BoFa Internet Report

Download as pdf or txt
Download as pdf or txt
You are on page 1of 33

11/22/2020 BofA - Internet - India

Internet - India
B2B day: Structural tech driven trends in SMEs + Tailwinds from Make in
India
Sachin Salgaonkar Sukriti Bansal
Research Analyst Research Analyst
BofAS India BofAS India
Call (tel:+912266328667) Email (mailto:[email protected])Call (tel:+912266328690) Email (mailto:[email protected])

Industry Overview | 10 November 2020 | Equity | India | Internet

Key takeaways
Our B2B day meetings indicate that Covid has been an accelerator of digitization & SMEs are showing good
bounce back
Competition in the eB2B space would likely remain with startups/one-stop solutions & existing cos launching
new products
Focus on self-reliant India, Make in India, GST, labor law changes to help proliferate manufacturing & help
eB2B marketplaces

A look at eB2B market; SME digitization tailwinds; RIL/IndiaMart to benefit (https://rsch.baml.com/r?q=pAmgnekjD5-1XbfZvK4ECw)

IndiaMart: Tailwinds from online B2B growth; but largely priced in; initiate with Neutral (https://rsch.baml.com/r?q=BIfLy2!zPhRaPcgb97vvHg)

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 1/33
11/22/2020 BofA - Internet - India

B2B: Business-to-business; SME: Small & Medium Enterprise; PoS: Point-of-Sale device; ERP: Enterprise resource planning; CRM: Customer relationship
management; UPI: Unified Payments Interface; IoT: Internet-of-Things; NGO: Non-governmental organization; GST: Goods & Services Tax; NPA: Non-
performing asset; RFQ: Request for quotation; SaaS: Soſtware-as-a-Service; MRO: Maintenance, Repair, and Operations; FK: Flipkart; JD: Justdial; RIL:
Reliance Industries Ltd

B2B day: Room for cos to co-exist given huge market


We hosted CEOs of Moglix, Power2SME and Bizongo along with a senior consultant at Zinnov in our B2B event on Oct. 29 to understand the digitization
trends amongst SMEs. While Covid has impacted the SME industry, we have the impression from the meetings that 1) SMEs (especially larger ones) are
showing good bounce-back; 2) Covid has acted as an accelerator for tech adoption amongst SMEs; 3) Given the fragmented nature of the market, the room
for disruption is high amongst tech enablers. We do not consider eB2B marketplace as a winner takes it all but see space for different companies and
models (subscription & transaction based) to co-exist. In listed space, we find IndiaMart/RIL well placed to benefit from this. Maintain Buy on RIL and
Neutral on IndiaMart (balanced risk-reward).

Key takeaways: Market needs Google as well as Amazon


1) The eB2B market needs both Google (Search engine) and Amazon (Ability to deliver) Classifieds like IndiaMart and one stop solutions like Moglix/Udaan
etc help cater to different needs of the markets; 2) Competition in the B2B space would likely remain with new entrants entering and existing cos like Just
dial launching products like JD Mart to further focus on the SMEs. A large part of the growth of tech-led companies is likely to come at the expense of the
unorganized offline market; 3) Based on our meetings we saw increased focus on building in India for India, but further ease of doing business norms need
to be seen; 4) For long term viability of the SME sector, deepening of tech adoption and further policy improvements are necessary.

Tech trends in Covid: Digitalization is irreversible trend


Covid saw tech adoption in remote working tools, use of cloud based apps, Cloud based ERP etc. The 5 levels of tech adoption as per Zinnov are 1)
Ubiquitous connectivity: 65-70% of SMEs are already there with WhatsApp/smartphone; 2) Speed of transaction: 18-20 mn SMEs are have adopted
UPI/digital wallet, PoS; 3) Discoverability: 20% of SMEs have a website or social media presence; 4) Enhanced productivity: Implementation of ERP, CRM,

and cloud based system. 10% of SMEs are there or in the process of doing it and 5) Adoption of sophisticated tech: IoT, Robotics etc. Ecosystem enablers
for tech adoption are aggregators, soſtware vendors, start-ups, government aid & even NGOs. Tech adoption by SMEs is an irreversible trend - benefiting
industry in coming years.

Make in India: Likely to provide tailwinds for eB2B cos


Experts at the B2B day believe government's focus on Aatmanirbhar Bharat (self-reliant India) and reducing over-reliance on China will bear fruits in coming
years in terms of helping proliferation of manufacturing focused SMEs - in return providing tailwinds for eB2B marketplaces. Manufacturing sector, unlike
the retail sector (which have Amazon/FK) has not yet seen tech led innovation and needs to see supply chain disruption While India has seen reforms with
https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 2/33
11/22/2020 BofA - Internet - India
the retail sector (which have Amazon/FK), has not yet seen tech-led innovation and needs to see supply chain disruption. While India has seen reforms with
GST, labor laws changes etc, further reforms are needed.

SME Digitalization: An irreversible trend


SMEs form the pillar of the Indian economy: As per Zinnov, the existing 75 mn SMEs contribute to 30% of the country's GDP and employ 130 mn people.
Half of India's export comes from this segment. Of these 75 mn SMEs, 8 mn are the emerging segments/ start-ups and are growing at a very fast rate. Of
the 75 mn SMEs, retail and services have c. 30 mn each and the remaining 15 mn SME are manufacturing focused.

Exhibit 1: SME digitalization to be the cornerstone of future growth

Source: Zinnov

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 3/33
11/22/2020 BofA - Internet - India

Tech adoption during Covid: There was a higher interest in adopting tech seen by SMEs during Covid in areas related to remote working tools, use of cloud
based apps both in manufacturing and services and cloud based ERP. Even contactless supply chain saw increasing traction during Covid. Digital payments
volumes also saw accelerated adoption (traction was good pre-Covid as well). The 5 levels of tech adoption as per Zinnov are 1) Ubiquitous connectivity:
65-70% of SMEs are already there with WhatsApp/smartphone; 2) Speed of transaction: 18-20 mn SMEs are have adopted UPI/digital wallet, PoS; 3)
Discoverability: 20% of SMEs have a website or social media presence; 4) Enhanced productivity: Implementation of ERP, CRM, and cloud based system.
10% of SMEs are there or in process of doing it and 5) Adoption of sophisticated tech: IoT, Robotics etc. (limited adoption currently).

Start-up ecosystem is helping accelerate tech adoption: In our view, the tech enablers across different sub-segments are enabling digitization for
companies in retail, services and manufacturing. Apart from start-ups, even the large companies (RIL, Tata group), Big-tech companies (Amazon, Google)
are pushing towards digitalization. However as most SME owners are not well educated and many don't even have English proficiency, the solutions must
be simplified to see strong uptake. Most SMEs want "plug and play" solutions suited for Indian market which could work offline as well. These SMEs also
need assistance during customer support and prefer "human touch" over bots. We don't expect traction from international products as those sophisticated
products are unlikely to meet the demand of less tech-savvy Indian SMEs.

Government aid during Covid: The business loss by Covid impacted the majority of these SMEs given their weaker balance sheets. We did see government
stepping in to help the sector. Some of the initiatives taken by the government include: 1) The announcement of Rs 3 trillion of automatic collateral free
loans to businesses, which benefits c.4.5 mn entities; 2) Announcement of Rs 200bn of subordinate debt to be disbursed to SMBs (classified as non-
performing or stressed) brings cash in the hands of businesses to buy new inventory, invest in adopting tech solutions etc. Another initiative is Rs 500bn of
equity infusion into SMBs through fund of funds; 3) The government redefined MSMEs by eliminating the distinction of manufacturing and services and
increasing investment and turnover limits upwards - this enables greater number of businesses to avail government benefits; 4) The government has
disallowed global procurement tenders upto Rs 2bn to encourage projects below Rs 2bn to move towards self-reliance and source locally; 5) Some other
initiatives include promotion of e-market linkage, use of Fintech to enhance transaction based lending and some relaxations to EPF etc. While government
initiatives to date have helped, industry participants we hosted believe that a lot more needs to be done. For instance, i) the SMEs need more rebates, ii)
tax waivers for highly impacted sectors like travel; access to subsidized tech solutions; iii) further ease of doing business; iv) Improve working capital
enablements for the SMEs etc.

We note that Covid has acted as a catalyst towards digitization in SMEs. We consider this to be an irreversible trend and expect most of the tech-focused
starts-up to benefits from this. In the listed space, we consider IndiaMart and RIL to be the beneficiaries.

Make in India: Tailwinds for eB2B cos

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 4/33
11/22/2020 BofA - Internet - India

India making a "Make in India" push: As per our strategist Amish Shah, India has accelerated the push for its flagship Make in India program, aimed to 1)
increase jobs & share of manufacturing/GDP (stuck at 17-18%), 2) indigenize a fourth of its non-oil imports (US$93bn), 3) curtail its US$51bn trade deficit
with China and 4) benefit from global firms' plans to diversify outside China.

An alternative to China?: India is looking to position itself as an alternative manufacturing base led by rising middle class/urbanization, narrowing chronic
infrastructure deficits & a stable government with a reform agenda. We have already seen the Indian government's push for increasing localization to
secure critical supplies (pharma APIs/coal) & developing India as an export hub for consumer electronics. Also, 1,000 global firms recently have indicated
plans to shiſt their manufacturing to India. For details pls refer our strategist's note (https://rsch.baml.com/r?q=986HDiyaKM9IamHIEj0Fsw).

Focus on manufacturing increasing: Indeed, the experts we hosted in our B2B event indicated that India is one of the fastest growing economies and the
largest manufacturing base outside China. Moglix estimates manufacturing to be a $300 bn size sector and poised to reach $1 trn by 2025. India already
has one of the top four manufacturing sectors globally in Auto/Steel, and a large powerhouse for Pharma industry. Even the government is looking to
improve land acquisition, labor & power laws among other ease of doing business initiatives to help attract foreign companies in India.

GST implementation helping improve supply-chain efficiencies: The GST implementation in India in 2017 helped resolve complexity of the tax collections.
Before GST, India has different central, state and other taxes like import/export etc. GST bought uniform tax structure. This tax reformed helped the
manufacturing sector as the logistics and supply chains functions underwent significant transformation. Sourcing, warehousing and distributions decisions
will no longer be affected by the taxation system but will be mainly based on operational efficiencies, scale, and closeness to major consumption centers.

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 5/33
11/22/2020 BofA - Internet - India

Exhibit 2: Key objectives of Labor Codes 2020: Likely Exhibit 3: GST and move towards 'One nation, One
to help formalize jobs & help MSMEs achieve scale market, One tax' to provide big boost to SME
businesses
• Mandatory floor on minimum w ages fixedby Centre;
Code on Wages • Various allow ances capped at 50% of basic income;
• Payment through cheque for digitalization/security Easier com pliance • Replacement of various indirect taxes makes
requirements compliance easier

Code on Occupational • Common registration of businesses for 13 laws;


safety, health & w orking • Maximum limit of 8hrs/day for workers; • GSTIN acts as validation/authentication to avail
Easier financing business loans
conditions • Safety committee to notify diseases/hazards

Ease of setting up new • Centralised tax rules ensure single ease in setting
• National Social Security Board for 90% India
w orkforce to formulate social security schemes; business up business
Code on Social Security
• 5-year w ork criteria not mandatory to earn gratuity

• End of Inspector Raj reduced inter-state logistics


Reduced logistics cost expenses
• Retrenchment of w orkers for cos with upto 300
Code on Industrial employees does not require govt approval;
Relations
• Negotiatng council in case of no sole trade union
• Turnover based output tax liability-boost for smaller
Higher threshold cap businesses
Source: BofA Global Research
Source: Nasscom ; GSTIN: Goods & Services Tax Identification Number

The expected push for manufacturing sector is likely to help proliferation and set-up of a large new SMEs as the manufacturing ecosystem sees growth.
This would likely provide tailwinds for the online marketplaces in the long run. We consider this to provide an upside optionality to IndiaMart.

B2B event: Key drivers of a few B2B cos


Zinnov: Ecosystem plays a key role in tech adoption
The manufacturing sector was the most impacted from Covid as plants/factories were temporary shutdown. Retail sector, on the
other hand was helped by the surge in demand of essentials. Amongst, the services sector, travel/hospitality was hardest hit and
healthcare was least effected. As recovery picks-up, services will likely have a head-start over other sectors.
Zinnov conducted surveys during and aſter the lockdown to gauge adoption of tech amongst various sectors. The key observation
was Education, healthcare, Fintech & logistics saw faster digital adoption. Many of these business infact re-pivoted customer
acquisition to digital medium.
Some of the tech adoption trends which Zinnov witnessed amongst SMEs during Covid were remote working tools, adoption of
productivity/work-flow enhancement tools, contactless supply chain and overall automation. The vertical ahead in digital adoption
were logistics, travel/hospitality, education, Fintech, media/entertainment and healthcare. The ones which were lagging were
manufacturing & real-estate.

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 6/33
11/22/2020 BofA - Internet - India

Ecosystem plays a key role for tech adoption amongst the SMEs. The key ecosystem enablers are aggregators (like
Amazon/Flipkart), soſtware vendors, start-ups, government aid. Even NGOs play a key role for enabling entrepreneurship.
Chart 1: Digital Opportunity offered by SMBs Exhibit 4: Digital influence in SMBs
SMBs (in Digitally
Vertical
mn) Influenced
Retail 25 67%
Manufacturing 15 60%
Logistics 4 71%
Trav el & Hospitality 3 74%
Education 3 67%
NGOs 3 33%
Freelancers 3 67%
Professional Serv ices 2 75%
Real Estate 2 60%
Healthcare <2 75%
BFSI <2 75%
IT/ITeS <1 100%
Media & Entertainment <1 75%
Others 2 25%

Source: Digital SMB report by Zinnov


Source: Digital SMB report by Zinnov

The 5 key pillars for making India Aatmanirbhar (self-reliant) as per Zinnov are driving economic growth, infra development, tech
adoption, extracting demographic dividend and improving demand. The diversification on sourcing is also key. Currently India is
reliant on single country (China) for most raw-materials.
The investment in infrastructure & logistics, will not just help in sourcing locally but also enable in storage, distribution and
accessing customers. This will help enable and encourage manufacturing.
Recent survey shows 3/4th of SMEs in Tier 1 are on way to adopt tech and now focused on adopting and digitizing. Digitization is
non reversible trends. SMEs need to disrupt themselves - these will emerge stronger.

Power2SME: Helps SMEs extract scale benefits


The idea of starting Power2SME came as enterprise between SMEs and suppliers. Power2Sme negotiates on behalf of SMEs and
extracts leverage benefits. By going directly to manufacturers and removing middlemen, Power2SME helps reduce costs for the
SMEs. Overtime, the company has developed deep relationship with suppliers to get just in time supply.

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 7/33
11/22/2020 BofA - Internet - India

Power2SME mgmt believes that the core to B2B business is getting credit right (and not supply chain, logistics etc). The entire
SME market works on credit. If there was no credit, then the addressable market of SMEs would be 2% of current market. As
almost all SME buy on supplier credit, credit management is key for the SMEs to do well. Furthermore, B2B business are low
margin ones and hence it is necessary to reduce any material leakages, stock returns or NPAs. Most SMEs mortality happens
either due to lack of credit or NPAs.
Chart 2: B2B Digital Classifieds market (Rs bn) Chart 3: Growth in Online search market (Rs bn)

Source: IndiaMart DRHP Source: IndiaMart DRHP

Power2SME hence launched FinanSME to help resolve credit & working capital problems. Power2Sme connects its customers to
partnering NBFCs/banks that may be best suited to offer loans to a group of borrowers. This helped resolve working capital
issues. Currently Rs 750 mn credit is set at any given point of time (with 60 day credit limit).
Power2SME has one stop shop addressing SME MRO needs (SMEShops.com) to meet the growing and frequent requirements of
SME buyers for consumable industrial goods. Power2SME believes that there are many partners providing logistics etc. Hence
eB2B marketplaces don't have to build an in-house logistics arm
SMEs keen to come on tech platform and showcase their offerings. Tech has been also able to bring a structural change in the
cost structure of SMEs.
Some of the things government could help are 1) Further Improve ease of doing business; 2) Improve working capital enablements
for the SMEs; 3) Get the PSUs to pay on time. A good 35% of amount is stuck as the PSUs don't pay their vendors on time.
For most eB2B marketplaces like Power2Sme every transaction is gross-margin positive. The cost of acquisition is low for B2B
cos. The churn is also low in B2B cos as most customers stay on the platform for atleast 2-3 years.
SME morality is an issue for small SMEs. eB2B marketplaces like IndiaMart, Pwoer2SME don't work with very smaller SMEs.
There are enough early warning signal on state of the health of SMEs. For instance, if there is any GST default by SMEs, then e-

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 8/33
11/22/2020 BofA - Internet - India

marketplaces consider this as a warning sign. One of the ways marketplaces could be prudent is have more checks before on-
boarding any new SME.
The anti-China sentiment, should help improve the pro-India growth especially in the manufacturing sector going forward.

Moglix: Offers end to end solution for manufacturing cos


Just the way, India skipped landline and moved to mobile (landline penetration of 6% vs 60% for mobile), similar thing is
happening in the online commerce. India is unlikely to move from unorganized supply chain to organized one, but likely going to
move directly to online. Same trend would likely be seen on the distribution front, with India moving tech-first rather than going
through the classic evolution.
Moglix is working across the length and breadth of the manufacturing sector in India. Initially the company started off with MRO,
but now it has evolved to provide a one stop solution (helps in packaging, logistics, supply chain, distribution etc). Moglix has
different line of business catering to SMEs, large enterprise and also towards MRO, packaging, custom fabrication across
industries.
Moglix is strongly positioned as a defacto procurement OS. Moglix is currently the single largest player for MRO in the country -
both in organized or unorganized. It passes the benefit of scale back to customer to increase stickiness and encourage more
buying behavior.
As 99% of distribution is offline, the tech led supply chain is a massive differentiator. The companies are adopting tech, chaining
their models to adopt to Moglix. The addressable market for Moglix started with $50 bn opportunity in India but is going towards
$100 bn (depending on how fast manufacturing/supply chain evolves in India).
Moglix also has multiple SaaS solutions. Contracting when done at a global level is not straight forward as one has to deal with
forex, risks and need robust contracting solutions. iCAT (an Intelligent Contract Automation Tool) is one such solution. Moglix
helped transform Unilever Procurement's contract management system by integrating iCAT to their existing contracting system
for $20 bn worth of contracts.
Moglix's core model is transaction-oriented model (vs. subscription-based). It has SaaS solutions which are offered at no
additional cost most times (charged for soſtware). Moglix is supply chain oriented company which has warehouses & ensures
products get delivered to the last mile. Moglix warehouses and offices in 25 cities and serves 25k+ pincodes. It works with c. 500
large enterprises and 0.5mn SMEs by providing industrial goods in 50+ categories.
The market has & needs both Google and Amazon equivalent models. Some companies in market are in search or classifieds. They
solve for discovery and initial connect but don't want to take responsibility of transaction. The world is heading towards a whole
supply chain equivalent models, full stack players.
Working capital is the defacto thing that needs to be solved for the B2B companies. In GST, now things are becoming more
streamlined. Moglix plays in working capital and solves for it, in their unique ways. Credit is also a problem - but it is a solvable
problem and not as challenging as it was 3-4 years ago.
For Moglix, every-time when its revenue increases 2X, its EBITDA margin moves up by 4-5 pps. Moglix is growing 100% yoy and
heading towards EBITDA breakeven - likely in next 18 months
https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 9/33
11/22/2020 BofA - Internet - India

Bizongo: Tech driven packaging leader


Bizongo is India's largest packaging platform. Its intent is to revolutionize the existing packaging supply chain. Bizongo provides a
just-in-time or auto-replacement supply chain for packaging goods. This helps the customer in keeping minimum inventory and
still have the needed material all the time.
Bizongo is one of the few companies in conjunction with companies like Zetwerk and Ninjacart which is in unbranded
consumables directly in the B2B domain. In this segment the supply side is super fragmented (& hence suffering from poor
capacity utilization). This gives good room for such tech platforms to extract efficiencies.
The key focus segments for Bizongo are ecommerce, FMCG, Dairy, Grocery, Food services, Healthcare. These were essential
services during Covid; hence Bizongo didn't face any Covid led impact on its business growth. Amongst these, FMCG & e-
commerce are the top two industries they cater to.
Based on the above segment focus, the addressable market for Bizongo is c. $70 bn, growing at 10-15% CAGR. All the offline
tedious dis-integrated work which is traditionally done by the businesses can be removed using technology. Bizongo takes care of
the entire sourcing, value-chain and the supply-chain.
Exhibit 5: eB2B companies comparison
IndiaMart Udaan Moglix Power2SME Bizongo
Year of incorporation 1996 2016 2015 2012 2015
Funding raised ($mn) 121* 900 102 77 70
Model Marketplace Inv entory Inv entory Inv entory Marketplace
Subscription +
Revenue model Subscription Transaction Transaction Transaction
Transaction
Multi v ertical; 100K+ Grocery , pharma Mainly Raw materials Packaging
Key vertical focus
categories fashion, electronics industrials
Unique proposition Buy er/supplier engagement Full-stack B2B commerce Tech integration & SCM Buy ing Club 100% material av ailability
Value added services
Offer credit Likely in future Yes Yes Yes No
Logistics No Yes Yes Yes Yes
MRO No No Yes Yes No

*Cash & Cash equivalents in IndiaMart's Balance Sheet as of FY20


Source: BofA Global Research, company reports, Crunchbase, media articles

Bizongo's focus segment is on the SMEs/ mid-market companies which do not know what to procure & where. Approx. 60% of
the procurement is from SMEs and 40% is larger business procurement. Bizongo is seeing a very positive sentiment among its
customers and suppliers on digital adoption.
Bizongo's entire platform has a digital experience. The entire platform can be divided into elements like art work approval, art
work proofing, cost modeling, auto replenishment, invoice and payment management etc. So it is a complete enterprise
https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 10/33
11/22/2020 BofA - Internet - India

experience. There is complete visibility of the entire value chain of the purchases one is making along with management of
suppliers and complete invoice integration. All these activities which used to happen in offline fashion can be done digitally on
Bizongo's platform.
The company has an end to end JIT (just-in-time) model built and to ensure this they have a "buffer" Bizongo warehouse between
the client and the supplier facility. Bizongo maintains a quantum of inventory on behalf of the customer, if the inventory falls
below the decided threshold, then the Bizongo warehouse gets it automatically replenished.

JD Mart: A new competition in B2B?


Justdial (JD), a predominately B2C classifieds company now has a new upcoming portal for B2B "JD Mart" by Dec-end. JD Mart converges buyers & sellers,
helps SMEs to explore, discover products, get pricing using RFQs, post requirement & sellers can display their product catalog using the provided tools. JD
mgmt mentioned the below points on its B2B initiative in the 2Q con-call:

Exhibit 6: Product stack & features of Justdial's 'to be launched' B2B platform: JD Mart

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 11/33
11/22/2020 BofA - Internet - India

Product
• Marketplace
Seller Tools • Logistics Buyers
• Catalogue mgmt • Lending • Retailers
• Real-time lead mgmt • Business
• Manage RFQ • Industrial buy ers
• Chat w ith buy ers • Turnkey project managers

Protection/Certification Explore
• JD Pay escrow • Search/Discover


Verified / Trust
Trade Assurance
JD Mart - Product Stack •

RFQ by bulk upload
RFQ by product name

Transact Search
• RFQ/Send enquiry • Auto complete
• Call/Chat/Buy online • Voice search
• Rev erse auction • Barcode scan
• Web & app notification • Image search

Content
• Product catalogue
• Images/Videos
• Specs/Description/Price
• MOQ/Years in business

Analytics Support
Platform availability
• Real-time Dashboard • Logistics integration
• Website / mobile site
• Lead management • Pay ment escrow
• Android / iPhone app
• Grab lead • Complaint redressal

MOQ: Minimum order quantity


Source: Justdial presentation

Of the 30 mn listings that Just dial has, 6 mn pertain to B2B. JD has majority of those listings from before. They have emerged
over the last 15-20 years. This segment contributes to c.20% of JD's revenues
JD Mart is shaping up well both in terms of user friendliness of platform and content. All customers will be able to showcase their
particular product on both the platform - Just Dial as well as JD Mart. But in order to access premium features such as access to
qualified leads, they will be required to pay a certain amount B2B/JD mart
In the 6 mn listings, 30 mn products are already available. Mgmt is continuously working on enrichment of the B2B catalog. At the
time of launch, there will be much, much more enriched catalog than what JD has now.
JD's average realization pre-COVID was about Rs 20K per campaign per year. B2B was fetching JD around 10% higher than the
average ticket. B2B customers have the propensity to be able to pay much higher. JD will be having different B2B packs with
different types of features. The basic package could be as less as RS 3K per month.
https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 12/33
11/22/2020 BofA - Internet - India

The premium packages, will give much better features and will get access to qualified leads. All the current 6 mn listings are
entitled for a premium catalog. The idea is to get them all download JD Mart app and update their catalog on it. Mgmt believes
this will help create a great marketplace.
Mgmt is planning to spend Rs 0.8-1 bn spent on popularizing this new product over the next 6-9 months post the launch of the
platform.
Read-across for IndiaMart: JD is not a new players in the B2B space with c. 20% of its revenues already coming from B2B. Also we note that JD's initial
focus is its existing 6 mn users. It may take time to gain traction with new users as the networking impact of B2B market place is critical to gain traction.
IndiaMart's competitive advantage remains the networking impact the platform enjoys and ability to leverage on its data analytics.

The competition in the fragmented B2B space is already high. We note that B2B is a market, where "barriers to entry" are low, but "barriers to execution"
are high. In a worse-case scenarios, we see pressure on pricing in select categories. But in base-case scenario, we don't expect any major competitive
intensity uptake.

Exhibit 7: Valuation compsheet of India Internet/Classifieds businesses


Company Market Cap 3 yr CAGR 2020-23E EBITDA Margin P/E (x) P / S (x) EV / EBITDA (x) FCF yield
USD Revenue EBITDA EPS 2021 2021 2022 2021 2022 2021 2022 2021
F IndiaMart 1,943 17% 32% 36% 37% 55.2 47.5 20.3 16.8 54.0 45.5 1.7%
F InfoEdge 6,231 11% 22% NM 31% 135.0 89.4 33.5 29.6 108.7 86.1 0.6%
Justdial* 489 2% 4% 8% 26% 15.6 13.9 5.0 4.1 18.9 15.0 NA
Average 63.4 46.7 15.5 13.2 51.8 41.1 NM

*Bloomberg consensus estimates for Justdial


Source: BofA Global Research estimates, Bloomberg

Appendix: Financials of B2B companies

Exhibit 8: Moglix (Mogli Labs) financials Exhibit 9: Bizongo (SmartPaddle Technologies)


financials

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 13/33
11/22/2020 BofA - Internet - India

Rs mn FY18 FY19 Rs mn FY18 FY19


Rev enue from operations 623 2,168 Rev enue from operations 328 1,200
Other income 1 2 Other income 8 34
Total revenue 624 2,170 Total revenue 336 1,233
%change 246% 248% %change 1982% 267%
Cost of materials consumed -56 -122 Purchase of stock-in-trade -346 -1,174
Purchase of stock-in-trade -595 -2,129 Changes in inv entories 54 48
Changes in inv entories 27 151 Employ ee benefit ex pense -101 -373
Employ ee benefit ex pense -166 -354 Other ex penses -113 -299
Other ex penses -108 -165 Total expenses -505 -1,798
Total expenses -898 -2,619 EBITDA -169 -565
EBITDA -274 -449 EBITDA margin (%) -50% -46%
EBITDA margin (%) -44% -21% Depreciation ex pense -2 -9
Depreciation ex pense -4 -7 Amortisation ex pense 0 0
Amortisation ex pense -8 -13 EBIT -171 -573
EBIT -286 -469 EBIT margin (%) -51% -46%
EBIT margin (%) -46% -22% Finance costs -4 -43
Finance costs 0 -12 Ex ceptional item 0
Total profit before tax -286 -481 Total profit before tax -175 -617
Total tax ex pense 0 0 Total tax ex pense 0 0
Total profit (loss) from continuing operations -286 -481 Total profit (loss) from continuing operations -175 -617
Profit (loss) of minority interest 0 0 Profit (loss) of minority interest 0 0
Total profit (loss) for period -286 -481 Total profit (loss) for period -175 -617
PAT margin (%) -46% -22% PAT margin (%) -52% -50%

Source: MCA Source: MCA

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 14/33
11/22/2020 BofA - Internet - India

Exhibit 10: Power2SME financials Exhibit 11: Udaan (Hiveloop technology) financials
Rs mn FY18 FY19 Rs mn FY18 FY19
Rev enue from operations 9,442 5,544 Rev enue from operations 32 118
Other income 57 79 Other income 33 116
Total revenue 9,499 5,622 Total revenue 65 234
%change 20% -41% %change 259%
Cost of materials consumed 0 0 Purchase of stock-in-trade - -
Purchase of stock-in-trade -9,675 -5,264 Changes in inv entories - -
Changes in inv entories 529 -248 Employ ee benefit ex pense -131 -472
Employ ee benefit ex pense -321 -431 Other ex penses -526 -3,133
Other ex penses -1,071 -241 Total expenses -657 -3,605
Total expenses -10,538 -6,183 EBITDA -592 -3,371
EBITDA -1,039 -561 EBITDA margin (%) -909% -1442%
EBITDA margin (%) -11% -10% Depreciation ex pense -3 -20
Depreciation ex pense -6 -7 Amortisation ex pense -0 -1
Amortisation ex pense 0 0 EBIT -595 -3,393
EBIT -1,046 -568 EBIT margin (%) -913% -1451%
EBIT margin (%) -11% -10% Finance costs 0 -4
Finance costs -108 -79 Ex ceptional item 0 14
Total profit before tax -1,153 -646 Total profit before tax -595 -3,382
Total tax ex pense -100 0 Total tax ex pense -0 0
Total profit (loss) from continuing operations -1,253 -646 Total profit (loss) from continuing operations -595 -3,382
Profit (loss) of minority interest 0 0 Profit (loss) of minority interest 0 0
Total profit (loss) for period -1,253 -646 Total profit (loss) for period -595 -3,382
PAT margin (%) -13% -11% PAT margin (%) -914% -1446%

Source: MCA Source: MCA

Notes of tech led disruption in India


https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 15/33
11/22/2020 BofA - Internet - India

A look at Jio Platforms through PE's lens (https://rsch.baml.com/r?q=1GMipweQcP9Oj-YTQAUhew)

Fintech: Part 1: Transforming India and bringing massive disruption alongside (https://rsch.baml.com/r?q=wQ6SyBGLMHTkLDP83R0kXg)

Fintech: Part 2: Evolving models - Lending & investing now a focus; disruption likely (https://rsch.baml.com/r?q=I0io1N4XY6uQZIyntsk46g)

Fintech: Part 3: A deep-dive on merchant PoS market (https://rsch.baml.com/r?q=N25zaCf-


BB8oPu2bmQsbKQ&e=sachin.salgaonkar%40bofa.com&h=AFho9w)

P2P lending in India - still in infancy, but close to a tipping point (https://rsch.baml.com/r?
q=lt4Af6RSHyHWyfYtK969CA&e=sachin.salgaonkar%40bofa.com&h=FfrShQ)

SME digital lending - demystifying Fintech business models (https://rsch.baml.com/r?q=TV3Qnms5xGannlNYKKkJOw)

Neo banks in India - "frenemies" for now, innovator's dilemma for legacy banks (https://rsch.baml.com/r?
q=wC8YfJPL4e!nySVKxxFejg&e=sachin.salgaonkar%40bofa.com&h=1ltbxg)

(https://rsch.baml.com/r?
Revisiting Clash of the Titans: E-commerce competition rising with RIL's online foray
q=t67v1tYG9qsbaKYb3bn11A&e=sachin.salgaonkar%40bofa.com&h=soYOAQ)
Rise of Social commerce/Vernacular apps: Bulbul provides Infoedge upside optionality (https://rsch.baml.com/r?
q=ZuJh0652lIzMWelKKbVjWw&e=sachin.salgaonkar%40bofa.com&h=!jN85w)

Online Food Delivery: How the operators fare & key drivers (https://rsch.baml.com/r?q=HkpiFE4o7MtsI3Y7KxguSg)

Ed-tech: Driving the change; Covid helps accelerate growth (https://rsch.baml.com/r?


q=7NRYgpzaHVFBtUtTnaqmtw&e=sachin.salgaonkar%40bofa.com&h=qGHrZA)

Pharma-tech sector: Analyzing impact on listed-co + RIL's likely strategy (https://rsch.baml.com/r?


q=v2l4IA8FxTjXxVR!6Dn3Qw&e=sachin.salgaonkar%40bofa.com&h=u6BJ4g)

Analyzing Agri-tech potential: Seeing traction in Farm to fork models (https://rsch.baml.com/r?


q=lt7dryYJhvJFtWQ4oIQgiw&e=sachin.salgaonkar%40bofa.com&h=kstu-w)

Music streaming: Strong MAUs; taking early steps in monetization (https://rsch.baml.com/r?q=37RzHnfAXZmFhiWudSN7Hw)

India Online Gaming: Seeing paradigm shiſt- Offers massive playing arena (https://rsch.baml.com/r?q=O-
E9sbKMqJyqz00yhlSURA&e=sachin.salgaonkar%40bofa.com&h=NIFXvw)

OTA market: Analyzing key drivers & comparing with China (https://rsch.baml.com/r?q=yinAhuwWDW1TaaYwU3EWwQ)

SaaS market: A deep-dive on India vs US/ China markets + Expert views (https://rsch.baml.com/r?q=IwcLiToeO0i6-4C!PLdu6g)

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 16/33
11/22/2020 BofA - Internet - India

(https://rsch.baml.com/r?q=Ik-
EV Opportunities & threats: A lay of the land - Industry needs a "Jio moment"
81S5yPMoi1cKK9qX8CQ&e=sachin.salgaonkar%40bofa.com&h=FcBm4A)
A look at eB2B market; SME digitization tailwinds; RIL/IndiaMart to benefit (https://rsch.baml.com/r?q=Fzw--
Sg3mZAc2PtArRhkPA&e=sachin.salgaonkar%40bofa.com&h=q0RUKg)

Hyperlocal: Again in favor: Tech-cos are looking now to tap "Kirana" network (https://rsch.baml.com/r?q=nFFNXf9D6RpWSDmyvlbd!Q)

The roadmap towards a Phygital Kirana (https://rsch.baml.com/r?q=S69Y5IvZchB1R6!-3kuWAQ&e=sachin.salgaonkar%40bofa.com&h=up!W5A)

(https://rsch.baml.com/r?q=fa0V0-
A deep-dive on India's Cloud/DC mkt & key drivers
tWeNfcCLS!6c7lbw&e=sachin.salgaonkar%40bofa.com&h=mFLJEQ)
Data-center mkt in India: Key drivers, unit economics (https://rsch.baml.com/r?
q=WihkbBtOLkioYrXHqSc84A&e=sachin.salgaonkar%40baml.com&h=skN79g)

Deep-dive on India's data privacy laws; internet regulation and implications (https://rsch.baml.com/r?q=VawAw4gp3QUyvyM8r-
zP!A&e=sachin.salgaonkar%40baml.com&h=Z8c0Xw)

Jio App store: Analyzing value proposition and exclusive features of Jio-apps (https://rsch.baml.com/r?
q=JNcbgb68QX6seX6VrVWB4A&e=sachin.salgaonkar%40bofa.com&h=3IZxJQ)

>> Employed by a non-US affiliate of BofAS and is not registered/qualified as a research analyst under the FINRA rules.
Refer to "Other Important Disclosures" for information on certain BofA Securities entities that take responsibility for the information herein in particular jurisdictions.
BofA Securities does and seeks to do business with issuers covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the
objectivity of this report. Investors should consider this report as only a single factor in making their investment decision.

Click for important disclosures. Analyst Certification. Price Objective Basis & Risk.

Price Objective Basis & Risk

Indiamart Intermesh Limited (XEITF, C-2-7, Rs 4972.15)


We set our PO for IndiaMart at Rs. 5,420. We value its core business and subsidiaries using a DCF-based methodology using a WACC of 9.8% and a TGR
f 5%
https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 17/33
11/22/2020 BofA - Internet - India
of 5%.

Upside risks: 1) Any faster scale-up of payments/SaaS business which leads to new revenues streams for IndiaMart, 2) Much faster uptake of paying
users especially in the current economic condition, 3) Any potential acquisitions at relatively cheaper valuations which gives IndiaMart competitive
advantage and reduces competition.

Downside risks: 1) Loss of market share for IndiaMart due to higher competition and disruption led by new technologies, 2) Any slower than expected
recovery impacting overall business, 3) Loss of any key revenue contributing customers.

Reliance Inds (XRFLF, B-1-7, Rs 2084.55)


Our price objective of Rs2,355 is based on a sum-of-the-parts valuation. The EV of the refining, petrochemical and E&P businesses is calculated on a
DCF basis, using a WACC of 10%. Refining (Rs332) is 13% of the EV, petrochemicals (Rs477) is 19% and E&P (Rs7) is -0.26%. We have valued its retail
business at average Retail FY21E EV/EBITDA (Rs753) based on peer valuations (prev Rs736). We value Jio telecom entity (Rs 714) at Rs4.8tn (prev Rs
604), (at 1.8x FY22 invested capital in line with peer valuations) & value the ad & commerce potential for Jio digital opportunity (Rs 215) at Rs 1,456bn
(prev Rs 93) (at 8x multiple for emerging tech co). The total EV of RIL's business segments is Rs2,442/share and net debt is Rs87/share.

The downside risks are (1) negative cash flow for several years in its diversification into telecom and its EV being lower than assumed, (2) Jio continues
aggressive tariff discounts, (3) refining and petrochemical margins being lower than assumed, and (4) higher capex. The upside risks are (1) refining and
petrochemical margins being higher than assumed, (2) Jio combines tariff hikes with strong subscriber additions, (3) Sharp cuts in spending reducing
debt, (4) Significant oil or gas discoveries being made by RIL, which are not valued by us.

Analyst Certification

I, Sachin Salgaonkar, hereby certify that the views expressed in this research report accurately reflect my personal views about the subject securities
and issuers. I also certify that no part of my compensation was, is, or will be, directly or indirectly, related to the specific recommendations or view
expressed in this research report.

Coverage Cluster

APR - Energy Coverage Cluster


https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 18/33
11/22/2020 BofA - Internet - India

Investment Bloomberg
rating Company BofA Ticker symbol Analyst
BUY
Ampol Ltd CTXAF ALD AU David Errington

Beach Energy Limited BEPTF BPT AU James Redfern

BPCL XBPCF BPCL IN Nafeesa Gupta

CNOOC CEO CEO US Matty Zhao

CNOOC CEOHF 883 HK Matty Zhao

Cooper Energy Limited COPJF COE AU James Redfern

COSL CHOLF 2883 HK Tingting Si

COSL XCNRF 601808 CH Tingting Si

Gail India XGLAF GAIL IN Nafeesa Gupta

Gail Limited - G GAILF GAID LI Nafeesa Gupta

Gujarat Gas Limited XGGRF GUJGA IN Nafeesa Gupta

Hanwha Solutions HNWFF 009830 KS Joon-Ho Lee


Corp.

Hindustan Petro. XHTPF HPCL IN Nafeesa Gupta

Indorama Ventures INDOF IVL TB Komsun Suksumrun


Public Company
Limited

IOC IOCOF IOCL IN Nafeesa Gupta

Kumho Petrochemical KKMHF 011780 KS Joon-Ho Lee


https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 19/33
11/22/2020 BofA - Internet - India
u o et oc e ca 0 80 S Joo o ee

Kunlun Energy - H KUNUF 135 HK Tingting Si

LG Chem LGCLF 051910 KS Joon-Ho Lee

Mahanagar Gas XMGRF MAHGL IN Nafeesa Gupta

Oil India Ltd XLCRF OINL IN Nafeesa Gupta

Oil Search Limited OISHF OSH AU James Redfern

ONGC XOFOF ONGC IN Nafeesa Gupta

PetroChina PCCYF 857 HK Matty Zhao

PetroChina - A PTR PTR US Matty Zhao

PTT Explor'n PTXLF PTTEP TB Komsun Suksumrun

PTT pcl PTTPF PTT TB Komsun Suksumrun

Reliance Inds XRFLF RIL IN Sachin Salgaonkar

Santos Ltd STOSF STO AU James Redfern

Sinopec Engineering SLQTF 2386 HK Tingting Si

Sinopec Kantons SNPKF 934 HK Tingting Si

Thai Oil - L TOIJF TOP TB Komsun Suksumrun

Viva Energy XVWWF VEA AU David Errington

Wanhua Chemical YWNHF 600309 CH Hao Zhang, CFA

Woodside Petroleum WOPEF WPL AU James Redfern


Ltd

NEUTRAL
https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 20/33
11/22/2020 BofA - Internet - India

Formosa Plastics FSAPF 1301 TT Joon-Ho Lee

Indraprastha Gas XTNFF IGL IN Nafeesa Gupta

IRPC IRPSF IRPC TB Komsun Suksumrun

Petrochina Co Ltd-A XPCLF 601857 CH Matty Zhao

Petronet LNG Ltd POLNF PLNG IN Nafeesa Gupta

Sinopec SNPMF 386 HK Matty Zhao

Sinopec - A SNP SNP US Matty Zhao

SK Innovation SKOVF 096770 KS Joon-Ho Lee

Star Petroleum XSJSF SPRC TB Komsun Suksumrun


Refining

UNDERPERFORM
Formosa Chemicals & XFUMF 1326 TT Joon-Ho Lee
Fibre

Formosa Petrochemical FPTCF 6505 TT Joon-Ho Lee

GS Holdings GSHDF 078930 KS Joon-Ho Lee

Lotte Chemical XLCCF 011170 KS Joon-Ho Lee


Corporation

Nan Ya Plastics NNYPF 1303 TT Joon-Ho Lee

Petron Corporation PETZF PCOR PM Caroline Vergara, CFA

Petronas Chemicals PECGF PCHEM MK Joon-Ho Lee

PTT Global Chemical XPGOF PTTGC TB Komsun Suksumrun


PLC

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 21/33
11/22/2020 BofA - Internet - India

Sinopec -A SNPAF 600028 CH Matty Zhao

Sinopec Shanghai SHI SHI US Tingting Si


Petrochemical Co

Sinopec Shanghai SPTJF 338 HK Tingting Si


Petrochemical Co

Sinopec Shanghai SINFF 600688 CH Tingting Si


Petrochemical Co

S-Oil SOOCF 010950 KS Joon-Ho Lee

APR - Telecommunications Coverage Cluster


Investment Bloomberg
rating Company BofA Ticker symbol Analyst
BUY
21Vianet VNET VNET US Paul Dewberry

Advanced Info AVIZF ADVANC TB Thitithep Nophaket

Beijing Sinnet XAYCF 300383 CH Paul Dewberry

Bharti Airtel BHTIF BHARTI IN Sachin Salgaonkar

China Mobile CHLKF 941 HK Danny Chu, CFA

China Mobile - ADR CHL CHL US Danny Chu, CFA

China Telecom CHJHF 728 HK Danny Chu, CFA

China Telecom - ADR CHA CHA US Danny Chu, CFA


https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 22/33
11/22/2020 BofA - Internet - India

China Tower CHWRF 788 HK Danny Chu, CFA

China Unicom CHUFF 762 HK Danny Chu, CFA

China Unicom - ADR CHU CHU US Danny Chu, CFA

Digital TTCFF DIF TB Thitithep Nophaket


Telecommunications
Infra Fund

Far EasTone FEOTF 4904 TT Danny Chu, CFA

GDS Holdings GDS GDS US Paul Dewberry

HKBN HKBNF 1310 HK Danny Chu, CFA

HKT Trust HKTTF 6823 HK Danny Chu, CFA

INTUCH XIHTF INTUCH TB Thitithep Nophaket

KT KTCNF 030200 KS Jay Yoo

KT KT KT US Jay Yoo

LG Uplus LTCLF 032640 KS Jay Yoo

Megaport Ltd MGPPF MP1 AU Sameer Chopra

NetLink NBN Trust NETLF NETLINK SP Sachin Salgaonkar

PT Telkom TLKMF TLKM IJ Sachin Salgaonkar

Singtel SNGNF ST SP Sachin Salgaonkar

SK Telecom SKMTF 017670 KS Jay Yoo

SK Telecom SKM SKM US Jay Yoo

Taiwan Mobile TWMBF 3045 TT Danny Chu, CFA


https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 23/33
11/22/2020 BofA - Internet - India

TPG Telecom XTELF TPG AU Sameer Chopra

XL Axiata PTXAF EXCL IJ Sachin Salgaonkar

Yangtze Optical Fibre YZOFF 6869 HK Danny Chu, CFA


and Cable

NEUTRAL
Axiata AXXTF AXIATA MK Sachin Salgaonkar

China Communications CUCSF 552 HK Danny Chu, CFA


Services

Chunghwa Telecom CHWAF 2412 TT Danny Chu, CFA

Chunghwa Telecom Co., CHT CHT US Danny Chu, CFA


Ltd.

Globe Telecom GTMEF GLO PM John Te

Indiamart Intermesh XEITF INMART IN Sachin Salgaonkar


Limited

Philippine Long PHTCF TEL PM John Te


Distance Telephone

PLDT -A PHI PHI US John Te

Spark New Zealand Ltd NZTCF SPK NZ Sameer Chopra

Spark New Zealand SPKKY SPKKY US Sameer Chopra


Ltd.-SP ADR

StarHub Ltd. SRHBF STH SP Sachin Salgaonkar

Telstra Corp TTRAF TLS AU Sameer Chopra

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 24/33
11/22/2020 BofA - Internet - India

Telstra Corp-A TLSYY TLSYY US Sameer Chopra

TM MYTEF T MK Sachin Salgaonkar

UNDERPERFORM
Bharti Infratel XYYAF BHIN IN Sachin Salgaonkar

NextDC Limited NXDCF NXT AU Sameer Chopra

Total Access TACPF DTAC TB Thitithep Nophaket


Communication

TRUE Corp TCPJF TRUE TB Thitithep Nophaket

Vocus Group VCMMF VOC AU Sameer Chopra

Vodafone Idea IDEAF IDEA IN Sachin Salgaonkar

Wangsu Science & XWGUF 300017 CH Emerson Chan, CFA


Technology

Yangtze Optical Fibre XTEZF 601869 CH Danny Chu, CFA


and Cable

Disclosures

Special Disclosures
In accordance with the SEBI (Foreign Portfolio Investors) Regulations, 2014 and with guidelines issued by the Securities and Exchange Board of India (SEBI), foreign investors
(individuals as well as institutional) that wish to transact the common stock of Indian companies must have applied to, and have been approved as per SEBI (Foreign Portfolio
Investors) Regulations, 2014. Each investor who proposes to transact common stock of Indian companies will be required to obtain Foreign Portfolio Investor (FPI) registration as per
SEBI (Foreign Portfolio Investors) Regulations, 2014. Certain other entities are also entitled to transact common stock of Indian companies under the Indian laws relating to
investment by foreigners. BofA Securities reserves the right to refuse to provide a copy of research on common stock of Indian companies to a person not resident in India.

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 25/33
11/22/2020 BofA - Internet - India
American Depositary Receipts (ADR) representing such common stock are not subject to these Indian law restrictions and may be transacted by investors in accordance with the
applicable laws of the relevant jurisdiction. Global Depository Receipts (GDR) and the Global Depository Shares (GDS) of Indian companies, Indian limited liability corporations, have
not been registered under the U.S. Securities Act of 1933, as amended, and may only be transacted by persons in the United States who are Qualified Institutional Buyers (QIBs)
within the meaning of Rule 144A under the Securities Act. Accordingly, no copy of any research report on Indian companies' GDRs or GDSs will be made available to persons who are
not QIBs.

BofA Securities India Limited provides the following services in India: Research, Equity Sales & Trading, Futures & Options, Electronic Trading, Equity Capital Markets, Debt Capital
Markets and M&A. SEBI Regn Nos. Research Analyst: INH000000503, Stock Broking: INZ000217333 (Trading and Clearing Member of NSE and BSE - Capital Markets and Equity
Derivatives), Merchant Banker: INM000011625. Address: Ground Floor, A Wing, One BKC, G Block, Bandra Kurla Complex, Bandra, Mumbai 400 051, India Tel: +91 22 6632 8000.

BofASecurities is currently acting as Financial Advisor to Reliance Industries inconnection with its proposed sale of a portion of the Oil to Chemicals Divisionof the Company to Saudi
Aramco Oil Co., which was announced on August 12, 2019.

Disclosures
Important Disclosures

Indiamart (XEITF) Price Chart

The Investment Opinion System is contained at the end of the report under the heading "Fundamental Equity Opinion Key". Dark grey shading indicates the security is restricted with
https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 26/33
11/22/2020 BofA - Internet - India
p y p g q y p y g y g y
the opinion suspended. Medium grey shading indicates the security is under review with the opinion withdrawn. Light grey shading indicates the security is not covered. Chart is
current as of a date no more than one trading day prior to the date of the report.

Reliance Inds (XRFLF) Price Chart

The Investment Opinion System is contained at the end of the report under the heading "Fundamental Equity Opinion Key". Dark grey shading indicates the security is restricted with
the opinion suspended. Medium grey shading indicates the security is under review with the opinion withdrawn. Light grey shading indicates the security is not covered. Chart is
current as of a date no more than one trading day prior to the date of the report.

Equity Investment Rating Distribution: Chemicals Group (as of 30 Sep 2020)

Coverage Universe Count Percent Inv. Banking Relationships* Count Percent

Buy 54 48.65% Buy 28 51.85%

Hold 16 14.41% Hold 11 68.75%

Sell 41 36.94% Sell 23 56.10%

Equity Investment Rating Distribution: Technology Group (as of 30 Sep 2020)

Coverage Universe Count Percent Inv. Banking Relationships* Count Percent

Buy 172 60.99% Buy 115 66.86%

Hold 54 19.15% Hold 35 64.81%

Sell 56 19.86% Sell 24 42.86%

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 27/33
11/22/2020 BofA - Internet - India

Equity Investment Rating Distribution: Global Group (as of 30 Sep 2020)

Coverage Universe Count Percent Inv. Banking Relationships* Count Percent

Buy 1749 54.79% Buy 1114 63.69%

Hold 677 21.21% Hold 415 61.30%

Sell 766 24.00% Sell 386 50.39%

* Issuers that were investment banking clients of BofA Securities or one of its affiliates within the past 12 months. For purposes of this Investment Rating Distribution, the coverage
universe includes only stocks. A stock rated Neutral is included as a Hold, and a stock rated Underperform is included as a Sell.

FUNDAMENTAL EQUITY OPINION KEY: Opinions include a Volatility Risk Rating, an Investment Rating and an Income Rating. VOLATILITY RISK RATINGS, indicators of
potential price fluctuation, are: A - Low, B - Medium and C - High. INVESTMENT RATINGS reflect the analyst's assessment of a stock's: (i) absolute total return potential and
(ii) attractiveness for investment relative to other stocks within its Coverage Cluster (defined below). There are three investment ratings: 1 - Buy stocks are expected to
have a total return of at least 10% and are the most attractive stocks in the coverage cluster; 2 - Neutral stocks are expected to remain flat or increase in value and are less
attractive than Buy rated stocks and 3 - Underperform stocks are the least attractive stocks in a coverage cluster. Analysts assign investment ratings considering, among
other things, the 0-12 month total return expectation for a stock and the firm's guidelines for ratings dispersions (shown in the table below). The current price objective for
a stock should be referenced to better understand the total return expectation at any given time. The price objective reflects the analyst's view of the potential price
appreciation (depreciation).

Investment rating Total return expectation (within 12-month period of date of initial rating) Ratings dispersion guidelines for coverage cluster*

Buy ≥ 10% ≤ 70%


Neutral ≥ 0% ≤ 30%
Underperform N/A ≥ 20%

* Ratings dispersions may vary from time to time where BofA Global Research believes it better reflects the investment prospects of stocks in a Coverage Cluster.

INCOME RATINGS, indicators of potential cash dividends, are: 7 - same/higher (dividend considered to be secure), 8 - same/lower (dividend not considered to be secure) and
9 - pays no cash dividend. Coverage Cluster is comprised of stocks covered by a single analyst or two or more analysts sharing a common industry, sector, region or other
classification(s). A stock's coverage cluster is included in the most recent BofA Global Research report referencing the stock.

Price charts for the securities referenced in this research report are available at https://pricecharts.baml.com (https://pricecharts.baml.com/), or call 1-800-MERRILL to have them mailed.
BofAS or an affiliate was a manager of a public offering of securities of this issuer within the last 12 months: Reliance Inds.
The issuer is or was, within the last 12 months, an investment banking client of BofAS and/or one or more of its affiliates: Reliance Inds.
BofAS or an affiliate has received compensation from the issuer for non-investment banking services or products within the past 12 months: Reliance Inds.
The issuer is or was, within the last 12 months, a non-securities business client of BofAS and/or one or more of its affiliates: Reliance Inds.
In the US, retail sales and/or distribution of this report may be made only in states where these securities are exempt from registration or have been qualified for sale: Indiamart,

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 28/33
11/22/2020 BofA - Internet - India
Reliance Inds.
BofAS or an affiliate has received compensation for investment banking services from this issuer within the past 12 months: Reliance Inds.
BofAS or an affiliate expects to receive or intends to seek compensation for investment banking services from this issuer or an affiliate of the issuer within the next three months:
Reliance Inds.
The country in which this issuer is organized has certain laws or regulations that limit or restrict ownership of the issuer's shares by nationals of other countries: Indiamart, Reliance
Inds.
The issuer is or was, within the last 12 months, a securities business client (non-investment banking) of BofAS and/or one or more of its affiliates: Reliance Inds.
BofA Global Research personnel (including the analyst(s) responsible for this report) receive compensation based upon, among other factors, the overall profitability of Bank of
America Corporation, including profits derived from investment banking. The analyst(s) responsible for this report may also receive compensation based upon, among other factors,
the overall profitability of the Bank's sales and trading businesses relating to the class of securities or financial instruments for which such analyst is responsible.

Other Important Disclosures


From time to time research analysts conduct site visits of covered issuers. BofA Global Research policies prohibit research analysts from accepting payment or reimbursement for
travel expenses from the issuer for such visits.
Prices are indicative and for information purposes only. Except as otherwise stated in the report, for the purpose of any recommendation in relation to: (i) an equity security, the price
referenced is the publicly traded price of the security as of close of business on the day prior to the date of the report or, if the report is published during intraday trading, the price
referenced is indicative of the traded price as of the date and time of the report; or (ii) a debt security (including equity preferred and CDS), prices are indicative as of the date and
time of the report and are from various sources including BofA Securities trading desks.
The date and time of completion of the production of any recommendation in this report shall be the date and time of dissemination of this report as recorded in the report
timestamp.

Recipients who are not institutional investors or market professionals should seek the advice of their independent financial advisor before considering information in this report in
connection with any investment decision, or for a necessary explanation of its contents.
One of the analysts covering the issuer has previously served as an officer, director and/or employee of the issuer: Reliance Inds.

Officers of BofAS or one or more of its affiliates (other than research analysts) may have a financial interest in securities of the issuer(s) or in related investments.
BofA Global Research policies relating to conflicts of interest are described at https://rsch.baml.com/coi (https://rsch.baml.com/coi)
"BofA Securities" includes BofA Securities, Inc. ("BofAS") and its affiliates. Investors should contact their BofA Securities representative or Merrill Global Wealth Management financial
advisor if they have questions concerning this report or concerning the appropriateness of any investment idea described herein for such investor. "BofA Securities" is a global brand
for BofA Global Research.
Information relating to Non-US affiliates of BofA Securities and Distribution of Affiliate Research Reports:
BofAS and/or Merrill Lynch, Pierce, Fenner & Smith ("MLPF&S") may in the future distribute, information of the following non-US affiliates in the US (short name: legal name,
regulator): Merrill Lynch (South Africa): Merrill Lynch South Africa (Pty) Ltd., regulated by The Financial Service Board; MLI (UK): Merrill Lynch International, regulated by the Financial
Conduct Authority (FCA) and the Prudential Regulation Authority (PRA); BofASE (France): BofA Securities Europe SA is authorized by the Autorité de Contrôle Prudentiel et de
Résolution (ACPR) and regulated by the ACPR and the Autorité des Marchés Financiers (AMF); BofA Europe (Milan): Bank of America Europe Designated Activity Company, Milan
Branch, regulated by the Bank of Italy, the European Central Bank (ECB) and the Central Bank of Ireland (CBI); BofA Europe (Frankfurt): Bank of America Europe Designated Activity
Company, Frankfurt Branch regulated by BaFin, the ECB and the CBI; Merrill Lynch (Australia): Merrill Lynch Equities (Australia) Limited, regulated by the Australian Securities and
Investments Commission; Merrill Lynch (Hong Kong): Merrill Lynch (Asia Pacific) Limited, regulated by the Hong Kong Securities and Futures Commission (HKSFC); Merrill Lynch

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 29/33
11/22/2020 BofA - Internet - India
(Singapore): Merrill Lynch (Singapore) Pte Ltd, regulated by the Monetary Authority of Singapore (MAS); Merrill Lynch (Canada): Merrill Lynch Canada Inc, regulated by the Investment
Industry Regulatory Organization of Canada; Merrill Lynch (Mexico): Merrill Lynch Mexico, SA de CV, Casa de Bolsa, regulated by the Comisión Nacional Bancaria y de Valores; Merrill
Lynch (Argentina): Merrill Lynch Argentina SA, regulated by Comisión Nacional de Valores; BofAS Japan: BofA Securities Japan Co., Ltd., regulated by the Financial Services Agency;
Merrill Lynch (Seoul): Merrill Lynch International, LLC Seoul Branch, regulated by the Financial Supervisory Service; Merrill Lynch (Taiwan): Merrill Lynch Securities (Taiwan) Ltd.,
regulated by the Securities and Futures Bureau; BofAS India: BofA Securities India Limited, regulated by the Securities and Exchange Board of India (SEBI); Merrill Lynch (Indonesia):
PT Merrill Lynch Sekuritas Indonesia, regulated by Otoritas Jasa Keuangan (OJK); Merrill Lynch (Israel): Merrill Lynch Israel Limited, regulated by Israel Securities Authority; Merrill
Lynch (Russia): OOO Merrill Lynch Securities, Moscow, regulated by the Central Bank of the Russian Federation; Merrill Lynch (DIFC): Merrill Lynch International (DIFC Branch),
regulated by the Dubai Financial Services Authority (DFSA); Merrill Lynch (Spain): Merrill Lynch Capital Markets Espana, S.A.S.V., regulated by Comisión Nacional del Mercado De
Valores; Merrill Lynch (Brazil): Merrill Lynch S.A. Corretora de Títulos e Valores Mobiliários, regulated by Comissão de Valores Mobiliários; Merrill Lynch KSA Company: Merrill Lynch
Kingdom of Saudi Arabia Company, regulated by the Capital Market Authority.
This information: has been approved for publication and is distributed in the United Kingdom (UK) to professional clients and eligible counterparties (as each is defined in the rules of
the FCA and the PRA) by MLI (UK), which is authorized by the PRA and regulated by the FCA and the PRA - details about the extent of our regulation by the FCA and PRA are available
from us on request; has been approved for publication and is distributed in the European Economic Area (EEA) by BofASE (France), which is authorized by the ACPR and regulated by
the ACPR and the AMF; has been considered and distributed in Japan by BofAS Japan, a registered securities dealer under the Financial Instruments and Exchange Act in Japan, or its
permitted affiliates; is issued and distributed in Hong Kong by Merrill Lynch (Hong Kong) which is regulated by HKSFC; is issued and distributed in Taiwan by Merrill Lynch (Taiwan); is
issued and distributed in India by BofAS India; and is issued and distributed in Singapore to institutional investors and/or accredited investors (each as defined under the Financial
Advisers Regulations) by Merrill Lynch (Singapore) (Company Registration No 198602883D). Merrill Lynch (Singapore) is regulated by MAS. Merrill Lynch Equities (Australia) Limited
(ABN 65 006 276 795), AFS License 235132 (MLEA) distributes this information in Australia only to 'Wholesale' clients as defined by s.761G of the Corporations Act 2001. With the
exception of Bank of America N.A., Australia Branch, neither MLEA nor any of its affiliates involved in preparing this information is an Authorised Deposit-Taking Institution under the
Banking Act 1959 nor regulated by the Australian Prudential Regulation Authority. No approval is required for publication or distribution of this information in Brazil and its local
distribution is by Merrill Lynch (Brazil) in accordance with applicable regulations. Merrill Lynch (DIFC) is authorized and regulated by the DFSA. Information prepared and issued by
Merrill Lynch (DIFC) is done so in accordance with the requirements of the DFSA conduct of business rules. BofA Europe (Frankfurt) distributes this information in Germany and is
regulated by BaFin, the ECB and the CBI. BofA Securities entities, including BofA Europe and BofASE (France), may outsource/delegate the marketing and/or provision of certain
research services or aspects of research services to other branches or members of the BofA Securities group. You may be contacted by a different BofA Securities entity acting for
and on behalf of your service provider where permitted by applicable law. This does not change your service provider. Please use this link
http://www.bankofamerica.com/emaildisclaimer (http://www.bankofamerica.com/emaildisclaimer) for further information

This information has been prepared and issued by BofAS and/or one or more of its non-US affiliates. The author(s) of this information may not be licensed to carry on regulated
activities in your jurisdiction and, if not licensed, do not hold themselves out as being able to do so. BofAS and/or MLPF&S is the distributor of this information in the US and
accepts full responsibility for information distributed to BofAS and/or MLPF&S clients in the US by its non-US affiliates. Any US person receiving this information and wishing to
effect any transaction in any security discussed herein should do so through BofAS and/or MLPF&S and not such foreign affiliates. Hong Kong recipients of this information should
contact Merrill Lynch (Asia Pacific) Limited in respect of any matters relating to dealing in securities or provision of specific advice on securities or any other matters arising from, or
in connection with, this information. Singapore recipients of this information should contact Merrill Lynch (Singapore) Pte Ltd in respect of any matters arising from, or in
connection with, this information.
General Investment Related Disclosures:
Taiwan Readers: Neither the information nor any opinion expressed herein constitutes an offer or a solicitation of an offer to transact in any securities or other financial instrument.
No part of this report may be used or reproduced or quoted in any manner whatsoever in Taiwan by the press or any other person without the express written consent of BofA
Securities.
This document provides general information only, and has been prepared for, and is intended for general distribution to, BofA Securities clients. Neither the information nor any
opinion expressed constitutes an offer or an invitation to make an offer, to buy or sell any securities or other financial instrument or any derivative related to such securities or

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 30/33
11/22/2020 BofA - Internet - India
instruments (e.g., options, futures, warrants, and contracts for differences). This document is not intended to provide personal investment advice and it does not take into account
the specific investment objectives, financial situation and the particular needs of, and is not directed to, any specific person(s). This document and its content do not constitute, and
should not be considered to constitute, investment advice for purposes of ERISA, the US tax code, the Investment Advisers Act or otherwise. Investors should seek financial advice
regarding the appropriateness of investing in financial instruments and implementing investment strategies discussed or recommended in this document and should understand that
statements regarding future prospects may not be realized. Any decision to purchase or subscribe for securities in any offering must be based solely on existing public information
on such security or the information in the prospectus or other offering document issued in connection with such offering, and not on this document.
Securities and other financial instruments referred to herein, or recommended, offered or sold by BofA Securities, are not insured by the Federal Deposit Insurance Corporation and
are not deposits or other obligations of any insured depository institution (including, Bank of America, N.A.). Investments in general and, derivatives, in particular, involve numerous
risks, including, among others, market risk, counterparty default risk and liquidity risk. No security, financial instrument or derivative is suitable for all investors. In some cases,
securities and other financial instruments may be difficult to value or sell and reliable information about the value or risks related to the security or financial instrument may be
difficult to obtain. Investors should note that income from such securities and other financial instruments, if any, may fluctuate and that price or value of such securities and
instruments may rise or fall and, in some cases, investors may lose their entire principal investment. Past performance is not necessarily a guide to future performance. Levels and
basis for taxation may change.
This report may contain a short-term trading idea or recommendation, which highlights a specific near-term catalyst or event impacting the issuer or the market that is anticipated
to have a short-term price impact on the equity securities of the issuer. Short-term trading ideas and recommendations are different from and do not affect a stock's fundamental
equity rating, which reflects both a longer term total return expectation and attractiveness for investment relative to other stocks within its Coverage Cluster. Short-term trading
ideas and recommendations may be more or less positive than a stock's fundamental equity rating.
BofA Securities is aware that the implementation of the ideas expressed in this report may depend upon an investor's ability to "short" securities or other financial instruments and
that such action may be limited by regulations prohibiting or restricting "shortselling" in many jurisdictions. Investors are urged to seek advice regarding the applicability of such
regulations prior to executing any short idea contained in this report.
Foreign currency rates of exchange may adversely affect the value, price or income of any security or financial instrument mentioned herein. Investors in such securities and
instruments, including ADRs, effectively assume currency risk.
UK Readers: The protections provided by the U.K. regulatory regime, including the Financial Services Scheme, do not apply in general to business coordinated by BofA Securities
entities located outside of the United Kingdom.
BofAS or one of its affiliates is a regular issuer of traded financial instruments linked to securities that may have been recommended in this report. BofAS or one of its affiliates may,
at any time, hold a trading position (long or short) in the securities and financial instruments discussed in this report.

BofA Securities, through business units other than BofA Global Research, may have issued and may in the future issue trading ideas or recommendations that are inconsistent with,
and reach different conclusions from, the information presented herein. Such ideas or recommendations may reflect different time frames, assumptions, views and analytical
methods of the persons who prepared them, and BofA Securities is under no obligation to ensure that such other trading ideas or recommendations are brought to the attention of
any recipient of this information.
In the event that the recipient received this information pursuant to a contract between the recipient and BofAS for the provision of research services for a separate fee, and in
connection therewith BofAS may be deemed to be acting as an investment adviser, such status relates, if at all, solely to the person with whom BofAS has contracted directly and
does not extend beyond the delivery of this report (unless otherwise agreed specifically in writing by BofAS If such recipient uses the services of BofAS in connection with the sale
or purchase of a security referred to herein, BofAS may act as principal for its own account or as agent for another person. BofAS is and continues to act solely as a broker-dealer in
connection with the execution of any transactions, including transactions in any securities referred to herein.
Copyright and General Information:
Copyright 2020 Bank of America Corporation. All rights reserved. iQprofile℠, iQmethod℠ are service marks of Bank of America Corporation. iQdatabase® is a registered service mark
of Bank of America Corporation. This information is prepared for the use of BofA Securities clients and may not be redistributed, retransmitted or disclosed, in whole or in part, or in
any form or manner, without the express written consent of BofA Securities. BofA Global Research information is distributed simultaneously to internal and client websites and other

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 31/33
11/22/2020 BofA - Internet - India
portals by BofA Securities and is not publicly-available material. Any unauthorized use or disclosure is prohibited. Receipt and review of this information constitutes your agreement
not to redistribute, retransmit, or disclose to others the contents, opinions, conclusion, or information contained herein (including any investment recommendations, estimates or
price targets) without first obtaining express permission from an authorized officer of BofA Securities.
Materials prepared by BofA Global Research personnel are based on public information. Facts and views presented in this material have not been reviewed by, and may not reflect
information known to, professionals in other business areas of BofA Securities, including investment banking personnel. BofA Securities has established information barriers
between BofA Global Research and certain business groups. As a result, BofA Securities does not disclose certain client relationships with, or compensation received from, such
issuers. To the extent this material discusses any legal proceeding or issues, it has not been prepared as nor is it intended to express any legal conclusion, opinion or advice.
Investors should consult their own legal advisers as to issues of law relating to the subject matter of this material. BofA Global Research personnel's knowledge of legal proceedings
in which any BofA Securities entity and/or its directors, officers and employees may be plaintiffs, defendants, co-defendants or co-plaintiffs with or involving issuers mentioned in
this material is based on public information. Facts and views presented in this material that relate to any such proceedings have not been reviewed by, discussed with, and may not
reflect information known to, professionals in other business areas of BofA Securities in connection with the legal proceedings or matters relevant to such proceedings.
This information has been prepared independently of any issuer of securities mentioned herein and not in connection with any proposed offering of securities or as agent of any
issuer of any securities. None of BofAS any of its affiliates or their research analysts has any authority whatsoever to make any representation or warranty on behalf of the issuer(s).
BofA Global Research policy prohibits research personnel from disclosing a recommendation, investment rating, or investment thesis for review by an issuer prior to the publication
of a research report containing such rating, recommendation or investment thesis.
Any information relating to the tax status of financial instruments discussed herein is not intended to provide tax advice or to be used by anyone to provide tax advice. Investors are
urged to seek tax advice based on their particular circumstances from an independent tax professional.
The information herein (other than disclosure information relating to BofA Securities and its affiliates) was obtained from various sources and we do not guarantee its accuracy. This
information may contain links to third-party websites. BofA Securities is not responsible for the content of any third-party website or any linked content contained in a third-party
website. Content contained on such third-party websites is not part of this information and is not incorporated by reference. The inclusion of a link does not imply any endorsement
by or any affiliation with BofA Securities. Access to any third-party website is at your own risk, and you should always review the terms and privacy policies at third-party websites
before submitting any personal information to them. BofA Securities is not responsible for such terms and privacy policies and expressly disclaims any liability for them.
All opinions, projections and estimates constitute the judgment of the author as of the date of publication and are subject to change without notice. Prices also are subject to
change without notice. BofA Securities is under no obligation to update this information and BofA Securities ability to publish information on the subject issuer(s) in the future is
subject to applicable quiet periods. You should therefore assume that BofA Securities will not update any fact, circumstance or opinion contained herein.

Subject to the quiet period applicable under laws of the various jurisdictions in which we distribute research reports and other legal and BofA Securities policy-related restrictions on
the publication of research reports, fundamental equity reports are produced on a regular basis as necessary to keep the investment recommendation current.
Certain outstanding reports or investment opinions relating to securities, financial instruments and/or issuers may no longer be current. Always refer to the most recent research
report relating to an issuer prior to making an investment decision.
In some cases, an issuer may be classified as Restricted or may be Under Review or Extended Review. In each case, investors should consider any investment opinion relating to such
issuer (or its security and/or financial instruments) to be suspended or withdrawn and should not rely on the analyses and investment opinion(s) pertaining to such issuer (or its
securities and/or financial instruments) nor should the analyses or opinion(s) be considered a solicitation of any kind. Sales persons and financial advisors affiliated with BofAS or any
of its affiliates may not solicit purchases of securities or financial instruments that are Restricted or Under Review and may only solicit securities under Extended Review in
accordance with firm policies.
Neither BofA Securities nor any officer or employee of BofA Securities accepts any liability whatsoever for any direct, indirect or consequential damages or losses arising from any
use of this information.

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 32/33
11/22/2020 BofA - Internet - India

Terms of Use (https://rsch.baml.com/WebReports/TermsofUse.pdf) | Privacy & Security: GBAM (https://www.bofaml.com/en-us/content/global-privacy-notices.html) GWIM

(https://www.bankofamerica.com/privacy/privacy-overview.go) | Cookie Guide (https://rsch.baml.com/WebReports/CookieGuide.pdf) | GDPR Privacy Notice (https://www.bofaml.com/gdpr)

https://rsch.baml.com/p/r?q=IKMG-uvMBvrr04EfxE9fmQ&e=sapna.goyal%40udaan.com&h=wxIwkw 33/33

You might also like