover ratio
in the current financial year 2007-08 is increased considerably over the previous
year and hence the company’s liquidity position is not good in current years.
Average Collection Period
Concept: Average collection period is the period within which the creditors are
repaid. Higher the credit period enjoyed by the company from its creditors,
higher will be the liquidity of the company.
365Days
Average Collection Period =
Creditors Turnover Ratio
Interpretation:
Generally higher the credit period enjoyed by the company better is their
liquidity status. But the credit period has decreased in the current financial year
2007-08 to 50 days which shows that there is a prompt repayment to creditors
Current Asset Ratio
Concept: This ratio measures sales per rupee of investment in current assets.
This ratio measures the efficiency with which current assets are employed – a
high ratio indicates a high degree of efficiency in asset utilization and a low ratio
reflects inefficient use of current assets.
Net Sales
Current Asset Ratio =
Average Current Assets
Interpretation:
The current asset ratio for the year 2003-04 was 4.55 and in 2004-05 it slightly
decreased to 4.30 and in the year 2005-06 it has increased to 4.76. and then
decreased to 3.96 in the year 2006-07. In the current year 2007-08 the ratio is
slightly increased to 4.14.
The current asset ratio shows the relationship between or elasticity of
current assets to sales and it depicts how efficiently current assets are employed
in an organization to boost the sales.
Findings:
1. View of financial position: The Company was incorporated in the year
2000, its actual commercial work started in the year 2003 April 1 st.The
Company had not started any business, so there is no question of profit
from the year 2000 to 2003. But however as a first step towards the
commencement of commercial activity the company has taken over the
business of timing gear blanker on April 2003.
2. In 2003-04 the Company started commercial activity by acquiring the
building, plant & machinery from Divgi Metal Ware Pvt. Ltd., on an annual
lease of Rs.9,00,000/- plus taxes of Rs.51,750/-. Using these leased
assets the company carried out job work for Divgi Warner Pvt. Ltd. After
expenses the company made a modest profit of Rs.3,745/- before
depreciation.
3. The debtors component in the composition of current assets is the highest.
It was 87.77% in the year 2003-04, 79.38% in 2004-05, 73.63% in 2005-
06, 70.87% in 2006-07 and 69.43% for the year 2007-08. It may be noted
that debtors components in current assets is decreasing over the years.
4. The cash and bank component for the year 2003-04 was 2.19%.it was
1.71% in 2004-05, 7.11% in 2005-06, 1.16% in 2006-07, 0.27% in 200708.
The loans and advances component was 10.04% in the year 200304,
18.91% in 2004-05, 19.26% 2005-06, 27.97% in 2006-07, 30.30% in
2007-08. The debtors component in the composition of current assets
decrease the loans and advance component is on an increase.
5. In the years 2003-04 and 2004-05, the company had a negative working
capital of Rs.1,35,169.09 and Rs.1,95,076.75 respectively which is not a
favorable position to the company. Then in the year 2005-06, 2006-07 and
2007-08 the Net Working Capital has improved drastically to
Rs.9,78,370.64 ,.Rs9,86,858.40, and Rs 35,02,104.84 respectively.
Bibliography
www.divgi-warner.com www.google.com