Stock Valuation

Download as ppt, pdf, or txt
Download as ppt, pdf, or txt
You are on page 1of 21

Chapter 4 (2)

The
The Valuation
Valuation of
of
Stocks
Stocks

1
Preferred
Preferred Stock
Stock Valuation
Valuation
Preferred Stock is a type of stock
that promises a (usually) fixed
dividend, but at the discretion of
the board of directors.
Preferred Stock has preference over
common stock in the payment of
dividends and claims on assets.
2
Preferred
Preferred Stock
Stock Valuation
Valuation
DivP DivP DivP
V= (1 + kP) 1
+ (1 + kP)
2
+ ... + (1 + kP)

 DivP
= or DivP(PVIFA k )
t=1 (1 + kP) t
P, 

This reduces to a perpetuity!


perpetuity
V = DivP / kP
3
Preferred
Preferred Stock
Stock Example
Example
Stock PS has an 8%, $100 par value
issue outstanding. The appropriate
discount rate is 10%. What is the value
of the preferred stock?
stock
DivP = $100 ( 8% ) = $8.00.
$8.00
kP = 10%.
10%
V = DivP / kP = $8.00 / 10%
= $80

4
Common
Common Stock
Stock Valuation
Valuation
Common stock represents a
residual ownership position in the
corporation.
 Pro rata share of future earnings
after all other obligations of the
firm (if any remain).
 Dividends may be paid out of
the pro rata share of earnings.
5
Dividend
Dividend Growth
Growth
Pattern
Pattern Assumptions
Assumptions
The dividend valuation model requires the
forecast of all future dividends. The
following dividend growth rate assumptions
simplify the valuation process.
Constant Growth
No Growth
Growth Phases
6
Constant
Constant Growth
Growth Model
Model
The constant growth model assumes that
dividends will grow forever at the rate g.

D0(1+g) D0(1+g)2 D0(1+g)


V = (1 + k )1 + (1 + k )2 + ... + (1 + k ) 
e e e

D1: Dividend paid at time 1.


D1
= g: The constant growth rate.
(ke - g) ke: Investor’s required return.
7
Constant
Constant Growth
Growth
Model
Model Example
Example
Stock CG has an expected dividend
growth rate of 8%. Each share of stock
just received an annual $3.24 dividend.
The appropriate discount rate is 15%.
What is the value of the common stock?
stock
D1 = $3.24 ( 1 + .08 ) = $3.50

VCG = D1 / ( ke - g ) = $3.50 / ( .15 - .08 )


= $50
8
Zero
Zero Growth
Growth Model
Model
The zero growth model assumes that
dividends will grow forever at the rate g = 0.

D1 D2 D
VZG = + + ... +

(1 + ke)1 (1 + ke)2 (1 + ke)

D1 D1: Dividend paid at time 1.


=
ke ke: Investor’s required return.
9
Zero
Zero Growth
Growth
Model
Model Example
Example
Stock ZG has an expected growth rate of
0%. Each share of stock just received an
annual $3.24 dividend per share. The
appropriate discount rate is 15%. What
is the value of the common stock?
stock

D1 = $3.24 ( 1 + 0 ) = $3.24

VZG = D1 / ( ke - 0 ) = $3.24 / ( .15 - 0 )


= $21.60
10
Growth
Growth Phases
Phases Model
Model
The growth phases model assumes
that dividends for each share will grow
at two or more different growth rates.

n D0(1+g1) t  Dn(1+g2)t
V = +  (1 + ke)t
t=1 (1 + ke)
t
t=n+1
11
Growth
Growth Phases
Phases Model
Model
Note that the second phase of the growth
phases model assumes that dividends will
grow at a constant rate g2. We can rewrite
the formula as:

n D0(1+g1)t 1 Dn+1
V = +
(1 + ke)n (ke - g2)
t=1 (1 + ke)t
12
Growth
Growth Phases
Phases
Model
Model Example
Example
Stock GP has an expected growth
rate of 16% for the first 3 years and
8% thereafter. Each share of stock
just received an annual $3.24
dividend per share. The appropriate
discount rate is 15%. What is the
value of the common stock under
this scenario?
13
Growth
Growth Phases
Phases
Model
Model Example
Example
0 1 2 3 4 5 6

D1 D2 D3 D4 D5 D6

Growth of 16% for 3 years Growth of 8% to infinity!

Stock GP has two phases of growth. The first, 16%,


starts at time t=0 for 3 years and is followed by 8%
thereafter starting at time t=3. We should view the time
line as two separate time lines in the valuation.

14
Growth
Growth Phases
Phases
Model
Model Example
Example
0 1 2 3 Growth Phase
#1 plus the infinitely
long Phase #2
D1 D2 D3
0 1 2 3 4 5 6

D4 D5 D6
Note that we can value Phase #2 using the
Constant Growth Model
15
Growth
Growth Phases
Phases
Model
Model Example
Example

V3 = D 4
We can use this model because
dividends grow at a constant 8%
k-g rate beginning at the end of Year 3.

0 1 2 3 4 5 6

D4 D5 D6
Note that we can now replace all dividends from year
4 to infinity with the value at time t=3, V3! Simpler!!

16
Growth
Growth Phases
Phases
Model
Model Example
Example
0 1 2 3
New Time
Line
D1 D2 D3
0 1 2 3 D4
Where V3 =
V3 k-g
Now we only need to find the first four dividends
to calculate the necessary cash flows.
17
Growth
Growth Phases
Phases
Model
Model Example
Example
Determine the annual dividends.
D0 = $3.24 (this has been paid already)
D1 = D0(1+g1)1 = $3.24(1.16)1 =$3.76
D2 = D0(1+g1)2 = $3.24(1.16)2 =$4.36
D3 = D0(1+g1)3 = $3.24(1.16)3 =$5.06
D4 = D3(1+g2)1 = $5.06(1.08)1 =$5.46
18
Growth
Growth Phases
Phases
Model
Model Example
Example
0 1 2 3
Actual
Values
3.76 4.36 5.06
0 1 2 3 5.46
Where $78 =
.15-.08
78
Now we need to find the present value
of the cash flows.

19
Growth
Growth Phases
Phases
Model
Model Example
Example
We determine the PV of cash flows.
PV(D1) = D1(PVIF15%, 1) = $3.76 (.870) = $3.27
PV(D2) = D2(PVIF15%, 2) = $4.36 (.756) = $3.30
PV(D3) = D3(PVIF15%, 3) = $5.06 (.658) = $3.33
P3 = $5.46 / (.15 - .08) = $78 [CG Model]
PV(P3) = P3(PVIF15%, 3) = $78 (.658) = $51.32
20
Growth
Growth Phases
Phases
Model
Model Example
Example
Finally, we calculate the intrinsic value by
summing all of cash flow present values.

V = $3.27 + $3.30 + $3.33 + $51.32


V = $61.22
3 D (1+.16)t 1 D4
V=
0
+
t=1 (1 + .15)t (1+.15)n (.15-.08)
21

You might also like