Consolidated Financial Statements Mar 09
Consolidated Financial Statements Mar 09
Consolidated Financial Statements Mar 09
Financial Statements
For The Quarter Ended March 31, 2009
CONSOLIDATED BALANCE SHEET AS AT MARCH 31, 2009
LIABILITIES
Bills payable 5,489,731 5,210,870
Borrowings from financial institutions 7 69,622,131 44,749,690
Deposits and other accounts 8 481,799,048 492,267,898
Sub-ordinated loans 11,991,824 11,993,848
Liabilities against assets subject to finance lease 1,535 1,978
Deferred tax liability - net - -
Other liabilities 17,922,847 16,620,583
586,827,116 570,844,867
NET ASSETS 55,159,926 49,395,663
REPRESENTED BY
Share capital 10,117,188 10,117,188
Reserves 18,834,796 17,256,061
Unappropriated profit 20,050,017 17,703,327
49,002,001 45,076,576
Minority interest 2,058,583 2,044,589
51,060,584 47,121,165
Atif R. Bokhari Dr. Ashfaque Hasan Khan Omar Z. Al Askari Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Deputy Chairman
Chief Executive Officer
CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE QUARTER ENDED MARCH 31, 2009 - (Unaudited)
APPROPRIATIONS
Transfer to statutory reserve (507,182) (580,109)
Final cash dividend for the year ended December 31, 2007
declared subsequent to the year end - (2,428,125)
Transfer to reserve for issue of bonus shares (2,023,438)
(507,182) (5,031,672)
Atif R. Bokhari Dr. Ashfaque Hasan Khan Omar Z. Al Askari Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Deputy Chairman
Chief Executive Officer
CONSOLIDATED CASH FLOW STATEMENT FOR THE QUARTER ENDED MARCH 31, 2009 - (Unaudited)
Mar. 31, 2009 Mar. 31, 2008
('Rupees in '000)
CASH FLOW FROM OPERATING ACTIVITIES
Profit before taxation 4,183,276 4,727,199
Income from associates: (179,915) (121,850)
Dividend income (35,116) (27,878)
3,968,245 4,577,471
Adjustments for non-cash charges
Depreciation 410,984 373,829
Worker Welfare Fund 82,618 -
Provision for retirement benefits 74,600 (1,817)
Provision Against Non-performing Advances 1,599,263 862,772
Provision for Diminution in the value of investments 290,060 -
(Gain) on sale of fixed assets (2,437) (213)
Finance Charges on leased assets 53,813 75
Provision against other assets (17,878) 56,699
Unrealized gain on revaluation of investment classified as held for trading (20,506) -
Bad debts written off 334,660 330,907
2,805,176 1,622,252
6,773,421 6,199,723
(Increase)/ Decrease in operating assets
Lendings to financial institutions 9,126,092 (2,641,450)
Held-for-trading securities (7,222,834) (77,614)
Advances 7,697,875 (20,810,527)
Others assets 1,502,394 2,244,614
11,103,527 (21,284,977)
Increase/ (Decrease) in operating liabilities
Bills Payable 278,861 (169,524)
Borrowings from financial institutions 24,872,441 (4,659,200)
Deposits (10,468,850) 4,648,397
Other liabilities (1,106,632) (2,040,723)
13,575,820 (2,221,050)
31,452,768 (17,306,304)
Payments for retirement benefits (205,291) (619,553)
Income tax paid (524,076) (1,219,769)
Net cash flow from operating activities 30,723,401 (19,145,626)
CASH FLOW FROM INVESTING ACTIVITIES
Net investment in securities (17,902,166) 7,375,935
Dividend income 40,273 25,266
Investments in operating fixed assets (289,233) (564,843)
Sale proceeds of property and equipment disposed-off 10,886 51,345
Net cash flow from investing activities (18,140,240) 6,887,703
CASH FLOW FROM FINANCING ACTIVITIES
Receipts / (Payments) of Sub-ordinated loan (2,024) 5,999,176
Payments of lease obligations (443) (328)
Net cash flow from financing activities (2,467) 5,998,848
Net cash flow 12,580,694 (6,259,075)
Atif R. Bokhari Dr. Ashfaque Hasan Khan Omar Z. Al Askari Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Deputy Chairman
Chief Executive Officer
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE QUARTER ENDED MARCH 31 2009
Rupees in '000
Opening Balance on 1 January 2008 8,093,750 3,000 8,716,409 2,857,933 - - 16,728,318 2,115,644 38,515,054
Final cash dividend for the year ended December 31,
2007 declared subsequent to year end - - - - (2,428,125) (2,428,125)
Profit after taxation for the quarter ended March 31, 2008 - - - - 3,130,135 28,001 3,158,136
Closing balance as at March 31, 2008 8,093,750 3,000 9,296,518 3,108,064 2,023,438 - 14,907,201 2,219,004 39,650,975
Profit after taxation for the nine months ended December 31, 2008 - - - - - - 5,225,622 61,493 5,287,115
Net loss on cash flow hedges - net of deferred tax - - - - - (276,633) - - (276,633)
Closing balance as at December 31, 2008 10,117,188 3,000 10,383,033 7,146,661 - (276,633) 17,703,327 2,044,589 47,121,165
Profit after taxation for the quarter ended March 31, 2009 2,756,558 7,984 2,764,542
Closing balance as at March 31, 2009 10,117,188 3,000 10,890,215 7,941,581 - - 20,050,017 2,058,583 51,060,584
Atif R. Bokhari Dr. Ashfaque Hasan Khan Omar Z. Al Askari Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Deputy Chairman
Chief Executive Officer
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED MARCH 31, 2009
Holding Company
United Bank Limited (The Bank)
Subsidiary Companies
United National Bank Limited (UNBL), United Kingdom
United Bank AG (Zurich), Switzerland
United Executers and Trustees Company Limited
UBL Fund Managers Limited
The Group is engaged in commercial banking, modaraba management, asset management, mutual funds and
trustee services.The Bank is listed on all three Stock Exchanges in Pakistan and in London Stock Exchange .
The Bank's registered office and principal office is situated in State Life Building No. 1, I. I. Chundirgar Road
Karachi. The Bank operates 1,118 (2008: 1,119) branches inside including the Karachi Export Processing Zone
Branch (KEPZ) and 17 (2008: 17) branches outside Pakistan.The domestic branch network also includes
5(2008: 5) Islamic banking branches.
The minority interest represents National Bank of Pakistan's 45% share in the net asset value of UNBL.
2. BASIS OF PRESENTATION
In accordance with the directives of the Federal Government regarding the shifting of the banking system to
Islamic modes, the State Bank of Pakistan has issued various circulars from time to time. Permissible forms of
trade-related modes of financing include purchase of goods by banks from their customers and immediate
resale to them at appropriate mark-up in price on deferred payment basis. The purchases and sales arising
under these arrangements are not reflected in these financial statements as such but are restricted to the
amount of facility actually utilized and the appropriate portion of mark-up thereon.
3. STATEMENT OF COMPLIANCE
These financial statements have been prepared in accordance with approved accounting standards as
applicable in Pakistan and the requirements of Companies Ordinance, 1984 and the Banking Companies
Ordinance, 1962. Approved accounting standards comprise of such International Accounting Standards as
notified under the provisions of the Companies Ordinance, 1984. Whenever the requirements of the Companies
Ordinance, 1984, Banking Companies Ordinance, 1962 or directives issued by the Securities and Exchange
Commission of Pakistan and the State Bank of Pakistan differ with the requirements of these standards, the
requirements of the Companies Ordinance, 1984, Banking Companies Ordinance, 1962 or the requirements of
the said directives take precedence. The disclosures in these accounts have, however, been limited based on
the requirements of International Accounting Standard 34, Interim Financial Reporting
5. INVESTMENTS
Mar. 31, 2009 Dec. 31, 2008
Note Held by Given as Held by Given as
bank collateral Total bank collateral Total
-------------------------Rupees in 000'----------------------------
5.1 Held-for-trading securities 5.1.1 6,950,143 4,920,944 11,871,087 4,648,253 - 4,648,253
Available-for-sale securities 5.1.2 72,920,869 27,518,469 100,439,338 81,835,468 14,269,456 96,104,924
Held-to-maturity securities 5.1.3 34,928,989 - 34,928,989 23,379,195 - 23,379,195
Investments in Associates 5.1.4 4,923,789 - 4,923,789 2,905,831 - 2,905,831
119,723,790 32,439,413 152,163,203 112,768,747 14,269,456 127,038,203
6.1 Advances include Rs.31,963 million which have been placed under non-performing status as detailed below:-
6.2 General provision represents provision amounting to Rs1,254.672 million (December 31, 2007: Rs. 1296.496 million) against consumer financing portfolio
as required by the Prudential Regulations issued by State Bank of Pakistan and Rs. 87.159 million (December 31, 2007: Rs. 128.685 million) pertaining to
overseas and subsidiary advances to meet the requirements of monetary agencies and regulating authorities of the respective countries.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED MARCH 31, 2009
Secured
Borrowings from financial institutions - -
Borrowings from State Bank of Pakistan
- Under export refinance scheme 14,367,531 12,804,867
- Long term finance under export oriented projects 4,444,172 4,280,169
- Locally Manufactured Machinery 538 544
18,812,241 17,085,580
Repurchase agreement borrowings 32,348,009 14,284,138
Unsecured
Borrowings from other central Banks - -
Call borrowings 16,327,054 10,200,693
Overdrawn nostro accounts 1,436,337 2,116,282
Trading account liability 698,490 1,062,997
18,461,881 13,379,972
69,622,131 44,749,690
The Income Tax assessments of the bank for domestic branches up to tax year 2008 (financial year
ended December 31, 2007) were filed under the provisions of Section 114 of the Income Tax
Ordinance, 2001 (Ordinance) and are deemed to be assessed under section 120 of the Ordinance,
unless amended by the Commissioner of Income Tax.
For tax year 2008 (financial year ended December 31, 2007) the taxation authorities have issued an
amended assessment order u/s. 122(5A) of the Ordinance determining additional tax liability of Rs.
1,609 million. Bank will file an appeal before the Commissioner of Income Tax (Appeals) [CIT (A)]
against the said additional liability. The management is confident that the appeals will be decided in
the favour of the Bank.
For tax years 2004 to 2007 (financial year ended December 31, 2003 to 2006) the taxation authorities
have issued amended assessment orders u/s. 122(5A) of the Ordinance, which were further rectified
u/s 221 of the Ordinance determining additional tax liability of Rs.3,564 million. The return for the tax
year 2003 was selected for audit under section 177 of the Ordinance and the amended assessment
order was passed. The Bank has filed appeals before the CIT (A) against these amended
assessments. Notwithstanding the challenging of the assessment in appeal before the Appellate
Commissioner, on the grounds that the additions are arbitrary and uncalled for, the management has,
on account of prudence, created the provision against the disallowances in the financial statements for
the year ended December 31, 2007 and 2008.
Tax liabilities for tax years 2004 to 2008 amounting to Rs.1,605 M remained unpaid to date, and may
be reduced to the extend of relief be allowed in appeals before CIT.
In respect of Azad Kashmir Branches for the tax years 2005 to 2008 (financial years ended December
31, 2004 to 2007) were filed under the provisions of Section 120(1) read with section 114 of the
Ordinance and in compliance with the terms of agreement between the banks and the Azad Kashmir
Council in May 2005. The returns so filed qualify the statutory conditions to be termed as deemed
assessment orders.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED MARCH 31, 2009
Segment assets (gross of NPL provisions) 7,452,915 189,806,906 217,218,975 243,083,690 423,766 4,230,223
Segment non performing loans (NPL) - - 18,836,989 13,126,943 - -
Segment provision required against NPL - - 12,583,646 7,645,787 - -
Segment liabilities 7,944,831 176,881,677 196,646,014 202,434,504 28,409 2,891,681
Segment assets (gross of NPL provisions) 9,294,445 180,443,382 200,402,439 243,854,770 455,567 4,357,311
Segment non performing loans (NPL) - - 16,827,840 12,073,489 - -
Segment provision required against NPL - - 11,533,087 7,034,296 - -
Segment liabilities 9,602,972 169,962,504 185,364,108 204,917,867 100,325 897,091
The Bank has related party relationship with its associated undertakings, subsidiary companies, employee benefit plans and its directors and executive
officers (including their associates).
Contributions to and accruals in respect of staff retirements and other benefit plans are made in accordance with the actuarial valuations / terms of the
contribution plan. Remuneration to the executives are determined in accordance with the terms of thier appointment.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED MARCH 31, 2009
For the Period Ended March 31 , 2009 For the year ended December 31, 2008
Key manage- Key manage-
Other related Other related
ment Associates ment Associates
parties parties
personnel personnel
------------------------------------------------------ (Rupees in '000) ----------------------------------------------------
Advances
At January 01 148,875 - - 80,592 - -
Given during the period / year 11,432 - - 135,743 - -
Repaid during the period / year (14,359) - - (67,460) - -
At March 31, 2009 145,948 - - 148,875 - -
Deposits
At January 01 20,149 147,701 308,347 14,252 231,886 5,865,116
Received during the period / year 57,824 4,698,978 300,138 543,947 44,273,279 2,034,774
Withdrawn during the period / year (57,816) (4,585,046) (608,373) (538,050) (44,357,464) (7,591,543)
At March 31, 2009 20,157 261,633 112 20,149 147,701 308,347
For the Period Ended March 31 , 2009 For the Period Ended March 31 , 2008
Key manage- Key manage-
Other related Other related
ment Associates ment Associates
parties parties
personnel personnel
------------------------------------------------------ (Rupees in '000) ----------------------------------------------------
LIABILITIES
Bills payable 4,183 24,838
Deposits and other accounts
- Current accounts 422,736 464,204
- Saving accounts 178,346 270,276
- Term deposits 497,785 413,322
- Deposits from financial institutions - remunerative 1,042,816 844,455
Due to head office 780,939 1,145,380
Other liabilities 69,803 61,192
2,996,608 3,223,667
NET ASSETS 388,163 218,980
REPRESENTED BY
Islamic Banking Fund 681,000 470,000
Unappropriated / Unremitted loss (292,186) (237,572)
388,814 232,428
Surplus / (deficit) on revaluation of assets (651) (13,448)
388,163 218,980
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED MARCH 31, 2009
The profit and loss account of the bank's Islamic Banking Branches for the quarter ended March 31,
2009 is as follows
Jan - Mar Jan - Mar
2009 2008
------(Rupees in '000)------
Atif R. Bokhari Dr. Ashfaque Hasan Khan Omar Z. Al Askari Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Deputy Chairman
Chief Executive Officer