5Kw Grid-Tied Hybrid PV System: Item No. Description Qty Unit

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

5KW GRID-TIED HYBRID PV SYSTEM

Item No. Description Qty Unit


1 Solar Panels Poly 280 Watts Ulica or JA or Solar 20 Ea
2 Philippines
Goodwe 5kw Dual MPPT 1 pc

Rail 3.2 meters 16 pcs


Rail splice 12 pcs
End Clamps 8 pcs
Mid Clamp 36 pcs
L Foot w/ rubber 50 pcs
Duplex PV Cable 4mm2 100 meters
Grounding Weeb 18 pcs
MC4 Connector 10 pairs
Distribution Box, Surface Type PB-SM-8 3 Pcs
AC Breaker 32A Micro Circuit Breaker (MCB) 2 pc
AC Surge Protection Device 1 pc
Grounding wire TW Wire #8 30 meters
DC Breaker 16A Micro Circuit Breaker (MCB) 2 pc
Grounding Weeb 18 Pcs
DC Surge Protection Device 2 pc
4 Ea

14 Installation Cost 1 Lot


15 Consultant Fee 1 Lot

Total

SAVINGS COMPUTATION
System Capacity 5,600 Watts/Hr
@80% Efficiency 4,480 Watts/Hr
@4.5 Hours Average Sunlight per Day 20,160 Watts/Day
In KW 20
7,358
Price per KW 8.485

Daily Savings 171


Monthly Savings 5,131.67
Annual Savings 62,435.29
Price Amount Notes
7,000.00 140,000.00
120,000.00 120,000.00

860.00 13,760.00 16 pcs


80.00 960.00 12 pcs
50.00 400.00 8 pcs
50.00 1,800.00 36pcs
100.00 5,000.00 48-50 pcs
100.00 10,000.00 100 meters
10.00 180.00
80.00 800.00 mga 10 po pasobra
450.00 1,350.00 3 pcs
230.00 460.00 2 pcs
450.00 450.00
60.00 1,800.00 30 meters
250.00 500.00 2 pcs around 250 each
10.00 180.00 double entry
850.00 1,700.00
11,500.00 46,000.00 11500 each only 200 24
345,340.00

-
20,000.00 20,000.00
15,000.00 15,000.00

Total 380,340.00

228,204.00 60% Profit


12% VAT
608,544.00 Total Price

396,930.00
Discounted Price 535,000.00
154,660.00

Total projected KW per year


4800 2400 4 9600

You might also like