Ee Uph Kopi Kec. Jangkat Timur Merangin
Ee Uph Kopi Kec. Jangkat Timur Merangin
Ee Uph Kopi Kec. Jangkat Timur Merangin
Harga Satuan
No. Uraian Satuan Ket.
(Rp.)
1 2 3 4 5
II HARGA BAHAN
A. BAHAN PASANGAN
1 Pasir beton M3 77,000.00
2 Pasir pasang M3 77,000.00
3 Pasir urug M3 75,000.00
4 Kerikil M3 330,000.00
5 Tanah urug biasa M3 50,000.00
6 Tanah urug pilihan M3 60,000.00
7 Semen PC ( 50 Kg ) Zak 72,000.00
8 Semen putih Zak 104,000.00
9 Semen warna Kg 12,000.00
10 Air Ltr 52.50
B. BAHAN PONDASI
1 Batu kali/batu belah/batu gunung M3 287,000.00
2 Split 2/3 & 3/4 M3 300,000.00
C. BAHAN LANTAI
1 Keramik 30x30 cm polos Ktk 46,000.00
2 Keramik 30x30 cm motif/warna Ktk 55,000.00
3 Keramik 30x30 cm anti slip / motif kulit jeruk Ktk 57,000.00
4 Keramik 10x20 cm warna Ktk 52,000.00
5 Keramik 20x20 cm polos Ktk 54,000.00
6 Keramik 20x20 cm warna Ktk 57,000.00
7 Keramik 20x25 cm polos Ktk 54,000.00
8 Keramik 20x25 cm warna Ktk 65,000.00
9 Keramik 40x40 cm motif Ktk 97,000.00
10 Keramik 40x40 cm polos Ktk 79,000.00
11 Keramik 10 x 40 cm polos Bh 3,000.00
12 Cincin Keramik M1 8,000.00
D. BAHAN DINDING
1 Batu bata kecil Bh 600.00
2 Batu bata kecil M3 441,000.00
3 Batu bata bolong besar Bh 740.00
4 Batu Tempel Andesit M2 175,000.00
G. BAHAN KAYU
1 Kayu balok klas I M3 6,000,000.00
2 Kayu balok klas II M3 1,800,000.00
3 Kayu reng klas II M3 1,800,000.00
4 Kayu balok klas III M3 1,600,000.00
5 Kayu papan klas I ( lisplank ) M3 8,400,000.00
6 Kayu papan klas I M3 5,750,000.00
7 Kayu papan tembesu M3 12,000,000.00
8 Kayu papan lambesering klas II M3 2,400,000.00
9 Kayu papan klas II M3 1,950,000.00
10 Kayu papan klas III M3 1,600,000.00
11 Kayu papan klas IV M3 1,500,000.00
12 Dolken kayu Ø 8-10/400 Cm Btg 8,000.00
13 Kayu gelam Ø 12/400 Cm Btg 20,000.00
14 Formtie/penjaga jarak bekisting/spacer Btg 5,750.00
15 Lis propil M1 4,500.00
K BAHAN FINISHING
1 Cat besi Kg 54,000.00
2 Cat genteng Kg 31,000.00
3 Cat tembok Kg 25,000.00
4 Cat kayu Kg 44,800.00
5 Cat dasar tembok Kg 22,000.00
6 Cat dasar kayu Kg 34,000.00
7 Minyak cat Ltr 12,000.00
8 Minyak bekisting Ltr 12,500.00
9 Dempul kayu Kg 20,000.00
10 Meni Kg 52,000.00
Harga Satuan
No. Uraian Satuan Ket.
(Rp.)
1 2 3 4 5
11 Plamir tembok Kg 8,200.00
12 Ter/residu Ltr 6,900.00
13 Plitur Ltr 55,000.00
14 Tiner Ltr 23,000.00
15 Lem aibon Kg 38,000.00
16 Lem vinyl Kg 38,000.00
17 Amplas Lbr 6,000.00
18 Lem kayu ( fox ) Kg 18,000.00
19 Sabun Kg 25,000.00
20 Kuas Bh 28,000.00
L BAHAN LAIN-LAIN
1 Kaca bening 5 mm M2 138,000.00
2 Kaca rayban 5 mm M2 90,000.00
3 Kaca biru 5 mm M2 110,000.00
4 Kaca Cermin, Tebal 5 mm M2 85,000.00
5 Kaca "Wireglass", Tebal 5 mm M2 98,000.00
6 Pintu kamar mandi PVC Bh 240,000.00
7 Kunci pintu 2 slaag kualitas Bh 190,000.00
8 Kunci pintu 2 slaag biasa Bh 95,000.00
9 Kunci Silinder Bh 52,000.00
10 Kunci selot Bh 42,000.00
11 Engsel pintu Bh 14,300.00
12 Engsel jendela Bh 9,000.00
13 Tarikan pintu Bh 115,000.00
14 Hak angin Bh 7,000.00
15 Tarikan jendela Bh 6,000.00
16 Grendel pintu Bh 11,500.00
17 Grendel jendela Bh 6,000.00
18 Kunci lemari Bh 11,500.00
19 Sealent Kg 15,500.00
20 Pompa air Bh 400,000.00
21 Papan nama proyek Unit 200,000.00
22 Barak kerja Unit 3,000,000.00
23 Sewa barak kerja Unit 750,000.00
24 Huruf Stainless Tinggi 20 cm Hrf 198,000.00
25 Logo Fiber Uk. 70 x 70 cm M2 780,000.00
Jambi, 2014
Konsultan Perencana
PT. MULT STRUKTUR AROYA
ILKI REPELITA, ST
Team Leader
sdn 150 - - 65,740,000.00
sdn 26 -
1,800.00
- -
- -
630.00 550.00 82.50 630.00 632.50 660.00
441,000.00 - 441,000.00 - 463,000.00
740.00 650.00 97.50 740.00 747.50 775.00
- -
- -
66,000.00 58,000.00 8,700.00 66,000.00 66,700.00 69,000.00
51,000.00 43,000.00 6,450.00 51,000.00 49,450.00 53,500.00
110,000.00 80,000.00 12,000.00 110,000.00 92,000.00 115,000.00
150,000.00 120,000.00 18,000.00 150,000.00 138,000.00 157,000.00
64,000.00 58,000.00 8,700.00 66,000.00 66,700.00 69,000.00
132,000.00 50,000.00 7,500.00 58,000.00 57,500.00 61,000.00
280,000.00 65,000.00 9,750.00 75,000.00 74,750.00 79,000.00
2012 Rata-2 TOKO 15% dekat final DEKAT
- -
65,000.00 54,000.00 8,100.00 65,000.00 62,100.00 68,250.00
82,000.00 71,300.00 10,695.00 82,000.00 81,995.00 86,100.00
5,500.00 - 5,500.00 - 5,750.00
5,750.00 5,000.00 750.00 5,750.00 5,750.00 6,000.00
60,000.00 42,000.00 6,300.00 48,000.00 48,300.00 50,000.00
18,000.00 - 18,000.00 - 18,900.00
750,000.00 630,000.00 94,500.00 750,000.00 724,500.00 787,000.00
870,000.00 730,000.00 109,500.00 870,000.00 839,500.00 913,000.00
1,150,000.00 960,000.00 144,000.00 1,150,000.00 1,104,000.00 1,207,000.00
- -
- -
5,750,000.00 5,500,000.00 825,000.00 6,300,000.00 6,325,000.00 6,600,000.00
1,950,000.00 1,700,000.00 255,000.00 1,950,000.00 1,955,000.00 2,000,000.00
2,500,000.00 - 2,500,000.00 - 2,625,000.00
1,600,000.00 1,400,000.00 210,000.00 1,600,000.00 1,610,000.00 1,680,000.00
8,400,000.00 7,200,000.00 1,080,000.00 8,400,000.00 8,280,000.00 8,820,000.00
5,750,000.00 5,500,000.00 825,000.00 5,750,000.00 6,325,000.00 6,025,000.00
5,290,000.00 4,600,000.00 690,000.00 5,290,000.00 5,290,000.00 5,550,000.00
2,400,000.00 - 2,400,000.00 - 2,520,000.00
1,950,000.00 1,700,000.00 255,000.00 1,950,000.00 1,955,000.00 2,000,000.00
1,600,000.00 1,400,000.00 210,000.00 1,600,000.00 1,610,000.00 1,680,000.00
1,500,000.00 1,300,000.00 195,000.00 1,500,000.00 1,495,000.00 1,575,000.00
5,750.00 5,000.00 750.00 5,750.00 5,750.00 6,000.00
20,000.00 18,000.00 2,700.00 20,000.00 20,700.00 21,000.00
5,750.00 5,000.00 750.00 5,750.00 5,750.00 6,000.00
4,500.00 4,000.00 600.00 4,500.00 4,600.00 4,700.00
- -
14,375.00 12,500.00 1,875.00 14,375.00 14,375.00 15,100.00
13,800.00 12,000.00 1,800.00 13,800.00 13,800.00 14,500.00
18,500.00 16,000.00 2,400.00 18,500.00 18,400.00 19,425.00
18,000.00 - 18,000.00 - 18,900.00
18,000.00 - 18,000.00 - 18,900.00
5,750.00 6,000.00 900.00 6,900.00 6,900.00 7,250.00
11,500.00 - 11,500.00 - 12,075.00
18,000.00 - 18,000.00 - 18,900.00
184,000.00 145,000.00 21,750.00 165,000.00 166,750.00 173,000.00
16,750.00 14,500.00 2,175.00 16,750.00 16,675.00 17,550.00
21,500.00 18,000.00 2,700.00 21,500.00 20,700.00 22,500.00
23,000.00 - 23,000.00 - 24,150.00
23,000.00 20,000.00 3,000.00 23,000.00 23,000.00 24,000.00
22,000.00 20,000.00 3,000.00 23,000.00 23,000.00 24,000.00
23,000.00 20,000.00 3,000.00 23,000.00 23,000.00 24,150.00
23,000.00 - 23,000.00 - 24,150.00
23,000.00 20,000.00 3,000.00 23,000.00 23,000.00 24,150.00
4,800.00 5,000.00 750.00 5,700.00 5,750.00 6,000.00
7,200.00 6,500.00 975.00 7,500.00 7,475.00 7,900.00
132,000.00 - 13,800.00 - 14,500.00
13,800.00 - 13,800.00 - 14,500.00
575,000.00 500,000.00 75,000.00 575,000.00 575,000.00 603,000.00
175,000.00 150,000.00 22,500.00 175,000.00 172,500.00 183,000.00
- -
- -
- -
- -
75,000.00 - 75,000.00 - 78,500.00
115,000.00 - 115,000.00 - 120,000.00
18,000.00 15,000.00 2,250.00 18,000.00 17,250.00 18,900.00
20,000.00 18,000.00 2,700.00 20,000.00 20,700.00 21,000.00
26,000.00 22,000.00 3,300.00 26,000.00 25,300.00 27,700.00
19,000.00 16,000.00 2,400.00 19,000.00 18,400.00 20,150.00
50,000.00 45,000.00 6,750.00 50,000.00 51,750.00 52,500.00
55,000.00 50,000.00 7,500.00 55,000.00 57,500.00 57,500.00
- -
- -
45,000.00 47,000.00 7,050.00 54,000.00 54,050.00 57,000.00
31,000.00 26,000.00 3,900.00 31,000.00 29,900.00 32,500.00
17,800.00 20,000.00 3,000.00 23,000.00 23,000.00 24,000.00
45,000.00 47,000.00 7,050.00 54,000.00 54,050.00 56,000.00
19,000.00 16,000.00 2,400.00 19,000.00 18,400.00 20,000.00
19,000.00 30,000.00 4,500.00 34,000.00 34,500.00 35,500.00
11,500.00 10,000.00 1,500.00 11,500.00 11,500.00 12,000.00
8,600.00 - 8,600.00 - 9,000.00
18,400.00 17,000.00 2,550.00 19,000.00 19,550.00 20,000.00
18,400.00 16,000.00 2,400.00 19,000.00 18,400.00 19,300.00
2012 Rata-2 TOKO 15% dekat final DEKAT
- -
97,000.00 - 97,000.00 - 101,800.00
90,000.00 - 90,000.00 - 94,500.00
110,000.00 - 110,000.00 - 115,500.00
85,000.00 71,000.00 10,650.00 85,000.00 81,650.00 89,250.00
98,000.00 82,000.00 12,300.00 98,000.00 94,300.00 102,500.00
240,000.00 210,000.00 31,500.00 240,000.00 241,500.00 252,000.00
190,000.00 160,000.00 24,000.00 190,000.00 184,000.00 200,000.00
90,000.00 80,000.00 12,000.00 95,000.00 92,000.00 100,000.00
42,000.00 45,000.00 6,750.00 52,000.00 51,750.00 54,500.00
42,000.00 35,000.00 5,250.00 42,000.00 40,250.00 44,100.00
12,000.00 12,500.00 1,875.00 14,300.00 14,375.00 15,000.00
9,000.00 7,500.00 1,125.00 9,000.00 8,625.00 9,450.00
9,000.00 100,000.00 15,000.00 115,000.00 115,000.00 120,000.00
5,000.00 6,000.00 900.00 7,000.00 6,900.00 7,350.00
6,000.00 5,000.00 750.00 6,000.00 5,750.00 6,300.00
9,000.00 10,000.00 1,500.00 11,500.00 11,500.00 12,000.00
6,000.00 5,000.00 750.00 6,000.00 5,750.00 6,300.00
9,500.00 10,000.00 1,500.00 11,500.00 11,500.00 12,000.00
15,500.00 13,000.00 1,950.00 15,500.00 14,950.00 16,000.00
400,000.00 335,000.00 50,250.00 400,000.00 385,250.00 420,000.00
200,000.00 - 200,000.00 - 210,000.00
1,500,000.00 - 1,500,000.00 - 1,575,000.00
750,000.00 - 750,000.00 - 800,000.00
0.16
4,687,500.00
750,000.00
120,000.00
0.24
750,000.00
0.6864 1.456876456876
SEDANG JAUH
0.16
6.25
79062.5
0.16
94,500.00 99,000.00 99,000.00 6.25 79062.5
94,500.00 99,000.00 99,000.00
84,000.00 88,000.00 88,000.00
330,750.00 347,000.00 346,500.00
48,300.00 51,000.00 50,600.00
59,850.00 63,000.00 62,700.00
77,700.00 82,000.00 81,400.00
109,200.00 115,000.00 114,400.00
12,600.00 13,200.00 13,200.00
55.13 57.50 57.75
- -
- -
301,350.00 316,000.00 315,700.00
315,000.00 330,000.00 330,000.00
- -
- -
48,300.00 51,000.00 50,600.00
57,750.00 60,000.00 60,500.00
59,850.00 63,000.00 62,700.00
54,600.00 58,000.00 57,200.00
56,700.00 60,000.00 59,400.00
59,850.00 63,000.00 62,700.00
56,700.00 60,000.00 59,400.00
59,850.00 63,000.00 62,700.00
66,150.00 70,000.00 69,300.00
59,850.00 63,000.00 62,700.00
- -
- -
661.50 700.00 693.00
463,050.00 485,000.00 485,100.00
777.00 815.00 814.00
- -
- -
69,300.00 73,000.00 72,600.00
53,550.00 56,500.00 56,100.00
115,500.00 121,000.00 121,000.00
157,500.00 165,000.00 165,000.00
69,300.00 73,000.00 72,600.00
60,900.00 64,000.00 63,800.00
78,750.00 83,000.00 82,500.00
SEDANG JAUH
- -
68,250.00 72,000.00 71,500.00
86,100.00 90,500.00 90,200.00
5,775.00 6,100.00 6,050.00
6,037.50 6,400.00 6,325.00
50,400.00 53,000.00 52,800.00
18,900.00 20,000.00 19,800.00
787,500.00 825,000.00 825,000.00
913,500.00 960,000.00 957,000.00
1,207,500.00 1,265,000.00 1,265,000.00 897000
- -
- -
6,615,000.00 6,930,000.00 6,930,000.00
2,047,500.00 2,145,000.00 2,145,000.00
2,625,000.00 2,750,000.00 2,750,000.00
1,680,000.00 1,760,000.00 1,760,000.00
8,820,000.00 9,240,000.00 9,240,000.00
6,037,500.00 6,325,000.00 6,325,000.00
5,554,500.00 5,820,000.00 5,819,000.00
2,520,000.00 2,640,000.00 2,640,000.00
2,047,500.00 2,145,000.00 2,145,000.00
1,680,000.00 1,760,000.00 1,760,000.00
1,575,000.00 1,650,000.00 1,650,000.00
6,037.50 6,500.00 6,325.00
21,000.00 22,000.00 22,000.00
6,037.50 6,350.00 6,325.00
4,725.00 4,950.00 4,950.00
- -
15,093.75 15,850.00 15,812.50
14,490.00 15,200.00 15,180.00
19,425.00 20,350.00 20,350.00
18,900.00 19,800.00 19,800.00
18,900.00 19,800.00 19,800.00
7,245.00 7,590.00 7,590.00
12,075.00 12,650.00 12,650.00
18,900.00 19,800.00 19,800.00
173,250.00 181,500.00 181,500.00
17,587.50 18,500.00 18,425.00
22,575.00 24,000.00 23,650.00
24,150.00 25,500.00 25,300.00
24,150.00 25,500.00 25,300.00
24,150.00 25,500.00 25,300.00
24,150.00 25,500.00 25,300.00
24,150.00 25,500.00 25,300.00
24,150.00 25,500.00 25,300.00
5,985.00 6,300.00 6,270.00
7,875.00 8,250.00 8,250.00
14,490.00 15,200.00 15,180.00
14,490.00 15,200.00 15,180.00
603,750.00 633,000.00 632,500.00
183,750.00 193,000.00 192,500.00
- -
- -
- -
- -
78,750.00 83,000.00 82,500.00
120,750.00 127,000.00 126,500.00
18,900.00 20,000.00 19,800.00
21,000.00 22,000.00 22,000.00
27,300.00 29,000.00 28,600.00
19,950.00 21,000.00 20,900.00
52,500.00 55,000.00 55,000.00
57,750.00 61,000.00 60,500.00
- -
- -
56,700.00 60,000.00 59,400.00
32,550.00 34,000.00 34,100.00
24,150.00 25,300.00 25,300.00
56,700.00 60,000.00 59,400.00
19,950.00 21,000.00 20,900.00
35,700.00 37,500.00 37,400.00
12,075.00 12,700.00 12,650.00
9,030.00 9,500.00 9,460.00
19,950.00 21,000.00 20,900.00
19,950.00 21,000.00 20,900.00
SEDANG JAUH
- -
101,850.00 107,000.00 106,700.00
94,500.00 99,000.00 99,000.00
115,500.00 121,000.00 121,000.00
89,250.00 94,000.00 93,500.00
102,900.00 108,000.00 107,800.00
252,000.00 264,000.00 264,000.00
199,500.00 210,000.00 209,000.00
99,750.00 105,000.00 104,500.00
54,600.00 58,000.00 57,200.00
44,100.00 56,500.00 46,200.00
15,015.00 15,750.00 15,730.00
9,450.00 9,900.00 9,900.00
120,750.00 127,000.00 126,500.00
7,350.00 7,700.00 7,700.00
6,300.00 6,600.00 6,600.00
12,075.00 12,650.00 12,650.00
6,300.00 6,600.00 6,600.00
12,075.00 12,650.00 12,650.00
16,275.00 17,050.00 17,050.00
420,000.00 440,000.00 440,000.00
210,000.00 220,000.00 220,000.00
1,575,000.00 1,650,000.00 1,650,000.00
787,500.00 825,000.00 825,000.00
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
TAHUN ANGGARAN : 2014
L O K A S I : KOTA JAMBI
Harga Satuan
Kebutuhan Satuan Indeks Bahan/Upah Jumlah (Rp)
(Rp)
2 3 4 5 6
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PONDASI
PEKERJAAN BETON
PEKERJAAN DINDING
PEKERJAAN PLESTERAN
PEKERJAAN KAYU
PEKERJAAN LANGIT-LANGIT
PEKERJAAN SANITAIR
PEKERJAAN PENGECATAN
JML HARGA
NO. URAIAN PEKERJAAN
( Rp.)
1 2 3
PEMBULATAN 110,000,000.00
SUTIANDI, SE
Direktur
ENGINEER ESTIMATE
( EE )
PEKERJAAN : BANGUNAN UPH KOPI DI KEC. JANGKAT TIMUR KAB. MERANGIN
VOLUME : 1 UNIT
LOKASI : KEC. JANGKAT TIMUR KAB. MERANGIN
TAHUN ANGGARAN : 2022
I. PEKERJAAN PENDAHULUAN
1 Pek. Papan Nama Proyek 1.00 Ls 300,000.00 300,000.00
2 Pek. Bowplank 1.00 Ls 1,000,000.00 1,000,000.00
3 Pek. Kesehatan Keselamatan Kerja (K3) 1.00 Ls 1,945,500.00 1,945,500.00
4 Pek. Pembersihan Awal Dan Akhir Lokasi 1.00 Ls 800,000.00 800,000.00
>> JUMLAH 4,045,500.00
II. PEKERJAAN TANAH
1 Pek. Galian Tanah Biasa 3.00 M3 69,300.00 208,038.60
2 Pek. Urugan Tanah Kembali 1.00 M3 25,410.00 25,426.94
3 Pek. Timbunan Tanah Didatangkan 7.00 M3 125,000.00 875,000.00
4 Pek. Urugan Pasir Bawah Pondasi 0.44 M3 159,720.00 70,596.24
>> JUMLAH 1,179,061.78
III. PEKERJAAN BETON
1 Pek. Cor Beton Lantai Kerja ad. 1:3:5 T. 5cm 0.44 M3 916,569.50 405,123.72
2 Pek. Pondasi Tapak Beton Bertulang (60x60) cm (110kg Besi + Begisting) 0.22 M3 4,995,523.50 1,079,033.08
3 Pek. Sloof Beton Bertulang (15x20) cm (110kg Besi + Begisting) 1.26 M3 4,510,418.28 5,688,539.53
4 Pek. Balok Beton Bertulang (15x15) cm (110kg Besi + Begisting) 0.06 M3 6,134,403.28 345,060.18
5 Pek. Ring Balok Beton Bertulang (13x15) cm (110kg Besi + Begisting) 0.72 M3 6,134,403.28 4,425,971.96
6 Pek. Balok Beton Bertulang (15x20) cm (110kg Besi + Begisting) 0.15 M3 6,134,403.28 927,521.78
7 Pek. Kolom Beton Bertulang (15x15) (130kg Besi + Begisting) 0.38 M3 6,654,285.28 2,545,264.12
8 Pek. Plat Dak Beton t. 0,8cm 0.38 M3 7,144,610.00 2,683,515.52
9 Pek. Kolom Praktis (11x11) 23.85 M' 103,075.50 2,458,350.68
>> JUMLAH 20,558,380.55
IV. PEKERJAAN PASANGAN DINDING
1 Pek. Pas. Dinding Bata 1/2 Bata, 1pc : 3pc 90.58 M2 114,062.52 10,332,011.19
2 Pek. Pas. Dinding Bata Tedeng Layar 1/2 Bata, 1pc : 3pc 14.00 M2 114,062.52 1,596,875.28
3 Pek. Pas. Parit Pas. Batu Bata 35.00 M' 55,000.00 1,925,000.00
>> JUMLAH 13,853,886.47
V. PEKERJAAN PLESTERAN
1 Pek. Pas. Plesteran 1pc : 3pc Tebal 15mm 209.16 M2 62,920.40 13,160,681.71
>> JUMLAH 13,160,681.71
VI. PEKERJAAN KAYU
1 Pek. Kusen Pintu dan Jendela Kayu Kelas II 0.13 M3 7,677,862.50 997,722.88
2 Pek. Daun Pintu Kayu Kelas II 3.20 M2 682,550.00 2,184,160.00
3 Pek. Daun Jendela Kaca Kayu Kelas II 1.56 M2 509,960.00 795,537.60
4 Pek. Ventilasi Kayu 4.00 Unit 50,000.00 200,000.00
>> JUMLAH 4,177,420.48
VII. PEKERJAAN LANTAI DAN DINDING
1 Pek. Cor Beton Lantai ad. 1:3:5 T. 5cm 4.16 M2 916,569.50 3,812,929.12
2 Pek. Lantai Keramik 40 x 40 cm Polos 9.00 M2 147,826.80 1,330,441.20
>> JUMLAH 5,143,370.32
VIII. PEKERJAAN BESI DAN ALUMUNIUM
2 Pek. Rolling Door Alumunium 3.96 M2 850,000.00 3,366,000.00
>> JUMLAH 3,366,000.00
IX. PEKERJAAN PENUTUP ATAP
1 Pek. Rangka Atap Baja Ringan C. 75. 65 95.23 M2 150,000.00 14,284,800.00
2 Pek. Pas. Atap Seng Warna T. 0,3mm 95.23 M2 88,121.00 8,391,939.07
3 Pek. Pas. Nok Atap 9.60 M' 75,262.00 722,515.20
4 Pek. Pas. Lisplang GRC L.20 39.04 M' 47,850.00 1,868,064.00
>> JUMLAH 25,267,318.27
X. PEKERJAAN INSTALASI LISTRIK
1 Pek. Instalasi Lampu 5.00 Bh 110,000.00 550,000.00
2 Pek. Instalasi Stop Kontak 3.00 Bh 110,000.00 330,000.00
3 Pek. Pas. Lampu Outbow 18 Watt + Fitting 5.00 Bh 37,500.00 187,500.00
4 Pek. Pas. Saklar Ganda 2.00 Bh 16,500.00 33,000.00
5 Pek. Pas. Saklar Tunggal 1.00 Bh 14,800.00 14,800.00
6 Pek. Pas. Stop Kontak 3.00 Bh 15,500.00 46,500.00
7 Pek. Pas. MCB 1.00 Bh 150,000.00 150,000.00
>> JUMLAH 1,311,800.00
XI. PEKERJAAN KUNCI
1 Pek. Pas. Kunci Tanam Biasa 2.00 Bh 170,335.00 340,670.00
2 Pek. Pas. Engsel Pintu 4.00 Bh 42,923.10 171,692.40
3 Pek. Pas. Engsel Jendela 4.00 Bh 30,261.00 121,044.00
4 Pek. Pas. Tarikan Jendela 2.00 Bh 26,631.00 53,262.00
5 Pek. Pas. Kait Angin Jendela 2.00 Bh 48,313.10 96,626.20
6 Pek. Pas. Grendel Jendela 2.00 Bh 22,341.00 44,682.00
3 Pek. Pas. Kaca Tebal 5mm 1.20 M2 155,249.60 186,299.52
>> JUMLAH 1,014,276.12
XII. PEKERJAAN PENGECATAN
1 Pek. Cat Bidang Kayu Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) 7.20 M2 34,188.00 246,153.60
2 Pek. Cat Tembok Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) 209.16 M2 31,922.55 6,677,048.25
>> JUMLAH 6,923,201.85
1 1M2 Memasang Dinding Bata Merah ukuran (5x11x22) cm Tebal 1 Bata, 1 Pc : 3 Pp Rp 235,633.20
2 1M2 Memasang Dinding Bata Merah uk. (5x11x22) cm Tebal 1/2 Bata, 1 Pc : 3 Pp Rp 114,062.52
1 1M3 Membuat dan Memasang Kusen Pintu dan Kusen Jendela, Kayu Kelas II atau III Rp 7,677,862.50
2 1M2 Membuat dan memasang Daun Pintu Panel, Kayu Kelas I atau II Rp 682,550.00
3 1M2 Membuat dan Memasang Pintu dan Jendela Kaca, Kayu Kelas I atau II Rp 509,960.00
4 1M' Memasang Lisplank GRC Lebar 20 cm Rp 47,850.00
1 1M2 Memasang Langit - langit Gypsum Board uk. (1200x 2400x 9 mm) Rp 54,953.80
2 1M2 Memasang Langit - langit GRC tebal 4 mm Rp 52,679.00
1 1M2 Memasang Rangka Besi Hollow 1x40.40.2mm, Modul 60 x 60Cm, Plafond Rp 105,510.17
HARGA SATUAN PEKERJAAN PENUTUP ATAP
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 69,300.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 25,410.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 159,720.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 916,569.50
Page 45 of 77
Harga Satuan PEKERJAAN BETON
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 4,995,523.50
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 4,510,418.28
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 6,654,285.28
Page 46 of 77
1M3 MEMBUAT BALOK BETON BERTULANG (110 KG BESI + BEGISTING)
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 6,134,403.28
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 103,075.50
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 7,144,610.00
Page 47 of 77
Harga Satuan PEKERJAAN PASANGAN DINDING
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 235,633.20
1M2 Memasang Dinding Bata Merah uk. (5x11x22) cm Tebal 1/2 Bata, 1 Pc : 3 Pp
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 114,062.52
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 62,920.40
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 49,087.72
Page 48 of 77
Harga Satuan PEKERJAAN KAYU
1M3 Membuat dan Memasang Kusen Pintu dan Kusen Jendela, Kayu Kelas II atau III
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 7,677,862.50
1M2 Membuat dan memasang Daun Pintu Panel, Kayu Kelas I atau II
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 682,550.00
1M2 Membuat dan Memasang Pintu dan Jendela Kaca, Kayu Kelas I atau II
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 509,960.00
Bahan Papan Listplank GRC L=20 cm m 1.2000 Rp. 20,000.00 Rp. 24,000.00
Paku GRC kg 0.1000 Rp. 25,500.00 Rp. 2,550.00
26,550.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 47,850.00
Page 49 of 77
HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN DINDING
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 159,981.80
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 147,826.80
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 243,180.30
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 271,655.45
Page 50 of 77
1M2 Memasang DINDING KERAMIK 20 x 25 Cm (Warna)
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 295,100.30
1M2 Memasang Langit - langit Gypsum Board uk. (1200x 2400x 9 mm)
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 54,953.80
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 52,679.00
Bahan Rangka Metal Hollow 40.40.2mm M' 4.0000 Rp. 4,225.00 Rp. 16,900.00
Aksesoris (perkuatan,Las, dll) Ls 4.0000 Rp. 1,408.33 Rp. 5,633.33
22,533.33
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 105,510.17
Page 51 of 77
HARGA SATUAN PEKERJAAN PENUTUP ATAP
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 88,121.00
Bahan Nok Genteng Metal m' 1.1000 Rp. 25,000.00 Rp. 27,500.00
paku biasa 1/2" - 1" kg 0.0500 Rp. 16,700.00 Rp. 835.00
28,335.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 75,262.00
Page 52 of 77
HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 512,721.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 420,582.23
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 18,820.38
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 78,403.12
Page 53 of 77
1 M' MEMASANG PIPA PVC TIPE AW DIAMETER 4''
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 102,370.13
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 26,229.50
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 28,875.00
Page 54 of 77
HARGA SATUAN PEKERJAAN KUNCI DAN KACA
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 170,335.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 42,923.10
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 30,261.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 26,631.00
Page 55 of 77
1 Bh PASANG KAIT ANGIN
Bahan kait angin/ Hak Angin bh 1.0000 Rp. 24,100.00 Rp. 24,100.00
24,100.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 48,313.10
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 27,511.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 22,341.00
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 155,249.60
Page 56 of 77
HARGA SATUAN PEKERJAAN PENGECATAN
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 30,648.75
1M2 PENGECATAN BIDANG KAYU BARU ( 1 LAPIS PLAMIR, 1 LAPIS CAT DASAR , 2 LAPIS CAT PENUTUP)
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 34,188.00
1M2 PENGECATAN TEMBOK BARU ( 1 LAPIS PLAMIR, 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
Harga Satuan Pekerjaan (Jumlah Bahan + Upah + Overhead + Profit 10%) Total >>> Rp. 31,922.55
Page 57 of 77
DAFTAR STANDAR HARGA BARANG DAN JASA
I. HARGA JASA
III. HONORARIUM PETUGAS PENGAMAN / PENJAGA MALAM KANTOR (SECURITY DINAS PU KOTA JAMBI)
B. BAHAN LANTAI
1 Cincin Keramik Rp. 7,300.00 / M'
2 Cincin Keramik Rp. 600.00 / Keping
3 Keramik 40 x 40 cm (Motif) Rp. 65,000.00 / M²
4 Keramik 40 x 40 cm (Motif) Rp. 10,833.33 / Bh
5 Keramik 40 x 40 cm (Polos) Rp. 55,000.00 / M²
6 Keramik 40 x 40 cm (Polos) Rp. 9,166.67 / Bh
7 Keramik 20 x 20 cm (Motif) Rp. 56,500.00 / M²
8 Keramik 20 x 20 cm (Motif) Rp. 2,200.00 / Bh
9 Keramik 20 x 20 cm (Polos) Rp. 56,700.00 / M²
10 Keramik 20 x 20 cm (Polos) Rp. 2,200.00 / Bh
11 Keramik 30 x 30 cm (Motif) Rp. 58,800.00 / M²
12 Keramik 30 x 30 cm (Motif) Rp. 4,900.00 / Bh
13 Keramik 30 x 30 cm (Polos) Rp. 48,400.00 / M²
14 Keramik 30 x 30 cm (Polos) Rp. 4,000.00 / Bh
15 Keramik 20 x 25 cm (Motif) Rp. 65,000.00 / M²
16 Keramik 20 x 25 cm (Motif) Rp. 4,062.50 / Bh
17 Keramik 20 x 25 cm (Polos) Rp. 44,400.00 / M²
18 Keramik 20 x 25 cm (Polos) Rp. 1,700.00 / Bh
19 Granit 60 x 60 Rp. 166,000.00 / M²
20 Granit 60 x 60 Rp. 69,928.06 / Bh
21 Granit 80 x 80 Rp. 190,000.00 / M²
22 Granit 80 x 80 Rp. 74,200.00 / Bh
23 Keramik 50 x 50 cm Rp. 68,400.00 / M²
24 Keramik 50 x 50 cm Rp. 20,700.00 / Bh
25 Keramik 60 x 60 cm Rp. 65,000.00 / M²
26 Keramik 60 x 60 cm Rp. 17,300.00 / Bh
27 Guiding Block 30 x 30 cm Rp. 14,000.00 / Bh
Page 58 of 77
C. BAHAN PENUTUP LANGIT - LANGIT
1 GRC Board 4 mm Rp. 69,800.00 / Lbr
2 GRC Board 6 mm Rp. 136,700.00 / Lbr
3 Super Plank GRC 9 mm lebar 10 cm Rp. 37,600.00 / Kpg
4 Super Plank GRC 9 mm lebar 20 cm Rp. 52,800.00 / Kpg
5 Super Plank GRC 9 mm lebar 30 cm Rp. 69,900.00 / Kpg
6 Gypsum 9 mm Rp. 76,500.00 / Lbr
7 Teakwood t= 4 mm (Jati) Rp. 91,500.00 / Lbr
8 Teakwood t= 4 mm (Sungkai) Rp. 105,400.00 / Lbr
9 Triplek 2,8 mm Rp. 49,900.00 / Lbr
10 Triplek 3,6 mm Rp. 61,500.00 / Lbr
11 Triplek 6 mm Rp. 85,600.00 / Lbr
12 Triplek 9 mm Rp. 115,500.00 / Lbr
13 Triplek 12 mm Rp. 151,200.00 / Lbr
E. BAHAN KAYU
1 Kayu Balok Klas I Rp. 4,620,000.00 / M³
2 Kayu Balok Klas II Rp. 3,500,000.00 / M³
3 Kayu Balok Klas III/ Perancah Rp. 2,200,000.00 / M³
4 Papan Bekisting Rp. 2,070,000.00 / M³
5 Papan Klas I Rp. 4,620,000.00 / M³
6 Papan Kelas I Parquite Tangga Rp. 2,875,000.00 / M²
7 Papan klass II Rp. 3,850,000.00 / M³
8 Papan klass III Rp. 1,800,000.00 / M³
9 List Plapond 1 x 3 Rp. 9,800.00 / Lbr
10 List Profil Kayu P = 4 m Rp. 15,000.00 / Lbr
11 List Profil Kayu P = 4 m Rp. 2,500.00 / M
12 Multiplek t = 2 cm Rp. 195,000.00 / Lbr
13 Papan Mal Rp. 1,725,000.00 / M³
14 Plywood 4 mm Rp. 61,000.00 / Lbr
15 Plywood 9 mm Rp. 123,800.00 / Lbr
16 Kayu Bulat (Dolken) Rp. 8,100.00 / Btg
17 Kayu Gelam Rp. 29,000.00 / Btg
18 Papan Lisplank GRC L = 20 Cm Rp. 20,000.00 / M¹
19 Papan Lisplank GRC L = 30 Cm Rp. 25,000.00 / M¹
20 Lisplank Gypsum Rp. 22,500.00 / M¹
21 Lantai Parquite Rp. 250,000.00 / M²
Page 59 of 77
F. BAHAN BESI
1 Baut Rp. 14,200.00 / Kg
2 Besi Beton Rp. 16,000.00 / Kg
3 Besi Beton (U24) Rp. 16,500.00 / Kg
4 Besi Beton (U32) Rp. 16,500.00 / Kg
5 Besi Beton dia. 22 mm Rp. 330,000.00 / Btg
6 Besi Strip (3/4 x 4) mm Rp. 8,000.00 / Btg
7 Kawat beton Rp. 21,700.00 / Kg
8 Kawat Bronjong Rp. 66,500.00 / Rol
9 Kawat Las Rp. 27,300.00 / Kg
10 Paku Beton Rp. 23,500.00 / Kg
11 Paku Biasa Rp. 16,700.00 / Kg
12 Paku GRC Rp. 25,500.00 / Kg
13 Paku GRC Rp. 16,000.00 / Bks
14 Paku Halus Rp. 21,900.00 / Kg
15 Paku Halus Rp. 10,000.00 / Kotak
16 Paku Payung Ulir Pakai Karet Rp. 35,000.00 / Ktk
17 Paku Payung Ulir Pakai Karet Rp. 70,000.00 / Kg
18 Paku Seng Rp. 27,200.00 / Kg
19 Paku Sekrup Rp. 66,700.00 / Kg
20 Pintu Lipat (Folding Door) Besi Rp. 495,000.00 / M²
21 Sealent Rp. 21,700.00 / Tube
22 Hollow Galvanis 2 x 4 tebal 1,2 mm full panjang 6 m Rp. 18,300.00 / Btg
23 Hollow Galvanis 4 x 4 tebal 1,5 mm full panjang 6 m Rp. 23,000.00 / Btg
24 Hollow Biasa 2 x 4 Rp. 12,400.00 / Btg
25 Hollow Biasa 4 x 4 Rp. 16,900.00 / Btg
26 Besi Jaring Kawat Baja (Wiremesh) M6 Rp. 350,000.00 / Lbr
27 Besi Jaring Kawat Baja (Wiremesh) M8 Rp. 625,000.00 / Lbr
28 Besi Jaring Kawat Baja (Wiremesh) M10 Rp. 1,100,000.00 / Lbr
Page 60 of 77
H. BAHAN SANITAIR
1 Bak Cuci Piring Stainless Steel (1 Lobang) Rp. 167,500.00 / Bh
2 Bak Cuci Piring Stainless Steel (2 Lobang) Rp. 441,700.00 / Bh
3 Bak Mandi Fiver Glass 0.3 M3 Rp. 296,700.00 / Bh
4 Closet Jongkok Standar Rp. 172,500.00 / Bh
5 Daun Pintu Fiber Wc/Km Terpasang Rp. 308,000.00 / Bh
6 Daun Pintu Fiber Wc/Km Belum Terpasang Rp. 240,000.00 / Bh
7 Floor Drain Besi Rp. 34,800.00 / Bh
8 Floor Drain Plastik Rp. 12,500.00 / Bh
9 Isolatif Rp. 4,300.00 / Bh
10 Closet Duduk (setara America Standart Lengkap) Rp. 1,660,000.00 / Bh
11 Kran Air Plastik Rp. 10,000.00 / Bh
12 Kran Air Besi Rp. 29,800.00 / Bh
13 Lem Pipa Rp. 33,700.00 / Kg
14 Pintu Fiber Rp. 203,600.00 / Set
15 Pipa PVC, Dia 1/2" Rp. 19,900.00 / Btg
16 Pipa PVC, Dia 3/4" Rp. 27,500.00 / Btg
17 Pipa PVC, Dia 1" Rp. 38,900.00 / Btg
18 Pipa PVC, Dia 1 1/2" Rp. 55,200.00 / Btg
19 Pipa PVC, Dia 2" Rp. 71,300.00 / Btg
20 Pipa PVC, Dia 2 1/2" Rp. 99,900.00 / Btg
21 Pipa PVC, Dia 3" Rp. 144,100.00 / Btg
22 Pipa PVC, Dia 4" Rp. 210,000.00 / Btg
23 Pipa PVC, Dia 4 1/2" Rp. - / Btg
24 Pipa PVC, Dia 5" Rp. 320,000.00 / Btg
25 Pipa PVC, Dia 6" Rp. 442,500.00 / Btg
26 Seal Tape Rp. 3,800.00 / Bh
27 Wastafel Rp. 568,000.00 / Set
28 Reducer PVC dari 2" ke 1 " Rp. 5,000.00 / Bh
29 Dop 1/2" Rp. 2,100.00 / Bh
30 Tee 1/2" x 1/2" Rp. 3,400.00 / Bh
31 Stop valve 1/2" Rp. 11,400.00 / Bh
32 Elbow 1/2" Rp. 2,300.00 / Bh
33 Gate valve 1/2" Rp. 49,000.00 / Bh
34 Uriniour Rp. 1,150,000.00 / Bh
35 Waterstop 150 mm Rp. 127,400.00 / M'
36 Waterstop 200 mm Rp. 115,000.00 / M'
37 Waterstop 230-320 mm Rp. 1,129,500.00 / M'
38 Pipa T Bagus Rp. 33,000.00 / Unit
39 Pipa T Biasa Rp. 22,000.00 / Unit
40 Pipa Elbow 3" Rp. 10,000.00 / Unit
41 Pipa Turunan Rp. 16,500.00 / Unit
42 Pipa L 2" Rp. 6,500.00 / Unit
43 Pipa T 2 " Rp. 10,000.00 / Unit
44 Sambungan Pipa 2" Rp. 4,500.00 / Unit
I. BAHAN FINISHING
1 Amplas Rp. 6,500.00 / Lbr
2 Cat Dasar Rp. 120,000.00 / 5 Kg
3 Cat Kilat Rp. 56,900.00 / Kg
4 Cat Tembok Rp. 160,000.00 / 5 Kg
5 Cat Tembok (Merk Bagus) Rp. 300,000.00 / 5 Kg
6 Cat Meni Besi Rp. 39,000.00 / Kg
7 Cat Meni Kayu Rp. 33,800.00 / Kg
8 Dempul Rp. 24,200.00 / Kg
9 Lem Fox Rp. 17,500.00 / Kg
10 Lem Aibon Rp. 39,200.00 / Kg
11 Lem Kayu Rp. 20,700.00 / Kg
12 Minyak Bekisting Rp. 20,000.00 / Ltr
13 Thiner (Minyak Cat) Rp. 11,900.00 / Btl
14 Minyak Tanah Rp. 7,500.00 / Ltr
15 Plamir @ 25 Kg Rp. 156,000.00 / Pl
16 Plamir Rp. 8,400.00 / Kg
17 Cat Pilox Rp. 21,200.00 / Bh
18 Glass Block Rp. 21,200.00 / Bh
19 Sirlak Rp. 150,000.00 / Kg
20 Spritus Rp. 10,500.00 / Btl
21 Wallpaper Rp. 175,000.00 / M²
22 Politur Rp. 45,000.00 / Ltr
23 Kuas Rp. 15,300.00 / Bh
24 Lobang Angin (Beton) Rp. 20,000.00 / Bh
25 HPL - High Pressure Laminate - FORMIKA Rp. 137,500.00 / Lbr
Page 61 of 77
J. BAHAN KUNCI DAN PENGGANTUNG
1 Engsel Jendela Rp. 14,300.00 / Bh
2 Engsel Pintu Rp. 19,200.00 / Bh
3 Grendel Jendela Rp. 7,100.00 / Bh
4 Grendel Pintu Rp. 11,800.00 / Bh
5 Hak angin Rp. 24,100.00 / Bh
6 Kunci Pintu Standar Rp. 78,900.00 / Bh
7 Tarikan Jendela 3" Rp. 8,000.00 / Bh
8 Tarikan Pintu 4" Rp. 11,000.00 / Bh
9 Kunci Tanam Antik Rp. 126,300.00 / Bh
10 Kunci Tanam Biasa Rp. 91,700.00 / Bh
11 Kunci Tanam Kamar Mandi Rp. 51,300.00 / Bh
12 Door Closer Rp. 75,000.00 / Bh
13 Kunci Tanam Jendela Rp. 120,000.00 / Bh
Page 62 of 77
36 Pipa Galvanis dia. 1/2" Panjang 6 m Rp. 51,800.00 / Btg
37 Pipa Galvanis dia. 3/4" Panjang 6 m Rp. 63,300.00 / Btg
38 Pipa Galvanis dia. 1" Panjang 6 m Rp. 74,800.00 / Btg
39 Filler/Abu Batu Split Rp. 327,000.00 / M³
40 Batu Split 1 : 1 Rp. 327,000.00 / M³
41 Batu Split 1 : 2 Rp. 347,000.00 / M³
42 Batu Split 2 : 3 Rp. 347,000.00 / M³
43 Batu Split 3 : 5 Rp. 327,000.00 / M³
44 Batu Split 5 : 7 Rp. 327,000.00 / M³
45 Agregat A Rp. 327,000.00 / M³
46 Agregat B Rp. 327,000.00 / M³
47 Pasir Halus Rp. 57,000.00 / M³
48 Pasir Kasar Rp. 67,000.00 / M³
49 Kaca polos 3 mm Rp. 86,300.00 / M²
50 Kaca polos 5 mm Rp. 109,300.00 / M²
51 Kaca Polos 8 mm Rp. 299,000.00 / M²
52 Teak Oil Rp. 28,500.00 / Ltr
53 Trailer Rp. 490,690.49 / Jam
54 Crane Rp. 657,263.30 / Jam
55 Excavator Rp. 533,796.37 / Jam
56 Dump Truck Rp. 283,811.77 / Jam
57 Motor Grader Rp. 583,183.14 / Jam
58 Vibro Roller Rp. 415,525.92 / Jam
59 Water tank truck Rp. 280,422.39 / Jam
60 Wheel Loader Rp. 422,295.04 / Jam
61 Agr.Base Kelas B Rp. 389,610.00 / M
62 Tandem Roller Rp. 392,930.04 / Jam
63 Aspal Rp. 11,000.00 / Liter
64 Kerosene Rp. 12,700.00 / Liter
65 Asp. Distributor Rp. 382,496.25 / Jam
66 Compressor Rp. 179,575.48 / Jam
Page 63 of 77
DAFTAR BAHAN DAN UPAH UNTUK TA. 2018
Orang/Hari
(OH) Okt
NO URAIAN
2017 untuk
TA. 2018
1 2 3
1 Kepala Tukang 135,000.00
2 Mandor 120,000.00
3 Tukang Batu 110,000.00
4 Tukang Besi 110,000.00
5 Tukang Kayu 110,000.00
6 Pekerja 80,000.00
7 Sopir 95,000.00
8 Operator 120,000.00
9 Mekanik 150,000.00
10 Teknisi 110,000.00
11 Pembantu Sopir 80,000.00
12 Pembantu Operator 80,000.00
13 Pembantu Mekanik 80,000.00
HARGA H
KEC
1 2a 2b 3a 3b 4
NO SATUAN
1 2 3 4 5 6 7 8 9
MATERIAL
A. BAHAN PONDASI DAN PASANGAN
1 Batu Bata Besar Bh 530.00 550.00 500.00
2 Batu Belah/ Batu Kali dia. 10 - 25 cm M³ 300,000.00 350,000.00
3 Koral Beton (Kerikil) ≤ K- 175 M³ 360,000.00 325,000.00 300,000.00
4 Koral Beton (Kerikil) ≤ K- 175 Kg 266.67 240.74 222.22
5 Koral Beton (Split) > K- 175 M³ 412,500.00 350,000.00
6 Koral Beton (Split) > K- 175 Kg 284.48 241.38
7 Pasir Beton M³ 65,000.00 70,000.00 70,000.00
8 Pasir Beton Kg 46.43 50.00 50.00
9 Pasir Pasangan M³ 87,500.00
10 Pasir Urug M³ 75,000.00
11 Semen Type I PC @ 50 Kg Zak 61,000.00 60,000.00 62,000.00 60,000.00 61,000.00 63,000.00
12 Semen Type I PC @ 50 Kg Kg 1,220.00 1,200.00 1,240.00 1,200.00 1,220.00 1,260.00
13 Semen Perekat Glass Block Kg
14 Semen Putih @ 40 Kg Zak 75,000.00 75,000.00 100,000.00 73,000.00 105,000.00 75,000.00
15 Semen Putih @ 40 Kg Kg 1,875.00 1,875.00 2,500.00 1,825.00 2,625.00 1,875.00
16 Semen Warna Kg 13,000.00 12,500.00 15,000.00 15,000.00
17 Tanah Timbunan (Quary) M³ 30,000.00
18 Tanah Latrik (Quary) M³ 30,000.00
19 Sirtu M³ 40,000.00
20 Roster Batako bh
21 Roster Bunga bh
22 Roster Bata Segi bh
23 Bata Expose Natural Halus TMG H2 (24 x 11 x 5 cm) bh
B. BAHAN LANTAI
1 Cincin Keramik M' 4,500.00 7,000.00 5,000.00 5,000.00
1 Cincin Keramik Keping 600.00
2 Keramik 40 x 40 cm (Motif) M² 52,500.00 45,000.00 65,000.00
3 Keramik 40 x 40 cm Bh 7,241.38 6,206.90 8,965.52
4 Keramik 40 x 40 cm (Polos) M² 47,500.00 45,000.00 65,000.00
5 Keramik 40 x 40 cm Bh 6,551.72 6,206.90 8,965.52
6 Keramik 20 x 20 cm (Motif) M² 55,000.00 55,000.00 65,000.00
7 Keramik 20 x 20 cm Bh 2,115.38 2,115.38 2,500.00
8 Keramik 20 x 20 cm (Polos) M² 50,000.00 65,000.00
9 Keramik 20 x 20 cm Bh 1,923.08 2,500.00
10 Keramik 30 x 30 cm (Motif) M² 47,500.00 45,000.00 65,000.00
11 Keramik 30 x 30 cm Bh 3,922.02 3,715.60 5,366.97
12 Keramik 30 x 30 cm (Polos) M² 45,000.00 45,000.00 65,000.00
13 Keramik 30 x 30 cm Bh 3,715.60 3,715.60 5,366.97
14 Keramik 20/25 (Motif) M² 52,500.00 55,000.00
15 Keramik 20/25 Bh 2,500.00 2,619.05 -
16 Keramik 20/25 (Polos) M² 52,500.00 55,000.00
17 Keramik 20/25 Bh 2,500.00 2,619.05 -
18 Granit 60 x 60 M² 150,000.00 135,000.00 185,000.00
19 Granit 60 x 60 Bh 39,705.88 35,735.29 48,970.59
20 Granit 80 x 80 M² 135,000.00 235,000.00
21 Granit 80 x 80 Bh 52,682.93 91,707.32
22 Keramik 50 x 50 cm (Motif) M² 65,000.00 65,000.00
23 Keramik 50 x 50 cm (Motif) Bh 13,000.00 13,000.00
24 Keramik 60 x 60 cm M² 65,000.00
25 Keramik 60 x 60 cm Bh 17,205.88
E. BAHAN KAYU
1 Kayu Balok Klas I M³
2 Kayu Balok Klas II M³
3 Kayu Balok Klas III (Perancah) M³
4 Papan Bekisting M³
5 Papan Klas I M³
6 Papan Kelas I Parquite Tangga M²
7 Papan klass II M³
8 Papan klass III M³
9 List Plapond 1 x 3 Lbr 8,000.00 7,000.00
10 List Profil Kayu P = 4 m Lbr 10,000.00
11 List Profil Kayu P = 4 m M¹ 2,500.00
12 Multiplek t = 2 cm Lbr
13 Papan Mal M³
14 Plywood 4 mm Lbr 60,000.00 59,000.00
15 Plywood 9 mm Lbr 105,000.00 105,000.00
16 Kayu Bulat (Dolken) Btg
17 Kayu Gelam Btg
18 Papan Lisplank GRC L = 20 Cm M¹
19 Papan Lisplank GRC L = 30 Cm M¹
20 Lisplank Gypsum M¹
21 Lantai Parquet motif jati uk. 1.2 x 5.0 x 30.00 cm M²
F. BAHAN BESI
1 Baut Kg 15,000.00 14,000.00 5,000.00
2 Besi Beton (U24) Kg
3 Besi Beton (U32) Ulir Kg
4 Besi Beton dia. 22 mm Btg 310,000.00
5 Besi Strip (3/4 x 4) mm Btg 8,000.00
6 Kawat beton Kg 23,000.00 20,000.00 20,000.00 18,000.00 17,000.00
7 Kawat Bronjong Rol 90,000.00 43,000.00
8 Kawat Las Kg 22,000.00 19,000.00 20,000.00 30,000.00
9 Paku Beton Kg 18,000.00 30,000.00 20,000.00
10 Paku Biasa Kg 15,000.00 14,000.00 14,000.00
11 Paku GRC Kg 25,000.00 25,000.00 25,000.00 30,000.00
12 Paku GRC Bks 16,000.00
13 Paku Halus Kg 18,000.00 30,000.00 15,000.00
14 Paku Halus Kotak 10,000.00
15 Paku Payung Ulir Pakai Karet Ktk 35,000.00
16 Paku Payung Ulir Pakai Karet Kg 70,000.00
17 Paku Seng Kg 18,000.00 24,000.00 35,000.00 25,000.00
18 Paku Sekrup Kg 45,000.00 55,000.00
19 Pintu Lipat (Folding Door) Besi M²
20 Sealent Tube
21 Hollow Galvanis 2 x 4 tebal 1,2 mm full panjang 6 m Btg 16,000.00 20,000.00 17,000.00
22 Hollow Galvanis 4 x 4 tebal 1,5 mm full panjang 6 m Btg 20,000.00 27,000.00 20,000.00
23 Hollow Biasa 2 x 4 Btg 10,000.00
24 Hollow Biasa 4 x 4 Btg 13,666.67
25 Besi Jaring Kawat Baja (Wiremesh) M6 Lbr 350,000.00
26 Besi Jaring Kawat Baja (Wiremesh) M8 Lbr 600,000.00
27 Besi Jaring Kawat Baja (Wiremesh) M10 Lbr
H. BAHAN SANITAIR
1 Bak Cuci Piring Stainless Steel (1 Lobang) Bh 150,000.00 200,000.00 230,000.00 135,000.00 140,000.00
2 Bak Cuci Piring Stainless Steel (2 Lobang) Bh
3 Bak Mandi Fiver Glass 0.3 M3 Bh 165,000.00 200,000.00 750,000.00
4 Closet Jongkok Standar Bh 120,000.00 90,000.00 150,000.00 90,000.00 250,000.00
5 Daun Pintu Fiber Wc/Km Terpasang Bh 190,000.00
6 Daun Pintu Fiber Wc/Km Belum Terpasang Bh 180,000.00 185,000.00
7 Floor Drain Besi Bh 15,000.00 13,000.00 35,000.00
8 Floor Drain Plastik Bh 5,000.00 5,000.00 15,000.00
9 Isolatif Bh 4,000.00 3,000.00 5,000.00
10 Closet Duduk (setara America Standart Lengkap) Bh 1,500,000.00 1,200,000.00
11 Kran Air Plastik Bh 8,000.00 5,000.00 10,000.00 8,000.00
12 Kran Air Besi Bh 45,000.00 20,000.00 20,000.00 13,000.00
13 Lem Pipa Kg 36,000.00 40,000.00 39,000.00 35,000.00 8,000.00
14 Pintu Fiber Set 190,000.00 185,000.00 170,000.00 180,000.00
15 Pipa PVC, Dia 1/2" Btg 18,000.00 20,000.00 20,000.00 20,000.00 20,000.00
16 Pipa PVC, Dia 3/4" Btg 25,000.00 27,000.00 28,000.00 27,000.00 25,000.00
17 Pipa PVC, Dia 1" Btg 35,000.00 37,000.00 37,000.00 37,000.00 35,000.00
18 Pipa PVC, Dia 1 1/2" Btg 38,000.00 60,000.00 40,000.00 65,000.00 45,000.00
19 Pipa PVC, Dia 2" Btg 46,000.00 85,000.00 52,000.00 80,000.00 75,000.00
20 Pipa PVC, Dia 2 1/2" Btg 65,000.00 125,000.00 68,000.00 120,000.00 110,000.00
21 Pipa PVC, Dia 3" Btg 75,000.00 240,000.00 88,000.00 165,000.00 145,000.00
22 Pipa PVC, Dia 4" Btg 120,000.00 140,000.00 265,000.00
23 Pipa PVC, Dia 4 1/2" Btg
24 Pipa PVC, Dia 5" Btg 210,000.00 420,000.00
25 Pipa PVC, Dia 6" Btg 280,000.00 585,000.00
26 Seal Tape Bh 4,000.00 3,000.00 3,000.00 5,000.00
27 Wastafel Set 200,000.00 750,000.00 140,000.00
28 Reducer PVC dari 2" ke 1 " Bh
29 Dop 1/2" Bh 2,000.00 2,500.00 1,000.00 2,000.00
30 Tee 1/2" x 1/2" Bh 3,000.00 3,500.00 3,000.00 3,000.00
31 Stop valve 1/2" Bh 8,000.00 12,000.00 10,000.00
32 Elbow 1/2" Bh 3,000.00 2,000.00 2,000.00 2,000.00
33 Gate valve 1/2" Bh 56,000.00 50,000.00
34 Uriniour Bh 1,100,000.00
35 Waterstop 150 mm M'
36 Waterstop 200 mm M'
37 Waterstop 230-320 mm M'
38 Pipa T Bagus Unit
39 Pipa T Biasa Unit
40 Pipa Elbow 3" Unit 15,000.00 13,000.00 2,000.00
41 Pipa Turunan Unit
42 Pipa L 2" Unit 7,000.00 6,000.00 8,000.00
43 Pipa T 2 " Unit 12,000.00 8,000.00 10,000.00
44 Sambungan Pipa 2" Unit 4,000.00 4,000.00 5,000.00
I. BAHAN FINISHING
1 Amplas Lbr 7,000.00 6,000.00 6,000.00 5,000.00 6,000.00 5,000.00
2 Cat Dasar Kg 160,000.00 35,000.00 36,000.00 30,000.00
3 Cat Kilat Kg 57,000.00 50,000.00 50,000.00 58,000.00
4 Cat Tembok 5 Kg 40,000.00 103,000.00 40,000.00 70,000.00 45,000.00
5 Cat Tembok (Merk Bagus) 5 Kg 450,000.00
6 Cat Meni Besi Kg 20,000.00 37,500.00 40,000.00 35,000.00 36,000.00 38,000.00
7 Cat Meni Kayu Kg 20,000.00 20,000.00 20,000.00 36,000.00 25,000.00
8 Dempul Kg 20,000.00 35,000.00 16,000.00 15,000.00 22,000.00
9 Lem Fox Kg 16,000.00 15,000.00 15,000.00 8,000.00 9,000.00 18,000.00
10 Lem Aibon Kg 12,000.00 30,000.00 35,000.00 12,000.00 35,000.00
11 Lem Kayu Kg 15,000.00 8,000.00 18,000.00 18,000.00
12 Minyak Bekisting Ltr 20,000.00
13 Thiner (Minyak Cat) Btl 8,000.00 22,000.00 10,000.00 8,000.00 8,000.00 10,000.00
14 Minyak Tanah Ltr 7,500.00
15 Plamir @ 25 Kg Pl 125,000.00 130,000.00
16 Plamir Kg 10,000.00
17 Cat Pilox Bh 20,000.00 19,000.00 20,000.00 18,000.00 20,000.00 20,000.00
18 Glass Block Bh 22,000.00 20,000.00 21,000.00 20,000.00
19 Sirlak Kg
20 Spritus Btl 7,000.00 7,000.00 8,000.00
21 Wallpaper M²
22 Politur Ltr 50,000.00 35,000.00
23 Kuas Bh 10,000.00 6,000.00
24 Lobang Angin (Beton) Bh 20,000.00
25 HPL - High Pressure Laminate - FORMIKA Lbr
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
- - 4,620,000.00 4,620,000.00
- - 3,080,000.00 3,080,000.00
- - 2,200,000.00 2,200,000.00
- - 2,070,000.00 2,070,000.00
- - 4,620,000.00 4,620,000.00
- - 2,875,000.00 2,875,000.00
- - 3,850,000.00 3,850,000.00
1,800,000.00 1,800,000.00 1,800,000.00 2,070,000.00 1,800,000.00
10,000.00 14,000.00 9,750.00 9,800.00 25,700.00 9,800.00
20,000.00 15,000.00 15,000.00 15,000.00 36,800.00 15,000.00
2,500.00 2,500.00 9,200.00 2,500.00
- - 195,000.00 195,000.00
- - 1,725,000.00 1,725,000.00
60,000.00 65,000.00 61,000.00 61,000.00 69,200.00 61,000.00
135,000.00 150,000.00 123,750.00 123,800.00 137,500.00 123,800.00
- - 8,100.00 8,100.00
- - 29,000.00 29,000.00
- 57,500.00 57,500.00
- 82,500.00 82,500.00
22,500.00 22,500.00 22,500.00 22,500.00
- - 250,000.00 250,000.00
- - 49,500.00 49,500.00
35,000.00 37,500.00 37,500.00 - 37,500.00
37,000.00 37,000.00 37,000.00 48,600.00 37,000.00
- - 55,000.00 55,000.00
30,000.00 40,000.00 40,000.00 44,000.00 40,000.00
14,000.00 20,000.00 16,500.00 16,500.00 22,000.00 16,500.00
12,000.00 20,000.00 14,750.00 14,800.00 16,500.00 14,800.00
14,000.00 20,000.00 15,500.00 15,500.00 16,500.00 15,500.00
10,000.00 8,666.67 8,700.00 5,100.00 8,700.00
15,000.00 9,000.00 9,000.00 7,700.00 9,000.00
2,000.00 1,333.33 1,400.00 2,000.00 1,400.00
2,000.00 1,166.67 1,200.00 1,300.00 1,200.00
1,000.00 7,000.00 7,000.00 10,000.00 7,000.00
8,000.00 10,000.00 8,250.00 8,300.00 10,300.00 8,300.00
11,000.00 20,000.00 13,250.00 13,300.00 13,700.00 13,300.00
15,000.00 30,000.00 18,750.00 18,800.00 19,600.00 18,800.00
20,000.00 40,000.00 24,500.00 24,500.00 22,400.00 24,500.00
2,500.00 15,000.00 8,000.00 6,000.00 5,000.00 6,000.00 6,458.33 6,500.00 6,600.00 6,500.00
40,000.00 55,000.00 100,000.00 40,000.00 20,000.00 57,333.33 57,400.00 39,300.00 57,400.00
75,000.00 50,000.00 60,000.00 55,000.00 56,875.00 56,900.00 62,700.00 56,900.00
85,000.00 40,000.00 50,000.00 120,000.00 65,888.89 65,900.00 140,000.00 65,900.00
150,000.00 300,000.00 300,000.00 - 300,000.00
65,000.00 40,000.00 38,937.50 39,000.00 56,100.00 39,000.00
75,000.00 40,000.00 33,714.29 33,800.00 53,700.00 33,800.00
50,000.00 20,000.00 15,000.00 24,125.00 24,200.00 33,600.00 24,200.00
50,000.00 15,000.00 16,000.00 10,000.00 20,000.00 17,454.55 17,500.00 20,900.00 17,500.00
150,000.00 15,000.00 18,000.00 45,000.00 39,111.11 39,200.00 39,100.00 39,200.00
50,000.00 15,000.00 20,666.67 20,700.00 38,500.00 20,700.00
20,000.00 20,000.00 13,500.00 20,000.00
25,000.00 10,000.00 8,000.00 10,000.00 11,900.00 11,900.00 14,400.00 11,900.00
7,500.00 7,500.00 9,000.00 7,500.00
150,000.00 175,000.00 200,000.00 156,000.00 156,000.00 220,000.00 156,000.00
7,000.00 8,000.00 8,333.33 8,400.00 8,800.00 8,400.00
25,000.00 20,000.00 25,000.00 25,000.00 21,200.00 21,200.00 25,300.00 21,200.00
20,000.00 25,000.00 20,000.00 21,142.86 21,200.00 23,000.00 21,200.00
150,000.00 150,000.00 150,000.00 123,700.00 150,000.00
20,000.00 10,500.00 10,500.00 11,500.00 10,500.00
400,000.00 400,000.00 400,000.00 65,600.00 400,000.00
50,000.00 45,000.00 45,000.00 60,400.00 45,000.00
20,000.00 25,000.00 15,250.00 15,300.00 31,400.00 15,300.00
20,000.00 20,000.00 13,200.00 20,000.00
- - 137,500.00 137,500.00
A. URAIAN PERALATAN
1. Jenis Peralatan WATER TANKER 3000-4500 L. E23
2. Tenaga Pw 100.00 HP
3. Kapasitas Cp 4,000.00 Liter
4. Alat Baru : a. Umur Ekonomis A 5.00 Tahun
b. Jam Kerja Dalam 1 Tahun W 2,000.00 Jam
c. Harga Alat B 185,000,000.00 Rupiah
E. LAIN - LAIN
1. Tingkat Suku Bunga i 10.00 % / Tahun
2. Upah Operator / Sopir U1 17,290.00 Rp./Jam
3. Upah Pembantu Operator / Pmb.Sopir U2 11,580.00 Rp./Jam
4. Bahan Bakar Bensin Mb 7,700.00 Liter
5. Bahan Bakar Solar Ms 7,600.00 Liter
6. Minyak Pelumas Mp 40,300.00 Liter
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan
URAIAN ANALISA ALAT
No. URAIAN KODE KOEF. SATUAN KET.
A. URAIAN PERALATAN
1. Jenis Peralatan CONCRETE PUMP E28
2. Pw 100.00 HP
3. Kapasitas Cp 8.00 M3
4. Alat Baru : a. Umur Ekonomis A 6.00 Tahun
b. Jam Kerja Dalam 1 Tahun W 2,000.00 Jam
c. Harga Alat B 185,000,000.00 Rupiah
E. LAIN - LAIN
1. Tingkat Suku Bunga i 10.00 % / Tahun
2. Upah Operator / Sopir U1 17,290.00 Rp./Jam
3. Upah Pembantu Operator / Pmb.Sopir U2 11,580.00 Rp./Jam
4. Bahan Bakar Bensin Mb 7,700.00 Liter
5. Bahan Bakar Solar Ms 7,600.00 Liter
6. Minyak Pelumas Mp 40,300.00 Liter
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan
URAIAN ANALISA ALAT
No. URAIAN KODE SATUAN KET.
A. URAIAN PERALATAN
1. Jenis Peralatan CONCRETE PAN MIXER E43
2. Tenaga Pw 134.00 HP
3. Kapasitas Cp 600.00 Liter
4. Alat Baru : a. Umur Ekonomis A 10.00 Tahun
b. Jam Kerja Dalam 1 Tahun W 1,500.00 Jam
c. Harga Alat B 1,000,000,000.00 Rupiah
E. LAIN - LAIN
1. Tingkat Suku Bunga i 10.00 % / Tahun
2. Upah Operator / Sopir U1 17,290.00 Rp./Jam
3. Upah Pembantu Operator / Pmb.Sopir U2 11,580.00 Rp./Jam
4. Bahan Bakar Bensin Mb 7,700.00 Liter
5. Bahan Bakar Solar Ms 7,600.00 Liter
6. Minyak Pelumas Mp 40,300.00 Liter
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan
URAIAN ANALISA ALAT
A. URAIAN PERALATAN
1. Jenis Peralatan TRUK MIXER (AGITATOR) E49
2. Tenaga Pw 220.00 HP
3. Kapasitas Cp 5.00 M3
4. Alat Baru : a. Umur Ekonomis A 5.00 Tahun
b. Jam Kerja Dalam 1 Tahun W 2,500.00 Jam
c. Harga Alat B 750,000,000.00 Rupiah
E. LAIN - LAIN
1. Tingkat Suku Bunga i 10.00 % / Tahun
2. Upah Operator / Sopir U1 17,290.00 Rp./Jam
3. Upah Pembantu Operator / Pmb.Sopir U2 11,580.00 Rp./Jam
4. Bahan Bakar Bensin Mb 7,700.00 Liter
5. Bahan Bakar Solar Ms 7,600.00 Liter
6. Minyak Pelumas Mp 40,300.00 Liter
7. PPN diperhitungkan pada lembar Rekapitulasi
Biaya Pekerjaan
PEKERJAAN : BANGUNAN UPH KOPI DI KEC. JANGKAT TIMUR KAB. MERANGIN
VOLUME : 1 UNIT
LOKASI : KEC. JANGKAT TIMUR KAB. MERANGIN
TAHUN ANGGARAN : 2021
BACKUP DATA
URAIAN PERHITUNGAN :
PANJANG JUMLAH
No. URAIAN PEKERJAAN LEBAR (M) TINGGI (M) VOLUME SATUAN Sisi Keliling Jarak (M) Diameter Luas (M2) UNIT KET
(M) (BH)
I. PEKERJAAN PENDAHULUAN
1 Pek. Papan Nama Proyek 1.00 Ls
2 Pek. Bowplank 1.00 Ls
3 Pek. Kesehatan Keselamatan Kerja (K3) 1.00 Ls
4 Pek. Pembersihan Awal Dan Akhir Lokasi 1.00 Ls
JUMLAH
2 Pek. Urugan Tanah Kembali 0.60 0.60 0.80 4.00 1.15 M3 Pondasi Tapak
37.00 0.20 0.25 1.00 1.85 M3 Pondasi Menerus
JUMLAH 1.00 M3 Dihitung 1/3
3 Pek. Urugan Pasir Bawah Pondasi 0.60 0.60 0.05 4.00 0.07 M3 Pondasi Tapak
37.00 0.20 0.05 1.00 0.37 M3 Pondasi Menerus
JUMLAH 0.44 M3
2 Pek. Pondasi Tapak Beton Bertulang (60x60) cm (110kg Besi + Begisting) 0.60 0.60 0.15 4.00 0.22 M3
JUMLAH 0.22 M3
3 Pek. Sloof Beton Bertulang (15x20) cm (110kg Besi + Begisting) 42.04 0.15 0.20 1.00 1.26 M3
JUMLAH 1.26 M3
4 Pek. Balok Beton Bertulang (15x15) cm (110kg Besi + Begisting) 2.50 0.15 0.15 1.00 0.06 M3
JUMLAH 0.06 M3
5 Pek. Ring Balok Beton Bertulang (13x15) cm (110kg Besi + Begisting) 37.00 0.13 0.15 1.00 0.72 M3
JUMLAH 0.72 M3
6 Pek. Balok Beton Bertulang (15x20) cm (110kg Besi + Begisting) 5.04 0.15 0.20 1.00 0.15 M3
JUMLAH 0.15 M3
7 Pek. Kolom Beton Bertulang (15x15) (130kg Besi + Begisting) 0.15 0.15 3.15 4.00 0.28 M3 Utama
0.15 0.15 2.20 2.00 0.10 M3 Volding Gate
JUMLAH 0.38 M3
8 Pek. Plat Dak Beton t. 0,8cm 3.13 1.50 0.08 1.00 0.38 M3 Utama
JUMLAH 0.38 M3
2 Pek. Pas. Dinding Bata Tedeng Layar 1/2 Bata, 1pc : 3pc 3.50 2.00 2.00 14.00 M2 2 sisi
V. PEKERJAAN PLESTERAN
1 Pek. Pas. Plesteran 1pc : 3pc Tebal 15mm 8.00 2.80 22.40 M2 Depan
8.00 2.80 22.40 M2 Belakang
7.00 2.80 2.00 39.20 M2 Samping Luar
6.00 2.80 16.80 M2 Sekat ADM
3.50 2.00 2.00 14.00 M2 tedeng layar
Jumlah 114.80 M2
2 Pek. Daun Pintu Kayu Kelas II 0.80 2.00 2.00 3.20 M2 Pintu Utama
JUMLAH 3.20 M2
3 Pek. Daun Jendela Kaca Kayu Kelas II 0.60 1.30 2.00 1.56 M2 Jendela
JUMLAH 1.56 M2
3 Pek. Pas. Lisplang GRC L.20 9.60 2.00 19.20 M' Samping
4.96 4.00 19.84 M' Depan dan Belakang
JUMLAH 39.04 M'
1 Pek. Pas. Kaca Tebal 5mm 0.50 1.20 2.00 1.20 M2 Jendela J1
JUMLAH 1.20 M2
XII. PEKERJAAN PENGECATAN
1 Pek. Cat Bidang Kayu Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) 0.90 2.00 2.00 7.20 M2 2.00 Pintu Utama
JUMLAH 7.20 M2
2 Pek. Cat Tembok Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) 8.00 2.80 22.40 M2 Depan
8.00 2.80 22.40 M2 Belakang
7.00 2.80 2.00 39.20 M2 Samping Luar
6.00 2.80 16.80 M2 Sekat ADM
3.50 2.00 2.00 14.00 M2 tedeng layar
Jumlah 114.80 M2