Scribd
Upload
9 views

Project 2

Project 2

Uploaded by

Chau Chau
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
9 views

Project 2

Project 2

Uploaded by

Chau Chau
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

more info

Segment Country Product Month Name Year


Government Canada Carretera January 2014
Channel Partners Canada Montana June 2014
Enterprise Canada Montana July 2014
Enterprise Canada Montana October 2013
Government Canada Paseo February 2014
Channel Partners Canada Paseo June 2014
Government Germany Carretera January 2014
Midmarket Germany Carretera June 2014
Government Germany Carretera December 2014
Midmarket Germany Montana March 2014
Channel Partners Germany Montana June 2014
Government Germany Montana September 2014
Government Germany Paseo June 2014
Midmarket France Carretera June 2014
Government France Montana June 2014
Midmarket Mexico Carretera June 2014
Midmarket Mexico Montana June 2014
Small Business Mexico Montana August 2014
Midmarket Mexico Paseo February 2014
Midmarket USA Montana December 2014
Segment Country Product Product Code Year
Government Canada Carretera Ca 2021
Midmarket Germany Montana Mo 2018
Government Canada Paseo Pa 2020
Government Mexico Velo Ve 2019
Small Business Canada VTT VT 2020
Government France Amarilla Am 2022
theYOUNG Bi
Product Discount Band Units Sold Manufacturing Pr Sale Price Gross Sales
Carretera None $ 1,618.50 $ 3.00 $ 20.00 $ 32,370.00
Montana None $ 921.00 $ 5.00 $ 15.00 $ 13,815.00
Montana None $ 2,146.00 $ 5.00 $ 7.00 $ 15,022.00
Paseo None $ 292.00 $ 10.00 $ 20.00 $ 5,840.00
Paseo None $ 2,152.00 $ 10.00 $ 15.00 $ 32,280.00
Paseo None $ 1,513.00 $ 10.00 $ 350.00 $ 529,550.00
Velo None $ 1,493.00 $ 120.00 $ 7.00 $ 10,451.00
Velo None $ 1,804.00 $ 120.00 $ 125.00 $ 225,500.00
VTT None $ 888.00 $ 250.00 $ 15.00 $ 13,320.00
Amarilla None $ 2,750.00 $ 260.00 $ 350.00 $ 962,500.00
Amarilla None $ 1,953.00 $ 260.00 $ 12.00 $ 23,436.00
Paseo Low $ 1,030.00 $ 10.00 $ 7.00 $ 7,210.00
Velo Low $ 639.00 $ 120.00 $ 7.00 $ 4,473.00
VTT Low $ 1,326.00 $ 250.00 $ 7.00 $ 9,282.00
Carretera Low $ 1,858.00 $ 3.00 $ 12.00 $ 22,296.00
NG Bicycle
Discounts Sales COGS Profit Date
$ - $ 32,370.00 $ 16,185.00 $ 16,185.00 1/1/2014
$ - $ 13,815.00 $ 9,210.00 $ 4,605.00 3/1/2014
$ - $ 15,022.00 $ 10,730.00 $ 4,292.00 9/1/2014
$ - $ 5,840.00 $ 2,920.00 $ 2,920.00 2/1/2014
$ - $ 32,280.00 $ 21,520.00 $ 10,760.00 12/1/2013
$ - $ 529,550.00 $ 393,380.00 $ 136,170.00 12/1/2014
$ - $ 10,451.00 $ 7,465.00 $ 2,986.00 1/1/2014
$ - $ 225,500.00 $ 216,480.00 $ 9,020.00 2/1/2014
$ - $ 13,320.00 $ 8,880.00 $ 4,440.00 6/1/2014
$ - $ 962,500.00 $ 715,000.00 $ 247,500.00 2/1/2014
$ - $ 23,436.00 $ 5,859.00 $ 17,577.00 4/1/2014
$ 72.10 $ 7,137.90 $ 5,150.00 $ 1,987.90 5/1/2014
$ 44.73 $ 4,428.27 $ 3,195.00 $ 1,233.27 11/1/2014
$ 92.82 $ 9,189.18 $ 6,630.00 $ 2,559.18 3/1/2014
$ 222.96 $ 22,073.04 $ 5,574.00 $ 16,499.04 2/1/2014

You might also like