Laporan Tahunan PKNS 2018
Laporan Tahunan PKNS 2018
Laporan Tahunan PKNS 2018
Bangunan ini juga turut mengangkat nama PKNS ke satu aras yang sangat
dibanggakan bila mana pelbagai anugerah dan pengiktirafan yang telah diterima
dari dalam dan luar negara sepanjang tahun 2018 antaranya Honor Award
Professional Category Landscape Design Award Malaysia, Best Township
Developer Award, National Energy Awards 2018, ASEAN Energy Awards 2018,
Malaysia Property Awards 2018 dan lain-lain lagi. Segala pengiktirafan yang
diterima ini menjadi peringatan buat PKNS untuk terus komited melaksanakan
tanggungjawab di atas landasan objektif yang sebenar bagi membangunkan
Negeri Selangor dari aspek pembangunan fizikal, ekonomi, kejuruteraan sosial
dan juga komuniti. Lantaran itu, konsep muka depan Laporan Tahunan 2018 ini
adalah simbolik bagi pengiktirafan kemajuan dan kejayaan telah dikecapi PKNS
sepanjang 54 tahun penubuhannya.
The building also elevates PKNS to a level that can be very proud of as various awards and recognition have
been received from within and outside of the country all throughout the year of 2018. These awards include
the Honor Award Professional Category Landscape Design Award Malaysia, Best Township Developer Award,
National Energy Awards 2018, ASEAN Energy Awards 2018, Malaysia Property Awards 2018 and more. All these
recognitions are a reminder to PKNS to continue being committed to the true objective of developing the State of
Selangor in terms of physical, economic, social engineering and community development. Therefore, the concept
of the front cover of the 2018 Annual Report is symbolic of recognising PKNS progress and successes that have
been achieved throughout its 54 years establishment.
ii
Laporan Tahunan 2018 Annual Report
Kandungan
38 Pembangunan Hartanah
42 Pelaburan
72 Anak Syarikat
43 Kewangan
74 Syarikat Bersekutu
46 Pembangunan Usahawan
77 Penyata Kewangan
1
2
Latar Belakang
3
PERBADANAN KEMAJUAN NEGERI SELANGOR
4
Laporan Tahunan 2018 Annual Report
5
PERBADANAN KEMAJUAN NEGERI SELANGOR
Objektif
Objectives
6
Laporan Tahunan 2018 Annual Report
Falsafah Korporat
Corporate Philosophy
7
PERBADANAN KEMAJUAN NEGERI SELANGOR
8
Laporan Tahunan 2018 Annual Report
9
10
Maklumat Korporat
11
PERBADANAN KEMAJUAN NEGERI SELANGOR
12
Laporan Tahunan 2018 Annual Report
13
PERBADANAN KEMAJUAN NEGERI SELANGOR
14
Laporan Tahunan 2018 Annual Report
15
PERBADANAN KEMAJUAN NEGERI SELANGOR
Jawatankuasa Peringkat
Perbadanan
Board Committee
16
Laporan Tahunan 2018 Annual Report
F. JAWATANKUASA AUDIT
AUDIT COMMITTEE
17
PERBADANAN KEMAJUAN NEGERI SELANGOR
Ahli Pengurusan
Management Team
Y.Bhg. Datin Paduka Dr. Hajah Noraida Tuan Ir. Haji Mohamad Sharif
binti Haji Mohd. Yusof bin Mok Som
D.P.M.S., A.M.S., P.P.T., F.P.M.A. A.I.S., P.P.T.
Puan Hajah Norita binti Mohd. Sidek Puan Hajah Siti Zubaidah binti Haji Abd. Jabar
S.M.S., A.M.N., P.P.T. S.M.S., P.P.T.
18
Laporan Tahunan 2018 Annual Report
Puan Hajah Nor Azlina Tuan Haji Lokman Tuan Ir. Haji Mohd. Muhidin
binti Amran bin Haji Abd. Kadir bin Faharuddin
A.I.S S.M.S., P.P.T. A.I.S., P.P.T.
Puan Hajah Roziah binti Haji Ahmad Encik Azmi bin Adnan
S.I.S., P.P.T. S.M.S., P.P.T.
19
PERBADANAN KEMAJUAN NEGERI SELANGOR
20
Laporan Tahunan 2018 Annual Report
Laporan Tahunan 2018 Annual Report
21
PERBADANAN KEMAJUAN NEGERI SELANGOR
Carta Organisasi
Organisation Structure
22
Laporan Tahunan 2018 Annual Report
23
PERBADANAN KEMAJUAN NEGERI SELANGOR
2018 merupakan tahun di mana PKNS Anugerah-anugerah di peringkat kebangsaan Rangkaian anugerah ini juga diberikan kepada
menerima anugerah terbanyak dalam satu dan antarabangsa yang diterima oleh PKNS sebagai tanda PKNS menjadi satu
tahun. Ini merupakan satu pencapaian yang Bangunan Ibu Pejabat PKNS mengangkat satu jenama dan ikon di dalam industri
sangat membanggakan buat seluruh warga manifestasi produk PKNS yang berkualiti pembangunan yang dipercayai. Namun, ia
kerja PKNS. Kesemua 11 anugerah berprestij tinggi sekaligus meningkatkan imej PKNS dan bukan petanda untuk PKNS mendabik dada.
yang diterima membuktikan komitmen penuh keyakinan para pelanggan serta stakeholders Malah menjadi penggerak motivasi untuk kita
PKNS dalam menyampaikan hasil kerja yang terhadap perbadanan ini. Sinergi kerjasama melangkah lebih jauh dalam membawa visi
cemerlang kepada para pelanggan, yang padu dalam kalangan anggota dan ‘Membina Komuniti, Memperkasa Kehidupan,
pengurusan pentadbiran yang cekap dan kesungguhan untuk memberikan produktiviti Merealisasi Impian…’.
kebertanggungjawaban PKNS terhadap melangkaui ekspektasi menjadi resepi yang
kemakmuran negeri Selangor. membawa PKNS dijulang dengan pelbagai
pengiktirafan dan anugerah.
Anjuran / Organised by
Anjuran / Organised by Kementerian Tenaga, Sains, Teknologi Alam
Institute of Landscape Architect Malaysia Sekitar dan Perubahan Iklim
(ILAM) Ministry of Energy, Science, Technology,
Environment and Climate Change
Anugerah / Award
Anugerah / Award
President Award Professional National Energy Awards 2018
Category Landscape Design Award Malaysia Energy Efficiency (Green Building)
(Bangunan IbuPejabat PKNS /
PKNS Headquarter Building)
24
Laporan Tahunan 2018 Annual Report
PKNS constantly encourages and upholds values that features Green Building Index (GBI) as well as On the other hand, all the other awards recognised
together with the effort to embrace knowledge and adopting energy-efficient and environmentally- PKNS as a trusted brand and an icon in the
technology as it aims to enlarge holdings of assets, friendly technology, succeeded elevating a high development industry. However, this is not meant to
while remaining visionary and innovative for PKNS quality PKNS product manifestation, while be boasted about, in fact it is to drive
to continue to spearhead developments that create enhancing PKNS’ image and customers and motivation to step further to uphold the vision of
fulfilling opportunities for the people and the nation. stakeholders’ confidence in this corporation. ‘Building Communities, Enriching Lives,
The strong synergy of the members and the Realising Dreams…’.
Five of the awards at both national and international determination to provide productivity beyond
level were received by the PKNS Headquarter expectation becomes the recipe that led PKNS being
Building, in which is the icon for Shah Alam City rewarded with various awards and recognitions.
Anjuran / Organised by
Brand Laureate
Anugerah / Award
Brand Laureate Industry Brand Icon Award
Business & Community Leardership Category
25
26
Laporan Prestasi
Performance Report
27
PERBADANAN KEMAJUAN NEGERI SELANGOR
Perutusan Pengerusi
Chairman’s Statement
28
Laporan Tahunan 2018 Annual Report
29
PERBADANAN KEMAJUAN NEGERI SELANGOR
HARAPAN DAN PENGHARGAAN. this hard work is not just a pursuit of recognition,
but a trust to be carried to fulfill the responsibility
Saya ingin mengucapkan setinggi-tinggi towards the people nationwide. Similarly, PKNS,
penghargaan dan syabas buat barisan which plays as the state development agency,
Ahli Pengurusan, Ketua Bahagian, plays an important role in supporting the State
Pegawai Kanan dan seluruh warga kerja Government’s aspirations to prosper Selangor
PKNS atas pengorbanan, perit jerih through its physical, economic and social
dan usaha yang dicurahkan demi development modules.
untuk kecemerlangan PKNS. Dengan
semangat sinergi berpasukan dan BUDGET PERFORMANCE AND FINANCIAL
komited ke arah kecemerlangan, saya REPORTING
mahu kita semua terus bersatu sebagai
warga PKNS dalam menempuhi
Selangor’s strength is its stability and unity in
sebarang rintangan yang bakal dihadapi
governance, determined and visionary, as well
demi kelangsungan PKNS dan generasi
as highly committed to ensuring policies and
yang akan datang.
programmes prioritise the people. The competency
Saya yakin segala pengalaman yang of the State Government in managing financial
diperolehi lebih 50 tahun dahulu akan management is not only favourable to the people
menjadi bekalan untuk kita tambah baik but also to various public bodies and agencies, as
perjalanan bagi mendepani 50 tahun well as corporate companies that recognises the
yang akan datang. Jadikan bekalan policies and initiatives implemented by the State
ilmu dan pengalaman yang kami Government.
wariskan kepada generasi baharu
sebagai panduan untuk mengangkat It has been proven that Selangor has successfully
kejayaan dan martabat PKNS ke aras driven sustainable growth in building employment
yang lebih tinggi dan kekal berada skills and empowering the socioeconomic status
di landasan objektif PKNS serta of the people. With the help of PKNS powers, the
mendukung aspirasi Kerajaan Negeri State Government stands stronger in promoting
Selangor. the policy of Economic Boosting, Empowering the
People and Prospering the State.
Alhamdulillah, all praise and thanks to Allah For nearly 10 years, Selangor has remained the
Almighty for His Oneness and His Compassionate, largest contributor to the National Gross Domestic
Selangor continues to be blessed with prosperity, Product (GDP) of RM91.2 billion or 23.7% of
wellness, and peace. national GDP in 2018, as compared to 22.7% from
the previous year. Furthermore, Selangor is also
2018 is the year to be written in the history of the state in Malaysia with the highest growth,
Malaysia when the Federal Government is taken surpassed the national level, with a growth of
over by the Pakatan Harapan government. 6.8% where the services and manufacturing sector
Malaysia is also praised all over the country remained as the main catalyst for Selangor’s
for its transition of power without any riot. The economic growth.
recognition from other countries is a testament
to the political maturity of Malaysia as well as a Selangor has successfully achieved the top five
catalyst for the leadership line to lead Malaysia in states with GDP per capita above the national
a better way. level and showed an increase of RM51,528.00 from
RM49,013 the previous year. Selangor is also the
THE RECOGNITION AS THE PROOF FOR state with the highest economic performance
COMMITMENT IN RESPONSIBILITY indicator through the import and export sector.
As a developed and sustainable state, Selangor The statewide economic growth was also
sees this transition of government as an contributed by the high population density in
opportunity to further expand its investment Selangor in which is the highest in Malaysia,
potential. The State Government sees this scenario recorded at 6.4 million in 2018. The people of
as an opportunity to forge closer cooperation with Selangor are fortunate as the wealth of the state
the Federal Government to further strengthen the is distributed evenly to provide the best service
economy and prosper the people of Selangor. to the people. Therefore, the State Government
will continue to work on adding new ideas that
It is also a testament to the commitment of the will create added value to the state economy and
State Government to put the needs of the people as enhance the prosperity of the people of Selangor.
the core to the administration in Selangor. Surely,
30
Laporan Tahunan 2018 Annual Report
The stability and the efficiency of the state’s enabled PKNS to rise above its challenges, as
administration have given confidence to I believe, PKNS members have embedded in
domestic and foreign investors to continue to them the strong sense of togetherness in the
make Selangor an investment destination. face of challenges.
Selangor also made history by attracting
RM18.95 billion worth of investment for 2018, The uncertain current global economy, as well
which is the highest recorded in the last 30 as the slow pace of the property market pose
years. another challenge for PKNS. This scenario
affects the entire industry sector in the country.
Suiting its epithet as the Malaysian Economy However, with sound strategic plans, I give my
Marketplace (Gedung Ekonomi Malaysia), full confidence in the line of leadership and all
Selangor has been an important asset in fueling the staff of PKNS to drive this corporation to
the country’s economic growth and even has a greater success.
strategic role in the quantum leap to the digital
economy and high-value industries. In fact, HOPE AND APPRECIATION
Selangor’s foreign direct investment (FDI) for
manufacturing alone last year reached RM8.2 I would like to express my deepest gratitude
billion. and congratulations to the Management Team,
Division Chief, Senior Staff and all PKNS staff for
The collaboration between the State and their sacrifices, hard work and efforts dedicated
Federal Government should at present be fully to the excellence of PKNS. With the teamwork
utilized to highlight the needs of economic synergy and commitment towards excellence, I
development and planning, to formulate want all of us to remain united as PKNS family
strategic plans for the benefit of the state, and to face whatever challenges for the future of
the country as a whole. PKNS and the generations to come.
Selangor is a state investment gateway and is I am confident that the experience gained
exemplary to other states. As such, the State over the past 50 years ago will serve as a
Government continues to work hard to build catalyst for us to improve as we journeyed to
Selangor as a ‘model state’, and to realise that another 50 years ahead. Use the knowledge
aspiration, PKNS and the Subsidiary Groups and experience that we inherited to the new
need to devote their energies and minds to generations as a guide to elevate the success
strengthen the core of the business in the and dignity of PKNS to a higher level and
property sector and at the same time, always remain at the forefront of PKNS’ objectives
looking out for opportunities to venture into as well as upholding the aspirations of the
new business areas in ensuring the survival and Selangor State Government.
sustainability of PKNS and its group.
31
PERBADANAN KEMAJUAN NEGERI SELANGOR
Tahun 2018 telah selamat dilewati. mematuhi undang-undang serta sepenuhnya untuk tahun hadapan,
Pelbagai cabaran dalam 12 bulan peraturan yang ditetapkan dan namun PKNS sedang merangka
disusuri dengan semangat cekal dan sebagainya. pelan strategi yang dinamik dan
penuh sinergi. Walau dalam keadaan efektif yang berpotensi melonjakkan
ekonomi global yang tidak menentu Dari aspek pembangunan sukan, keuntungan PKNS.
dan pasaran hartanah yang perlahan, kontinjen PKNS sekali lagi telah
PKNS bijak mencari peluang berjaya mengekalkan kejuaraan PRESTASI JUALAN HARTANAH
untuk terus kukuh meneruskan untuk kali kesembilan bagi Kejohanan PKNS
kelangsungan perniagaan dengan Sukan Gemaputera ke-15 Perlis 2018.
stabil dan cemerlang. Kejohanan kali ini mempertaruhkan PKNS terus memperkasa gerakan
sembilan acara sukan dan PKNS untuk meningkatkan prestasi jualan
ANUGERAH DAN PENGIKTIRAFAN berjaya merangkul lima pingat emas hartanah yang merupakan teras
PEMANGKIN MOTIVASI bagi acara karom, ping pong, bola perniagaan dan penyumbang utama
jaring, boling dan golf. Dua pingat bagi pendapatan PKNS. Sebanyak 12
Di samping cabaran yang ditempuhi, perak untuk acara badminton dan projek telah berjaya dilancarkan
pelbagai juga kejayaan yang diraih dart. Manakala, tempat keempat bagi sepanjang tahun 2018. Manakala,
sepanjang tahun 2018 hasil dari kerja acara futsal untuk kedua-dua bagi rekod jualan bangunan
keras dan komitmen penuh dari kategori terbuka dan veteran. keseluruhan mengikut wilayah
seluruh warga kerja PKNS. Selain sehingga 31 Disember yang lepas,
daripada kejayaan melancarkan Tahniah dan syabas diucapkan Wilayah Tengah mencatatkan jumlah
projek-projek perumahan, kepada semua warga kerja keseluruhan hasil kutipan sebanyak
kecemerlangan operasi dan PKNS. Diharapkan anugerah dan RM103.1 juta. Manakala, kutipan
sebagainya, PKNS juga telah berjaya pengiktirafan ini menjadi pemangkin bagi Wilayah Utara adalah sebanyak
menerima rangkaian anugerah dan untuk meningkatkan lagi prestasi RM83.5 juta; dan bagi Wilayah
pengiktirafan dari dalam dan luar serta dapat merangsang PKNS Selatan, kutipannya adalah sebanyak
negara. untuk terus komited melaksanakan RM7.1 juta.
tanggungjawab membangunkan
Lebih 10 anugerah yang diterima Selangor dari aspek pembangunan Rekod kutipan ini menjadikan jumlah
PKNS antaranya Honor Award fizikal, sosio-ekonomi dan komuniti. kutipan keseluruhan untuk tahun
Professional Category Landscape 2018 bagi ketiga-tiga wilayah adalah
Design Award Malaysia, Best PRESTASI KEWANGAN PKNS sebanyak RM193.7 juta. Jumlah ini
Township Developer Award, National menunjukkan peningkatan sebanyak
Energy Awards 2018, ASEAN Energy Walau dalam keadaan ekonomi RM6 juta daripada jumlah kutipan
Awards 2018, Malaysia Property yang sangat mencabar, PKNS telah keseluruhan pada tahun 2017 iaitu
Awards 2018 dan lain-lain lagi. Segala berjaya mencatatkan keseluruhan sebanyak RM187.7 juta. Baki stok
kejayaan yang diperolehi ini menjadi pendapatan sebanyak 110% daripada hartanah PKNS pula sehingga 31
tamsilan yang membuktikan PKNS yang dibajetkan yang mana majoriti Disember adalah sebanyak 1,552 unit
merupakan satu jenama dan ikon di pendapatan ini disumbang menerusi dengan nilai jualan RM1.1 bilion. Tidak
dalam industri pembangunan yang jualan bangunan dan pajakan tanah. dapat disangkal, keadaan pasaran
dipercayai serta mengeluarkan Jumlah yang dicatatkan ini meningkat hartanah yang perlahan menjadi
produk-produk yang berkualiti tinggi. sebanyak RM2.2juta (0.4%) dari antara faktor penyumbang kepada
RM624.4 juta pada tahun 2017 jumlah baki yang agak tinggi ini.
Bukan sahaja kecemerlangan dari kepada RM626.6 juta pada tahun Namun begitu, rekod jualan yang
aspek kualiti produk perumahan, 2018. dicatatkan PKNS untuk tahun 2018
malah kecekapan pentadbiran PKNS menunjukkan pertumbuhan yang
dari sudut kewangan turut diiktiraf Manakala, keuntungan sebelum cukai positif dan masih dapat mengekalkan
oleh Jabatan Audit Negara dengan dan zakat yang dicatatkan untuk prestasi jualan yang baik.
penarafan 5 Bintang atau tahap tahun 2018 pula adalah sejumlah
Cemerlang bagi Pengurusan RM111 juta, iaitu RM5 juta (4%) lebih Rekod kutipan bagi penjualan tanah
Kewangan Berdasarkan Indeks tinggi daripada keuntungan yang PKNS secara keseluruhan sepanjang
Akauntabiliti untuk tahun 2017. dicatatkan pada tahun 2017 iaitu tahun 2018 juga menunjukkan
Pengauditan yang diadakan lima sejumlah RM116 juta. Keuntungan prestasi yang memuaskan. Kutipan
tahun sekali ini dianugerahkan yang tinggi ini adalah disebabkan yang dicatatkan bagi Wilayah Tengah
kepada PKNS atas keberkesanan oleh margin keuntungan pajakan adalah sebanyak RM65.3 juta,
pengurusan kewangan yang tanah daripada Westport yang Wilayah Utara pula sebanyak
menyeluruh meliputi sistem mencatatkan hampir 100% RM204.5 juta; dan bagi Wilayah
kawalan dalaman terhadap elemen keuntungan iaitu sebanyak RM115 Selatan sebanyak RM35.9 juta.
pengurusan, bajet, terimaan, juta. Walaupun keadaan kesihatan
perolehan, perbelanjaan, aset, ekonomi dijangka belum dapat pulih
32
Laporan Tahunan 2018 Annual Report
33
PERBADANAN KEMAJUAN NEGERI SELANGOR
34
Laporan Tahunan 2018 Annual Report
was collected by the Northern Region, while the a smart partnership project with Gamuda Sdn
collection of RM7.1 million is from the Southern Bhd. This Affordable Home Project is of high
Region with the amount of RM35.9 million. quality and provides excellent returns as it
This results in the total collection for land builds on the IBS Digital technology system
payments of RM305.7 million, which shows 91% which leverages digital design and robotic
achievement from the target of RM336.8 million. construction as well as having superior quality
finish, at the same time accelerating the
PKNS CORPORATE SOCIAL RESPONSIBILITY construction process.
(CSR)
Additionally, several innovation initiatives from
The CSR programme is in line with PKNS’ vision PKNS Subsidiaries that are to be proud of, are
and mission that translates the role it plays in as follows:
helping drive the state of Selangor not only in
terms of economic and physical development • The Collaboration between Worldwide
but to also supports the aspiration of Holdings Berhad and Japan-based paper
maintaining sustainability among the manufacturing company GSSP, which
community. managed to attract RM1.26 billion worth
of investment to Selangor.
One of PKNS’ initiatives is to implement • The transformation of the iconic building
corporate social responsibility programme, or of PKNS Shah Alam and Bangi Complex
CSR, that are mandated to be held each year has been given a fresh breath by PKNS
to foster values and celebrate the ‘ukhuwah’ Real Estate Sdn. Bhd. (PREC).
(inter- relationship bond) between PKNS and • Affordable health service delivery through
government bodies and the community at large. a Health Care Card (Kad Peduli Sihat
scheme and hospital construction by
For 2018, PKNS has allocated RM1.4 million as Selgate Corporation Sdn. Bhd, and many
charity or zakat to be distributed to the local others.
community through various programs,
including home improvement programmes, HOPE AND APPRECIATION
muallaf development programmes, donations
to the education centres in need, donations to The coming year of 2019 promises greater
the Malaysian Medical Welfare Fund and others. challenges for PKNS as research from economic
experts found that the economic growth and the
INNOVATION IN WORK CULTURE STIMULATES property market will take time to fully recover.
TRANSFORMATION OF WORK However, if we can maintain and increase our
delivery momentum, I believe PKNS will achieve
The year 2018 also saw various ideas of even greater success.
innovation transformed the PKNS businesses
to a higher level. In the current era of Industrial Million thanks to all the staff for their efforts,
Revolution 4.0, we need to be efficient and commitment, perspiration, and hard work to
effective in balancing human operations and ensure that PKNS remains as the best State
digital machinery in various industries. The Economic Development Corporation in
emergence of a mega-wave of trends such as Malaysia. Good cooperation and unity among
Industry 4.0 and the digital economy driven the employees are the fundamentals of the
by the Internet of Things (IoT) has offered new successes of PKNS.
opportunities for the Malaysian workforce and
businesses to stand out globally.
35
PERBADANAN KEMAJUAN NEGERI SELANGOR
36
Laporan Tahunan 2018 Annual Report
37
PERBADANAN KEMAJUAN NEGERI SELANGOR
Pembangunan Hartanah
Property Development
Dalam usaha untuk terus kekal relevan In the effort to remain relevant to compete
bagi bersaing secara kompetitif competitively with other property industry
bersama para pemain industri hartanah, players, PKNS is committed to developing
PKNS komited menjadikan aktiviti affordable houses as the main agenda for
pembinaan rumah mampu milik sebagai
providing the ideal home for the people of
agenda utama untuk membekalkan
kediaman idaman buat rakyat Selangor Selangor, in turns, strengthening strategies
di samping memperkukuh strategi particularly in the real estate sector, which
khususnya dalam sektor hartanah is in line with the current socioeconomic
bersesuaian dengan cabaran sosio- challenges.
ekonomi semasa.
DEVELOPMENT PERFORMANCE &
PRESTASI PEMBANGUNAN & JUALAN PROPERTY SALES
HARTANAH
PKNS upholds Selangor State Government’s
PKNS mendukung aspirasi Kerajaan
Negeri Selangor dalam menjadikan aspirations to make Selangor a state that
Selangor sebagai sebuah negeri gives prominence the sustainability and
yang mampan dan berkebajikan well-being of the people, especially to the
khususnya kepada rakyat Selangor. people of Selangor. PKNS is well-equipped
PKNS sentiasa bersedia dengan with other alternatives to boost and sustain
alternatif-alternatif lain yang boleh encouraging property performance, despite
digunakan bagi meningkatkan serta the current economy affected PKNS’ property
mengekalkan prestasi hartanah yang development and sales
memberangsangkan walaupun keadaan
performance.
ekonomi semasa turut memberi
impak atau kesan kepada prestasi
pembangunan dan jualan hartanah In 2018, PKNS has launched 114 units of
PKNS. properties through two implemented projects
as following:
Pada tahun 2018, PKNS telah
melancarkan sebanyak 114 unit hartanah
menerusi dua projek seperti berikut:
10 unit
Rumah Berkembar
2 Tingkat
Double Storey Semi-Detached House
104
Rumah Link
unit 2 Tingkat
Double Storey Houses
Kuala Selangor
38
Laporan Tahunan 2018 Annual Report
60,705
9. Kerjasama dengan ‘Loan 9. Collaboration with ‘Loan Negotiator’
Negotiator’ 10. Sales through En Bloc
10. Jualan Secara En Bloc 11. Appointments of Real Estate Agent
unit rumah kos rendah/mampu milik 11. Pelantikan Agen Hartanah
units of low cost houses/affordable homes
......................................................................
Seiring dengan objektif asal penubuhan In line with the main objective of this
unit rumah kos sederhana
untuk menyediakan bekalan kediaman establishment to provide affordable homes
units of medium cost houses
...................................................................... yang mampu dimiliki oleh rakyat for the people of Selangor as well as realising
Selangor serta bagi memenuhi hasrat
25,874
State Government’s targeted aim of targeting
Kerajaan Negeri yang mensasarkan
20,000 units of affordable homes or Rumah
20,000 unit rumah mampu milik atau
Rumah Selangorku (RSKU) secara Selangorku (RSKU) by stages by 2020, PKNS
unit rumah kos tinggi berperingkat menjelang 2020, PKNS strives to focus on
units of medium cost houses terus memberikan tumpuan dalam developing more RSKU under the brand of
membina lebih banyak RSKU di bawah ‘Rumah Selangorku Idaman PKNS’, specifically
jenama ‘Rumah Selangorku Idaman for the low and medium-incomers. Until 2018,
PKNS’ khusus bagi golongan PKNS and Groups have built 2,235 units of
berpendapatan rendah dan sederhana. affordable homes. Meanwhile, 1,876 units are
Sehingga 2018, PKNS dan kumpulan still in progress.
telah membina siap sebanyak 2,235 unit
rumah mampu milik. Manakala, sebanyak
1,876 sedang dalam pembinaan.
2,235
rumah siap dibina
units completed homes
2018
1,876
rumah dalam pembinaan
units under construction
39
PERBADANAN KEMAJUAN NEGERI SELANGOR
Projek RSKU oleh PKNS dan Kumpulan sehingga Disember 2018: PERKHIDMATAN PELANGGAN
RSKU project by PKNS until December 2018
Bertepatan dengan Nilai Bersama
No Jenis / Type Kawasan/ Area Unit PKNS yang pertama iaitu ‘Pelanggan
Diutamakan’, membuktikan komitmen
Rumah Berkembar / PKNS untuk mendahulukan keperluan
1. Bukit Botak 1,422 dan kehendak pelanggan sebagai teras
Double Storey Houses
perniagaan. Hari Mesra Pelanggan
Pangsapuri Damai Residensi / diadakan secara berterusan pada setiap
2. Seksyen 3, Bandar Baru Bangi 124
Damai Residence Apartments tahun bagi memastikan kehendak serta
Rumah Teres 1 ½ Tingkat / kepuasan pelanggan dapat dipenuhi.
3. Antara Gapi 129 Program ini menyediakan platform
1 ½ Storey Houses
secara langsung kepada pelanggan
Rumah Bandar (Townhouse) / dan pihak PKNS, khususnya dari
4. Seksyen 5, Kota Puteri 198
1 ½ Storey Houses segi menyalurkan pandangan serta
menerima maklum balas berkaitan
Rumah Teres 2 Tingkat /
5. Antara Gapi 80 produk-produk yang dihasilkan oleh
Two Storey Houses
PKNS dan Kumpulan Anak Syarikat
Pangsapuri Seri Atria / menerusi medium digital PKNS Careline
6. Subang Bestari 178 seperti di Facebook, Twitter, SMS, QR
Seri Atria Apartments
code, email dan sebagainya.
Pangsapuri Denai Alam /
7. Seksyen U12, Shah Alam 104
Denai Alam Apartments Berikut adalah perbandingan yang telah
dibuat mengenai aduan yang telah
berjaya diselesaikan dari tahun 2015
sehingga tahun 2018:
Aduan yang
Aduan
berjaya
Tahun yang diterima
diselesaikan
/ Year / Complaints
/ Complaints
Received
Resolved
2015 4492 4492
40
Laporan Tahunan 2018 Annual Report
Kawasan Perindustrian
Industrial Areas
Daerah / District Bandar Baru / New Township Keluasan (EK) / Area (AC)
Petaling Jaya 894.89
Ampang Ulu kelang 95.02
Petaling Kelana Jaya 200.34
Shah Alam 1,620.00
Kota Damansara 239.32
JUMLAH 6,909.34
Bandar
Shah Alam Sultan Suleiman Bernam Jaya
1,620ekar/ acres
1,401.06
ekar/ acres
1,089.61
ekar/ acres
41
PERBADANAN KEMAJUAN NEGERI SELANGOR
RM 1.7 BILION
Pelaburan Pelaburan
Dividen
Akademi PKNS Sdn. Bhd. Selangor Country Club Sdn. Bhd. Meanwhile for investments via Associated
Companies for the same duration, PKNS
PKNS Real Estate Sdn. Bhd. Kesas Holding Bhd. has invested a total of RM151.6 million with
a return of RM932.4 million in accumulated
PI Brilliant Berhad Tropicana Indah Sdn. Bhd. dividends.
Selaman Sdn. Bhd. GLM Emerald (Sepang) Sdn. Bhd.
Overall, for 2018, PKNS has invested a total of
Worldwide Holdings Berhad Must Ehsan Development Sdn. Bhd. RM1.9 billion through their Subsidiaries and
Associated Companies with a return of RM1.3
Kelana Property Development Sdn. Bhd. Al-Kauthar Resources Sdn. Bhd. billion in accumulated dividends.
Icon-futurhome Sdn. Bhd. The followings are the 12 Subsidiaries
Mutawwif Training & Consultancy Sdn. Bhd.
and 14 Associated Companies which have
contributed in the dividend returns of said
investments:
42
Laporan Tahunan 2018 Annual Report
Prestasi Kewangan
Financial Performance
43
PERBADANAN KEMAJUAN NEGERI SELANGOR
44
Laporan Tahunan 2018 Annual Report
RM6,896.8
RM5,039.2 RM6,133.1
juta juta
45
PERBADANAN KEMAJUAN NEGERI SELANGOR
Pembangunan Usahawan
Entrepreneurial Development
Selain daripada teras perniagaan di Program Jaringan
dalam sektor hartanah dan pelaburan 1. Penyewaan Ruang Pejabat Serba
menerusi Anak-anak Syarikat, PKNS Lengkap (VIO by PKNS)
juga memainkan yang proaktif di dalam 2. Ahli PKNS BizPoint (Program
pembangunan usahawan di Selangor Jaringan Data Usahawan)
sejak tahun 1995 melalui penubuhan 3. PKNS Biz Club
Sekretariat Masyarakat Perdagangan 4. Penyewaan Bilik Seminar
dan Perindustrian Bumiputera (MPPB).
Bahagian Pembangunan Usahawan Kumpulan sasar yang terlibat dengan
(BPU) ditubuhkan untuk melaksanakan program-program di atas ialah:
segala dasar, strategi dan program 1. Pengilang Bahan Binaan
MPPB di PKNS meliputi aspek 2. Sub Kontraktor Bumiputera
penyelidikan, pembangunan, khidmat 3. Peniaga-peniaga retail
nasihat, latihan dan pemantauan setiap 4. Bakal usahawan
program MPPB. 5. Usahawan siswazah
6. Pelajar-pelajar sekolah menengah
DASAR dan rendah
Program Pembangunan
1. Penyewaan Ruang Niaga Di
Kompleks Beli Belah Swasta
2. Program Pemantapan 5 Usahawan
(5U)
46
Laporan Tahunan 2018 Annual Report
RM 17,995,832.96 RM2,262,685.72
2009
sehingga / until 2018
2017
273
advisory, training and monitoring all BCIC
programmes. Bilangan Peserta
2009
The number of participants
BASIC FUNDAMENTALS sehingga / until
2017
248
The development of Bumiputera Bilangan yang menjadi usahawan
entrepreneurship community by inculcating The number of programme
participants who became entrepreneurs
entrepreneurial aspects of enculturation,
development, reinforcement of programmes .........................................................................................................................
and network establishment for entrepreneur.
OBJECTIVES
30 Bilangan Peserta
The number of participants
Inculcating Entrepreneurship Culture The Networking Programmes entrepreneurship culture amongst secondary
1. The Entrepreneurship Pioneer 1. Rental of Office Space school students so that they
Programme (PPU) 2. BizPoint Members of PKNS have the basic knowledge into starting
2. The Tunas Niaga Programme (PROTUNe) (Entrepreneur Data Network their own business. In 2018, there were 49
3. The University Students Programme) secondary schools across Selangor involved
Entrepreneurship Programme of PKNS 3. Entrepreneur Network of Biz Club in this programme to establish their own
4. The Graduates Entrepreneurship 4. Rental of Seminar Rooms company with the status of Limited Company
Programme (GROW) (SDN. BHD.).
5. The Academy of Entrepreneurship The Targeted Groups of Abovementioned
Development PKNS Programmes are THE GRADUATES ENTREPRENEURSHIP
1. Manufacturer of Building Materials PROGRAMME (GROW)
The Reinforcement Programmes 2. Bumiputera Sub – Contractors
1. PKNS’ Umbrella of Incubator Vendors 3. Retail Traders The programme aspires to develop and guide
(VIP) 4. Potential Entrepreneurs potential entrepreneur among the graduates.
2. The Bumiputera Sub- Contractors of 5. Graduate Entrepreneurs They will be guided in the aspect of business
PKNS (SKB) 6. Primary and Secondary School Students planning, financial management, marketing
skills and methods as well as monitoring
The Development Programmes THE TUNAS NIAGA PROGRAMME (PROTUNe) the weekly and monthly sales target for the
1. Rental of Commercial Space at Private six months programme completion. As of
Shopping Complexes PROTUne which was previously known 2018, there were 303 participants that went
2. The Reinforcement of 5 Entrepreneurs as Young Entrepreneur Programme, through the programme with the total sales
Programme (5U). aims at moulding and cultivating the revenue of the companies at RM19 million.
47
PERBADANAN KEMAJUAN NEGERI SELANGOR
48
Laporan Tahunan 2018 Annual Report
49
PERBADANAN KEMAJUAN NEGERI SELANGOR
Selangor State Development Corporation public and private agencies as the agent to
(PKNS), a property development agency implement initiatives and anti-corruption
under the State Government of Selangor activities in Malaysia. In 2018, PKNS was
is responsible in ensuring fair economic visited by various local and international
distribution and socio- economic growth agencies and organisation, and received the
guided by the implementation of government invitation to brief about PKNS Best Practices
policies, to embody stability, harmony in implementing Corporate Integrity System
and social equity. PKNS continuously (CIS). Some of the agencies involved were
committed in ensuring the empowerment University of Science, Malaysia (USM),
of Integrity and Corporate Governance is PROTON, Top Glove Corporation Berhad,
practiced, to create a high performance Yayasan Pahang, Hulu Selangor Land and
work cultureamong the employees, while District Office, Ministry of Health (KKM), Top
contributing to the excellence of PKNS Glove Sdn Bhd, MIMOS Berhad, Indonesia’s
performance. Corruption Eradication Commission (KPK)
and Transparency International Indonesia
PKNS upholds Government’s aspiration in (TI-I).
strengthening the Integrity of civil servants
that is honest, transparent and trustworthy To further strengthen the bond between
in carrying out their duty, with no conflicts IPR members and PKNS employees, as well
of interest, accountability and is always as develop partnership with stakeholders
compliant with the laws and regulations. and the general public, the yearly event
This further enhances PKNS Corporate ‘PKNS Integrity Week 2018’ was launched by
Governance to provide the best service to PKNS Chief Executive Officer and was also
the people, as well as preventing violations witnessed by the Director of the Selangor
of conduct, misconduct of behaviour MACC during the launch event at PKNS
and work ethic. Through Integrity and Complex Shah Alam. This programme
Risk Management Division (IPR), PKNS is ran from 3 rd to 8 th of May, 2018. Various
committed to implement the PKNS Corporate awareness-raising and integrity-based
Integrity System through high impact activities were held including visits to the
initiative and integrity programmes. The Malaysian Anti-Corruption Commission
focus and target is mainly towards third party (MACC) headquarters in Putrajaya, 3J
that deals with PKNS. Campaign – GERAH MACC and Integrity
Wellness Program together with the public.
Partnership with government agencies such
as Malaysian Anti-Corruption Commission Together the IPR Division of PKNS and The
(MACC), Malaysian Anti-Corruption Academy Malaysian Institute of Integrity (INTEGRITI)
(MACA), and INTEGRITI (The Malaysian held a roundtable discussion entitled “Gift
Institute of Integrity) is also enhanced
through the organisation of integrity
activities and smart partnership. PKNS
often is the benchmark and reference for
50
Laporan Tahunan 2018 Annual Report
51
52
Tanggungjawab
Sosial Korporat
Corporate Social Responsibility
53
PERBADANAN KEMAJUAN NEGERI SELANGOR
54
Laporan Tahunan 2018 Annual Report
SEGMEN UTAMA DI BAWAH PROGRAM TANGGUNGJAWAB SOSIAL KORPORAT KASIH PKNS PADA TAHUN 2018
Key Segments under the Corporate Social Responsibility Programme KASIH PKNS in 2018
Jumlah Perbelanjaan /
Segmen / Segment Objektif / Objectives Program / Programme
Total Spending
Sumbangan kepada Memberi sokongan dan komitmen • Majlis Rumah Terbuka Hari Raya
Kerajaan Negeri kepada Kerajaan Negeri dalam Aidilfitri / Hari Raya Aidifitri Open
Contribution to the merakyatkan dan membangunkan House
State Government ekonomi Negeri Selangor • Sumbangan Lembu Korban /
To provide the support and Donation of Cows for Sacrifice
commitment to the State Government • Tajaan Piala Sultan Selangor /
in strengthening and developing the Sponsorship of the Selangor Sultan Cup
• Tabung Pendidikan Anak- anak
Selangor State economy
Syarikat Selangor / Selangor
Subsidiary Education Fund 7,054,526.52
• Tabung Program Tahfiz Al-
Quran dan Al-Qiraat KUIS /
KUIS Tahfiz Al-Quran and Al- Qiraat
Programme Fund
• Sambutan Tahun Baru Cina
Peringkat Negeri Selangor /
Chinese New Year Celebration at a
Selangor State Level
• Sumbangan kepada IJN /
Contribution to IJN
Pendidikan / Education Memastikan inisiatif pembelajaran • Anjung PKNS Shah Alam / PKNS
dan akademik dilaksanakan secara Anjung Shah Alam (Tuition centre) 132,417.75
berterusan bagi meningkatkan • Anjung PKNS Kota Damansara /
taraf pendidikan masyarakat / PKNS Anjung Kota Damansara (Tuition
To ensure that educational and Centre)
academic initiatives are continuously
implemented to improve the quality of
the education of the community
Through the provision of business zakat as As an organisation with property Other than that, PKNS is committed
well as CSR allocation, PKNS has launched development as its core values, PKNS to help the people from the aspect of
a network of donations and host various understands the importance of having a education. Therefore, after the success of
effective social responsibility programmes home that is safe and comfortable. On this the establishment of ‘PKNS Anjung’ in Shah
that can serve the community in Selangor basis, PKNS continued to rehabilitate the Alam and Seri Perantau, Port Klang, PKNS
holistically. As such, the people of Selangor homes of the poor and the Asnaf group built a third ‘Anjung’ in Semarak Flat, Kota
have placed their confidence and recognised around Selangor. In 2018, PKNS has donated Damansara as a tuition centre for children at
PKNS as the leading property developer in more than RM700,000 for rehabilitation work a very low cost. In 2018, PKNS continues to
Selangor who prioritises the well-being and that involved more than 30 homes Asnaf’s provide funds to provide convenient facilities
prosperity of the state and society as a whole. homes. In close cooperation with Selangor and management for the extra classes.
This recognition is the real success for PKNS. Zakat Board (Lembaga Zakat Selangor), this Furthermore, PKNS is also planning to build
provision has been fully utilised for repairs the fourth PKNS Anjung tuition centre in
such as roof leaks, toilets, wall replacement, Bangi.
floors and so on.
55
PERBADANAN KEMAJUAN NEGERI SELANGOR
56
Laporan Tahunan 2018 Annual Report
Majlis Sumbangan Serahan 100 Naskah Al Quran Kepada Yayasan Dana Kebajikan Muslim Malaysia
The Contribution Ceremony of 100 Al-Quran to the Malaysian Mulsim Welfare Fund Foundation
Sumbangan Alat Pembesar Suara Mudah Alih Kepada Sekolah Rendah Agama Jais
The Loudspeaker System Contribution to Sekolah Rendah Agama Jais
Penyerahan Sumbangan 10 Set Kerusi Berangkai Kepada Balai Polis, Seksyen 8, Shah Alam
The Contribution Ceremony of 10 Sets of Linking Chairs to the Police Station of Section 8, Shah Alam
Program Baik Pulih Rumah Dan Penyampaian Sumbangan Bantuan Sekolah (LZS)
The Home Rehabilitation Programme and School Assistance Contribution Ceremony
57
PERBADANAN KEMAJUAN NEGERI SELANGOR
1,045
RM16.639 juta bagi membiayai kos
Antara pelaburan signifikan dalam rawatan dan perubatan.
pembangunan modal insan di PKNS
Anggota PKNS / PKNS Members ialah pelaburan yang menekankan • Tabung Pendidikan Anak Syarikat
kualiti bakat dan kebolehpasaran Dan Badan Berkanun Kerajaan
pekerja agar dapat melahirkan anggota Negeri Selangor (TPASBB)
yang komited, produktif dan berdaya
4 saing.
148
291 orang anggota ialah daripada yang lebih tinggi selaras dengan
kumpulan B, diikuti oleh 406 orang hasrat PKNS untuk menjadikan
Pengurusan anggota daripada kumpulan C dan 196 anggotanya berpengetahuan dan
& Professional orang anggota daripada kumpulan D. berpendidikan. Dari tahun 2013
sehingga Disember 2018, secara
PKNS mempersiapkan anggota dengan keseluruhan PKNS telah membiayai
pelbagai program serta latihan yang pengajian untuk 29 orang anggota
holistik bagi anggota PKNS mencakupi di peringkat Sijil, Diploma,
bidang pentadbiran, teknikal dan Sarjana Muda, Sarjana dan Kursus
291
Kumpulan B
kewangan bagi meningkatkan mutu
perkhidmatan kepada organisasi.
Profesional. Manakala, seramai
102 orang anak anggota menerima
Pelaksanaan program latihan PKNS penajaan untuk pengajian di
terbahagi kepada empat kategori iaitu: peringkat Diploma dan Sarjana
Muda dengan jumlah keseluruhan
• Program Latihan Dalaman pembiayaan sebanyak RM4.2 juta.
• Program Latihan Luaran
406
• Program Latihan Industri PEMENTORAN
• Program Pembelajaran Berterusan
Kumpulan C Program pementoran di PKNS
PKNS telah membelanjakan sebanyak merupakan pendekatan untuk memberi
RM2.0 juta iaitu 76.9% daripada bimbingan, sokongan dan bantuan
peruntukan untuk pelaksanaan program dengan menerapkan elemen psikologi
Latihan bagi Pembangunan Modal Insan. dan kaunseling secara profesional yang
diberikan oleh mentor kepada menti
196
Kumpulan D
Pelbagai bentuk insentif, kemudahan
dan anugerah yang diberikan untuk
anggota yang masih berkhidmat dan
dengan pelantikan seramai 41 orang
mentor dan 66 orang menti bagi tahun
2018. Semua mentor dan menti telah
para pesara agar pembangunan modal dipilih daripada pelbagai peringkat
insan yang dirangka seiring dengan jawatan sama ada anggota lantikan
keperluan semasa. Diantara baru atau anggota yang baru dinaikkan
kemudahan-kemudahan yang disediakan pangkat serta berpotensi dalam
adalah seperti berikut; pengembangan kerjaya dan sahsiah.
58
Laporan Tahunan 2018 Annual Report
59
PERBADANAN KEMAJUAN NEGERI SELANGOR
Aktiviti
Sukan dan
SATU TEGUH R A I R O BO H
BER RCE
BE
Association Antara aktiviti Kesatuan adalah seperti Antara aktiviti Koperasi PKNS Bhd
berikut: adalah seperti berikut:
Activities Some of the Union Club’s activities are as follows: Some of the PKNS Koperasi Bhd’s organised
activities are as follows:
• Lawatan Pendidikan Ke Pusat
Menyelamat Hidupan Liar • Perbincangan ALK Bersama
Kebangsaan / Educational Visit to the Wakil Pusat Penyelidikan dan
National Wildlife Rescue Centre Konsultasi MKM / ALK Discussions
• Bengkel Dometic Inquiry (DI) with Representatives of MKM Research and
Kursus Pengendalian Disiplin Consultation Centre
Pekerja dan Siasatan Dalaman / • Perbincangan ALK Bersama
Workshop on Domestic Inquiry (DI) Penolong Pengarah Wilayah
Disciplinary Handling and Internal Petaling/Shah Alam / ALK Discussions
Investigation Course with Assistant Director of Petaling / Shah
• Sambutan Hari Pekerja 1 Mei / Alam Region
Labour Day Celebration 1 st May • Lawatan ke Daza Hall / Visit to Daza
• Seminar Hari Wanita Sedunia 2018 / Hall
2018 International Women’s Day Seminar • Majlis Iftar Koperasi Bersama ALK
• Jamuan Hari Raya Ibu Pejabat PKNS dan kakitangan / Koperasi with ALK and
/ PKNS Headquarters’ Hari Raya Feast Staff Iftar Ceremony
• Mesyuarat Agung Tri Tahunan • Mesyuarat Agung Tahunan Koperasi
Kesatuan Pekerja-Pekerja Kali Ke- PKNS Bhd Kali ke-42 / Koperasi PKNS
19 / The 19th Annual General Meeting of the Bhd 42nd Annual General Meeting
Union of Workers • Lawatan Tapak Untuk Pemasangan
billboard di Kota Damansara /
Site Visit for Billboard Installation in Kota
Damansara
• Majlis Edaran Bubur Lambuk di
Kompleks PKNS Shah Alam / The
Distribution of “Bubur Lambuk” Ceremony at
PKNS Complex Shah Alam
• Penyerahan Permit Perniagaan
Bazar Ramadhan / Submission of
Ramadhan Bazaar Business Permit
• Majlis MoU Antara Koperasi &
Eiman Travel Agency / The MoU
Ceremony between Koperasi and Eiman
Travel Agency
Seminar Hari Wanita Sedunia 2018 Majlis MOU antara Koperasi & Eiman Travel Agency
2018 International Women’s Day Seminar pada 24 April 2018
The MoU Ceremony between Koperasi and Eiman Travel Agency
60
Laporan Tahunan 2018 Annual Report
Majlis Penyerahan Cek Bantuan Persekolahan & Saguhati Bengkel Perancangan Takwim SOA 2018-2020 Program ibadah Qurban PKNS 2018
Kebajikan The SOA Yearly Planning Workshop of 2018-2020 PKNS Qurban Programme 2018
The Ceremony of Cheque Giving for School Aid and Welfare Support
61
PERBADANAN KEMAJUAN NEGERI SELANGOR
62
Laporan Tahunan 2018 Annual Report
63
64
Diari Korporat
Corporate Diary
65
PERBADANAN KEMAJUAN NEGERI SELANGOR
Majlis Perhimpunan Bulanan Khas PKNS Majlis Kick Off PKNS Anak Syarikat 2018
The PKNS Special Monthly Assembly The PKNS Subsidiaries Kick Off 2018
Breakfast Talk Integrity Bersama Institut Integriti Malaysia (IIM) Majlis Perasmian KESUKA
The Breakfast Talk Integrity with the Malaysian Integrity Institute (IIM) The KESUKA Inauguration Ceremony
Program Hari Bersama Pelanggan PKNS Siri 1/2018 Majlis Pecah Tanah Rumah Selangorku Idaman PKNS
The PKNS Day With Customers Series 1/2018 The PKNS Rumah Selangorku Idaman Groundbreaking Ceremony
66
Laporan Tahunan 2018 Annual Report
Anugerah Pengurusan Pentadbiran Cemerlang Anugerah Perkhidmatan Cemerlang APC 2017 & Jasamu Dikenang PKNS 2018
The Excellent Administrative Management Award The APC 2017 Excellent Service Award & PKNS 2018 Remembrance of Service
67
PERBADANAN KEMAJUAN NEGERI SELANGOR
Majlis Kesyukuran & Doa Selamat PKNS Koleksi Hartanah PKNS Mega
The PKNS ‘Kesyukuran’ & ‘Doa Selamat’ Ceremony The PKNS Mega Property Collection
68
Laporan Tahunan 2018 Annual Report
Karnival Hartanah PKNS Selangor Cyber Valley Majlis Graduasi Taska Mutiara PKNS Tahun 2018
The PKNS Selangor Cyber Valley Property Carnival The PKNS Taska Mutiara Graduation Ceremony
Majlis Penyerahan Sumbangan Kerajaan Negeri Anugerah Perkhidmatan Lama dan Jasamu Dikenang Kepada
Kepada Mangsa Kebakaran Usahawan Uptown Seksyen 24, Shah Alam Y.Bhg Datin Paduka Dr. Hajah Noraida Binti Haji Mohd Yusof
State Government Contribution Ceremony to the Fire Victims of the Uptown Seksyen 24, Shah Alam Long Service and Remembrance Award to Y.Bhg Datin Paduka Dr. Hajah Noraida Binti Haji Mohd Yusof
69
70
Direktori
Directory
71
PERBADANAN KEMAJUAN NEGERI SELANGOR
Anak Syarikat
Subsidiary Companies
WORLDWIDE HOLDINGS BHD. PKNS ENGINEERING & CONSTRUCTION BHD. SELANGOR INDUSRTIAL CORPORATIOn SDN. BHD.
No. 1, Worldwide @ 7,Lot 24, Jalan Lazuardi 7/29, 02-25, Tingkat 2, Persiaran Tasik, F-G-45, Vista Alam, Jalan Ikhtisas, Seksyen 14,
Seksyen 7, 40000 Shah Alam, Kompleks PKNS, 40505 Shah Alam, 40000 Shah Alam, Selangor Darul Ehsan.
Selangor Darul Ehsan. Selangor Darul Ehsan.
TUAN IR. ZULKEFLI BIN HJ. KHALID
YBHG. DATIN PADUKA NORAZLINA TUAN SR. HAJI AHMAD PAUZI BIN MOHD NOOR Ketua Pegawai Eksekutif / Chief Executive Officer
BINTI ZAKARIA Ketua Pegawai Eksekutif/ Chief Executive Officer
Ketua Pegawai Eksekutif / Chief Executive Officer Tel: 03-5524 4040,
Tel: 03-5519 4877, 03-5519 4313 Fax: 03-5524 3799
Tel: 03-5510 2525 Fax: 03-5510 3902, 03-5511 6978 Email: [email protected]
Fax: 03-5510 4448 Email: [email protected]
Email: [email protected]
ENCIK NOOR HISHAM BIN MOHD GHOUTH DR. AZAHARUL HISHAM BIN DATO SERI TUAN HJ. MOHD ZAIN BIN SARMAN
Ketua Pegawai Eksekutif/ Chief Executive Officer SULONG AHMAD Ketua Pegawai Eksekutif/ Chief Executive Officer
Ketua Pegawai Eksekutif
Tel: 03-5521 7000 Rangkaian Hotel De Palma Tel: 03-6141 8990
Fax: 03-5510 7668 Chief Executive Officer Fax: 03-6141 8102, 03-6141 8107
Email: [email protected] for De Palma Group of Hotels Email: [email protected]
72
Laporan Tahunan 2018 Annual Report
SELAMAN SDN. BHD SACC CONVEC SDN. BHD AKADEMI PKNS SDN. BHD
Lot 82, Lorong Memanda 1, Ampang Point, 68000 Pejabat Ketua Pegawai Eksekutif No.333A, Tingkat 3, Blok 5, Laman Seri Business
Ampang, Selangor Darul Ehsan. No. 4, Jalan Perbadanan 14/9,40000 Shah Park, Persiaran Sukan, Seksyen 13, 40100 Shah
Alam,Selangor Darul Ehsan. Alam, Selangor Darul Ehsan.
PUAN HAJAH KAMARUL AZIAN BINTI HASHIM
Ketua Pegawai Operasi/ Chief Operating Officer ENCIK NASRUDIN BIN ABU BAKAR TUAN HJ. IDRIS BIN ISHAK
Pengurus Besar Operasi/ Operating General Pengurus Besar/ General Manager
Tel: 03-4257 0151 Manager
Fax: 03-4257 7050 Tel: 03-5524 5365, 03-5524 6365
Email: [email protected] Tel: 03-5511 8858 Fax: 03-5523 7365
Fax: 03-5511 8848 Email: [email protected]
Email: [email protected] [email protected]
DATUMCORP INTERNATIONAL SDN. BHD PKNS REAL ESTATE SDN. BHD KELANA PROPERTY SDN. BHD
Lot 42, Jalan U-Thant, Taman U-Thant, 55000 3F-05, Level 3, SACC Mall, Jalan Perbadanan 14/9, Tingkat 15, Menara Glomac
Kuala Lumpur. Seksyen 14,40000 Shah Alam, Glomac Damansara, Jalan Damansara
Selangor Darul Ehsan 60000 Kuala Lumpur
ENCIK SHYTUL SHAHRYN BIN MOHAMAD
SHAARI TUAN SR. HJ. FAKRU RADZI BIN ABD. GHANI YBHG. DATUK SERI FATEH ISKANDAR BIN
Ketua Pegawai Operasi/ Chief Operating Officer Ketua Pegawai Eksekutif DATO’ MOHAMAD MANSOR
Chief Executive Officer Ketua Pegawai Eksekutif/ Chief Executive Officer
Tel: 03-4217 6000
Fax: 03-4266 1680 Tel: 03-55802277 Fax: 03-5518 1010 Tel: 03-7723 9000
Email: [email protected] Email: [email protected] Fax: 03-7729 7000
73
PERBADANAN KEMAJUAN NEGERI SELANGOR
Syarikat Bersekutu
Associate Companies
74
Laporan Tahunan 2018 Annual Report
07 KESAS HOLDING BERHAD 08 TROPICANA INDAH SDN. BHD. 09 GLM EMERALD (SEPANG) SDN. BHD.
Wisma Kesas, No. 1, Lebuhraya Shah Alam (Dikenali Dahulu: Damansara Impian Sdn Bhd) (Dikenali Dahulu: Vintage Heights Sdn Bhd)
47500 Subang Jaya Level 11, 3 Damansara, No. 3, Jalan SS 20/27, Level 19, Blok B, HP Tower
47400 Petaling Jaya No. 12, Jalan Gelenggang Bukit
TUAN HAJI MOHAMED SHAH BIN SAMIN Damansara, 50490 Kuala Lumpur
Ketua Pegawai Operasi/ Chief Operating Officer ENCIK KELVIN CHOO YUNG YAU
Pengarah Urusan/ Managing Director Y. BHG DATO’ EDMUND KONG WOON JUN
Tel : 03-8025 0808 Pengarah Urusan/ Managing Director
Fax : 03-8025 0909 / 8025 0867 Tel: 03-7713 8249, 03-7710 1018 (Mr. Yew)
Fax: 03-7710 1066, 03-7726 8181, 03-7726 8888 Tel: 03-2726 1000
Email: [email protected] Fax: 03-2726 1001
10 MUST EHSAN DEVELOPMENT SDN. BHD. 11 ICON-FUTURHOME SDN. BHD. 12 MUTAWWIF TRAINING &
No. 46G, Jalan PJU 5/22 No. 12-1, 1st Floor, Jalan Dagang SB 4/1, CONSULTANCY SDN. BHD.
Pusat Perdagangan Kota Damansara Seksyen 4, Tmana Sungai Besi Indah No. 9B, Wisma AMTC, Jalan Saga Emas 8A
Kota Damansara PJU 5 43300 Seri Kembangan Taman Saga Emas, 43000 Kajang
47810 Petaling Jaya Selangor Darul Ehsan
ENCIK ABDULLAH BIN ABD. RAHMAN SHAH
ENCIK MOHD IBRAHIM BIN MASRAKIN ENCIK NAJMAN BIN KAMARUDDIN Pengarah
Ketua Pegawai Operasi/ Chief Operating Officer Ketua Pegawai Eksekutif/ Chief Executive Officer Chairman
Tel : 03 – 6286 7777 (Iza) Tel: 03-8945 8998 Tel: 019-336 11369
03 – 6286 7681 (Nurul) Fax: 03-8953 0122
Email : [email protected] Email: [email protected]
75
76
Penyata Kewangan
Financial Statement
77
PERBADANAN KEMAJUAN NEGERI SELANGOR
78
Laporan Tahunan 2018 Annual Report
79
PERBADANAN KEMAJUAN NEGERI SELANGOR
80
Laporan Tahunan 2018 Annual Report
81
PERBADANAN KEMAJUAN NEGERI SELANGOR
PENYATA KEWANGAN
82
Laporan Tahunan 2018 Annual Report
83
PERBADANAN KEMAJUAN NEGERI SELANGOR
84
Laporan Tahunan 2018 Annual Report
3 85
3
PERBADANAN KEMAJUAN NEGERI SELANGOR
2,108
25,747 -
68,588 -
135,621
Penghutang perdagangan 17 372,920 460,984 199,235 244,673
DRAFT
Lain-lain penghutang,
Keuntungan sebelumdeposit dan
cukai dan
bayaran
zakat terdahulu 18 4 157,805
340,624 145,094
136,602 73,574
111,036 55,141
115,959
Pelaburan
Zakat portfolio 19 18,431
(4,388) 22,361
(4,734) 15,339
(3,118) 18,797
(3,793)
Simpanan
Cukai tetap 20 6 352,686
(4,134) 313,252
(39,544) 5,668
40,390 5,501
(14,253)
Wang tunai dan baki di bank 30 154,767 169,395 16,980 29,744
Cukai boleh pulih 89,674 77,202 72,487 47,572
Keuntungan selepas cukai dan
zakat 5,492,585
332,102 5,540,143
92,324 3,978,741
148,308 3,795,097
97,913
Liabiliti Semasa
Keuntungan dari nilai saksama
Pemiutang
tanah perdagangan 26 352,320 - 281,836
15,400 107,991 - 86,234 -
Tuntutan terdahulu darikawalan
kontrak (43,255)
Kepentingan bukan (17,056) - - - -
pembinaan 16 190,487 244,375
Tuntutan kemajuan terdahulu 53,738 80,328 16,025 62,833
Keuntungan bersih bagi tahun
Lain-lain pemiutang 28 398,275 368,367 304,997 270,884
Semasa / Jumlah pendapatan
Amaun terhutang kepada
komprehensif 288,847 90,668 148,308
- 97,913
-
pemegang saham bukan kawalan 29 266 2,275
Pemiutang pajakan kewangan 22 2,209 804 - -
Pinjaman jangka pendek 23 27,704 17,045 3,200 3,200
Tanggungan cukai 1,112 4,078 - -
Geran tertunda 8,933 1,632 - -
1,035,044 1,000,740 432,213 423,151
Aset semasa bersih 4,457,541 4,539,403 3,546,528 3,371,946
8,096,945 7,683,824 6,464,571 6,232,914
DRAFT
Baki pada 1 Januari 2017 24,465 3,232 5,227 5,757,231 5,790,155 97,390 5,887,545
Keuntungan bersih bagi tahun semasa - - - 75,268 75,268 17,056 92,324
Keuntungan dari nilai saksama
tanah - 15,400 - - 15,400 - 15,400
DRAFT
Lain-lain pelarasan - - - - - (1,318) (1,318)
88
Pengkelasan nilai saksama - - (293) 293 - - -
Penambahan/(pengurangan) pada tahun
Semasa 778 - (1,817) - (1,039) - (1,039)
Baki pada 31 Disember 2017 25,243 18,632 3,117 5,832,792 5,879,784 113,128 5,992,912
6
PERBADANAN KEMAJUAN NEGERI SELANGOR
PERBADANAN KEMAJUAN NEGERI SELANGOR
(Ditubuhkan di Malaysia di bawah Enakmen No. 4, 1964 Negeri Selangor)
Laporan Tahunan
89
Pengkelasan nilai saksama - - 21 (21) - - -
Penambahan/(pengurangan) pada tahun
Semasa (2,191) - (1,600) 2,344 (1,447) 30,399 28,952
Baki pada 31 Disember 2018 23,052 18,632 1,538 6,133,112 6,176,334 143,527 6,319,861
7
PERBADANAN KEMAJUAN NEGERI SELANGOR
Bagi Tahun
PENYATA Kewangan
ALIRAN TUNAI Berakhir 31 Disember 2018 (Samb.)
BAGI TAHUNPENDAPATAN
PENYATA KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
KOMPREHENSIF
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018
Kumpulan Perbadanan
2018 Kumpulan 2017 2018 Perbadanan
2017
RM’000
2018 RM’000
2017 RM’000
2018 RM’000
2017
Aliran tunai daripada aktiviti-aktiviti Nota RM’000 RM’000 RM’000 RM’000
operasi (samb.)
Peruntukan/(Pulih
Pendapatan semula) rosot nilai 3 1,001,294 922,258 468,685 397,553
pelaburan portfolio
Lain-lain pendapatan operasi 759 (773) 759 -
283,679 104,189 89,299 91,184
Perubahan nilai saksama ke atas lain-
Perubahan dalam inventori (35,938) 32,171 (9,249) 22,480
lain pelaburan 11,319 (3,793) 11,324 (3,793)
Kos projek kemajuan hartanah
Keuntungan operasi sebelum perubahan
diiktiraf 15 (179,107) (305,024) (142,438) (200,634)
modal kerja 259,000 192,508 139,138 26,300
Kos kontrak diiktiraf (34,790) (33,633) - -
Penambahan/pengurangan dalam:
Kos perlaksanaan
Projek kemajuan hartanahperkhidmatan (209,176)
(385,009) (174,806)
(541,534) (258,371) - (451,551) -
Kos kakitangan
Inventori 4 (169,066)
50,686 (175,575)
(104,996) (95,039)
20,048 (101,324)
(113,926)
Susutnilai hartanah,
Penghutang perdagangan loji dan 94,611 (33,729) 59,300 (49,799)
peralatan
Muhibbah 7 (38,433)
1,118 (24,445)
(1,407) (6,916)
- (6,673)
-
Susutnilai pelaburan hartanah
Baki bank di bawah Akta Pemaju 12 (5,438) (5,455) (5,211) (5,203)
Lain-lain
Perumahan perbelanjaan
(Kawalan operasi
dan (362,039) (211,611) (194,648) (162,040)
Perlesenan), 1966 (2,351) 37,250 - -
Keuntungan
Simpanan tetap operasi
yang telah dicagarkan 250,986
6,194 128,069
19 104,483
- 35,343
-
Kos kewangan
Tuntutan kemajuan terakru/belum 4 (84,223) (73,336) (62,035) (55,005)
Bahagian
dituntut keuntungan syarikat- 52,513 215,306 - -
syarikatPenghutang,
Lain-lain bersekutu deposit dan 102,516 56,122 - -
Pendapatan bersih dari lain-lain
bayaran terdahulu (14,341) (10,278) (19,577) 18,333
DRAFT
pelaburan
Amaun terhutang oleh syarikat bersekutu5 71,345
- 25,747
- 68,588
(1,311) 135,621
(1,225)
DRAFT
Penambahan/pengurangan dalam:
Keuntungan
Pemiutang sebelum cukai dan
perdagangan 70,484 (56,821) 21,757 (19,881)
zakat kemajuan terdahulu
Tuntutan 4 340,624
(80,478) 136,602
(168,641) 111,036
(46,808) 115,959
49,344
Zakat terhutang kepada bukan kawalan
Amaun (4,388)
- (4,734)
(22,495) (3,118)
- (3,793)
-
Cukai terhutang kepada syarikat
Amaun 6 (4,134) (39,544) 40,390 (14,253)
berkaitan (2,009) - - -
Lain-lain
Keuntunganpemiutang
selepas cukai dan 31,623 77,337 34,113 46,171
Lain-lain
zakat rizab (2,791)
332,102 (1,039)
92,324 (2,191)
148,308 778
97,913
Tunai dihasilkandari
Keuntungan nilai saksama
daripada operasi 79,250 (418,520) (53,902) (495,456)
tanah - 15,400 - -
Pembayaran cukai (21,067) (37,483) - (5,393)
Kepentingan bukan kawalan (43,255) (17,056) - -
Faedah dibayar (84,223) (73,336) (62,035) (55,005)
Pembayaran zakat (4,388) (4,734) (3,118) (3,793)
Keuntunganganjaran
Pembayaran bersih bagi tahun
persaraan (927) (286) (738) -
Semasa / Jumlah pendapatan
Aliran tunai bersih dihasilkan dalam
komprehensif
aktiviti-aktiviti operasi 288,847
(31,355) 90,668
(534,359) 148,308
(119,793) 97,913
(559,647)
Bagi Tahun
PENYATA ALIRAN Kewangan
TUNAI Berakhir 31 Disember 2018 (Samb.)
BAGI TAHUN KEWANGAN
PENYATA PENDAPATAN KOMPREHENSIF BERAKHIR 31 DISEMBER 2018 (SAMB.)
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018
Kumpulan Perbadanan
2018 Kumpulan 2017 2018 Perbadanan
2017
RM’000
2018 RM’000
2017 RM’000
2018 RM’000
2017
Aliran tunai daripada aktiviti-aktiviti Nota RM’000 RM’000 RM’000 RM’000
pelaburan
Pendapatan
Pendapatan faedah 3 19,145
1,001,294 20,518
922,258 9,314
468,685 6,305
397,553
Dividen diterima daripada lain-lain
Lain-lain pendapatan operasi 283,679 104,189 89,299 91,184
pelaburan 11,367 5,229 4,486 3,952
Perubahan dalam inventori
Dividen diterima daripada syarikat (35,938) 32,171 (9,249) 22,480
Kos projek
subsidiari kemajuan hartanah - - 16,713 9,312
diiktirafyang diterima daripada syarikat-15
Dividen (179,107) (305,024) (142,438) (200,634)
Kos kontrak
syarikat diiktiraf
bersekutu (34,790)
- (33,633)
- 38,075 - 116,052 -
Kos perlaksanaan perkhidmatan
Terimaan dari jualan hartanah, loji dan (209,176) (174,806) - -
Kos kakitangan
peralatan 4 (169,066)
493 (175,575)
1,803 (95,039)
493 (101,324)
1,803
Susutnilai hartanah, loji dan
Terimaan dari pelupusan hartanah, loji
peralatan
dan peralatan 7 (38,433)
416 (24,445)
10,230 (6,916)
- (6,673)
-
Susutnilaidari
Terimaan pelaburan hartanah hartanah12
jualan pelaburan (5,438)
5,646 (5,455)
3,002 (5,211)
5,646 (5,203)
3,002
Lain-lain perbelanjaan
Penambahan hartanah, loji dan operasi (362,039) (211,611) (194,648) (162,040)
peralatan (63,416) (100,040) (9,691) (21,258)
Keuntungan operasi
Pengurangan lain-lain pelaburan 250,986
292,284 128,069
523,304 104,483
280,071 35,343
505,000
Kos kewangan
Penambahan lain-lain pelaburan (84,223)
4 (160,669) (73,336)
(524,248) (62,035)
(156,000) (55,005)
(504,000)
Bahagian keuntungan
Penambahan pelaburansyarikat-
hartanah (72,995) (48,207) (747) (3,145)
syarikat bersekutu
Pengurangan/(Penambahan) pelaburan 102,516 56,122 - -
portfolio
Pendapatan bersih dari lain-lain 3,171 (3,239) 2,699 (3,927)
DRAFT
Terimaan
pelaburan dari pelupusan syarikat- 5 71,345 25,747 68,588 135,621
DRAFT
12 94
3
Laporan Tahunan 2018 Annual Report
Kegiatan utama Perbadanan adalah memajukan bandar dan pekan baru, membangunkan
tanah-tanah untuk tujuan perindustrian dan perumahan, dan pembinaan bangunan pelbagai
jenis untuk dijual atau disewa.
Tiada sebarang perubahan ketara berlaku kepada kegiatan utama Perbadanan dan syarikat-
syarikat subsidiarinya dalam tahun kewangan semasa.
Pejabat berdaftar Perbadanan dan pejabat utama perniagaan Perbadanan terletak di Bangunan
Ibu Pejabat PKNS, No 2. Jalan Indah, 14/8, Seksyen 14, 40000 Shah Alam, Selangor Darul
Ehsan.
1. ASAS PENYEDIAAN
Penyata kewangan telah disediakan berdasarkan kos lampau kecuali seperti yang
dinyatakan dalam Nota 2.
95
13
PERBADANAN KEMAJUAN NEGERI SELANGOR
Anggaran dan asas andaian disemak semula atas dasar berterusan. Semakan
semula terhadap anggaran perakaunan diiktiraf dalam tahun di mana anggaran
tersebut disemak semula dan pada tahun-tahun terlibat di masa hadapan.
i) Pendapatan
dibuat.
Kos hartanah, loji dan peralatan disusut nilai berdasarkan kaedah garis
lurus ke atas hayat kegunaan aset. Perubahan ke atas jangkaan tahap
penggunaan akan memberi kesan kepada hayat berguna ekonomi dan
nilai sisa aset tersebut, oleh yang demikian susut nilai masa depan
boleh disemak semula.
96
14
Laporan Tahunan 2018 Annual Report
Nilai asset dan liabiliti kewangan ditentukan oleh nilai saksama, yang
mana anggaran dan pertimbangan perakaunan digunakan. Sekiranya
Kumpulan dan PKNS menggunakan kaedah pengukuran yang berbeza,
nilai saksama akan berubah walaupun kompenen penting dalam
pengukuran nilai saksama boleh ditentusahkan dan mempunyai bukti
objektif. Sebarang perubahan dalam nilai saksama aset dan liabiliti ini
akan menjejaskan keuntungan dan/atau ekuiti Kumpulan.
97
15
PERBADANAN KEMAJUAN NEGERI SELANGOR
98
16
Laporan Tahunan 2018 Annual Report
Kepentingan bukan kawalan dinyatakan sama ada pada nilai saksama atau
bahagian bersekadar aset bersih pengambilalihan tersebut pada tarikh
pengambilalihan.
17
99
PERBADANAN KEMAJUAN NEGERI SELANGOR
Pelaburan dalam syarikat sekutu diambil kira dalam penyata kewangan yang
disatukan menggunakan kaedah perakaunan ekuiti ditolak kerugian rosot
nilai. Kos pelaburan termasuk kos transaksi. Penyata kewangan yang
disatukan meliputi bahagian Kumpulan dalam keuntungan selepas
pengambilalihan penyata untung atau rugi dan pendapatan komprehensif
lain entiti-entiti bersekutu. Selepas pelarasan, jika ada, untuk menyesuaikan
dasar perakaunan dengan dasar Kumpulan, dari tarikh pengaruh penting
bermula sehingga tarikh pengaruh penting berakhir.
100
18
Laporan Tahunan 2018 Annual Report
19
101
PERBADANAN KEMAJUAN NEGERI SELANGOR
dalam syarikat subsidiari yang tidak boleh diagihkan, sama ada secara
langsung atau tak langsung kepada pemegang ekuiti Perbadanan,
dikemukakan dalam penyata kedudukan kewangan dalam ekuiti,
berasingan daripada ekuiti yang boleh diagihkan kepada pemegang saham
Perbadanan. Kepentingan bukan kawalan dalam bahagian Kumpulan
dibentangkan dalam penyata untung atau rugi yang disatukan dan
pendapatan komprehensif lain bagi tahun tersebut di antara kepentingan
bukan kawalan dengan pemegang saham Perbadanan.
20
102
Laporan Tahunan 2018 Annual Report
Transaksi dalam matawang asing ditukarkan kepada mata wang fungsian bagi
setiap entiti dalam Kumpulan pada kadar pertukaran pada tarikh urus niaga.
Aset dan liabiliti kewangan yang didenominasikan dalam matawang asing pada
akhir tempoh pelaporan ditukarkan semula kepada mata wang fungsian pada
kadar pertukaran pada tarikh tersebut.
Aset dan liabiliti bukan kewangan yang didenominasikan dalam mata wang asing
pada akhir tempoh pelaporan tidak ditukarkan semula kepada mata wang
fungsian pada kadar pertukaran pada tarikh tersebut, kecuali aset dan liabiliti
bukan kewangan yang diukur pada nilai saksama akan ditukarkan semula
kepada mata wang fungsian pada kadar pertukaran pada tarikh nilai saksama
ditentukan.
Instrumen hutang yang memenuhi syarat-syarat berikut diukur pada kos yang
dilunaskan menggunakan kaedah faedah yang efektif:
21
103
PERBADANAN KEMAJUAN NEGERI SELANGOR
Semua aset kewangan dan liabiliti kewangan lain yang bukan diukur pada
kos yang dilunaskan atau kos ditolak rosot nilai akan diukur pada nilai
saksama dengan perubahan diiktiraf dalam untung atau rugi.
Semua aset kewangan (kecuali bagi aset kewangan yang diukur pada nilai
saksama melalui untung atau rugi) dinilai pada setiap tarikh pelaporan sama
ada terdapat sebarang bukti objektif kemerosotan nilai. Kerugian rosot nilai
diukur seperti berikut:
• Untuk instrumen diukur pada kos yang dilunaskan, kerugian rosot nilai
adalah perbezaan antara amaun dibawa aset dan nilai semasa
anggaran aliran tunai didiskaunkan pada kadar faedah efektif asal aset.
• Untuk instrumen diukur pada kos ditolak rosot nilai, kerugian rosot nilai
adalah perbezaan di antara amaun dibawa aset dan anggaran terbaik
DRAFT
daripada jumlah yang akan diterima bagi aset tersebut jika ia dijual pada
tarikh pelaporan.
(iii) Penyahiktirafan
22
104
Laporan Tahunan 2018 Annual Report
Hartanah, loji dan peralatan dinyatakan pada kos ditolak susut nilai
terkumpul dan kerugian rosot nilai terkumpul, sekiranya wujud.
Untung atau rugi atas pelupusan sesuatu hartanah, loji dan peralatan
ditentukan dengan membandingkan perolehan daripada pelupusan dengan
DRAFT
jumlah dibawa hartanah, loji dan peralatan dan diiktiraf amaun bersih
dalam “pendapatan lain” atau “perbelanjaan lain” masing-masing dalam
penyata untung atau rugi.
23
105
PERBADANAN KEMAJUAN NEGERI SELANGOR
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata Kewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen No. 4, 1964 Negeri Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Susut nilai adalah berdasarkan kos aset ditolak nilai baki. Komponen
penting aset individu dinilai dan jika komponen mempunyai hayat berguna
yang berbeza daripada baki aset itu, maka komponen tersebut disusutnilai
berasingan.
%
Bangunan 2 – 10
Tanah Pajakan (Leasehold Land) 99 tahun
Loji dan jentera 10 – 20
Kenderaan bermotor 20
Peralatan pejabat 10 – 20
Komputer 20 – 50
Perabot dan kelengkapan 10 – 33
operasi.
(i) Muhibbah
106
24
Laporan Tahunan 2018 Annual Report
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata Kewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen No. 4, 1964 Negeri Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Aset tidak ketara yang lain diukur pada kos ditolak pelunasan yang
terkumpul dan rosot nilai yang terkumpul.
(iii) Pelunasan
• Muhibbah 10 tahun
Jika ada indikasi bahawa ada perubahan dalam nilai baki atau jangka hayat
DRAFT
berguna untuk aset tidak ketara sejak tarikh pelaporan tahunan yang lepas,
Kumpulan akan mengkaji semula anggaran sebelumnya dan, jika
anggaran kini berbeza, Kumpulan akan meminda nilai baki, kaedah
pelunasan atau jangka hayat berguna.
Pelaburan hartanah diukur pada mulanya pada kos. Kos termasuk perbelanjaan
yang berkaitan secara langsung dengan pemerolehan pelaburan hartanah. Kos
pelaburan hartanah yang dibina sendiri termasuk kos bahan dan kos buruh
langsung, kos lain yang berkaitan secara langsung untuk membawa pelaburan
hartanah kepada keadaan berfungsi untuk tujuan penggunaannya.
Nilai saksama pelaburan hartanah tidak boleh diukur dengan pasti tanpa kos
atau usaha yang tidak wajar. Kos berikutnya bagi keseluruhan pelaburan
hartanah telah diambil kira mengikut polisi hartanah, loji dan peralatan.
107
25
PERBADANAN KEMAJUAN NEGERI SELANGOR
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata Kewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen No. 4, 1964 Negeri Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Jika ukuran nilai saksama yang boleh dipercayai tidak boleh didapati tanpa kos
yang tidak wajar atau usaha yang tidak wajar untuk item pelaburan hartanah,
item tersebut diklasifikasikan sebagai hartanah, loji dan peralatan dan diukur
pada kos ditolak susut nilai terkumpul dan rosot nilai terkumpul sehingga ukuran
nilai saksama yang boleh dipercayai wujud. Jumlah dibawa untuk pelaburan
hartanah pada tarikh tersebut menjadi kosnya.
Untung atau rugi nilai saksama yang timbul daripada pengelasan semula
hartanah, loji dan peralatan kepada pelaburan hartanah diiktiraf dalam untung
atau rugi.
Pelaburan hartanah tidak diiktiraf atas pelupusannya, atau apabila ia tidak lagi
digunakan dan dijangkakan tidak akan lagi memberi manfaat kepada ekonomi
pada masa hadapan daripada pelupusannya. Perbezaan antara hasil pelupusan
bersih dan jumlah dibawa diiktiraf dalam untung atau rugi untuk tempoh di mana
item tidak diiktiraf.
(g) Inventori
Inventori dinyatakan pada kos lebih rendah dan anggaran harga jualan setelah
ditolak kos penyiapan dan jualan. Inventori terdiri daripada rumah, rumah kedai,
DRAFT
dan bangunan yang siap dibina, inventori pengeluaran dan barangan setor am.
Kos inventori dikira menggunakan kaedah purata timbangan atau di atas dasar
pengenalan yang tertentu.
Pada setiap tarikh pelaporan, Kumpulan akan menilai sama ada terdapat mana-
mana inventori yang perlu dirosotnilai dengan membuat perbandingan di antara
nilai bawaan setiap item inventori atau kumpulan barangan yang sama dengan
harga jualan ditolak kos penyiapan dan jualan. Sekiranya terdapat inventori atau
kumpulan barangan yang sama perlu dirosotnilai, Kumpulan akan
mengurangkan nilai bawaan inventori atau kumpulan barangan yang sama
tersebut kepada harga jualan ditolak kos penyiapan dan jualan. Kurangan yang
wujud ialah rugi rosotnilai dan akan diiktiraf dengan serta-merta ke dalam
penyata untung rugi.
Sekiranya tidak praktikal untuk menentukan harga jualan setelah inventori ditolak
dengan kos penyiapan dan jualan bagi setiap item, item inventori yang berkaitan
dengan barisan produk yang sama yang mempunyai tujuan atau kegunaan yang
sama dan dikeluarkan dan dipasarkan di kawasan geografi yang sama akan
dikumpul bersama bagi menilai kemerosotan nilai inventori.
108
26
Laporan Tahunan 2018 Annual Report
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata
No. 4, 1964 NegeriKewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Harta hartanah melipuli tanah yang dimiliki untuk pembangunan masa depan dan
dinyatakan pada kos pembelian termasuk semua kos berkaitan yang ditanggung
selepas pembelian ke atas aktivili yang diperlukan untuk menyediakan tanah
tersebut untuk kegunaan yang dicadangkan.
109
27
PERBADANAN KEMAJUAN NEGERI SELANGOR
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata Kewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen No. 4, 1964 Negeri Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Apabila hasil daripada kontrak boleh dianggarkan dengan pasti, pendapatan dan
kos diiktiraf dengan merujuk kepada peratusan siap kerja aktiviti kontrak pada
tarikh penyata kedudukan kewangan, diukur mengikut nisbah kos kontrak
dibelanjakan bagi kerja-kerja yang terkini dijalankan kepada jumlah kos yang
dianggarkan bagi kontrak tersebut. Perbezaan di dalam kerja-kerja kontrak dan
tuntutan diambilkira hingga ke tahap jumlah yang dipersetujui dengan pelanggan.
Apabila hasil dari kontrak tidak boleh dianggarkan dengan pasti, pendapatan
kontrak diiktiraf ke tahap ianya dijangka boleh diperolehi bagi kos kontrak yang
telah dibelanjakan. Kos kontrak diiktiraf sebagai perbelanjaan dalam tempoh di
mana ianya telah dibelanjakan.
belum dibilkan yang dijangka akan dikutip daripada pelanggan untuk kerja-kerja
kontrak yang telah disiapkan sehingga tarikh pelaporan. Ia diukur pada kos
setelah ditambah keuntungan diiktiraf sehingga tarikh pelaporan dan ditolak
dengan pembilan berperingkat dan kerugian diiktiraf. Kos termasuklah semua
perbelanjaan langsung yang dilibatkan kepada projek-projek tertentu dan
peruntukkan overhed tetap dan berubah yang dilibatkan dalam aktiviti kontrak
Kumpulan berdasarkan kapasiti operasi normal. Jika pembilan berperingkat
melebihi kos yang ditanggung ditambah keuntungan diiktiraf, maka perbezaan
tersebut dilaporkan sebagai jumlah terhutang kepada pelanggan kontrak yang
merupakan sebahagian daripada pendapatan tertunda dalam penyata
kedudukan kewangan.
Tunai dan kesetaraan tunai terdiri daripada tunai di tangan, baki dan deposit di
bank dan pelaburan-pelaburan dengan tahap kecairan yang tinggi yang
mempunyai kurang risiko perubahan dalam nilai saksama dan mempunyai
tempoh matang asal selama tiga bulan atau kurang, dan digunakan oleh
Kumpulan dan syarikat dalam menguruskan komitmen kewangan mereka.
110
28
Laporan Tahunan 2018 Annual Report
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata Kewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen No. 4, 1964 Negeri Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Amaun dibawa aset bukan kewangan (contoh: hartanah, loji dan peralatan,
pelaburan hartanah dan aset tidak ketara) akan dinilai semula di akhir setiap
tempoh pelaporan untuk melihat kewujudan petunjuk-petunjuk rosotnilai.
Sekiranya mana-mana petunjuk sedemikian wujud, amaun boleh pulih bagi aset
tersebut perlulah dianggarkan.
Amaun boleh pulih sesuatu aset atau unit penjanaan tunai adalah lebih tinggi
daripada nilai saksama ditolak kos jualan dan nilai dalam penggunaan. Dalam
membuat penilaian nilai yang digunakan, anggaran alir tunai masa hadapan akan
DRAFT
Rugi rosotnilai diiktiraf sekiranya nilai bawaan aset atau unit penjanaan tunai
yang berkaitan melebihi jumlah anggaran amaun yang boleh diperolehi semula.
Rugi rosotnilai diiktiraf di dalam penyata untung rugi. Rugi rosotnilai diiktiraf bagi
unit penjanaan tunai akan diperuntukkan terlebih dahulu bagi mengurangkan
amaun bawaan mana-mana muhibbah yang diperuntukkan kepada unit
penjanaan tunai (kumpulan-kumpulan unit penjanaan tunai) menggunakan asas
pro rata.
Kerugian rosot nilai yang disebabkan oleh muhibbah tidak boleh diterbalikkan.
Berkenaan dengan aset lain, kerugian rosot nilai diiktiraf dalam tempoh
sebelumnya telah dinilai pada akhir setiap tempoh pelaporan bagi mengesan
sebarang tanda bahawa kerugian telah berkurangan atau tidak lagi wujud.
Kerugian rosot nilai diiktiraf boleh dibalikkan jika terdapat perubahan dalam
anggaran yang digunakan untuk menentukan amaun belum diterima sejak
kerugian rosot nilai yang lepas telah diiktiraf. Kerugian rosot nilai akan dibalikkan
hanya sekiranya nilai bawaan aset tidak melebihi nilai bawaan yang akan
ditentukan, nilai bersih susutnilai atau pelunasan, jika tiada kerugian rosot nilai
telah diiktirafkan. Kerugian rosot nilai dikreditkan ke dalam penyata untung rugi
tahun kewangan semasa di mana keterbalikan tersebut diiktiraf.
111
29
PERBADANAN KEMAJUAN NEGERI SELANGOR
Di bawah skim ini, ganjaran persaraan juga akan diberikan kepada pekerja
yang telah berkhidmat sekurang-kurangnya 10 tahun perkhidmatan pada
tarikh persaraan sendiri atau atas sebab-sebab perubatan.
(o) Peruntukan
112
30
Laporan Tahunan 2018 Annual Report
PERBADANANKEMAJUAN
KEMAJUANNEGERI
NEGERISELANGOR
SELANGOR
Nota-nota Kepada Penyata Kewangan
PERBADANAN
(Ditubuhkan di Malaysia di bawah Enakmen No.4,4,1964
(Ditubuhkan di Malaysia di bawah Enakmen No. 1964Negeri
NegeriSelangor)
Selangor)
Pendapatan
Nota-nota yang sewa
disertakan diambilkirasebahagian
merupakan mengikut kaedah akruan.
daripada penyata kewangan ini
113
31
3
PERBADANAN KEMAJUAN NEGERI SELANGOR
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata
No. 4, 1964 NegeriKewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Penutupan dan kos selepas penutupan terdiri daripada kos jangkaan yang akan
ditanggung oleh Kumpulan ke atas pengisian tapak perkumuhan. Peruntukan ke
atas penutupan dan kos selepas penutupan diakrukan berdasarkan kaedah
sistematik sepanjang tempoh yang dijangkakan untuk menyiapkan sesuatu tapak
perkumuhan.
Geran yang diterima daripada kerajaan untuk membiayai kos harta, loji dan
peralatan adalah dipadankan dengan amaun dibawa harta, loji dan peralatan
apabila geran tersebut telah digunakan. Pemberian ini kemudiannya dilunaskan
ke penyata untung rugi dan lain-lain pendapatan komprehensif mengikut jangka
hayat aset berkenaan, bersamaan nisbah susutnilai yang dikenakan ke atas aset
berkenaan.
Kos pinjaman diiktiraf sebagai perbelanjaan dalam penyata untung atau rugi
pada tempoh kos ditanggung menggunakan kaedah faedah efektif.
(w) Cukai
DRAFT
Cukai semasa adalah cukai belum dibayar atau cukai belum terima yang
dijangkakan pada cukai pendapatan atau kerugian bagi tahun semasa,
menggunakan kadar cukai yang telah digubal atau digubal secara hakiki pada
akhir tempoh pelaporan, dan sebarang pelarasan ke atas cukai belum bayar bagi
tahun-tahun kewangan sebelumnya.
114
32
Laporan Tahunan 2018 Annual Report
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata Kewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen No. 4, 1964 Negeri Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Aset dan liabiliti cukai tertunda akan diimbangi jika terdapat hak yang boleh
dikuatkuasakan untuk mengimbangi aset dan liabiliti cukai semasa, dan ia
berkaitan dengan cukai pendapatan yang dikenakan oleh pihak berkuasa cukai
yang sama atas entiti boleh dicukai yang sama, atau entiti cukai yang berbeza,
tetapi pihak bertujuan untuk menyelesaikan aset dan liabiliti cukai semasa pada
asas bersih atau cukai aset dan liabilitinya akan dikeluarkan secara serentak.
Aset cukai tertunda diiktiraf hanya pada tahap sekiranya untung boleh cukai pada
masa hadapan berkemungkinan diperolehi dan boleh digunakan untuk
DRAFT
115
33
PERBADANAN KEMAJUAN NEGERI SELANGOR
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata
No. 4, 1964 NegeriKewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Jika wujud kebarangkalian aliran keluar manfaat ekonomi yang tidak akan
diperlukan atau amaunnya tidak dapat diaanggar pasti, obligasi tersebut
tidak diiktiraf dalam penyata kedudukan kewangan dan dinyatakan
sebagai liabiliti luar jangka, melainkan kebarangkalian aliran keluar
manfaat ekonomi adalah tipis. Kemungkinan wujudnya obligasi hanya
dapat disahkan sekiranya berlaku atau tidak berlaku satu atau lebih
peristiwa masa depan juga didedahkan sebagai liabiliti luar jangka
melainkan kebarangkalian aliran keluar manfaat ekonomi adalah tipis.
Anggota keluarga terdekat ialah ahli keluarga Kumpulan dan PKNS yang
mempengaruhi, atau dipengaruhi dalam urusan perniagaan.
116
34
Laporan Tahunan 2018 Annual Report
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata
No. 4, 1964 NegeriKewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
(b) Pihak yang berkaitan dengan Kumpulan dan PKNS adalah seperti
berikut: -
117
35
PERBADANAN KEMAJUAN NEGERI SELANGOR
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata Kewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen No. 4, 1964 Negeri Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
3. PENDAPATAN
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Kumpulan Perbadanan
118
36
Laporan Tahunan 2018 Annual Report
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata
No. 4, 1964 NegeriKewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Belanja membaiki kerosakan
rumah 13,433 10,329 13,433 10,329
Sewa:
Jentera 5,227 3,129 - -
Lain-lain 3,352 13,337 - 9,864
(Pulih semula)/Peruntukan
rosot nilai projek kemajuan
(3,302) 815 - -
hartanah
Keuntungan dari pelupusan
Hartanah, loji, dan peralatan (416) (10,230) - -
Peruntukan hutang ragu 13,640 4,410 9,610 5,283
Peruntukan rosot nilai lain-lain
pelaburan 147 3 147 -
Susutnilai hartanah, loji &
peralatan 38,433 24,445 6,916 6,673
Susutnilai pelaburan hartanah 5,438 5,455 5,211 5,203
Ganti rugi dibubarkan (LAD) 10,889
DRAFT
Kos kakitangan Kumpulan dan PKNS meliputi gaji, bonus, ganjaran persaraan, caruman
kepada KWSP dan lain-lain perbelanjaan berkaitan.
119
37
PERBADANAN KEMAJUAN NEGERI SELANGOR
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata
No. 4, 1964 NegeriKewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
6. CUKAI
Kumpulan Perbadanan
DRAFT
Cukai tertunda:
Tahun semasa (1,682) (3,573) (15,475) 3,989
(Lebihan) / Kurangan
peruntukan pada tahun-
tahun lepas 487 (2,898) - -
Cukai pendapatan dikira pada kadar cukai ditetapkan, iaitu 24% (2017: 24%) ke atas
pendapatan dikenakan cukai yang dianggarkan pada tahun imbangan semasa.
120
38
Laporan Tahunan 2018 Annual Report
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata
No. 4, 1964 NegeriKewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
6. CUKAI (SAMB.)
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
121
39
PERBADANAN KEMAJUAN NEGERI SELANGOR
Nota-nota Kepada Penyata Kewangan
(Ditubuhkan di Malaysia di bawah Enakmen No. 4, 1964 Negeri Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Peralatan
pejabat, Tapak
Tanah Tanah Loji dan Kenderaan perabot dan pelupusan Kerja dalam
pajakan pegangan Bangunan jentera bermotor kelengkapan sampah pembangunan Jumlah
bebas
Kumpulan RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Nilai Pembawa
Pada 1 Januari 2018 7,096 3,783 255,732 20,573 6,418 29,704 28,081 6,322 357,709
122
Tambahan 10 - 14,627 6,635 1,488 12,420 18,836 9,400 63,416
Jualan - - - (493) - - - - (493)
Pelupusan - - - - (282) (134) - - (416)
Pengkelasan - - - - - 225 - (225) -
Pelarasan - - - - - - (10) - (10)
Hapuskira - - - - - (50) - - (50)
Pindahan ke pelaburan
hartanah - - (2,588) 461 - - - (461) (2,588)
Pindahan dari projek
kemajuan hartanah - - - - - - - 256,898 256,898
Susut nilai tahun semasa (401) - (5,713) (3,305) (1,772) (6,975) (20,267) - (38,433)
Rosot nilai tahun semasa - - - 4,700 - - - - 4,700
Pada 31 Disember 2018 6,705 3,783 262,058 28,571 5,852 35,190 26,640 271,934 640,733
40
Laporan Tahunan
Peralatan
pejabat, Tapak
Tanah Tanah Loji dan Kenderaan perabot dan pelupusan Kerja dalam
pajakan pegangan Bangunan jentera bermotor kelengkapan sampah pembangunan Jumlah
bebas
Kumpulan RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Nilai Pembawa
Pada 1 Januari 2017 7,458 3,783 212,247 21,766 5,545 22,741 18,505 2,450 294,495
123
Tambahan 193 - 58,821 1,910 3,253 13,291 16,193 6,226 99,887
Jualan - - (1,803) - - - - 225 (1,578)
Pelupusan (283) - (8,900) 23 (4) (1,072) - - (10,236)
Pengkelasan - - - 38 - 67 - (166) (61)
Pelarasan - - (4) - - - - - (4)
Hapuskira - - - - - (89) - - (89)
Pindahan - - - - - 2,413 - (2,413) -
Susut nilai tahun semasa (272) - (4,629) (3,164) (2,116) (7,647) (6,617) - (24,445)
Rosot nilai tahun semasa - - - - (260) - - - (260)
Pada 31 Disember 2017 7,096 3,783 255,732 20,573 6,418 29,704 28,081 6,322 357,709
41
PERBADANAN KEMAJUAN NEGERI SELANGOR
Nota-nota Kepada Penyata Kewangan
(Ditubuhkan di Malaysia di bawah Enakmen No. 4, 1964 Negeri Selangor)
Bagi Tahun Kewangan Berakhir 31 Disember 2018 (Samb.)
NOTA-NOTA KEPADA PENYATA KEWANGAN
BAGI TAHUN KEWANGAN BERAKHIR 31 DISEMBER 2018 (SAMB.)
Nilai Pembawa
Pada 1 Januari 2018 186,902 1,851 4,404 2,459 195,616
Tambahan 8,184 - 137 1,370 9,691
Jualan - (493) - - (493)
124
Susut nilai tahun semasa (3,822) (690) (1,205) (1,199) (6,916)
Pada 31 Disember 2018 191,264 668 3,336 2,630 197,898
42
Laporan Tahunan
Nilai Pembawa
Pada 1 Januari 2017 174,963 2,569 3,236 2,070 182,838
Tambahan 17,296 - 2,286 1,676 21,258
Jualan (1,803) - - - (1,803)
125
Pelarasan (4) - - - (4)
Susut nilai tahun semasa (3,550) (718) (1,118) (1,287) (6,673)
Pada 31 Disember 2017 186,902 1,851 4,404 2,459 195,616
43
PERBADANAN KEMAJUAN NEGERI SELANGOR
Perbadanan
2018 2017
RM’000 RM’000
Saham biasa tak tersiarharga pada kos 771,381 744,365
Saham keutamaan tak tersiarharga pada kos 941,900 829,000
1,713,281 1,573,365
Saham keutamaan tak tersiar harga adalah terdiri daripada saham keutamaan boleh
tebus syarikat subsidiari Selgate Corporation Sdn Bhd, De Palma Management Services
Sdn Bhd, Selaman Sdn Bhd, SACC Convec Sdn Bhd, PKNS Real Estate Sdn Bhd dan
Datumcorp International Sdn Bhd.
126
44
Laporan Tahunan 2018 Annual Report
Nota-nota
(Ditubuhkan di MalaysiaKepada Penyata
No. 4, 1964 NegeriKewangan
PERBADANAN KEMAJUAN NEGERI SELANGOR
di bawah Enakmen Selangor)
127
45
PERBADANAN KEMAJUAN NEGERI SELANGOR
i) Real Plug & Play Sdn. Bhd. Tidak Aktif 100 100
128
46
Laporan Tahunan 2018 Annual Report
47
129
PERBADANAN KEMAJUAN NEGERI SELANGOR
130
48
Laporan Tahunan 2018 Annual Report
10. Akademi PKNS Sdn. Bhd. Pusat latihan kemahiran 100 100
12. PKNS Real Estate Sdn. Bhd. Pengurusan dan 100 100
dan syarikat-syarikat pelaburan hartanah
subsidiarinya:
ii) Park Here Sdn. Bhd. Operasi tempat letak kereta, 100 100
pengurusan tempat letak
kereta dan perunding
131
49
PERBADANAN KEMAJUAN NEGERI SELANGOR
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Pada 31 Disember 2018, nilai pembawa bagi pelaburan dalam syarikat-syarikat bersekutu
terdiri daripada:-
Kumpulan
2018 2017
RM’000 RM’000
132
50
Laporan Tahunan 2018 Annual Report
133
51
PERBADANAN KEMAJUAN NEGERI SELANGOR
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Saham-saham tak
tersiarharga 5,428 30,456 5,428 5,428
Pelupusan - (3,206) - -
Peruntukan rosot nilai
pelaburan (4,188) (4,044) (4,188) (4,041)
1,240 23,206 1,240 1,387
Keahlian golf 81 81 - -
Kumpulan
2018 2017
RM’000 RM’000
Pada 1 Januari
Nilai Kasar 95,857 94,068
Pelunasan dan rosotnilai terkumpul (86,708) (86,326)
Nilai bersih 9,149 7,742
Pelunasan tahun semasa (30,129) (382)
134
52
Laporan Tahunan 2018 Annual Report
Kumpulan
2018 2017
RM’000 RM’000
Pada 31 Disember
Nilai kasar 124,868 95,857
Pelunasan dan rosotnilai terkumpul (116,837) (86,708)
Nilai bersih 8,031 9,149
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Pada kos:
Pada 1 Januari 1,057,099 985,871 304,497 302,578
Penambahan tahun semasa 72,995 48,207 747 3,145
Jualan (8,442) (4,573) (8,442) (4,573)
Susutnilai jualan 2,796 1,571 2,796 1,571
Pelarasan - 805 - -
Perubahan nilai saksama yang
diiktiraf didalam penyata
pendapatan 88,829 538 - -
Pindahan dari hartanah, loji
dan peralatan (Nota 7) 2,772 - - -
Pindahan dari inventori 1,682 - 1,682 -
Pindahan dari projek kemajuan
hartanah (Nota 15) 13,835 24,680 13,835 1,776
1,231,566 1,057,099 315,115 304,497
Perlunasan terkumpul:
Pada 1 Januari (81,095) (74,681) (77,532) (72,305)
Perlunasan tahun semasa (343) (130) - -
Susutnilai tahun semasa (5,438) (5,455) (5,211) (5,203)
Pelarasan (61) (829) (61) (24)
Pindahan dari hartanah, loji
dan peralatan (Nota 7) (184) - - -
Pada 31 Disember (87,121) (81,095) (82,804) (77,532)
Nilai buku
Pada 31 Disember 1,144,445 976,004 232,311 226,965
135
53
PERBADANAN KEMAJUAN NEGERI SELANGOR
Pelaburan Hartanah dicatatkan pada nilai kos. Nilai sakasama tidak boleh diukur dengan
pasti tanpa kos atau usaha yang tidak wajar (undue cost) kerana kos bagi menentukan
nilai saksama melebihi manfaat daripadanya.
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Kos
Pada 1 Januari 777,368 739,293 451,472 494,145
Tambahan pada tahun
semasa 120,756 140,676 15,873 1,151
Pelupusan (12,488) (30,727) - (20,611)
Pindahan ke projek
kemajuan hartanah
(Nota 15) 9,257 (35,953) - (23,213)
Rosotnilai terkumpul (22,833) (35,921) - -
Pada 31 Disember 872,060 777,368 467,345 451,472
Harta hartanah meliputi tanah yang dimiliki untuk pembangunan masa depan dan
dinyatakan pada kos pembelian termasuk semua kos berkaitan yang ditanggung
selepas pembelian ke atas aktiviti yang diperlukan untuk menyediakan tanah tersebut
untuk kegunaan yang dicadangkan.
14. INVENTORI
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Dinyatakan pada harga kos:
Bangunan siap 291,770 317,148 155,734 165,018
Rumah diserah balik 38,615 63,560 38,615 48,181
Tanah diserah balik 35,348 35,867 35,348 35,867
Inventori pengeluaran 1,263 1,381 - -
Barangan stor 280 299 280 299
367,276 418,255 229,977 249,365
136
54
Laporan Tahunan 2018 Annual Report
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Kos tanah
Pada 1 Januari 2,099,096 2,066,542 1,910,441 1,879,490
Tambahan pada tahun
semasa 25,760 32,454 25,760 30,951
Pindahan ke hartanah, loji
dan peralatan (Nota 7) (31,758) - - -
Pindahan dari harta-hartanah
(Nota 13) - 100 - -
Pada 31 Disember 2,093,098 2,099,096 1,936,201 1,910,441
Perbelanjaan pembangunan
Pada 1 Januari 7,504,124 6,981,544 6,739,920 6,120,143
Tambahan pada tahun
Semasa 479,938 488,503 375,134 598,340
Pindahan dari harta hartanah
(Nota 13) (9,257) 35,853 - 23,213
Pindahan ke penghutang
(Nota 17) (21,017) - (21,017) -
Pindahan ke pelaburan
hartanah (Nota 12) (13,835) (1,776) (13,835) (1,776)
Pindahan ke hartanah, loji
dan peralatan (Nota 7) (225,140) - - -
Pada 31 Disember 7,714,813 7,504,124 7,080,202 6,739,920
137
55
PERBADANAN KEMAJUAN NEGERI SELANGOR
Kumpulan
2018 2017
RM’000 RM’000
Kerja kontrak yang telah dijalankan tetapi belum dituntut 217,984 266,803
Tuntutan terdahulu dari kontrak pembinaan (190,487) (244,375)
27,497 22,428
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Bukan Semasa
Penghutang perdagangan 6,581 - - -
Peruntukan hutang ragu (4,121) - - -
2,460 - - -
Semasa
Penghutang perdagangan 451,619 531,794 255,962 294,244
Peruntukan hutang ragu (78,699) (70,810) (56,727) (49,571)
372,920 460,984 199,235 244,673
Terma kredit purata yang diberikan oleh Kumpulan dan Perbadanan masing-masing
adalah 30-60 hari (2017 : 30-60 hari) dan 30 hari (2017 : 30 hari).
138
56
Laporan Tahunan 2018 Annual Report
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Pada kos:
Saham-saham tersiarharga 19,190 22,471 16,098 15,719
(Peruntukan)/Pulih semula
rosot nilai pelaburan (759) (110) (759) 3,078
18,431 22,361 15,339 18,797
Nilai pasaran:
Saham-saham tersiarharga 18,431 3,564 15,339 -
Nilai bawaan pelaburan bagi Kumpulan dan PKNS adalah nilai saksama pada tarikh
lembaran imbangan.
139
57
PERBADANAN KEMAJUAN NEGERI SELANGOR
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Kadar faedah yang dikenakan ke atas simpanan tetap dari institusi kewangan dalam
tahun kewangan semasa adalah dari 2.00% hingga 4.45% (2017: 2.00% hingga 3.65%)
setahun dengan tempoh matang dari 4 hari (2017: 3 hari).
Akaun perlindungan harta ditubuhkan sebagai dana insuran untuk tujuan membiayai
kerugian dan kerosakan akibat malapetaka atau kebakaran yang mungkin terjadi ke atas
rumah-rumah yang belum dijual dan bangunan-bangunan serta rumah-rumah yang
disewakan.
Kumpulan dan
Perbadanan
2018 2017
RM’000 RM’000
140
58
Laporan Tahunan 2018 Annual Report
Kumpulan
2018 2017
RM’000 RM’000
Pemiutang pajakan kewangan jangka panjang yang akan dibayar seperti berikut:
Kumpulan
2018 2017
RM’000 RM’000
Kadar faedah yang dikenakan keatas pemiutang pajakan kewangan untuk Kumpulan
adalah purata diantara 1.65% - 8.00% (2017 : 2.40% - 4.87%) setahun.
141
59
PERBADANAN KEMAJUAN NEGERI SELANGOR
23. PINJAMAN
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Jangka Pendek
Bercagar
Pinjaman jangka panjang
yang perlu dibayar balik
dalam tempoh 12
bulan 18,951 13,845 - -
Tidak Bercagar
Pinjaman jangka panjang
yang perlu dibayar balik
dalam tempoh 12
bulan 8,753 3,200 3,200 3,200
Jumlah 27,704 17,045 3,200 3,200
Jangka Panjang
Bercagar
Pinjaman dari institusi
kewangan 1,575,426 1,505,596 1,303,988 1,205,885
Tidak Bercagar
Pinjaman daripada
Kerajaan Negeri 68,800 84,800 68,800 84,800
Jumlah 1,644,226 1,590,396 1,372,788 1,290,685
142
60
Laporan Tahunan 2018 Annual Report
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Dalam tempoh:
Dua hingga lima tahun 1,568,461 1,498,849 1,303,988 1,205,885
Lebih daripada lima tahun 75,765 91,547 68,800 84,800
1,644,226 1,590,396 1,372,788 1,290,685
Pinjaman bercagar yang diperolehi oleh salah satu syarikat subsidiari PKNS dicagar
melalui caj tetap dan terapung aset dan debentur syarikat subsidiari yang terlibat.
Program Sukuk Murabahah ini akan memberi kemudahan dan fleksibiliti kepada PKNS
untuk menerbitkan sukuk di dalam pelbagai tempoh sehingga 20 tahun, bergantung
kepada keperluannya dari masa ke semasa bagi membiayai keperluan modal kerja
(working capital) yang patuh Shariah, dan/atau keperluan pelaburan am pada kos yang
lebih kompetitif bersandarkan kepada penarafan kredit Perbadanan yang kukuh.
Pada tahun semasa, PKNS telah menerbitkan Sukuk berjumlah RM100.0 juta.
143
61
PERBADANAN KEMAJUAN NEGERI SELANGOR
Kumpulan
2018 2017
RM’000 RM’000
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Terma kredit purata yang diberi kepada Kumpulan adalah 30-60 hari (2017:30-60 hari).
144
62
Laporan Tahunan 2018 Annual Report
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Pergerakan cukai tertunda bersih pada tahun kewangan semasa ialah seperti berikut:
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Aset cukai tertunda bersih diwakili oleh kesan cukai yang berikut:
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Perbezaan sementara daripada:
Projek kemajuan hartanah 6,938 5,841 - -
Harta loji dan peralatan 20,189 2,343 20,312 3,027
Penghutang 174 175 - -
Inventori 884 884 - -
Ganjaran persaraan 416 416 - -
Kerugian cukai dan elaun
modal belum serap 11,470 2,573 2,640 902
Harta-hartanah 3,488 3,702 - -
Peruntukan 4,451 9,649 - -
Aset cukai tertunda 48,010 25,583 22,952 3,929
Perbezaan sementara daripada:
Harta, loji dan peralatan (47,679) (22,404) (25,909) (22,361)
Projek kemajuan hartanah - (15) - -
Lain-lain (10,805) (12,259) - -
Liabiliti cukai tertunda (58,484) (34,678) (25,909) (22,361)
63 145
PERBADANAN KEMAJUAN NEGERI SELANGOR
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Jangka Panjang
Lain-lain pemiutang 3,269 1,554 - -
Jangka Pendek
Kumpulan
2018 2017
RM’000 RM’000
146
64
Laporan Tahunan 2018 Annual Report
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Termasuk dalam akaun wang tunai dan baki di bank Kumpulan adalah baki wang
syarikat-syarikat subsidiari yang tertakluk di bawah Akta Pemaju Perumahan (Kawalan
dan Perlesenan), 1996 yang berjumlah RM31,869,000 (2017 : RM41,887,000).
147
65
PERBADANAN KEMAJUAN NEGERI SELANGOR
Kumpulan
2018 2017
RM’000 RM’000
Jaminan yang diberi kepada institusi-institusi kewangan
untuk kemudahan pinjaman yang diberikan kepada pihak
ketiga 11,158 9,983
Tuntutan
Kumpulan
Pada 21 Mac 2017, tuntutan dibuat oleh Perbadanan Pengurusan Plaza Kelana
Jaya ("MC") terhadap Syarikat, pengendali tempat letak kereta Plaza Kelana Jaya
dan Pengarah Pejabat Tanah dan Galian Selangor berhubung dengan hak-hak
yang sah dan pemilikan tempat letak kereta di Plaza Kelana Jaya bersama-sama
dengan kerosakan khas dan umum termasuk kos-kos sulit yang timbul daripadanya
("tindakan").
Pada 24 Oktober 2017, Mahkamah Tinggi menolak tindakan oleh MC. Pada 16
November 2017, MC memfailkan rayuan ke Mahkamah Rayuan yang ditetapkan
untuk pengurusan kes pada 15 Januari 2019.
Tiada peruntukan kerugian telah dibuat dalam penyata kewangan Syarikat kerana
hasil rayuan tidak dapat ditentukan sekarang.
Tuntutan dibuat oleh Superforce Security Sdn Bhd dalam bentuk writ pada 15
November 2018 berhubung kegagalan untuk membayar 4 bulan perkhidmatan
keselamatan berjumlah RM90,237.37. Plaintif telah mendakwa yang berikut dari
Syarikat:
ii) Faedah atas jumlah di atas pada 5% setahun dari tarikh mahkamah
sehingga tarikh penyelesaian penuh;
iv) Sebarang bantuan atau kos lain yang ditentukan oleh Mahkamah.
Pada akhir tahun kewangan 31 Disember 2018, perkara di atas masih dijalankan.
148
66
Laporan Tahunan 2018 Annual Report
Tuntutan (samb.)
Kumpulan (samb.)
Pada 14 Mei 2018, Aturan Prisma Sdn Bhd telah membuat tuntutan pembayaran
kepada syarikat untuk Perakuan Pembayaran Interim No. 36 dan No. 37 kerana
syarikat gagal membayar selepas banyak peringatan diberikan.
Pada 29 Oktober 2018, Aturan Prima Sdn Bhd dan peguam mereka telah
menuntut pembayaran bagi jumlah yang belum dibayar. Peguamcara telah
menuntut yang berikut daripada syarikat:
ii) Kadar faedah 5.0% setahun pada jumlah di atas dari 12 Jun 2018
sehingga tarikh penyelesaian penuh;
iv) Kadar faedah 5.0% setahun pada RM65,000 dari 26 Oktober 2018
sehingga tarikh penyelesaian penuh.
Aturan Prisma Sdn Bhd dan peguamcara mereka telah menghantar notis
adjudikasi kepada syarikat pada 5 November 2018 untuk pembayaran di atas.
Bagaimanapun, pada 18hb Disember 2018, penyelesaian adjudikasi yang dapat
diselesaikan telah dicapai dan kedua-dua Aturan Prisma Sdn Bhd dan syarikat.
Berikut ini telah dipersetujui:
Kerana syarikat gagal memenuhi syarat-syarat di atas, Aturan Prisma Sdn bhd
dan peguam mereka telah membuat permohonan bagi syarikat yang
menggulung petisyen pada 16 Januari 2019. Pendengaran untuk petisyen itu
dijadualkan pada 1 Mac 2019. Perkara ini sedang berjalan sehingga tahun
kewangan berakhir 2018.
67
149
PERBADANAN KEMAJUAN NEGERI SELANGOR
Tuntutan (samb.)
Kumpulan (samb.)
c) MaxValu Prime
Tuntutan dibuat oleh Aeon Co (M) Bhd pada 3 September 2018 untuk bayaran
RM814,471.12 untuk kerja-kerja pengubahsuaian semula. Pada akhir tahun
kewangan 31 Disember 2018, perkara ini masih berterusan.
Tuntutan dibuat oleh Asialand Network dalam bentuk writ pada 21 Jun 2018
berkenaan dengan kegagalan membayar yuran ejen untuk mendapatkan
penyewa mall (Parkson) berjumlah RM290,904.17. Plaintif telah mendakwa yang
berikut daripada Syarikat;
ii) Kos ditambah faedah pada 5% setahun dari tarikh mahkamah sehingga
tarikh penyelesaian penuh;
iii) Sebarang bantuan atau kos lain yang ditentukan oleh Mahkamah.
Kegagalan untuk membayar Asialand Network Sdn Bhd dalam tempoh 21 hari
selepas menerima permintaan akan menyebabkan prosiding penggulungan
Syarikat.
150
68
Laporan Tahunan 2018 Annual Report
Tuntutan (samb.)
Kumpulan (samb.)
Tuntutan ganti rugi atas kegagalan mematuhi Perjanjian Jualan dan Pembelian
diserah oleh 59 pembeli unit EVO Suites pada 10 Januari 2019. Pihak-pihak
telah menuntut ganti rugi di Unit Dulpex Jenis C dan D di mana bilik-bilik tidak
mengikut pelan bangunan, sebagai tambahan kepada kawasan umum
(contohnya kolam renang dan gim) juga tidak dibina seperti yang dirancang.
iv) Peluang kos RM500 sebulan bagi setiap orang kerana kehilangan
penggunaan di bilik ke-2. Jumlah pada Oktober 2018 adalah RM11,800
seorang.
Pada 14 Februari 2019, perkara itu masih berterusan dan belum diselesaikan.
151
69
PERBADANAN KEMAJUAN NEGERI SELANGOR
Tuntutan (samb.)
Perbadanan
Pada tahun kewangan 2017, Sazean Development Sdn Bhd (“plaintif”) telah
mengistiharkan bahawa Perbadanan (“defendan”) adalah bertanggungjawab untuk
membayar jumlah “liquidated Ascertained Damages” iaitu tuntutan penyerahan
lewat rumah-rumah di bawah Projek Anjung Sari Fasa 1A, 1B dan 1C sehingga
tarikh akhir sebenar masing-masing iaitu sehingga tarikh penyerahan pemilikan
kosong rumah-rumah tersebut.
Pada 26 September 2017, Plaintif telah memfailkan Notis Usul untuk merayu di
Mahkamah Persekutuan. Tarikh pendengaran ditetapkan pada 19 Februari 2019.
Pada 15 Februari 2019, Perbadanan telah memfailkan bantahan terhadap Notis
Usul tersebut dan perintah Mahkamah telah menolak Notis Usul dengan kos
sebanyak RM10,000 dibayar kepada Perbadanan. Kes boleh diteruskan di
timbangtara.
b) Siak Siong Construction Sdn Bhd dan AJ Corp Sdn Bhd, Perbadanan dan
Selangor Industrial Corporation Sdn Bhd
Syarikat Siak Siong Construction Sdn Bhd (“Plaintif”) adalah merupakan sub-
kontraktor kepada kontraktor utama iaitu AJ Corp Sdn Bhd (“defendan 1”), yang
telah dianugerahkan projek “Membina dan menyiapkan 96 unit rumah berkembar
(40’x80’) serta infrastruktur yang berkaitan di Seksyen 24, Antara Gapi, Hulu
Selangor dengan jumlah kontrak sebanyak RM44,812,181.44 dan tempoh
penyiapan keseluruhan kerja adalah selama 104 minggu dari tarikh milikan tapak
pada 28 Jun 2016. Sebelum memulakan kerja, kontraktor utama perlu menjelaskan
Bon Perlaksanaan berjumlah RM2,240,609.07 iaitu 5% dari jumlah keseluruhan
kontrak.
Namun pada sekitar bulan Jun 2017, Perbadanan mendapat makluman bahawa
defendan 1 telah digulungkan oleh Mahkamah pada 5 April 2017. Merujuk kepada
klausa 51.2 Dokumen Kontrak, sekiranya mana-mana kontraktor digulungkan dalam
tempoh kontrak maka Perbadanan berhak untuk menamatkan kontrak dengan serta
merta dengan memberi notis kepada kontraktor tersebut.
152
70
Laporan Tahunan 2018 Annual Report
Tuntutan (samb.)
Perbadanan (samb.)
b) Siak Siong Construction Sdn Bhd dan AJ Corp Sdn Bhd, Perbadanan dan
Selangor Industrial Corporation Sdn Bhd (samb.)
Oleh itu pada 21 Jun 2017, Perbadanan telah menamatkan perkhidmatan defendan
1 dan merampas Bon Perlaksanaan tersebut sepertimana yang diperuntukkan di
dalam Dokumen Kontrak. Walaubagaimanapun plaintif tidak berpuas hati di atas
penamatan tersebut dan memfailkan Writ Saman terhadap defendan-defendan pada
24 Disember 2018. Writ Saman ini telah diserah kepada defendan-defendan dan
diterima oleh Perbadanan pada 9 Januari 2019.
153
71
PERBADANAN KEMAJUAN NEGERI SELANGOR
Tuntutan (samb.)
Perbadanan (samb.)
b) Siak Siong Construction Sdn Bhd dan AJ Corp Sdn Bhd, Perbadanan dan
Selangor Industrial Corporation Sdn Bhd (samb.)
Berdasarkan Writ Saman dan Penyataan Tuntutan yang telah difailkan bertarikh 5
Oktober 2018, Limatic Holdings Sdn Bhd (“Plaintif”) telah ditawarkan penjualan
tanah seluas 70 ekar di Selangor Science Park 2, Cyberjaya untuk tujuan
pembangunan Universiti Antarabangsa Al-Madinah melalui Surat Tawaran bertarikh
23 Disember 2009 dengan harga jualan RM112,820,437.00 untuk tujuan
pembangunan universiti tersebut.
Pada semua masa yang material adalah dipersetujui di antara plaintif dan defendan
bahawa Bayaran Deposit adalah merupakan satu bayaran deposit yang boleh
dipulangkan (“refundable deposit”) di mana:-
154
72
Laporan Tahunan 2018 Annual Report
Tuntutan (samb.)
Perbadanan (samb.)
Plaintif tidak bersetuju dengan tawaran tersebut dan telah mengemukakan tawaran
balik kepada defendan melalui kontra sebuah rumah banglo di seksyen 9, Shah
Alam dan pembelian 1 lagi unit rumah banglo di Seksyen 9, Shah Alam milik
defendan sebagai gantian pemulangan Bayaran Deposit tersebut secara tunai.
155
73
PERBADANAN KEMAJUAN NEGERI SELANGOR
Tuntutan (samb.)
Perbadanan (samb.)
Perbicaraan penuh adalah pada 20-26 Jun 2019 dan 16-19 Julai 2019.
156
74
Laporan Tahunan 2018 Annual Report
Tuntutan (samb.)
Perbadanan (samb.)
Kos baik pulih masalah pemendapan yang dihadapi di projek Setia Abadi adalah
dianggarkan sebanyak RM7 juta. Kos tersebut akan ditanggung oleh syarikat
penswastaan dan tindakan undang-undang sedang diambil.
Kumpulan
2018 2017
RM’000 RM’000
Perbelanjaan modal yang diluluskan
tetapi belum diperuntukkan
di dalam penyata kewangan:
Dikontrak 153,311 234,103
157
75
PERBADANAN KEMAJUAN NEGERI SELANGOR
Pihak dianggap sebagai syarikat berkaitan adalah syarikat yang sekiranya mempunyai
keupayaan, secara langsung atau tidak langsung, untuk mengawal atau mengawal
bersama pihak atau mempunyai pengaruh penting ke atas pihak dalam membuat
pertimbangan kewangan dan operasi, atau sebaliknya, atau di mana syarikat dan pihak
itu tertakluk kepada kawalan bersama.
Perbadanan
2018 2017
RM’000 RM’000
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
158
76
Laporan Tahunan 2018 Annual Report
Ini adalah berkenaan dengan keuntungan pelupusan syarikat bersekutu tidak direalisasi,
dikeluarkan dan peninggalan bahagian keuntungan bagi kepentingan bukan kawalan.
Kesan kepada penyata kewangan adalah seperti berikut:
Tiada kesan ke atas penyata pendapatan tahun semasa dan juga angka
perbandingannya.
a) Suntikan modal kepada Selgate Corporation Sdn Bhd berjumlah RM5.0 juta dalam
bentuk Saham Keutamaan Boleh Tebus 2 telah mendapat kelulusan Ahli
Perbadanan PKNS bagi membiayai operasi perniagaan PKNS – Andaman
Development Sdn Bhd. Sehingga kini, bayaran suntikan telah dibuat sebanyak
RM5.0 juta kepada Selgate Corporation Sdn Bhd.
b) Suntikan modal kepada Datumcorp International Sdn Bhd berjumlah RM120.0 juta
dalam bentuk Saham Keutamaan Boleh Tebus 3 telah mendapat kelulusan Ahli
Perbadanan PKNS bagi keperluan pembiayaan pembangunan projek Datum Jelatek.
159
77
PERBADANAN KEMAJUAN NEGERI SELANGOR
(a) Aset kewangan atau liabiliti kewangan yang diukur pada nilai saksama melalui
keuntungan atau kerugian (NSUR);
(b) Aset kewangan atau liabiliti kewangan yang diukur pada kos yang dilunaskan
(KL); dan
(c) Aset kewangan yang mengandungi instrumen ekuiti yang diukur pada kos
ditolak rosot nilai (KRN).
Amaun
dibawa NSUR KL KRN
2018 RM’000 RM’000 RM’000 RM’000
Aset kewangan
Kumpulan
Lain-lain pelaburan 194,104 110,053 82,811 1,240
Kerja kontrak yang telah dijalankan
tetapi belum dituntut 217,984 - 217,984 -
Penghutang perdagangan 375,380 - 375,380 -
Lain-lain penghutang, deposit dan
bayaran terdahulu 157,805 - 157,805 -
Pelaburan portfolio 18,431 18,431 - -
Simpanan tetap 352,686 - 352,686 -
Wang tunai dan baki di bank 154,767 - 154,767 -
1,471,157 128,484 1,341,433 1,240
160
78
Laporan Tahunan 2018 Annual Report
Amaun
dibawa NSUR KL KRN
2018 RM’000 RM’000 RM’000 RM’000
Aset kewangan
Perbadanan
Lain-lain pelaburan 115,890 81,350 33,300 1,240
Penghutang perdagangan 199,235 - 199,235 -
Lain-lain penghutang, deposit dan
bayaran terdahulu 73,574 - 73,574 -
Pelaburan portfolio 15,339 15,339 - -
Simpanan tetap 5,668 - 5,668 -
Wang tunai dan baki di bank 16,980 - 16,980 -
426,686 96,689 328,757 1,240
Aset liabiliti
Kumpulan
Pemiutang perdagangan (352,320) - (352,320) -
Lain-lain pemiutang (398,275) - (398,275) -
Amaun terhutang kepada
pemegang saham bukan kawalan (266) - (266) -
Pemiutang pajakan kewangan (5,527) - (5,527) -
Pinjaman (1,671,930) (12,394) (1,659,536) -
Ganjaran persaraan (9,418) - (9,418) -
(2,437,736) (12,394) (2,425,342) -
Perbadanan
Pemiutang perdagangan (107,991) - (107,991) -
Lain-lain pemiutang (304,997) - (304,997) -
Pinjaman (1,375,988) - (1,375,988) -
Ganjaran persaraan (3,668) - (3,668) -
(1,792,644) - (1,792,644) -
161
79
PERBADANAN KEMAJUAN NEGERI SELANGOR
Amaun
dibawa NSUR KL KRN
2017 RM’000 RM’000 RM’000 RM’000
Aset kewangan
Kumpulan
Lain-lain pelaburan 337,185 119,026 216,772 1,387
Kerja kontrak yang telah dijalankan
tetapi belum dituntut 266,803 - 266,803 -
Penghutang perdagangan 460,984 - 460,984 -
Lain-lain penghutang, deposit dan
bayaran terdahulu 145,094 - 145,094 -
Pelaburan portfolio 22,361 22,361 - -
Simpanan tetap 313,252 10,072 303,180 -
Wang tunai dan baki di bank 169,395 - 169,395 -
1,715,074 151,459 1,562,228 1,387
Perbadanan
Lain-lain pelaburan 251,432 93,229 156,816 1,387
Penghutang perdagangan 244,673 - 244,673 -
Lain-lain penghutang, deposit dan
bayaran terdahulu 55,141 - 55,141 -
Pelaburan portfolio 18,797 18,797 - -
Simpanan tetap 5,501 - 5,501 -
Wang tunai dan baki di bank 29,744 - 29,744 -
605,288 112,026 491,875 1,387
Aset liabiliti
Kumpulan
Pemiutang perdagangan (281,836) - (281,836) -
Lain-lain pemiutang (368,367) - (368,367) -
Amaun terhutang kepada
pemegang saham bukan kawalan (2,275) - (2,275) -
Pemiutang pajakan kewangan (2,687) (2,687) - -
Pinjaman (1,607,441) (233,294) (1,374,147) -
Ganjaran persaraan (8,493) - (8,493) -
(2,271,099) (235,981) (2,035,118) -
Perbadanan
Pemiutang perdagangan (86,234) - (86,234) -
Lain-lain pemiutang (270,884) - (270,884) -
Pinjaman (1,293,885) - (1,293,885) -
Ganjaran persaraan (3,779) - (3,779) -
(1,654,782) - (1,654,782) -
162
80
Laporan Tahunan 2018 Annual Report
Nilai saksama bagi aset-aset kewangan yang disebut harga dalam pasaran aktif
ditentukan dengan merujuk pada nilai aset dipetik menutup harga tawaran pada
akhir tempoh pelaporan.
Kumpulan Perbadanan
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Penyata kewangan diluluskan untuk terbitan oleh Ahli Perbadanan pada tarikh penyata
kewangan ini.
163
81
164
Financial Statement
165
PERBADANAN KEMAJUAN NEGERI SELANGOR
FINANCIAL STATEMENT
Content Page
Statement of Cashflow 9 - 12
166
Laporan Tahunan 2018 Annual Report
The Members of PKNS do hereby state that, in our opinion, the Financial Statements consist of
Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in
Equity and Cash Flow Statement together with the notes to the Financial Statements herein, are
drawn up so as to give a true and fair view of the financial position of PKNS as at 31 December
2018 and the results of operations and changes in financial position for the year then ended.
Shah Alam
Date
167
PERBADANAN KEMAJUAN NEGERI SELANGOR
I, DATO’ MOHD AZIZI BIN MOHD ZAIN, being the officer primary responsible for the financial
statement and accounting records of PKNS, do solemnly and sincerely declare that the
accompanying Statement of Comprehensive Income, Statement of Financial Position,
Statement of Changes in Equity and Cash Flow Statement together with the notes to the
Financial Statements herein, are in my opinion correct and I make this solemn declaration
conscientiously believing the same to be true and by virtue of the provisions of the Statutory
declarations Act, 1960.
Commisioner of Oaths
Shah Alam
168
Laporan Tahunan 2018 Annual Report
Profit
Balance as at 1 January before taxation and zakat
2017 24,465 4 3,232
340,624 5,227 136,602
5,757,231 111,036
5,790,155 115,959
97,390 5,887,545
Zakat (4,388) (4,734) (3,118) (3,793)
Net profit for the current year - 75,268 75,268 17,056 92,324
Taxation 6 - (4,134) - (39,544) 40,390 (14,253)
Gain on fair value changes of freehold land - 15,400 - - 15,400 - 15,400
Other adjustment Profit after taxation and zakat 332,102 92,324 148,308 97,913
- - - - - (1,318) (1,318)
Gain on fair value changes of
172
Fair value classification
freehold land - - - (293) 15,400 293 - - - - -
Increase / (decrease)Non-controlling
in the interest (43,255) (17,056) -
current year 778 - (1,817) - (1,039) - (1,039)
Net profit for the financial year /
Total comprehensive
Balance as at 31 December 2017 income
25,243 18,632
288,847 3,117 90,668
5,832,792 148,308
5,879,784 97,913
113,128 5,992,912
3
Property development cost 15 (179,107) (305,024) (142,438) (200,634)
Contract cost recognised (34,790) (33,633) - -
Service implementation costs (209,176) (174,806) - -
Staff costs 4 (169,066) (175,575) (95,039) (101,324)
Depreciation of property,
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS) plant
(Incorporated in Malaysia equipment
andunder Enactment 4, 1964 Selangor) 7 (38,433) (24,445) (6,916) (6,673)
Laporan Tahunan
Profit
Balance as at 1 January 2018before taxation and zakat
25,243 4 18,632
340,624 3,117 136,602
5,832,792 111,036
5,879,784 115,959
113,128 5,992,912
As previously stated Zakat - - (4,388) - (4,734)9,150 (3,118)
9,150 (3,793) - 9,150
As restated Taxation 25,243 6 18,632 (4,134) 3,117 (39,544)
5,841,942 40,390
5,888,934 (14,253)
113,128 6,002,062
Net profit for the current year - - - 288,847 288,847 - 288,847
Profit after taxation and zakat 332,102 92,324 148,308 97,913
Fair value classification
Gain on fair value changes of - - 21 (21) - - -
173
in the
Increase / (decrease) freehold land - 15,400 - -
current year Non-controlling interest (2,191) -(43,255)(1,600) (17,056)2,344 (1,447)
- 30,399 28,952
7
The accompanying notes form an integral part of the financial statements
3
Property development cost 15 (179,107) (305,024) (142,438) (200,634)
Contract cost recognised (34,790) (33,633) - -
Service implementation costs (209,176) (174,806) - -
Staff costs 4 (169,066) (175,575) (95,039) (101,324)
SELANGOR
DepreciationSTATE DEVELOPMENT
of property, plant CORPORATION (PKNS)
(Incorporated in Malaysia under Enactment
and equipment 7 4, 1964 Selangor) (24,445)
(38,433) (6,916) (6,673)
Depreciation of investment property 12 (5,438) (5,455) (5,211) (5,203)
Statement of Changes in Equity
Other operating expenses (362,039) (211,611) (194,648) (162,040)
STATEMENT
For The Year Ended OF CHANGES
31 December EQUITY
2018IN(Cont’d)
FOR THE YEAR
Operating (CONT’D)
profit ENDED 31 DECEMBER 2018250,986 128,069 104,483 35,343
Finance costs 4 (84,223) (73,336) (62,035) (55,005)
Share profit of Asset
associated companies Protection
102,516 Retained
56,122 - -
Net income from other Reserves Earnings Total
investments 5 RM’000
71,345 RM’000
25,747 RM’000
68,588 135,621
Corporation
Balance
Profit before
as at 1taxation 2017
Januaryand zakat 4 24,465
340,624 4,792,933
136,602 4,817,398
111,036 115,959
Increase
Zakat in the current year (4,388)778 (4,734) - 778
(3,118) (3,793)
Net profit for the current year
Taxation 6 (4,134) - 97,913
(39,544) 97,913
40,390 (14,253)
Balance as at 31 December 2017 25,243 4,890,846 4,916,089
Profit after taxation and zakat 332,102 92,324 148,308 97,913
Balance
Gain onas 1 January
fairatvalue 2018
changes of 25,243 4,890,846 4,916,089
174
freehold
Increase inland
the current year (2,191)
- 15,400 - (2,191)
- -
Non-controlling
Net profit for the interest
current year (43,255) - (17,056)
148,308 148,308
-
Balance as at 31 December 2018 23,052 5,039,154 5,062,206
Net profit for the financial year /
Total comprehensive income 288,847 90,668 148,308 97,913
3
Laporan Tahunan 2018 Annual Report
Revenue
Profit before tax, zakat and non- 3 1,001,294 922,258 468,685 397,553
controlling interests
Other operating income 340,624 104,189 111,036
283,679 136,602 89,299 115,95991,184
Depreciation
Changes in inventory plant and
of property, (35,938) 32,171 (9,249) 22,480
equipment
Property development cost 15 38,433
(179,107) 24,445
(305,024) 6,916
(142,438) 6,673
(200,634)
Depreciation of investment property 5,438 5,455 5,211 5,203
Contract cost recognised (34,790) (33,633) - -
Finance costs 84,223 73,336 62,035 55,005
Service implementation costs (209,176) (174,806) - -
(Revesal) / Provision for impairment of
Staff costs 4 (169,066) (175,575) (95,039) (101,324)
property, plant and equipment (4,700) 260 - -
Depreciation of property, plant 343 -
Amortisation of investment property 130 -
and equipment
Provision for closure and post 7 (38,433) (24,445) (6,916) (6,673)
closure costs of investment property
Depreciation 12 7,232 (5,438) (5,455)
4,698 (5,211)
- -(5,203)
Otherinoperating
Change fair valueexpenses
of investment (362,039) (211,611) (194,648) (162,040)
properties recognised in statement of
Operating profitincome
comprehensive 250,986
(88,829) 128,069
14,862 104,483
- -35,343
Finance/ Provision
(Revesal) costs for impairment of 4 (84,223) (73,336) (62,035) (55,005)
Share profit
property of
development costs (3,302) 815 - -
associated
Provision companies
for impairment of associated 102,516 56,122 - -
Net income from other
company 2,728 - - -
investments
Provision for impairment of land held for 5 71,345 25,747 68,588 135,621
development 22,833 35,921 - -
Provision for doubtful debts 13,640 4,410 9,610 5,283
Provision for retirement
Profit before benefits
taxation and zakat 4 1,852340,624 549
136,602 627
111,036 288
115,959
Investment
Zakat in associate written off -
(4,388) (22,725)
(4,734) -(3,118) (22,725)(3,793)
Property,
Taxationplant and equipment written off 6 50(4,134) 89
(39,544) -
40,390 -
(14,253)
Amortisation of intangible asset - 4 - -
Share of results
Profit of an associated
after taxation and zakat
companies 332,102
(102,516) 92,324
(56,122) 148,308
- -97,913
Gain on fair value changes of
Proceed on sale of subsidiary company (40,833) - - -
freehold land
Provision for impairment of other - 15,400 - -
Non-controlling interest
investment (43,255)
147 (17,056)
3 147 - -
Dividend income (11,367) (5,229) (59,274) (129,316)
Net profit
Adjustment forfor
: the financial year /
Total comprehensive
Depreciation of property, plantincome
and 288,847 90,668 148,308 97,913
equipment 10 65 - 4
Depreciation of investment property 61 24 61 24
Interest income (19,145) (20,518) (9,314) (6,305)
Revenue
Interest income 1,001,294
3 19,145 922,258
20,518 468,685
9,314 397,553
6,305
Dividend received from
Other operating other
income 283,679 104,189 89,299 91,184
investments
Changes in inventory 11,367
(35,938) 5,229
32,171 4,486(9,249) 3,95222,480
Dividend received from subsidiary
Property development cost 15 (179,107) (305,024) (142,438) (200,634)
companies - - 16,713 9,312
Contract cost recognised (34,790) (33,633) - -
Dividend received from associated
Service implementation costs
companies (209,176)
- (174,806)
- 38,075 - 116,052 -
Staff costs
Proceed from sale of property, plant and 4 (169,066) (175,575) (95,039) (101,324)
Depreciation of property, plant
equipment 493 1,803 493 1,803
and equipment
Proceed from disposal of property, plant 7 (38,433) (24,445) (6,916) (6,673)
Depreciation
and equipment of investment property 12 (5,438)
416 10,230(5,455) (5,211)
- -(5,203)
Other operating
Proceed from sale of expenses
investment (362,039) (211,611) (194,648) (162,040)
property 5,646 3,002 5,646 3,002
Operating
Increase profit plant and
of property, 250,986 128,069 104,483 35,343
Finance
equipment costs 4 (84,223)
(63,416) (73,336)
(100,040) (62,035)
(9,691) (55,005)
(21,258)
Share profit
Decrease of investment
of other 292,284 523,304 280,071 505,000
Increase of other
associated investment
companies (160,669)
102,516 56,122 (156,000)
(524,248) - (504,000) -
Increase of investment
Net income from otherproperty (72,995) (48,207) (747) (3,145)
Decrease / (Increase) of Portfolio
investments 5 71,345 25,747 68,588 135,621
investment 3,171 (3,239) 2,699 (3,927)
Proceed from disposal of investments in
associate
Profit before taxation and zakat 4 31,650340,624 144,120
136,602 -
111,036 -
115,959
Investment
Zakat in subsiadiaries -
(4,388) -(4,734) (139,916)
(3,118) (138,424)(3,793)
Investment
Taxation in associates 6 -
(4,134) -
(39,544) (10,177)
40,390 -
(14,253)
Increase of land held for development (120,756) (140,676) (15,873) (1,151)
Disposal of land held for property
Profit after taxation and zakat
development 332,102
12,488 92,324
30,727 148,308
- 20,61197,913
Gain on fair value changes
Disposal of subsidiary company of 40,833 - - -
freehold
Closure and land
post closure costs (2,771) - 15,400
(941) - - - -
Non-controlling
Increase interest interest in
of non-controlling (43,255) (17,056) -
subsidiaries (11,512) (1,318) - -
Net Net
cashprofit
flows for the financial
generated year in)
from /(used /
Total activities
investing comprehensive income 288,847
(14,626) 90,668
(79,736) 148,308
25,093 97,913
(5,868)
The principal activities of the Corporation is the development of new towns and cities,
development of land for industrial and housing purposes, and the construction of various types
of buildings for sale or rental.
There were no significant changes to the principal activities of the Corporation and its
subsidiaries during the financial year.
The registered office and principal place of business of Corporation is located at PKNS
Headquaters, No 2. Jalan Indah, 14/8, Seksyen 14, 40000 Shah Alam, Selangor Darul Ehsan.
1. BASIS OF PREPARATION
The financial statements of the Corporation have been prepared in accordance with
the Selangor State Development Corporation's Enactment 1964 (Amendment 2014),
Malaysian Private Entities Reporting Standard (“MPERS”) and the requirements of
the Companies Act, 2016 in Malaysia.
The financial statements have been prepared on the historical cost basis other than
as disclosed in Note 2.
The financial statements are presented in Ringgit Malaysia ("RM"), which is the
Corporation's functional currency and all values are rounded to the nearest
thousand, unless otherwise stated.
179
13
PERBADANAN KEMAJUAN NEGERI SELANGOR
i) Revenue
There are certain transactions and computations for which the ultimate
tax determination may be different from the initial estimate. The Group
and the Company recognise tax liabilities based on its understanding of
the prevailing tax laws and estimates of whether such taxes will be due
in the ordinary course of business. Where the final outcome of these
matters is different from amounts that were initially recognised, such
difference will impact the income tax and deferred tax provisions in the
period in which such determination is made.
180
14
Laporan Tahunan 2018 Annual Report
The value of assets and financial liabilities is determined by the fair value, in
which estimates and accounting considerations are used. If the Group and
Corporation use different measurement methods, the fair value will change
even if the significant components in fair value measurement can be verified
and have objective evidence. Any change in the fair value of these assets
and liabilities will affect the Group's profits and / or equity.
181
15
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated inTo The under Financial Statements
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Deferred tax assets are recognised only to the extent that their future taxable
profits are probable and can be utilised to offset temporary differences.
Deferred tax assets are reviewed at the end of each reporting period and
reduced to an extent that it is no longer probable that the related tax benefits
will be realised.
The accounting policies set out below have been applied consistently to the periods
presented in these financial statements, and have been applied consistently by Group
entities, unless otherwise stated.
(i) Subsidiaries
182
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated inTo The under Financial Statements
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
The Group accounts for all changes in its ownership interest in a subsidiary
that do not result in a loss of control as equity transactions between the
Group and its non-controlling interest holders. Any difference between the
Group’s share of net assets before and after the change, and any
consideration received or paid, is adjusted to or against Group reserves.
Upon the loss of control of a subsidiary, the Group recognises the difference
between the disposal of subsidiaries and the total carrying amount at the
date of disposal. If the Group retains an interest in the former subsidiary, the
investment is accounted for as a financial asset from the date the entity
ceases to be a subsidiary, provided that it does not become a subsidiary or
affiliated entity jointly controlled entities. The carrying amount of the
investment at the date the entity ceases to be a subsidiary is regarded as
cost on the initial measurement of financial assets.
183
PERBADANAN KEMAJUAN NEGERI SELANGOR
When the Group’s share of losses exceeds its interest in an associate, the
carrying amount of that interest including any long-term investments is
reduced to zero, and the recognition of further losses is discontinued except
to the extent that the Group has an obligation or has made payments on
behalf of the associate.
When the Group ceases to have significant influence over an associate, any
interest retained in the former associate at the date when significant
influence is lost is measured at fair value and this amount is regarded as the
initial carrying amount of a financial asset. The difference between the fair
value of any retained interest plus proceeds from the interest disposed of
and the carrying amount of the investment at the date when equity method is
discontinued is recognised in the profit or loss.
When the Group’s interest in an associate decreases but does not result in a
loss of significant influence, any retained interest is not remeasured. Any
gain or loss arising from the decrease in interest is recognised in profit or
loss. Any gains or losses previously recognised in other comprehensive
income are also reclassified proportionately to profit or loss if that gain or
loss would be required to be reclassified to profit or loss on the disposal of
the related assets or liabilities.
184
Laporan Tahunan 2018 Annual Report
Joint ventures are arrangements of which the Group has joint control,
established by contracts requiring unanimous consent for strategic financial
and operating decisions over an economic activity.
Jointly controlled entities have been classified and accounted for as follows:
185
PERBADANAN KEMAJUAN NEGERI SELANGOR
186
20
Laporan Tahunan 2018 Annual Report
(a) return to the holder can be determined, for example, a fixed amount and /
or variable rate of return on the benchmark against a quoted or
observable interest rate
(b) there is no contractual provision that could lead to the holder losing the
principal amount or any interest attributable to the current period or prior
period; and
(c) prepayment option , if any, is not dependent on future events.
187
21
PERBADANAN KEMAJUAN NEGERI SELANGOR
Debt instruments that are classified as current assets or current liabilities are
measured at an undiscounted amount of cash or other consideration that are
expected to be paid or received unless the arrangement constitutes, in fact, a
financing transaction.
All financial assets and other financial liabilities which are not measured at
amortised cost or cost less impairment would be measured at fair value with
changes recognised in profit or loss.
All financial assets (except for financial assets measured at fair value through
profit or loss) are assessed at each reporting date whether there is any
objective evidence of impairment. The impairment loss is measured as
follows:
(iii) Derecognition
188
22
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated in To The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
23
189
PERBADANAN KEMAJUAN NEGERI SELANGOR
(iii) Depreciation
%
Building 2 – 10
Leasehold land 99 years
Plant and machinery 10 – 20
Motor vehicles 20
Office equipment 10 – 20
Computers 20 – 50
Furniture and equipment 10 – 33
(i) Goodwill
Goodwill arises from the acquisition of associates which take into account
the equity method of accounting and jointly controlled entities as part of the
carrying amount of the acquisition date. The Group adjusts its share of
gains and losses from associated entities and joint venture entities after the
acquisition to account for the amortisation of the goodwill.
190
Laporan Tahunan 2018 Annual Report
(iii) Amortisation
• Goodwill 10 years
Investment properties are properties which are owned or held under a leasehold
interest to earn rental income or for capital appreciation or for both, but not for
sale in the ordinary course of business, use in the production or supply of goods
or services or for administrative purposes.
The fair value of investment property can not be measured reliably without any
unnecessary cost or effort. Subsequent costs for the entire property investment
have been accounted for in accordance with property, plant and equipment
policies.
191
25
PERBADANAN KEMAJUAN NEGERI SELANGOR
If reliable measure of fair value is not available without undue cost or effort for an
item of investment property, the item is classified as property, plant and
equipment and is measured at cost less accumulated depreciation and
accumulated impairment until a reliable measure of fair value become available.
The carrying amount of property investment on that date becomes its cost.
Fair value lgain or loss arising from the reclassification of property, plant and
equipment to investment property is recognised in profit or loss.
(g) Inventories
Inventories are measured at the lower cost and estimated selling price less costs
to complete and sales. Inventories consist of houses, shophouses, and
completed buildings, production inventory and general store items.
At each reporting date, the Group assesses whether any inventories are impaired
by comparing the carrying amount of each item of inventory or group of similar
items with its selling price less costs to complete and sell. If an item of inventory
or group of similar items is impaired, the Group reduces the carrying amount of
the inventory or the group of similar items to its selling price less costs to
complete and sell. That reduction is an impairment loss and it is recognised
immediately in profit or loss.
If it is impracticable to determine the selling price less costs to complete and sell
for inventories item by item, items of inventory relating to the same product line
that have similar purposes or end uses and are produced and marketed in the
same geographical area are grouped together for the purpose of assessing
impairment of the inventory.
192
26
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated inTo The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Land held for property development consist of land owned for future development
and is stated at purchase cost including all related costs incurred after the
purchase of the activity required to provide the land for the intended use.
Such assets are transferred to the property development project account when
major development work has been carried out and is expected to be completed
within the normal operating cycle.
193
27
PERBADANAN KEMAJUAN NEGERI SELANGOR
When the outcome of a contract can be estimated reliably, revenue and costs are
recognised by reference to the stage of completion of the contract activity at the
end of the reporting period, as measured by the propotion that contract costs
incurred for work performed to-date bear to the estimated total contract cost.
Variation in contract work and claims are included to the extent that they have
been agreed with the customer.
When the outcome of a contract can not be estimated reliably, contract revenue is
recognised to the extent it is probable to be available for the cost of the contract
that has been expended. Contract costs are recognised as an expense in the
period in which they are incurred.
When it is expected that the total contract costs will exceed total contract revenue,
the expected loss is recognised as an expense immediately in the statement of
profit and loss and other comprehensive income as a provision for foreseeable
loss.
Amount due from contract customers represents the gross unbilled amount
expected to be collected from customers for contract work performed to date. It is
measured at cost plus profit recognised to date less progress billings and
recognised losses. Cost includes all expenditure related directly to specific
projects and an allocation of fixed and variable overheads incurred in the Group’s
contract activities based on normal operating capacity. If progress billings exceed
costs incurred plus recognised profits, then the difference is presented as amount
due to contract customers which is part of the deferred income in the statement of
financial position.
Cash and cash equivalents consist of cash on hand, bank balances and bank
deposits and high liquidity investments which have insignificant risk of changes in
fair value and have a maturity period of three months or less, and are used by the
Group and within the Corporation in the managing their financial commitments.
194
28
Laporan Tahunan 2018 Annual Report
The carrying amount of non-financial assets (i.e: property, plant and equipment,
investment property and intangible assets) are reviewed at the end of each
reporting period to determine whether there is any indication of impairment. If any
such indication exists, then the asset’s recoverable amount is estimated.
For the purpose of impairment testing, assets are grouped together into the
smallest group of assets that generates cash inflows from continuing use that are
largely independent of cash flows from other assets or cash-generating units. For
the purpose of goodwill impairment testing, the cash-generating units to which
goodwill has been allocated are aggregated so that the level at which the
impairment testing is performed reflects the lowest level at which goodwill is
monitored for internal reporting purposes. The goodwill acquired in a business
combination, for purposes of impairment testing, is allocated to a cash-generating
unit or a group of cash-generating units that are expected to benefit from the
synergies of combination.
195
29
PERBADANAN KEMAJUAN NEGERI SELANGOR
The Group and the Corporation are legally required to make monthly
contributions to the Employees Provident Fund (EPF), a statutory body that
determines the contribution plan for eligible employees based on employee
salaries. Such contributions are accounted for as expenses in profit or loss
and other comprehensive income when incurred.
There is a subsidiary that pays the retirement scheme for employees who
have been in the service for 5 years or the death of the employee.
Under this scheme, retirement benefits will also be given to employees who
have served at least 10 years of service on their own retirement date or for
medical reasons.
(o) Provision
A provision is made when the Group or the Corporation represents legally binding
obligations and is based on past transactions, which enables the outflow of
resources to be required to settle the obligation, and when reasonable estimates
of the amount can be made.
196
Laporan Tahunan 2018 Annual Report
Deferred expenses, which have economic benefits, are stated at cost less
amortisation. Deferred expenses of the Group comprise: -
Expenses incurred on the site are amortised based on the usage of the excretion
site.
Expenses incurred in the excretion site gas project are amortised over the
contract period of 4 years to supply excretion gas site.
Property acquired under finance lease is defined as a transfer of risk and return
on leased property ownership to the Group or the Corporation. Leased assets
are capitalised at a value equal to the principal amount of the lease to be paid.
Lease interest is included in the statement of comprehensive income based on
the life of the lease.
(r) Revenue
Revenue for the Group comprises sale of houses, shops, factories, apartments,
flats and land, rental property, a certified value of construction contracts and
property development gains and income from hotel operations and privatisation
ventures as well as the invoice's aggregate value of the goods sold.
Income from housing projects and long-term construction contracts and land
sales accounted for by the percentage of completion method by stages and the
method of full work completion, where appropriate.
Income from goods sold is accounted for based on the value of the invoice after
discounts.
197
31
PERBADANAN KEMAJUAN NEGERI SELANGOR
Closure and post closure costs consist of estimated costs to be incurred by the
Group on the filling of the excretion site. Provision for closure and post closure
costs are accrued based on a systematic method over the period expected to
complete an excretion site.
Grants received from the government to finance the cost of property, plant and
equipment is matched to the carrying amount of property, plant and equipment
when the grant was used. The grants are then amortised to the Statement of
comprehensive income over the life of these assets, equal to the ratio of
depreciation charged on the assets.
Income tax expense comprises current and deferred tax. Current tax and deferred
tax are recognised in profit or loss except to the extent that such taxes relate to
business combinations or items recognised directly in equity or other
comprehensive income.
Current tax is the expected tax payable or receivable on the taxable income or
loss for the year, using tax rates enacted or substantively enacted by the end of
the reporting period, and any adjustment to tax payable in respect of previous
financial years.
Deferred tax is recognised using the liability method, providing for temporary
differences between the carrying amounts of assets and liabilities in the statement
of financial position and their tax bases. Deferred tax is not recognised for the
following temporary differences: the initial recognition of goodwill, the initial
recognition of assets or liabilities in a transaction that is not a business
combination and that affects neither accounting nor taxable profit nor loss.
Deferred tax is measured at the tax rates that are expected to be applied to the
temporary differences when they reverse, based on the laws that have been
enacted or substantively enacted by the end of the reporting period.
198
32
Laporan Tahunan 2018 Annual Report
Where investment properties are carried at their fair value in accordance with the
accounting policy set out in Note 2 (f), the amount of deferred tax recognised is
measured using the tax rates that would apply on sale of those assets at their
carrying value at the reporting date unless the property is depreciable and is held
with the objective to consume substantially all of the economic benefits embodied
in the property over time, rather than through sale. In all other cases, the amount
of deferred tax recognised is measured based on the expected manner of
realisation or settlement of the carrying amount of the assets and liabilities, using
tax rates enacted or substantively enacted at the reporting date. Deferred tax
assets and liabilities are not discounted.
Deferred tax assets and liabilities are offset if, and only if there is a legally
enforceable right to offset current tax liabilities and assets, and they relate to
income taxes levied by the same tax authority on the same taxable entity, or on
different tax entities, but they plan to settle current tax assets and liabilities on a
net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised to the extent that it is probable that future
taxable profits will be available against which the temporary difference can be
utilised. Deferred tax assets are reviewed at the end of each reporting period and
are reduced to the extent that it is no longer probable that the related tax benefit
will be realised.
199
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated inTo The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
(y) Contingency
200
34
Laporan Tahunan 2018 Annual Report
Notes
SELANGOR STATETo The Financial
DEVELOPMENT CORPORATION Statements
(PKNS)
(Incorporated in Malaysia under Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
(b) An entity is related to a Group and the Corporation if any of the following
conditions applies:-
i. The entity and the Group and the Corporation are the members of the
same group (which means that each parent, subsidiary and fellow
subsidiary is related to the others).
ii. One entity is an associates or joint venture of the other entity (or an
associate or joint venture of the member of a group of which the other
entity is a member).
iii. Both entities are joint ventures of the same third party.
iv. One entity is a joint ventures of a third party and the other entity is an
associates of the third party.
v. The entity is a post-employment benefit plan for the benefit of employees
of either the entity are the Group and the Corporation or an entity related
to the Group and the Corporation. If the reporting entity is itself such a
plan, the sponsoring employers are also related to the Group and the
Corporation.
vi. The entity is controlled or jointly controlled by a person identified in (a)
above.
vii. A person identified in (a) (i) above has significant influence over the
Group and the Corporation or is a member of the key management
personnel of the Group and the Corporation.
viii. The entity, or any member of a Company of which it is a part, provides
key management personnel services to the Group and the Corporation.
201
35
PERBADANAN KEMAJUAN NEGERI SELANGOR
3. REVENUE
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
36
202
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated To The underFinancial Statements
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
in Malaysia Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Cost of repairing home 13,433 10,329 13,433 10,329
Rental:
Machinery 5,227 3,129 - -
Others 3,352 13,337 - 9,864
(Reversal) / Provision for
impairment of property
(3,302) -
development cost 815 -
Gain on disposal property, plant
and equipment (416) (10,230) - -
Provision for doubtful debts 13,640 4,410 9,610 5,283
Provision for impairment of
other investments 147 3 147 -
Depreciation of property, plant
and equipment 38,433 24,445 6,916 6,673
Depreciation of investment
property 5,438 5,455 5,211 5,203
Liquidated ascertained
damages (LAD) 10,889 6,066 1,411 6,066
Provision for retirement benefit 1,852 549 627 288
Amortisation of intangible assets - 4 - -
Amortisation of investment
property 343 130 - -
Rental income (14,511) (14,800) (12,684) (12,289)
Dividend income (11,367) (5,229) (59,274) (129,316)
Interest income (19,145) (20,518) (9,314) (6,305)
The staff costs of the Group and the Corporation comprises salaries, bonuses,
retirement benefits, contributions to EPF and other related expenses.
37
203
PERBADANAN KEMAJUAN NEGERI SELANGOR
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
6. TAXATION
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Corporation and
subsidiaries:
Malaysian taxation:
Current year 53,364 51,793 23,659 17,317
Over provision in prior year (48,035) (5,778) (48,574) (7,053)
Deferred tax:
Current year (1,682) (3,573) (15,475) 3,989
(Over) / Under provision in
prior year 487 (2,898) - -
Income tax is calculated at defined statutory rate of 24% (2017: 24%) on taxable income
estimated for the financial year.
204
38
Laporan Tahunan 2018 Annual Report
6. TAXATION (CONT’D)
A reconciliation of income tax expense applicable to profit before tax and zakat at the
statutory income tax rate over the income tax expense at the effective income tax rate
for the Group and the Corporation are as follows: -
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
205
39
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Statement of Changes in Equity
(Incorporated in Malaysia under Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Office fixtures,
Freehold Leasehold Plant and Motor furniture and Work in
Group land land Building machinery vehicles equipment Landfill progress Total
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Carrying amount
At 1 January 2018 7,096 3,783 255,732 20,573 6,418 29,704 28,081 6,322 357,709
Additional 10 - 14,627 6,635 1,488 12,420 18,836 9,400 63,416
206
Sale - - - (493) - - - - (493)
Disposal - - - - (282) (134) - - (416)
Reclassification - - - - - 225 - (225) -
Adjustment - - - - - - (10) - (10)
Written-off - - - - - (50) - - (50)
Transfer to investment
property - - (2,588) 461 - - - (461) (2,588)
Transfer from property
development cost - - - - - - - 256,898 256,898
Current year depreciation (401) - (5,713) (3,305) (1,772) (6,975) (20,267) - (38,433)
Current year impairment - - - 4,700 - - - - 4,700
At 31 December 2018 6,705 3,783 262,058 28,571 5,852 35,190 26,640 271,934 640,733
At 31 December 2018
Cost 7,811 3,783 281,238 109,685 18,016 125,950 161,505 271,934 979,922
Accumulated
depreciation (1,106) - (17,686) (41,638) (11,904) (90,760) (134,865) - (297,959)
Accumulated impairment - - (1,494) (39,476) (260) - - - (41,230)
Carrying amount 6,705 3,783 262,058 28,571 5,852 35,190 26,640 271,934 640,733
PERBADANAN KEMAJUAN NEGERI SELANGOR
40
Laporan Tahunan
Office fixtures,
Freehold Leasehold Plant and Motor furniture and Work in
Group land land Building machinery vehicles equipment Landfill progress Total
RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000 RM’000
Carrying amount
At 1 January 2017 7,458 3,783 212,247 21,766 5,545 22,741 18,505 2,450 294,495
Additional 193 - 58,821 1,910 3,253 13,291 16,193 6,226 99,887
Sale - - (1,803) - - - - 225 (1,578)
207
Disposal (283) - (8,900) 23 (4) (1,072) - - (10,236)
Reclassification - - - 38 - 67 - (166) (61)
Adjustment - - (4) - - - - - (4)
Written-off - - - - - (89) - - (89)
Transfer - - - - - 2,413 - (2,413) -
Current year depreciation (272) - (4,629) (3,164) (2,116) (7,647) (6,617) - (24,445)
Current year impairment - - - - (260) - - - (260)
At 31 December 2017 7,096 3,783 255,732 20,573 6,418 29,704 28,081 6,322 357,709
At 31 December 2017
Cost 7,801 3,783 279,044 105,065 17,872 114,201 142,679 6,322 676,767
Accumulated
depreciation (705) - (21,818) (39,457) (11,194) (84,497) (114,598) - (272,269)
Accumulated impairment - - (1,494) (45,035) (260) - - - (46,789)
Carrying amount 7,096 3,783 255,732 20,573 6,418 29,704 28,081 6,322 357,709
41
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Statement of Changes in Equity
(Incorporated in Malaysia under Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Office fixtures,
Land and Plant and Motor furniture and
Corporation Building machinery vehicles equipment Total
RM’000 RM’000 RM’000 RM’000 RM’000
Carrying amount
At 1 January 2018 186,902 1,851 4,404 2,459 195,616
Additional 8,184 - 137 1,370 9,691
Sale - (493) - - (493)
208
Current year depreciation (3,822) (690) (1,205) (1,199) (6,916)
At 31 December 2018 191,264 668 3,336 2,630 197,898
At 31 December 2018
Cost 199,684 5,209 9,393 36,941 251,227
Accumulated impairment (496) - - - (496)
Accumulated depreciation (7,924) (4,541) (6,057) (34,311) (52,833)
Carrying amount 191,264 668 3,336 2,630 197,898
PERBADANAN KEMAJUAN NEGERI SELANGOR
42
Laporan Tahunan
Office fixtures,
Land and Plant and Motor furniture and
Corporation Building machinery vehicles equipment Total
RM’000 RM’000 RM’000 RM’000 RM’000
Carrying amount
At 1 January 2017 174,963 2,569 3,236 2,070 182,838
Additional 17,296 - 2,286 1,676 21,258
209
Sale (1,803) - - - (1,803)
Adjustment (4) - - - (4)
Current year depreciation (3,550) (718) (1,118) (1,287) (6,673)
At 31 December 2017 186,902 1,851 4,404 2,459 195,616
At 31 December 2017
Cost 191,500 7,228 9,697 35,680 244,105
Accumulated impairment (496) - - - (496)
Accumulated depreciation (4,102) (5,377) (5,293) (33,221) (47,993)
Carrying amount 186,902 1,851 4,404 2,459 195,616
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated inTo The under Financial Statements
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Corporation
2018 2017
RM’000 RM’000
Unquoted ordinary shares at cost 771,381 744,365
Unquoted preferred shares at cost 941,900 829,000
1,713,281 1,573,365
210
44
Laporan Tahunan 2018 Annual Report
WL Environmental Environmental 42 42
Sdn. Bhd. management services
Worldwide Hydro Dormant 60 60
Energy Sdn Bhd
(formerly known as
Deltaworks Sdn. Bhd.)
Worldwide Ecoventure Dormant 42 42
Sdn. Bhd.
Jana Landfill Sdn Bhd Biomass power generation 48 48
211
45
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated inTo The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
212
46
Laporan Tahunan 2018 Annual Report
213
47
PERBADANAN KEMAJUAN NEGERI SELANGOR
iv) Apex Point Development Sdn Real property and 100 100
Bhd housing development
48214
Laporan Tahunan 2018 Annual Report
10. Akademi PKNS Sdn. Bhd. Skills training centre 100 100
12. PKNS Real Estate Sdn. Bhd. Property management 100 100
and its subsidiaries: and investment
ii) Park Here Sdn. Bhd. Car park operator, car park 100 100
management and consutant
215
49
PERBADANAN KEMAJUAN NEGERI SELANGOR
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Group
2018 2017
RM’000 RM’000
Details of associate of which all are incorporated in Malaysia, except for Eastern Glory
Enterprise Ltd, which is incorporated in British Virgin Island, is as follows:
50
216
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated inTo The under Financial Statements
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
217
51
PERBADANAN KEMAJUAN NEGERI SELANGOR
* Equity holdings of the Group through its subsidiary, Worldwide Holdings Berhad.
** Equity holdings of the Group through its subsidiary, Selgate Corporation Sdn. Bhd.
*** Equity holdings of the Group through its subsidiary, Datumcorp International Sdn. Bhd.
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
30,456 5,428
Unquoted shares 5,428 5,428
Disposal - (3,206) - -
Provision for diminution in
value of investment (4,188) (4,044) (4,188) (4,041)
1,240 23,206 1,240 1,387
Golf membership 81 81 - -
Group
2018 2017
RM’000 RM’000
At 1 January
Gross value 95,857 94,068
Amortisation and accumulated impairment (86,708) (86,326)
Net value 9,149 7,742
Amortisation during the year (30,129) (382)
218
52
Laporan Tahunan 2018 Annual Report
Notes
SELANGOR STATE To DEVELOPMENT
The Financial CORPORATION Statements
(PKNS)
(Incorporated in Malaysia under Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Group
2018 2017
RM’000 RM’000
At 31 December
Gross value 124,868 95,857
Amortisation and accumulated impairment (116,837) (86,708)
Net value 8,031 9,149
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
At Cost:
At 1 January 1,057,099 985,871 304,497 302,578
Additional during the year 72,995 48,207 747 3,145
Sale (8,442) (4,573) (8,442) (4,573)
Depreciation of sale 2,796 1,571 2,796 1,571
Adjustment - 805 - -
Change in fair value recognised in
statement of comprehensive
income 88,829 538 - -
Transfer from property, plant
and equipment (Note 7) 2,772 - - -
Transfer from inventories 1,682 - 1,682 -
Transfer from property development
costs (Note15) 13,835 24,680 13,835 1,776
1,231,566 1,057,099 315,115 304,497
Accumulated Amortisation:
At 1 January (81,095) (74,681) (77,532) (72,305)
Amortisation during the year (343) (130) - -
Depreciation during the year (5,438) (5,455) (5,211) (5,203)
Adjustment (61) (829) (61) (24)
Transfer from property, plant
and equipment (Note 7) (184) - - -
At 31 December (87,121) (81,095) (82,804) (77,532)
Book value
At 31 December 1,144,445 976,004 232,311 226,965
219
53
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated To The underFinancial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
in Malaysia Statements
Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Property Investment is stated at cost. The fair value can not be measured reliably
without undue cost or effort as the cost of determining fair value exceeds the benefits
thereof.
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Cost
At 1 January 777,368 739,293 451,472 494,145
Additional during the year 120,756 140,676 15,873 1,151
Disposal (12,488) (30,727) - (20,611)
Transfer to property
development costs
(Note15) 9,257 (35,953) - (23,213)
Accumulated impairment (22,833) (35,921) - -
At 31 December 872,060 777,368 467,345 451,472
Land held for property development includes land held for future development and
stated at purchase cost includes all related costs incurred after the acquisition of
necessary activities to prepare the land for the proposed use.
14. INVENTORIES
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Stated at costs:
Completed buildings 291,770 317,148 155,734 165,018
Surrendered houses 38,615 63,560 38,615 48,181
Surrendered land 35,348 35,867 35,348 35,867
Production inventories 1,263 1,381 - -
Store item 280 299 280 299
367,276 418,255 229,977 249,365
220
54
Laporan Tahunan 2018 Annual Report
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Land costs
At 1 January 2,099,096 2,066,542 1,910,441 1,879,490
Additional during the year 25,760 32,454 25,760 30,951
Transfer from property, plant
and equipment (Note 7) (31,758) -
Transfer from land held for
property development -
(Note 13) - 100 -
At 31 December 2,093,098 2,099,096 1,936,201 1,910,441
Development Cost
At 1 January 7,504,124 6,981,544 6,739,920 6,120,143
Additional during the year 479,938 488,503 375,134 598,340
Transfer from land held for
property development -
(Note 13) (9,257) 35,853 23,213
Transfer to receivable
(Note 17) (21,017) - (21,017) -
Transfer to Investment
property (Note 12) (13,835) (1,776) (13,835) (1,776)
Transfer to property, plant
and equipment (Note 7) (225,140) - - -
At 31 December 7,714,813 7,504,124 7,080,202 6,739,920
Cost recognised as
expenses in income
statement
At beginning of the year (5,880,028) (5,602,826) (5,506,057) (5,328,317)
Recognised during the (179,107) (305,024) (142,438) (200,634)
financial year
Adjustment/ (Provision) for
losses 709 22,894 (85) 22,894
Reversal of completed
projects 542 4,928 - -
(6,057,884) (5,880,028) (5,648,580) (5,506,057)
Reversal of completed
projects (542) (4,928) - -
Transfer to inventories (1,389) (2,342)
(Note14) (29,856) -
Transfer to investment
property (Note 12) - (22,904) - -
Impairment 3,302 (815) - -
3,751,398 3,664,689 3,365,481 3,144,304
55 221
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated in To The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Included in the respective development costs of the Group are accumulated interest
capitalised of RM 12,057,683 (2017: RM 9,464,843) respectively.
Group
2018 2017
RM’000 RM’000
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Non-current
Trade receivables 6,581 - - -
Provision for doubtful debts (4,121) - - -
2,460 - - -
Current
Trade receivables 451,619 531,794 255,962 294,244
Provision for doubtful debts (78,699) (70,810) (56,727) (49,571)
372,920 460,984 199,235 244,673
The average credit terms granted by the Group and Corporation generally ranges from
30-60 days (2017 : 30-60 days) and 30 days (2017 : 30 days).
56
222
Laporan Tahunan 2018 Annual Report
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Amount due from subsidiaries and associate companies arising from transactions and
prepayments. The receivables is unsecured and interest free and has no conditions of
fixed repayment.
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
At cost:
Quoted shares 19,190 22,471 16,098 15,719
(Provision) / Reversal for
diminution in value (759) (110) (759) 3,078
18,431 22,361 15,339 18,797
Market value:
Quoted shares 18,431 3,564 15,339 -
The carrying amount of investments for the Group and the Corporation is at fair value on
balance sheet date.
57
223
PERBADANAN KEMAJUAN NEGERI SELANGOR
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
The fixed deposits of the Group amounting RM6,193,784 (2017 : RM19,463) are
pledged to banks as credit facilities granted to subsidiary companies.
The interest rates charged on fixed deposits from the financial institutions in the current
financial year are range from 2.00% to 4.45% (2017: 2.00% to 3.65%) per annum with a
maturity of 4 days (2017: 3 days).
Asset protection reserves are established as an insurance fund for the purpose of
defraying losses and damage caused by natural disaster or fire that could affect unsold
stock and rental stock.
Group and
Corporation
2018 2017
RM’000 RM’000
224
58
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated To The underFinancial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
in Malaysia Statements
Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Group
2018 2017
RM’000 RM’000
Group
2018 2017
RM’000 RM’000
The interest rate charged on hire purchase and leasing of the Group is an average
between 1.65% - 8.00% (2017: 2.40% - 4.87%) per annum.
225
59
PERBADANAN KEMAJUAN NEGERI SELANGOR
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Short term
Secured
Repayable in 12 months 18,951 13,845 - -
Unsecured
Repayable in 12 months 8,753 3,200 3,200 3,200
Total 27,704 17,045 3,200 3,200
Long term
Secured
Loan from Financial
institutions 1,575,426 1,505,596 1,303,988 1,205,885
Unsecured
Loan from State
Government 68,800 84,800 68,800 84,800
Total 1,644,226 1,590,396 1,372,788 1,290,685
226
60
Laporan Tahunan 2018 Annual Report
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Within the period:
Two to five years 1,568,461 1,498,849 1,303,988 1,205,885
More than five years 75,765 91,547 68,800 84,800
1,644,226 1,590,396 1,372,788 1,290,685
Secured loan obtained from one of PKNS subsidiaries is secured by fixed charge and
floating asset and debenture of the said subsidiaries.
The Corporation has successfully made the first issuance of Islamic medium-term
notes amounting to RM1.3 billion, which is the latest part of the 20-year programme of
Islamic medium-term notes ("IMTN’s Programme"). IMTN’s Programme, along with
another 7-year Islamic commercial papers programme amounting to RM300 million
("ICP Programme") is subject to the limit with up to RM1.7 billion (collectively referred
to as "Sukuk Murabahah Programme").
The Sukuk Murabahah Programme will provide convenience and flexibility for PKNS to
issue sukuk in various periods up to 20 years, depending on the on-going needs to
fund the working capital requirements of Shariah-compliant, and / or general
investment needs at competitive costs, based on strong credit rating the Corporation's.
227
61
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated inTo The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Group
2018 2017
RM’000 RM’000
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
There are subsidiary companies that provide retirement benefits based on eligible
employees' salary and years of service until 31 December 2018. During retirement, the
payment will be made based on the amounts allocated until 31 December 2018.
The average credit terms granted to the Group is 30-60 days (2017: 30-60 days).
228
62
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated inTo The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
The movements of net deferred tax in the current financial year are as follows:
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Net deferred tax assets are represented by the following tax effects:
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Temporary differences from:
Property development costs 6,938 5,841 - -
Property, plant and equipment 20,189 2,343 20,312 3,027
Receivables 174 175 - -
Inventories 884 884 - -
Retirement benefits 416 416 - -
Tax losses and unabsorbed
capital allowances 11,470 2,573 2,640 902
Land held for property
development 3,488 3,702 - -
Provision 4,451 9,649 - -
Deferred tax assets 48,010 25,583 22,952 3,929
Temporary differences from:
Property, plant and equipment (47,679) (22,404) (25,909) (22,361)
Property development costs - (15) - -
Others (10,805) (12,259) - -
Deferred tax liabilities (58,484) (34,678) (25,909) (22,361)
229
63
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes To DEVELOPMENT
SELANGOR STATE The Financial Statements
CORPORATION (PKNS)
(Incorporated in Malaysia under Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Long-term
Other payables 3,269 1,554 - -
Short-term
Amount due to subsidiary and associate companies arise from trade transactions and
prepayments. The debt is unsecured and interest-free and has no fixed terms of
repayment.
Trade payables, other payables and accruals are denominated in Ringgit Malaysia.
230
Laporan Tahunan 2018 Annual Report
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
Included in the cash accounts and bank balances of the Group is the balance of the
subsidiary companies under the Housing Developers (Control and Licensing) Act, 1996
amounting RM31,869,000 (2017 : RM41,887,000).
231
65
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Notes To The Financial Statements
(Incorporated in Malaysia under Enactment 4, 1964 Selangor)
Group
2018 2017
RM’000 RM’000
Guarantees given to financial institutions for banking
facilities granted to third parties 11,158 2,983
Claims
Group
On 21st March 2017, a claim was made by the Management Corporation of Plaza
Kelana Jaya (“MC”) against the Company, the car parks operator of Plaza Kelana
Jaya and the Director of Selangor Land and Mines Office, in relation to the lawful
rights and ownership of the car parks in Plaza Kelana Jaya together with special and
general damages including incidental costs arising therefrom (“the Action”).
On 24th October 2017, the High Court dismissed the Action by the MC. On 16th
November 2017, the MC filed an appeal to the Court of Appeal which was fixed for
case management on 15th January 2019.
No provision for loss has been made in the financial statements of the Company as
the outcome of the appeal is not presently determinable.
Claims were made by Superforce Security Sdn Bhd in the form of writ on 15 th
November 2018 in respect of a failure to pay for 4 months of security services
amounting to RM90,237.37. the plaintiff had claimed the following from the
Company:
i) Payment of RM 90,237.37
ii) Interest on the above sum at 5% per annum from the court date until the
date of full settlement;
As of the end of the financial year 31 December 2018, the above matter is still
ongoing.
66
232
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Notes To The Financial Statements
(Incorporated in Malaysia under Enactment 4, 1964 Selangor)
Claims (cont’d)
Group (cont’d)
On 14th May 2018, Aturan Prisma Sdn Bhd had made a payment claim to the
company for Interim Certificate of Payment No. 36 and No. 37 as the company
had failed to pay after numerous reminders.
On 29th October 2018, Aturan Prima Sdn Bhd and their solicitors have demanded
payment for outstanding amount payables. The solicitor had demanded the
following from the company:
i) Payment of RM 7,078,394
ii) Interest rate of 5.0% per annum on the above sum from 12th June 2018
until the date of full settlement;
iv) Interest rate of 5.0% per annum on the RM65,000 from 26th October 2018
until the date of full settlement.
Aturan Prisma Sdn Bhd and their solicitors had further sent a notice of
adjudication to the company on 5th November 2018 for the payment of the above.
However, on 18th December 2018, an amicable settlement of the Adjudication
has been reached and both Aturan Prisma Sdn Bhd and the company. The
following was agreed on:
67
233
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated inTo The under Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia Statements
Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Claims (cont’d)
Group (cont’d)
c) MaxValu Prime
Claims were made by Aeon Co (M) Bhd on 3rd September 2018 for payment of
RM814,471.12 for back-charge of renovation works. As at the end of the
financial year 31 December 2018, the matter still on-going.
Claims were made by Asialand Network in the form of a writ on 21st June 2018 in
respect of a failure to pay for agent fees for obtaining a mall tenant (Parkson)
amounting RM290,904.17. The plaintiff had claimed the following from the
Company;
ii) Cost plus interest at 5% per annum from the court date until the date of
full settlement;
234
68
Laporan Tahunan 2018 Annual Report
Claims (cont’d)
Group (cont’d)
e) Claims on losses for not adhering to the Sales and Purchase Agreement
The parties above claim the following as compensation due to damages above:
iii) RM100,000 to RM120,000 for loss of usage on the 2nd rooms for Duplex
Unit C and D.
iv) Opportunity costs of RM500 per month per person for the loss of usage
on the 2nd room. Total as at October 2018 is RM11,800 per person.
The parties further noted that the above claims did not include losses on the
common facilities. The parties demand the above claims to be paid within 14
days of the letter’s date, failure to do so will result in legal action.
As at 14th February 2019, the matter is still on-going and not yet resolved.
235
69
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated inTo The Financial Statements
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Claims (cont’d)
Corporation
In the financial year 2017, Sazean Development Sdn Bhd ("the plaintiff") has
declared that the Corporation ("the defendant") is liable to pay the liquidated
Ascertained Damages amount which is the claim for submission of houses under
the Anjung Sari Project Phase 1A, 1B and 1C up to the actual deadline until the
date of the transfer of empty possession of the houses.
The Defendant shall pay an interim of RM15,501,364.70 for all late delivery
submissions for Phase 1A and Phase 1B within 7 days from the date of the
judgment. The Defendant shall pay a sum of RM50 million in damages suffered by
the Plaintiff as a result of the defendant's actions and conduct. The defendant is
also required to pay a loss of profit for Phase 2 amounting to RM50 million.
On 26th September 2017, the plaintiff filed a Notice of Motion to appeal to the
Federal Court. The hearing date is fixed on 19th February 2019. On 15th February
2019, the Corporation has filed a protest against the Notice of the Motion and the
order of the Court has been resolved by the Proposed Notice at a cost of RM10,000
paid to the Corporation. The case can be continued in arbitration.
b) Siak Siong Construction Sdn Bhd and AJ Corp Sdn Bhd, Corporation and
Selangor Industrial Corporation Sdn Bhd
However, around June 2017, the Corporation was informed that defendant 1 had
been wound up by the Court on 5th April 2017. Referring to clause 51.2 of the
Contract Documents, if any contractor was wound up during the contract period then
the Corporation reserves the right to terminate the contract immediately upon giving
notice to the contractor.
236
70
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated inTo The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Claims (cont’d)
Corporation (cont’d)
b) Siak Siong Construction Sdn Bhd and AJ Corp Sdn Bhd, Corporation and
Selangor Industrial Corporation Sdn Bhd (cont’d)
Therefore, on 21st June 2017, the Corporation has terminated the service of the
defendant 1 and seized the Implementation Bonds as provided in the Contract
Documents. However, the plaintiff was dissatisfied with the termination and filed a
Writ Saman against the defendants on 24th December 2018. Writ of this Summons
has been handed over to the defendants and accepted by the Corporation on 9th
January 2019.
b. A declaration that defendant 1 and the plaintiff shall not be liable for any
loss or damage arising from the termination of the Main Contract;
71237
PERBADANAN KEMAJUAN NEGERI SELANGOR
Claims (cont’d)
Corporation (cont’d)
b) Siak Siong Construction Sdn Bhd and AJ Corp Sdn Bhd, Corporation and
Selangor Industrial Corporation Sdn Bhd (cont’d)
g. Interest on the amount of judgment at 5% per annum from date filing this
action until full settlement;
Based on Writ of Summons and Statement of Claim filed dated 5th October 2018,
Limatic Holdings Sdn Bhd ("Plaintiff") has been offered a sale of 70 acres of land in
Selangor Science Park 2, Cyberjaya for the purpose of development of the
International University of Al-Madinah through a Letter of Offer dated 23rd December
2009 with a sale price of RM112,820,437.00 for the purpose of building the
university.
Based on the Claimant's Letter of Offer ("defendant"), Clause 3.1.1 states that the
buyer must settle the payment of 2% of the sale price which is equivalent to
RM4,476,698.32 upon receipt of the offer letter.
Following the defendant's offer, the next plaintiff on 26th August 2010 paid only
RM2,256,408.00 of the required deposit amount.
At all material times it is agreed between the plaintiff and the defendant that Deposit
Payment is a refundable deposit where: -
72
238
Laporan Tahunan 2018 Annual Report
Claims (cont’d)
Corporation (cont’d)
The University's development project has been canceled and not implemented.
Furthermore, due to the cancellation of the University's development project then
the Sale and Purchase agreement for the purchase of the land was not executed
between the plaintiff and the defendant. Following the cancellation of the university
development project, the plaintiff has requested the defendant to return the Deposit
Payment.
Based on the plaintiff's request for the refund, the defendant has made an offer to
the plaintiff to return the payment which has been settled by the counter of a
bungalow in Section 9, Shah Alam and 2 serviced apartments at Selangor Science
Park 2, Cyberjaya.
The plaintiff disagreed with the offer and lodged a return offer to the defendant by
contravention of a bungalow in section 9, Shah Alam and the purchase of another
bungalow unit in Section 9, Shah Alam belonging to the defendant in lieu of the
refund of the Deposit Payment in cash.
Since no agreement has been reached between the plaintiff and the defendant with
respect to the proposals submitted, the Plaintiff's Solicitor has submitted a letter
dated April 12, 2017 for refunds paid in cash.
The Plaintiff has applied for the Order among others as follows: -
The Court has fixed the hearing date of the Defendant's Application Notice to amend
the Defense Present on 23rd April 2019.
239
73
PERBADANAN KEMAJUAN NEGERI SELANGOR
Claims (cont’d)
Corporation (cont’d)
Corporation ("the plaintiff") filed a lawsuit and a claim against the Projek
Lebuhraya Usahasama Berhad ("Defendants 1"), Dr Y G Tan Jurutera Perunding
Sdn Bhd ("the defendant 2") and B&I Bulder Sdn Bhd ("defendant 3"). The
plaintiff is the developer of a development and a development made is
"Construction Interchange type" Coverleaf " in KM 2.2 connection Putrajaya
Expressway and associated works to TSS2". Plaintiff has appointed the 1st
defendant as highway concessions to make an application to build the bridge, the
defendant 2 as the main consultant for the development and defendant 3 as a
contractor for carrying out the civil works. Sepang Municipal Council (MPS) has
put a condition in which the plaintiff would maintain the bridge for the next 10
years.
The plaintiff filed a claim for damages "jointly and severally" by RM20,000,000.00
as loss damage suffered by the plaintiff and RM3,231,806.00 for "loss of
convenience" and distress.
Members of the Corporation agree to settle the outside claim of the Court with the
payment amount of RM3,000,000-RM5,000,000 paid by defendant 1 to the
plaintiff.
b) The plaintiff extends his claim against defendants 1 and the other and the
defendant1 issues a counterclaim against the plaintiff;
e) The settlement is a full and final dispute between the parties and one
party will not have any further claim against the other in respect of the
above.
Full hearing is from 20-26 June 2019 and 16-19 July 2019.
240
74
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated inTo The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Claims (cont’d)
Corporation (cont’d)
The cost of repairing the sedimentation problem encountered in the Setia Abadi
project is estimated at RM7 million. These costs will be borne by the privatization
company and legal action is being taken.
Group
2018 2017
RM’000 RM’000
Approved capital expenditure not yet
allocated in the financial
statements:
Contracted 153,311 234,103
241
75
PERBADANAN KEMAJUAN NEGERI SELANGOR
A parties are considered to be a related to the company if the company has the ability,
directly or indirectly, to control the party or exercise significant influence over the party in
making financial and operating decision, or vise versa, or where the company and a
party are subject to common control or common significant influence.
In addition, there is detailed information on the financial statements, where the company
has relationships with related parties including directors, key management personnel
and Related Parties in the same group of companies.
a) The main transactions between PKNS and its subsidiary companies are as
follows:
Corporation
2018 2017
RM’000 RM’000
b) The remuneration of director and key management personnel during the financial
year is as follows:
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
76
242
Laporan Tahunan 2018 Annual Report
Notes To
(Incorporated Theunder
in Malaysia Financial
Enactment 4, 1964Statements
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
This in respect of gain on disposal of associates not recognised, issued and the
remaining share of profit attributable to minority interest. The effect on the financial
statements are as follows:
No effect on the current year income statement and its comparative figures.
a) The capital injection to Selgate Corporation Sdn Bhd amounting to RM5.0 million
in the form of Redeemable Preference Shares 2 has been approved by PKNS
Corporation Members to fund the business operations of PKNS - Andaman
Development Sdn Bhd. To date, injection payments have been made at RM5.0
million to Selgate Corporation Sdn Bhd.
However, the injection will be done in stages based on PKNS's cash flow and
also dependent on the 'en bloc' sale to MyAngkasa Al-Zahra Sdn Bhd. To date,
injections have been made at RM25.7 million.
77243
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated inTo The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
(a) Financial assets and financial liabilities measured at fair value through profit or
loss (“FVTPL);
(b) Financial assets and financial liabilities measured at amortised cost (“AC”); and
(c) Financial assets that are equity instruments measured at cost less impairment
(“CLI”).
Carrying
amount FVTPL AC CLI
2018 RM’000 RM’000 RM’000 RM’000
Financial assets
Group
Other investments 194,104 110,053 82,811 1,240
Amount due from contract
customer 217,984 - 217,984 -
Trade receivables 375,380 - 375,380 -
Other receivables, deposits and
prepayments 157,805 - 157,805 -
Portfolio investment 18,431 18,431 - -
Fixed deposits 352,686 - 352,686 -
Cash and bank balance 154,767 - 154,767 -
1,471,157 128,484 1,341,433 1,240
244
78
Laporan Tahunan 2018 Annual Report
Notes
(Incorporated inTo The Financial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
Malaysia under Enactment Statements
4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Carrying
amount FVTPL AC CLI
2018 RM’000 RM’000 RM’000 RM’000
Financial assets
Corporation
Other investments 115,890 81,350 33,300 1,240
Trade receivables 199,235 - 199,235 -
Other receivables, deposits and
prepayments 73,574 - 73,574 -
Portfolio investment 15,339 15,339 - -
Fixed deposits 5,668 - 5,668 -
Cash and bank balance 16,980 - 16,980 -
426,686 96,689 328,757 1,240
Financial liabilities
Group
Trade payables (352,320) - (352,320) -
Other payables (398,275) - (398,275) -
Amounts due to non-controlling
shareholders (266) - (266) -
Finance lease (5,527) - (5,527) -
Borrowings (( (1,671,930) (12,394) (1,659,536) -
Retirement benefits (9,418) - (9,418) -
(2,437,736) (12,394) (2,425,342) -
Corporation
Trade payables (107,991) - (107,991) -
Other payables (304,997) - (304,997) -
Borrowings (1,375,988) - (1,375,988) -
Retirement benefits (3,668) - (3,668) -
(1,792,644) - (1,792,644) -
79245
PERBADANAN KEMAJUAN NEGERI SELANGOR
Notes
(Incorporated To The underFinancial
SELANGOR STATE DEVELOPMENT CORPORATION (PKNS)
in Malaysia Statements
Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
Carrying
amount FVTPL AC CLI
2017 RM’000 RM’000 RM’000 RM’000
Financial assets
Group
Other investments 337,185 119,026 216,772 1,387
Amount due from contract
customer 266,803 - 266,803 -
Trade receivables 460,984 - 460,984 -
Other receivables, deposits and
prepayments 145,094 - 145,094 -
Portfolio investment 22,361 22,361 - -
Fixed deposits 313,252 10,072 303,180 -
Cash and bank balance 169,395 - 169,395 -
1,715,074 151,459 1,562,228 1,387
Corporation
Other investments 251,432 93,229 156,816 1,387
Trade receivables 244,673 - 244,673 -
Other receivables, deposits and
prepayments 55,141 - 55,141 -
Portfolio investment 18,797 18,797 - -
Fixed deposits 5,501 - 5,501 -
Cash and bank balance 29,744 - 29,744 -
605,288 112,026 491,875 1,387
Financial liabilities
Group
Trade payables (281,836) - (281,836) -
Other payables (368,367) - (368,367) -
Amounts due to non-controlling
shareholders (2,275) - (2,275) -
Finance lease (2,687) (2,687) - -
Borrowings (1,607,441) (233,294) (1,374,147) -
Retirement benefits (8,493) - (8,493) -
(2,271,099) (235,981) (2,035,118) -
Corporation
Trade payables (86,234) - (86,234) -
Other payables (270,884) - (270,884) -
Borrowings (1,293,885) - (1,293,885) -
Retirement benefits (3,779) - (3,779) -
(1,654,782) - (1,654,782) -
80
246
Laporan Tahunan 2018 Annual Report
Notes
SELANGOR ToSTATEThe Financial
DEVELOPMENT CORPORATION Statements
(PKNS)
(Incorporated in Malaysia under Enactment 4, 1964 Selangor)
For The Year Ended 31 December 2018 (Cont’d)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018 (CONT’D)
The following summarizes the methods used to determine the fair value of
financial instruments as shown in the above table:
The fair value of financial assets that are quoted in an active market is
determined by reference to the value of assets quoted closing bid price at the
end of the reporting period.
Group Corporation
2018 2017 2018 2017
RM’000 RM’000 RM’000 RM’000
The financial statements were authorised for publication by the Board on the date of
these financial statements.
81
247