Templates Business Planning

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 8

MARKETING PLAN

JUSTICE DE SAGO-SAGO
(PRODUCT)

I. PROJECTED SALES:

Week 1 Week 2 Week 3 Week 4

25 25 50 50
Projected Sales Volume

12 12 12 12
Selling Per Price

300 300 600 600


Total Sales

II. MARKETING STRATEGY:

Target Buyers:
STUDENTS OF KALILANGAN NATIONAL HIGH SCHOOL

Products:
JUSTICE DE SAGO-SAGO

Price:
12 PESOS PER CUP

Channels of Distribution:

The group members roaming around the Junior High and


Senior High classroom to sell the product Justice de Sago-sago.

Promotion:

Present the product to the buyers and posting in social media.

1
PRODUCTION PLAN

I. PRODUCTION SCHEDULE:

Week 1 Week 2 Week 3 Week 4


Planned
Sales
Volume
Monday Tuesday Wednesday Thursday
25 pieces 25 pieces 50 pieces 50 pieces

II. Estimated Cost of Production:

Quantity Unit Description/Article Unit Cost Total Cost


1 Can kremdensada Php 44.00 Php 44.00

1 Can Condensed Php 40.00 Php 40.00


1 Piece Apple Php 10.00 Php 10.00
1 Piece Eden Cheese Php 20.00 Php 20.00
1 Pack Sago Php 20.00 Php 20.00
1 Pack Gulaman Php 20.00 Php 20.00
Total Php 154.00

III. Estimated Fixed Capital Investment:

Quantity Unit Description Unit Cost Total Cost


1 Can Kremdensada Php 45.00 Php
45.00
1 Can Condensed Php 45.00 Php
45.00
1 Piec Apple Php 12.00 Php
e 12.00
1 Piec Eden Cheese Php 20.00 Php
e 20.00
1 Pack Sago Php 20.00 Php
20.00
1 Pack Raisin Php 18.00 Php
18.00
1 Pack Gulaman Php 20.00 Php
20.00
Total Php
180.00

IV. Overhead/Indirect Cost:

Electricity 0
Water 0
Repairs and Maintenance
Packaging Materials
 Disposable Cup Php40.00

2
 Plastic spoon Php30.00

Transportation 40
Rental 0
Fuel 0
Others 0

V. Location:

KALILANGAN NATIONAL HIGH SCHOOL, NINOY AQUINO,


KALILANGAN, BUKIDNON

Sketch the location:

3
PRODUCT FLOW CHART

Ingredients:
Gulaman
Sago
Kremdensada
Condensed
Apple
Raisin
Cheese
Apple

Put in a container,
Dissolve the gelatin Slice the gulaman
set aside and wait
powder in 5-6 cups into cubes
until harder.
of boiling water

Open the can of Cooked the sago


Slice the apple
condensed and in a boiling water,
kremdensada and cheese and set aside.

Put all the Mixed all the


Ready to served
ingredients in a ingredients and
and packaging.
mixing bowl served

4
ORGANIZATIIONAL CHART

ARJUN C. HAWIAN

MANAGER
MYYKA ANDREA M. CASUGA

Assistant Manager

SANDRINE M. VARONA FATMAH-SUKURA M. GURO

Financial Manager Production Manager

RHEALYN M. DAGO AIKE A. DIMANTAGA


Marketing Manager Marketing Manager

MICHAILA A. VILLANUEVA

Marketing Manager

5
FINANCIAL PLAN

I. Total Project Cost:

210
Working Capital

30
Direct Labor/ Overhead Cost

210
Total Project Cost

II. Source of Capital:

Contribution of the group members.

III. Projected Profit and Loss Statement:

Week 1 Week 2 Week 3 Week 4

300 300 600 600


Projected Sales

180 180 360 360


Less: Cost of Production

120 120 240 240


Profit / Loss

6
Republic of the Philippines
Department of Education
Region X
Division of Bukidnon
KALILANGAN NATIONAL HIGH SCHOOL
Ninoy Aquino, Kalilangan, Bukidnon

ENTREPRENEURSHIP

Justice

Cafe

CASUGA, MYKKA ANDREA M.


DAGO, RHEALYN M.
DIMANTAGA, AIKE A.
GURO, FATMAH-SUKURA M
HAWI-AN, ARJUN C.
VARONA, SANDRINE M.
VILLANUEVA, MICHAILA A.

JOHNNY V. PAGDATO
Entrepreneurship Teacher

JUNE 2023

7
INTRODUCTION
Justice Café is a small company based at Kalilangan National High School.

Creamy gulaman with tapioca pearls is how we characterize our product Justice de

Sago-sago.

Our product Justice de Sago-sago is a variant of the renowned Filipino dessert

Tapioca pearls brought to you by Justice Café.

You might also like