Laporan Ipal Komunal 2017

85 #REF!
#REF!
#REF!
satu se belas ( )
dua dua puluh
tiga tiga ratus
empat empat ribu
lima lima juta
enam enam milyar
tujuh tujuh trilyun
delapan delapan
sembilan sembilan
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
85 #REF!
#REF!
#REF!
satu se belas ( )
dua dua puluh
tiga tiga ratus
empat empat ribu
lima lima juta
enam enam milyar
tujuh tujuh trilyun
delapan delapan
sembilan sembilan rupiah,-
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
LAPORAN KEMAJUAN FISIK BULANAN
PEKERJAN :
NOMOR KONTRAK :
TANGGAL KONTRAK :
NILAI KONTRAK :
PELAKSANA :
TARGET KUANTITAS
NO. URAIAN PEKERJAAN KONTRAK SAT
BLN LALU % BLN INI % S/D BLN INI % KET
I PEKERJAAN PERSIAPAN
1 Biaya Dokumentasi Dan Legalisasi 1.00 Ls 0.00 0.00 0.40 40.00 0.40 40.00
2 Biaya Pengadaan Dan Pelaporan 1.00 Ls 0.00 0.00 0.40 40.00 0.40 40.00
3 Biaya Pembelian ATK 1.00 Ls 0.00 0.00 1.00 100.00 1.00 100.00
4 Papan Nama Kegiatan 1.00 Ls 0.00 0.00 1.00 100.00 1.00 100.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 0.00 0.00 1.00 100.00 1.00 100.00
II ALAT
1 Peralatan Tukang 1.00 Ls 0.00 0.00 1.00 100.00 1.00 100.00
2 Terpal Penampungan Air 5.00 Bh 0.00 0.00 5.00 100.00 5.00 100.00
3 Kunci Besi 10.00 Bh 0.00 0.00 10.00 100.00 10.00 100.00
4 Gurinda ( Pemotong Besi ) 5.00 Bh 0.00 0.00 5.00 100.00 5.00 100.00
5 Linggis 10.00 Bh 0.00 0.00 8.00 80.00 8.00 80.00
6 Arco 5.00 Bh 0.00 0.00 5.00 100.00 5.00 100.00
7 Ember Cor 30.00 Bh 0.00 0.00 30.00 100.00 30.00 100.00
8 Sekopang 10.00 Bh 0.00 0.00 8.00 80.00 8.00 80.00
9 Pacul 10.00 Bh 0.00 0.00 8.00 80.00 8.00 80.00
III PEK. TANAH DAN PASIR

1 Pembersihan Lokasi 442.08 M' 0.00 0.00 276.84 62.62 276.84 62.62
2 Pemasangan Bouwplank 622.40 M' 0.00 0.00 255.20 41.00 255.20 41.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 0.00 0.00 206.85 100.00 206.85 100.00
4 Pek. Galian Tanah Biasa Sedalam 1 M 26.59 M3 0.00 0.00 6.35 23.88 6.35 23.88
5 Pek. Urugan Kembali Tanah Biasa 34.47 M3 0.00 0.00 34.47 100.00 34.47 100.00
6 Pek. Urugan Pasir Bawah Lantai 10.14 M3 0.00 0.00 8.51 83.99 8.51 83.99
IV PEK.DIDING PLESTER & PROFIL

1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.20 M3 0.00 0.00 11.92 83.95 11.92 83.95
2 Pek Lantai Beton Bertulang
- Pek.Beton 23.98 M3 0.00 0.00 19.09 79.61 19.09 79.61
- Pembesian 1,846.26 Kg 0.00 0.00 1,585.00 85.85 1,585.00 85.85
3 Pek Dinding Beton Bertulang
- Pek.Beton 71.15 M3 0.00 0.00 25.87 36.36 25.87 36.36
- Pek.Bekisting 672.24 M² 0.00 0.00 247.73 36.85 247.73 36.85
- Pembesian 6,572.27 Kg 0.00 0.00 2,344.22 35.67 2,344.22 35.67
4 Pek Plat Beton Bertulang
- Pek.Beton 15.08 M3 0.00 0.00 0.00 0.00 0.00 0.00
- Pek.Bekisting 105.00 M² 0.00 0.00 0.00 0.00 0.00 0.00
- Pembesian 1,834.42 Kg 0.00 0.00 0.00 0.00 0.00 0.00
5 Pek Menhole 50 x 50 Cm
Pek.Beton 2.48 M3 0.00 0.00 1.24 50.00 1.24 50.00
Pek.Bekisting 132.48 M² 0.00 0.00 66.24 50.00 66.24 50.00
Pembesian 181.50 Kg 0.00 0.00 90.75 50.00 90.75 50.00
6 Pek. Balok 15/20 Cm
Pek.Beton 4.53 M3 0.00 0.00 1.81 40.04 1.81 40.04
Pek.Bekisting 55.90 M² 0.00 0.00 22.36 40.00 22.36 40.00
Pembesian 640.60 Kg 0.00 0.00 256.24 40.00 256.24 40.00
7 Pek. Balok 10/15 cm
Pek.Beton 3.29 M3 0.00 0.00 0.89 27.21 0.89 27.21
Pek.Bekisting 88.62 M² 0.00 0.00 25.08 28.30 25.08 28.30
Pembesian 990.74 Kg 0.00 0.00 261.85 26.43 261.85 26.43
8 Pek. Plesteran Beton, 1Pc : 3 Psr 658.18 M3 0.00 0.00 249.58 37.92 249.58 37.92
9 Pek. Acian 658.18 M² 0.00 0.00 249.58 37.92 249.58 37.92
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG)

1 Pembersihan Lokasi 167.70 M' 0.00 0.00 0.00 0.00 0.00 0.00
2 Urugan Pasir Bawah Paving Blok 12.90 M³ 0.00 0.00 0.00 0.00 0.00 0.00
3 Pek. Pasangan Paving Blok 129.00 M2 0.00 0.00 64.50 50.00 64.50 50.00
4 Pek. Cor Beton 15.48 M3 0.00 0.00 0.00 0.00 0.00 0.00
V PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING
1 Pipa PVC ø 4" 85.00 M'' 0.00 0.00 34.00 40.00 34.00 40.00
2 Pipa PVC ø 3" 919.00 M'' 0.00 0.00 382.60 41.63 382.60 41.63
3 Asesoris PVC 4'' 1.00 Ls 0.00 0.00 0.40 40.00 0.40 40.00
4 Asesoris PVC 3'' 1.00 Ls 0.00 0.00 0.40 40.00 0.40 40.00
5 Asesoris PVC 1/5'' 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 0.00 0.00 40.00 40.00 40.00 40.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 0.00 0.00 0.00 0.00 0.00 0.00
8 Gate Valve 4'' + Asesories 5.00 Bh 0.00 0.00 0.00 0.00 0.00 0.00
9 Pek. Pengecetan Beton 449.18 M2 0.00 0.00 0.00 0.00 0.00 0.00
10 Closed Jongkok 1.00 Bh 0.00 0.00 0.00 0.00 0.00 0.00
PERSENTASE - 40.00 40.00

PEMERINTAH KABUPATEN KONAWE
DINAS PU, PENATAAN RUANG , PERUMAHAN DAN KAWASAN PERMUKIMAN
Jl. Inolobunggadue II No. 329 Telp./Fax (0408) 2421007
LAPORAN KEMAJUAN PEKERJAAN BULAN JULI 2017

PROPINSI : NOMOR KONTRAK : LEMBAR KE DARI :
KABUPATEN : TANGGAL KONTRAK : LAPORAN : TAHAP I
PEKERJAAN : SELESAI TANGGAL : TANGGAL LAPORAN : 31 JULI 2017
DIREKSI TEKNIS : LOKASI : BOBOT SAMPAI BULAN LALU : 0.00 %

PELAKSANA : BOBOT BULAN INI : 40.00 %
BOBOT SAMPAI BULAN INI : 40.00 %
TARGET KUANTITAS HARGA JUMLAH HARGA (Rp.) B O B O T (%) TERTIM-
NO. URAIAN PEKERJAAN KONTRAK SAT SATUAN TAR BLN BLN S/D BANG
BLN LALU BLN INI S/D BLN INI NILAI KONTRAK BLN LALU BLN INI S/D BLN INI
(Rp) GET LALU INI BLN INI (%)
I PEKERJAAN PENDAHULUAN 40,078,000.00 0.00 28,438,000.00 28,438,000.00 4.75 0.00 3.37 3.37 70.96
1 Biaya Dokumentasi Dan Legalisasi 1.00 Ls 0.00 0.40 0.40 6,320,000.00 6,320,000.00 0.00 2,528,000.00 2,528,000.00 0.75 0.00 0.30 0.30 40.00
2 Biaya Pengadaan Dan Pelaporan 1.00 Ls 0.00 0.40 0.40 13,080,000.00 13,080,000.00 0.00 5,232,000.00 5,232,000.00 1.55 0.00 0.62 0.62 40.00
3 Biaya Pembelian ATK 1.00 Ls 0.00 1.00 1.00 2,778,000.00 2,778,000.00 0.00 2,778,000.00 2,778,000.00 0.33 0.00 0.33 0.33 100.00
4 Papan Nama Kegiatan 1.00 Ls 0.00 1.00 1.00 1,000,000.00 1,000,000.00 0.00 1,000,000.00 1,000,000.00 0.12 0.00 0.12 0.12 100.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 0.00 1.00 1.00 16,900,000.00 16,900,000.00 0.00 16,900,000.00 16,900,000.00 2.00 0.00 2.00 2.00 100.00
II ALAT 10,500,000.00 0.00 10,060,000.00 10,060,000.00 1.24 0.00 1.19 1.19 95.81
1 Peralatan Tukang 1.00 Ls 0.00 1.00 1.00 1,250,000.00 1,250,000.00 0.00 1,250,000.00 1,250,000.00 0.15 0.00 0.15 0.15 100.00
2 Terpal Penampungan Air 5.00 Bh 0.00 5.00 5.00 250,000.00 1,250,000.00 0.00 1,250,000.00 1,250,000.00 0.15 0.00 0.15 0.15 100.00
3 Kunci Besi 10.00 Bh 0.00 10.00 10.00 30,000.00 300,000.00 0.00 300,000.00 300,000.00 0.04 0.00 0.04 0.04 100.00
4 Gurinda ( Pemotong Besi ) 5.00 Bh 0.00 5.00 5.00 450,000.00 2,250,000.00 0.00 2,250,000.00 2,250,000.00 0.27 0.00 0.27 0.27 100.00
5 Linggis 10.00 Bh 0.00 8.00 8.00 70,000.00 700,000.00 0.00 560,000.00 560,000.00 0.08 0.00 0.07 0.07 80.00
6 Arco 5.00 Bh 0.00 5.00 5.00 500,000.00 2,500,000.00 0.00 2,500,000.00 2,500,000.00 0.30 0.00 0.30 0.30 100.00
7 Ember Cor 30.00 Bh 0.00 30.00 30.00 25,000.00 750,000.00 0.00 750,000.00 750,000.00 0.09 0.00 0.09 0.09 100.00
8 Sekopang 10.00 Bh 0.00 8.00 8.00 85,000.00 850,000.00 0.00 680,000.00 680,000.00 0.10 0.00 0.08 0.08 80.00
9 Pacul 10.00 Bh 0.00 8.00 8.00 65,000.00 650,000.00 0.00 520,000.00 520,000.00 0.08 0.00 0.06 0.06 80.00
III PEK. TANAH DAN PASIR 59,310,291.30 0.00 35,396,646.75 35,396,646.75 7.02 0.00 4.19 4.19 59.68
1 Pembersihan Lokasi 442.08 M' 0.00 276.84 276.84 13,000.00 5,746,975.00 0.00 3,598,920.00 3,598,920.00 0.68 0.00 0.43 0.43 62.62
2 Pemasangan Bouwplank 622.40 M' 0.00 255.20 255.20 55,190.00 34,349,980.05 0.00 14,084,488.00 14,084,488.00 4.07 0.00 1.67 1.67 41.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M 3 0.00 206.85 206.85 76,500.00 15,823,642.50 0.00 15,823,642.50 15,823,642.50 1.87 0.00 1.87 1.87 100.00
4 Pek. Galian Tanah Biasa Sedalam 1 M 26.59 M3 0.00 6.35 6.35 62,500.00 1,661,562.50 0.00 396,800.00 396,800.00 0.20 0.00 0.05 0.05 23.88
5 Pek. Urugan Kembali Tanah Biasa 34.47 M3 0.00 34.47 34.47 7,500.00 258,556.25 0.00 258,556.25 258,556.25 0.03 0.00 0.03 0.03 100.00
6 Pek. Urugan Pasir Bawah Lantai 10.14 M3 0.00 8.51 8.51 145,000.00 1,469,575.00 0.00 1,234,240.00 1,234,240.00 0.17 0.00 0.15 0.15 83.99
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 555,467,018.55 0.00 202,850,851.10 202,850,851.10 65.77 0.00 24.02 24.02 36.52
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.20 M 3 0.00 11.92 11.92 747,639.76 10,612,746.42 0.00 8,909,473.51 8,909,473.51 1.26 0.00 1.05 1.05 83.95

- Pek.Beton 23.98 M3 0.00 19.09 19.09 747,639.76 17,924,663.29 0.00 14,269,452.50 14,269,452.50 2.12 0.00 1.69 1.69 79.61
- Pembesian 1,846.26 Kg 0.00 1,585.00 1,585.00 11,188.95 20,657,654.88 0.00 17,734,496.38 17,734,496.38 2.45 0.00 2.10 2.10 85.85

- Pek.Beton 71.15 M3 0.00 25.87 25.87 992,269.29 70,594,998.33 0.00 25,666,037.34 25,666,037.34 8.36 0.00 3.04 3.04 36.36
- Pek.Bekisting 672.24 M² 0.00 247.73 247.73 217,795.00 146,409,421.83 0.00 53,953,919.76 53,953,919.76 17.34 0.00 6.39 6.39 36.85
- Pembesian 6,572.27 Kg 0.00 2,344.22 2,344.22 11,188.95 73,536,841.92 0.00 26,229,349.81 26,229,349.81 8.71 0.00 3.11 3.11 35.67

- Pek.Beton 15.08 M3 0.00 0.00 0.00 992,269.29 14,958,459.48 0.00 0.00 0.00 1.77 0.00 0.00 0.00 0.00
- Pek.Bekisting 105.00 M² 0.00 0.00 0.00 244,395.00 25,661,475.00 0.00 0.00 0.00 3.04 0.00 0.00 0.00 0.00
- Pembesian 1,834.42 Kg 0.00 0.00 0.00 11,188.95 20,525,177.71 0.00 0.00 0.00 2.43 0.00 0.00 0.00 0.00
- Pek.Beton 2.48 M3 0.00 1.24 1.24 992,269.29 2,455,866.48 0.00 1,227,933.24 1,227,933.24 0.29 0.00 0.15 0.15 50.00
- Pek.Bekisting 132.48 M² 0.00 66.24 66.24 175,395.00 23,235,452.63 0.00 11,617,726.31 11,617,726.31 2.75 0.00 1.38 1.38 50.00
- Pembesian 181.50 Kg 0.00 90.75 90.75 11,188.95 2,030,738.48 0.00 1,015,369.24 1,015,369.24 0.24 0.00 0.12 0.12 50.00

- Pek.Beton 4.53 M3 0.00 1.81 1.81 992,269.29 4,490,018.52 0.00 1,797,991.95 1,797,991.95 0.53 0.00 0.21 0.21 40.04
- Pek.Bekisting 55.90 M² 0.00 22.36 22.36 225,195.00 12,587,274.53 0.00 5,035,360.20 5,035,360.20 1.49 0.00 0.60 0.60 40.00
- Pembesian 640.60 Kg 0.00 256.24 256.24 11,188.95 7,167,682.44 0.00 2,867,072.98 2,867,072.98 0.85 0.00 0.34 0.34 40.00

- Pek.Beton 3.29 M3 0.00 0.89 0.89 992,269.29 3,259,604.60 0.00 887,088.74 887,088.74 0.39 0.00 0.11 0.11 27.21
- Pek.Bekisting 88.62 M² 0.00 25.08 25.08 225,195.00 19,955,654.93 0.00 5,647,890.60 5,647,890.60 2.36 0.00 0.67 0.67 28.30
- Pembesian 990.74 Kg 0.00 261.85 261.85 11,188.95 11,085,284.38 0.00 2,929,867.84 2,929,867.84 1.31 0.00 0.35 0.35 26.43
8 Pek. Plesteran Beton, 1Pc : 3 Psr 658.18 M 3 0.00 249.58 249.58 58,379.00 38,423,598.33 0.00 14,569,997.30 14,569,997.30 4.55 0.00 1.73 1.73 37.92
9 Pek. Acian 658.18 M² 0.00 249.58 249.58 34,025.00 22,394,404.38 0.00 8,491,823.40 8,491,823.40 2.65 0.00 1.01 1.01 37.92
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 0.00 0.00 0.00 7,500,000.00 7,500,000.00 0.00 0.00 0.00 0.89 0.00 0.00 0.00 0.00
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 56,678,173.85 0.00 18,634,050.00 18,634,050.00 6.71 0.00 2.21 2.21 32.88
1 Pembersihan Lokasi 167.70 M' 0.00 0.00 0.00 13,000.00 2,180,035.00 0.00 0.00 0.00 0.26 0.00 0.00 0.00 0.00
2 Urugan Pasir Bawah Paving Blok 12.90 M³ 0.00 0.00 0.00 145,000.00 1,869,775.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 0.00
3 Pek. Pasangan Paving Blok 129.00 M2 0.00 64.50 64.50 288,900.00 37,268,100.00 0.00 18,634,050.00 18,634,050.00 4.41 0.00 2.21 2.21 50.00
4 Pek. Cor Beton 15.48 M3 0.00 0.00 0.00 992,269.29 15,360,263.85 0.00 0.00 0.00 1.82 0.00 0.00 0.00 0.00
VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 122,484,516.31 0.00 42,427,652.15 42,427,652.15 14.50 0.00 5.02 5.02 34.64
1 Pipa PVC ø 4" 85.00 M'' 0.00 34.00 34.00 105,655.00 8,980,675.00 0.00 3,592,270.00 3,592,270.00 1.06 0.00 0.43 0.43 40.00
2 Pipa PVC ø 3" 919.00 M '' 0.00 382.60 382.60 94,855.00 87,171,745.00 0.00 36,291,382.15 36,291,382.15 10.32 0.00 4.30 4.30 41.63
3 Asesoris PVC 4'' 1.00 Ls 0.00 0.40 0.40 1,595,000.00 1,595,000.00 0.00 638,000.00 638,000.00 0.19 0.00 0.08 0.08 40.00
4 Asesoris PVC 3'' 1.00 Ls 0.00 0.40 0.40 2,565,000.00 2,565,000.00 0.00 1,026,000.00 1,026,000.00 0.30 0.00 0.12 0.12 40.00
5 Asesoris PVC 1/5'' 1.00 Ls 0.00 0.00 0.00 500,000.00 500,000.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 0.00 40.00 40.00 22,000.00 2,200,000.00 0.00 880,000.00 880,000.00 0.26 0.00 0.10 0.10 40.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 0.00 0.00 0.00 65,000.00 2,275,000.00 0.00 0.00 0.00 0.27 0.00 0.00 0.00 0.00
8 Gate Valve 4'' + Asesories 5.00 Bh 0.00 0.00 0.00 1,500,000.00 7,500,000.00 0.00 0.00 0.00 0.89 0.00 0.00 0.00 0.00
9 Pek. Pengecetan Beton 449.18 M2 0.00 0.00 0.00 21,254.50 9,547,096.31 0.00 0.00 0.00 1.13 0.00 0.00 0.00 0.00
10 Closed Jongkok 1.00 Bh 0.00 0.00 0.00 150,000.00 150,000.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00
J U M L A H 844,518,000.00 0.00 337,807,200.00 337,807,200.00 100.00 0.00 40.00
40.00
TERBILANG " EMPAT PULUH PERSEN "
LAPORAN KEMAJUAN FISIK IPAL KOMUNAL KEL. LATOMA

PROPINSI : PERIODE LAPORAN : JULI 2017
KABUPATEN : TANGGAL LAPORAN : 10 JULI S/D 31 JULI 2017
PEKERJAAN : BOBOT SAMPAI BLN LALU : 0 %
DIREKSI TEKNIS : BOBOT BLN INI : 4.04 %

BOBOT SAMPAI BLN INI : 4.04 %
Hasil Pekerjaan (%) Prosentase

Prosentase Kemajuan
Harga Satuan
NO. URAIAN PEKERJAAN VOL SAT Jumlah Harga (Rp) Bobot (%) Kemajuan Tiap Terhadap
(Rp) BLN LALU Bobot (%) BLN INI Bobot (%) S/D BLN INI Bobot (%) Sisa Pekerjaan Seluruh
Pekerjaan
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 - 2.12 2.12 3.09
1 Biaya Dokumentasi Dan Legalisasi 1.00 Ls 8,656,000.00 8,656,000.00 1.02 - - - - - - 1.02 - -
2 Biaya Pengadaan Dan Pelaporan 1.00 Ls 12,500,000.00 12,500,000.00 1.48 - - - - - - 1.48 - -
3 Biaya Pembelian ATK 1.00 Ls 5,000,000.00 5,000,000.00 0.59 - - - - - - 0.59 - -
4 Papan Nama Kegiatan 1.00 Ls 1,000,000.00 1,000,000.00 0.12 - - 1.00 0.12 1.00 0.12 - 0.12 100.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 16,900,000.00 16,900,000.00 2.00 - - 1.00 2.00 1.00 2.00 - 2.00 100.00
II ALAT 16,263,000.00 1.92 - 1.92 1.92

1 Peralatan Tukang 1.00 Ls 2,713,000.00 2,713,000.00 0.32 - 1.00 0.32 1.00 0.32 - 0.32 100.00
2 Terpal Penampungan Air 5.00 Bh 250,000.00 1,250,000.00 0.15 - 5.00 0.15 5.00 0.15 - 0.15 100.00
3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 - 10.00 0.04 10.00 0.04 - 0.04 100.00
4 Gurinda ( Pemotong Besi ) 5.00 Bh 450,000.00 2,250,000.00 0.27 - 5.00 0.27 5.00 0.27 - 0.27 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 - 10.00 0.08 10.00 0.08 - 0.08 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 - 10.00 0.59 10.00 0.59 - 0.59 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 - 66.00 0.19 66.00 0.19 - 0.19 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 - 16.00 0.16 16.00 0.16 - 0.16 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 - 16.00 0.12 16.00 0.12 - 0.12 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 - - -

1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 - - - - - 0.65 - -
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 - - - - - 3.97 - -
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 - - - - - 1.87 - -
4 Pek. Galian Tanah Biasa Sedalam 1 M 25.79 M 3 62,500.00 1,611,625.00 0.19 - - - - - 0.19 - -
5 Pek. Urugan Kembali Tanah Biasa 34.48 M 3 7,500.00 258,633.30 0.03 - - - - - 0.03 - -
6 Pek. Urugan Pasir Bawah Lantai 7.33 M3 145,000.00 1,062,850.00 0.13 - - - - - 0.13 - -
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 - - -
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M 3 747,639.76 10,627,969.06 1.26 - - - - - - -

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 - - - - - - -
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - - - - - - -

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - - - - - - -
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - - - - - -
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - - - - - - -

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - -
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - -
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - -
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - -
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - -
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - -

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - - - - - - -
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - - - - - -
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - - - - - - -

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - - - - - - -
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - - - - - -
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - - - - - - -
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 - - - - - - -
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - -
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 - - - - - - -
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 - - -

1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 - - - - - - -
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 - - - - - - -
3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.31 - - - - - - -
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - -

VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 - - -
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 - - - - - - -
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - - - - - - -
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - - - - - - -
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - -
8 Gate Valve 4'' + Asesories 5.00 Bh 1,500,000.00 7,500,000.00 0.89 - - - - - - -
9 Pek. Pengecetan Beton 473.80 M2 21,254.50 10,070,382.10 1.19 - - - - - - -

J U M L A H 846,220,000.00 100.00 0.00 4.04 4.04


PROPINSI : : LEMBAR KE DARI
KABUPATEN : : LAPORAN
PEKERJAAN : : TANGGAL LAPORAN
DIREKSI TEKNIS : : BOBOT SAMPAI BULAN LALU %

: BOBOT BULAN INI %
BOBOT SAMPAI BULAN INI %
Prosentase
Hasil Pekerjaan (%)
Prosentase Kemajuan
Harga Satuan
NO. URAIAN PEKERJAAN VOL SAT Jumlah Harga (Rp) Bobot (%) S/D BLN Kemajuan Tiap Terhadap
(Rp) BLN LALU Bobot (%) BLN INI Bobot (%) Bobot (%) Sisa
INI Pekerjaan Seluruh
Pekerjaan
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.23 0.00 3.37 3.37 1.86
1 Biaya Dokumentasi Dan Legalisasi 1.00 Ls 8,656,000.00 8,656,000.00 1.03 0.00 0.00 0.40 0.41 0.40 0.41 0.62 0.41 40.00
2 Biaya Pengadaan Dan Pelaporan 1.00 Ls 12,500,000.00 12,500,000.00 1.48 0.00 0.00 0.40 0.59 0.40 0.59 0.89 0.59 40.00
3 Biaya Pembelian ATK 1.00 Ls 5,000,000.00 5,000,000.00 0.59 0.00 0.00 0.40 0.24 0.40 0.24 0.36 0.24 40.00
4 Papan Nama Kegiatan 1.00 Ls 1,000,000.00 1,000,000.00 0.12 0.00 0.00 1.00 0.12 1.00 0.12 0.00 0.12 100.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 16,900,000.00 16,900,000.00 2.01 0.00 0.00 1.00 2.01 1.00 2.01 0.00 2.01 100.00
II ALAT 16,263,000.00 1.93 0.00 1.93 1.93

1 Peralatan Tukang 1.00 Ls 2,713,000.00 2,713,000.00 0.32 0.00 1.00 0.32 1.00 0.32 0.00 0.32 100.00
2 Terpal Penampungan Air 5.00 Bh 250,000.00 1,250,000.00 0.15 0.00 5.00 0.15 5.00 0.15 0.00 0.15 100.00
3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 0.00 10.00 0.04 10.00 0.04 0.00 0.04 100.00
4 Gurinda ( Pemotong Besi ) 5.00 Bh 450,000.00 2,250,000.00 0.27 0.00 5.00 0.27 5.00 0.27 0.00 0.27 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 0.00 10.00 0.08 10.00 0.08 0.00 0.08 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 0.00 10.00 0.59 10.00 0.59 0.00 0.59 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.20 0.00 66.00 0.20 66.00 0.20 0.00 0.20 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 0.00 16.00 0.16 16.00 0.16 0.00 0.16 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 0.00 16.00 0.12 16.00 0.12 0.00 0.12 100.00
III PEK. TANAH DAN PASIR 57,807,277.50 6.86 0.00 6.06 6.06
1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,320.00 0.65 0.00 422.64 0.65 422.64 0.65 0.00 0.65 100.00
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.98 0.00 608.00 3.98 608.00 3.98 0.00 3.98 100.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M 3 76,500.00 15,824,025.00 1.88 0.00 144.80 1.32 144.80 1.32 0.56 1.32 70.00
4 Pek. Galian Tanah Biasa Sedalam 1 M 25.79 M 3 62,500.00 1,612,000.00 0.19 0.00 0.00 0.00 0.00 0.00 0.19 0.00 0.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M3 7,500.00 258,562.50 0.03 0.00 24.13 0.02 24.13 0.02 0.01 0.02 70.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M3 145,000.00 1,062,850.00 0.13 0.00 5.13 0.09 5.13 0.09 0.04 0.09 70.00
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 548,712,013.69 65.15 0.00 43.30 43.30
1 Pek. Lantai Kerja Beton 1 : 2 : 3 10.26 M 3 747,639.76 7,672,279.24 0.91 0.00 7.70 0.68 7.70 0.68 0.68 75.00

- Pek.Beton 23.79 M3 747,639.76 17,786,349.94 2.11 0.00 17.84 1.58 17.84 1.58 1.58 75.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,322.35 2.44 0.00 1,377.01 1.83 1,377.01 1.83 1.83 75.00

- Pek.Beton 70.67 M3 992,269.29 70,118,709.08 8.33 0.00 53.00 6.24 53.00 6.24 6.24 75.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.28 0.00 501.24 12.96 501.24 12.96 12.96 75.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,572.07 8.66 0.00 4,889.66 6.49 4,889.66 6.49 6.49 75.00

- Pek.Beton 15.08 M3 992,269.29 14,958,459.48 1.78 0.00 7.54 0.89 7.54 0.89 0.89 50.00
- Pek.Bekisting 105.00 M² 244,395.00 25,661,475.00 3.05 0.00 52.50 1.52 52.50 1.52 1.52 50.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,456.96 2.44 0.00 917.21 1.22 917.21 1.22 1.22 50.00
- Pek.Beton 2.43 M3 992,269.29 2,411,214.36 0.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,192.00 2.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,065.33 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00

- Pek.Beton 4.53 M3 992,269.29 4,494,979.86 0.53 0.00 3.40 0.40 3.40 0.40 0.40 75.00
- Pek.Bekisting 55.90 M² 225,195.00 12,588,400.50 1.49 0.00 41.93 1.12 41.93 1.12 1.12 75.00
- Pembesian 640.60 Kg 11,185.82 7,165,679.59 0.85 0.00 480.45 0.64 480.45 0.64 0.64 75.00

- Pek.Beton 3.21 M3 992,269.29 3,185,184.41 0.38 0.00 2.41 0.28 2.41 0.28 0.28 75.00
- Pek.Bekisting 86.70 M² 225,195.00 19,524,406.50 2.32 0.00 65.03 1.74 65.03 1.74 1.74 75.00
- Pembesian 965.84 Kg 11,185.82 10,803,754.07 1.28 0.00 724.38 0.96 724.38 0.96 0.96 75.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.54 0.00 491.73 3.41 491.73 3.41 3.41 75.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.65 0.00 327.82 1.32 327.82 1.32 1.32 50.00
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.99 0.00 0.00 0.00
1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00
VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.84 0.00 0.00 0.00
1 Pipa PVC ø 4" 174.00 M'' 105,655.00 18,383,970.00 2.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 Gate Valve 4'' + Asesories 5.00 Bh 1,500,000.00 7,500,000.00 0.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 Pek. Pengecetan Beton 473.80 M2 21,254.50 10,070,382.10 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00
J U M L A H 842,231,178.78 100.00 0.00 54.66 54.66


PROPINSI : SULAWESI TENGGARA PERIODE LAPORAN : JULI 2017
KABUPATEN : KONAWE TANGGAL LAPORAN : 10 JULI S/D 17 JULI 2017
PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 1 (Satu)

(IPAL KOMUNAL) BOBOT SAMPAI MINGGU LALU : - %
LOKASI : KEL. LATOMA, KEC. UNAAHA BOBOT MINGGU INI : 0.00 %

PELAKSANA : KELOMPOK SWADAYA MASYARAKAT (KSM) MEOHAI KEL. LATOMA BOBOT SAMPAI MINGGU INI : 0.00 %
Prosentase Kemajuan
NO. URAIAN PEKERJAAN Harga Satuan
VOL SAT Jumlah Harga (Rp) Bobot (%) MINGGU S/D MINGGU Kemajuan Tiap Terhadap
(Rp) Bobot (%) MINGGU INI Bobot (%) Bobot (%) Sisa
LALU INI Pekerjaan Seluruh
Pekerjaan
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 - - - 5.21

1 Biaya Dokumentasi Dan Legalisasi 1.00 Ls 8,656,000.00 8,656,000.00 1.02 - - - - - - 1.02 0.00 0.00
2 Biaya Pengadaan Dan Pelaporan 1.00 Ls 12,500,000.00 12,500,000.00 1.48 - - - - - - 1.48 0.00 0.00
3 Biaya Pembelian ATK 1.00 Ls 5,000,000.00 5,000,000.00 0.59 - - - - - - 0.59 0.00 0.00
4 Papan Nama Kegiatan 1.00 Ls 1,000,000.00 1,000,000.00 0.12 - - - - - - 0.12 0.00 0.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 16,900,000.00 16,900,000.00 2.00 - - - - - - 2.00 0.00 0.00
II ALAT 16,263,000.00 1.92 - - -

1 Peralatan Tukang 1.00 Ls 2,713,000.00 2,713,000.00 0.32 - - - - - - 0.32 - -
2 Terpal Penampungan Air 5.00 Bh 250,000.00 1,250,000.00 0.15 - - - - - - 0.15 - -
3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 - - - - - - 0.04 - -
4 Gurinda ( Pemotong Besi ) 5.00 Bh 450,000.00 2,250,000.00 0.27 - - - - - - 0.27 - -
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 - - - - - - 0.08 - -
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 - - - - - - 0.59 - -
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 - - - - - - 0.19 - -
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 - - - - - - 0.16 - -
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 - - - - - - 0.12 - -
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 - - - 6.83

1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 - - - - - - 0.65 - -
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 - - - - - - 3.97 - -
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 - - - - - - 1.87 - -
5 Pek. Urugan Kembali Tanah Biasa 34.48 M 3 7,500.00 258,633.30 0.03 - - - - - - 0.03 - -
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 - - - - - - 0.13 - -
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 - - - 65.31
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 - - - - - - 1.26 - -

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 - - - - - - 2.10 - -
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - - - - - - 2.43 - -

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - - - - - - 8.40 - -
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - - - - - 17.20 - -
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - - - - - - 8.62 - -

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - -
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - -
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - -
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - -
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - -
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - -

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - - - - - - 0.53 - -
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - - - - - 1.49 - -
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - - - - - - 0.85 - -

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - - - - - - 0.38 - -
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - - - - - 2.31 - -
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - - - - - - 1.28 - -
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 - - - - - - 4.52 - -
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - -
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 - - - - - - 0.89 - -
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 - - - 9.94

1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 - - - - - - 0.41 - -
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 - - - - - - 0.37 - -
3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.31 - - - - - - 7.31 - -
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 - - - 10.79
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 - - - - - - 2.17 - -
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - - - - - - 0.18 - -
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - - - - - - 0.26 - -
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - -
8 Gate Valve 4'' + Asesories 5.00 Bh 1,500,000.00 7,500,000.00 0.89 - - - - - - 0.89 - -
9 Pek. Pengecetan Beton 473.80 M2 21,254.50 10,070,382.10 1.19 - - - - - - 1.19 - -

J U M L A H 846,220,000.00 100.00 - 0.00 0.00
TERBILANG
Di Periksa Oleh : Di Buat Oleh :

Tenaga Fasilitator Lapangan (TFL) Kelompok Swadaya Masyarakat (KSM) Meohai
Kel. Latoma Kel. Latoma
BUDHIMAN, ST YUSNATA, SKM SITI HADIJA GUNAYA

TFL Teknik TFL Pemberdayaan Ketua Sekretaris

PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 2 (Dua)


BOBOT SAMPAI MINGGU INI : 0.00 %
Prosentase Kemajuan
Pekerjaan
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 - - - 5.21
4 Papan Nama Kegiatan 1.00 Ls 1,000,000.00 1,000,000.00 0.12 - - - - - - 0.12 0.00 0.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 16,900,000.00 16,900,000.00 2.00 - - - - - - 2.00 0.00 0.00
II ALAT 16,263,000.00 1.92 - - -

1 Peralatan Tukang 1.00 Ls 2,713,000.00 2,713,000.00 0.32 - - - - - - 0.32 - 0.00
2 Terpal Penampungan Air 5.00 Bh 250,000.00 1,250,000.00 0.15 - - - - - - 0.15 - 0.00
3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 - - - - - - 0.04 - 0.00
4 Gurinda ( Pemotong Besi ) 5.00 Bh 450,000.00 2,250,000.00 0.27 - - - - - - 0.27 - 0.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 - - - - - - 0.08 - 0.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 - - - - - - 0.59 - 0.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 - - - - - - 0.19 - 0.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 - - - - - - 0.16 - 0.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 - - - - - - 0.12 - 0.00

1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 - - - - - - 0.65 - 0.00
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 - - - - - - 3.97 - 0.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 - - - - - - 1.87 - 0.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M 3 7,500.00 258,633.30 0.03 - - - - - - 0.03 - 0.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 - - - - - - 0.13 - 0.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 - - - - - - 2.10 - -
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - - - - - - 2.43 - -

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - - - - - - 8.40 - -
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - - - - - 17.20 - -
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - - - - - - 8.62 - -

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - -
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - -
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - -
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - -
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - -
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - -

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - - - - - - 0.53 - -
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - - - - - 1.49 - -
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - - - - - - 0.85 - -

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - - - - - - 0.38 - -
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - - - - - 2.31 - -
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - - - - - - 1.28 - -
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - -

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 - - - - - - 2.17 - -
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - - - - - - 0.18 - -
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - - - - - - 0.26 - -
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - -

J U M L A H 846,220,000.00 100.00 - 0.00 0.00
0.00
TERBILANG



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 3 (Tiga)


Prosentase Kemajuan
Pekerjaan
1 Biaya Dokumentasi Dan Legalisasi 1.00 Ls 8,656,000.00 8,656,000.00 1.02 - - - - - - 1.02 - -
2 Biaya Pengadaan Dan Pelaporan 1.00 Ls 12,500,000.00 12,500,000.00 1.48 - - - - - - 1.48 - -
3 Biaya Pembelian ATK 1.00 Ls 5,000,000.00 5,000,000.00 0.59 - - - - - - 0.59 - -
4 Papan Nama Kegiatan 1.00 Ls 1,000,000.00 1,000,000.00 0.12 - - 1.00 0.12 1.00 0.12 0.00 0.12 100
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 16,900,000.00 16,900,000.00 2.00 - - 1.00 2.00 1.00 2.00 0.00 2.00 100.00
II ALAT 16,263,000.00 1.92 - 1.92 1.92

1 Peralatan Tukang 1.00 Ls 2,713,000.00 2,713,000.00 0.32 - - 1.00 0.32 1.00 0.32 - 0.32 100.00
2 Terpal Penampungan Air 5.00 Bh 250,000.00 1,250,000.00 0.15 - - 5.00 0.15 5.00 0.15 - 0.15 100.00
3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 - - 10.00 0.04 10.00 0.04 - 0.04 100.00
4 Gurinda ( Pemotong Besi ) 5.00 Bh 450,000.00 2,250,000.00 0.27 - - 5.00 0.27 5.00 0.27 - 0.27 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 - - 10.00 0.08 10.00 0.08 - 0.08 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 - - 10.00 0.59 10.00 0.59 - 0.59 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 - - 66.00 0.19 66.00 0.19 - 0.19 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 - - 16.00 0.16 16.00 0.16 - 0.16 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 - - 16.00 0.12 16.00 0.12 - 0.12 100.00


- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 - - - - - - 2.10 - -
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - - - - - - 2.43 - -

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - - - - - - 8.40 - -
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - - - - - 17.20 - -
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - - - - - - 8.62 - -

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - -
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - -
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - -
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - -
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - -
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - -

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - - - - - - 0.53 - -
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - - - - - 1.49 - -
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - - - - - - 0.85 - -

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - - - - - - 0.38 - -
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - - - - - 2.31 - -
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - - - - - - 1.28 - -
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - -

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 - - - - - - 2.17 - -
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - - - - - - 0.18 - -
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - - - - - - 0.26 - -
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - -

J U M L A H 846,220,000.00 100.00 - 4.04 4.04
4.04
TERBILANG "EMPAT KOMA NOL EMPAT PERSEN"


LAPORAN KEMAJUAN FISIK BULANAN IPAL KOMUNAL KEL. LATOMA

PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Bulan Ke : 1 (Satu)

(IPAL KOMUNAL) BOBOT SAMPAI BULAN LALU : - %
LOKASI : KEL. LATOMA, KEC. UNAAHA BOBOT BULAN INI : 4.04 %

Prosentase Kemajuan
VOL SAT Jumlah Harga (Rp) Bobot (%) BULAN S/D BULAN Kemajuan Tiap Terhadap
(Rp) Bobot (%) BULAN INI Bobot (%) Bobot (%) Sisa
Pekerjaan
4 Papan Nama Kegiatan 1.00 Ls 1,000,000.00 1,000,000.00 0.12 - - 1.00 0.12 1.00 0.12 0.00 0.12 100.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 16,900,000.00 16,900,000.00 2.00 - - 1.00 2.00 1.00 2.00 0.00 2.00 100.00
II ALAT 16,263,000.00 1.92 - 1.92 1.92

1 Peralatan Tukang 1.00 Ls 2,713,000.00 2,713,000.00 0.32 - - 1.00 0.32 1.00 0.32 - 0.32 100.00
2 Terpal Penampungan Air 5.00 Bh 250,000.00 1,250,000.00 0.15 - - 5.00 0.15 5.00 0.15 - 0.15 100.00
3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 - - 10.00 0.04 10.00 0.04 - 0.04 100.00
4 Gurinda ( Pemotong Besi ) 5.00 Bh 450,000.00 2,250,000.00 0.27 - - 5.00 0.27 5.00 0.27 - 0.27 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 - - 10.00 0.08 10.00 0.08 - 0.08 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 - - 10.00 0.59 10.00 0.59 - 0.59 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 - - 66.00 0.19 66.00 0.19 - 0.19 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 - - 16.00 0.16 16.00 0.16 - 0.16 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 - - 16.00 0.12 16.00 0.12 - 0.12 100.00

3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M 3 76,500.00 15,824,025.00 1.87 - - - - - - 1.87 - -

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 - - - - - - 2.10 - -
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - - - - - - 2.43 - -

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - - - - - - 8.40 - -
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - - - - - 17.20 - -
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - - - - - - 8.62 - -

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - -
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - -
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - -
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - -
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - -
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - -

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - - - - - - 0.53 - -
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - - - - - 1.49 - -
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - - - - - - 0.85 - -

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - - - - - - 0.38 - -
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - - - - - 2.31 - -
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - - - - - - 1.28 - -
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - -

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 - - - - - - 2.17 - -
2 Pipa PVC ø 3" 478.00 M'' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - - - - - - 0.18 - -
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - - - - - - 0.26 - -
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - -

J U M L A H 846,220,000.00 100.00 - 4.04 4.04
4.04
TERBILANG "EMPAT KOMA NOL EMPAT PERSEN"


REKAPITULASI LAPORAN BULAN PERTAMA ( PERIODE BULAN JULI 2017)
PAKET PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH (IPAL KOMUNAL)

LOKASI PEKERJAAN : KEL. LATOMA, KEC. UNAAHA
TAHUN ANGGARAN : 2017
TARGET KONTRAK REALISASI KEMAJUAN PEKERJAAN BOBOT

JUMLAH BOBOT S/D BULAN BULAN S/D BULAN TERHADAP
NO. URAIAN PEKERJAAN
HARGA (%) LALU INI INI KONTRAK
(RP)
1 2 3 4 5 7 9
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 - 2.12 2.12 40.63%
II ALAT 16,263,000.00 1.92 - 1.92 1.92 100.00%
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 - 0.00 0.00 0.00%
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 - 0.00 0.00 0.00%
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 - - - 0.00%
VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 - 0.00 0.00 0.00%
I. JUMLAH TOTAL 846,220,000.00 100.00 - 4.04 4.04
Latoma, 31 Juli 2017
DIPERIKSA OLEH : DIBUAT OLEH

Tim Teknis Dinas PUPR & KP KELOMPOK SWADAYA MASYARAKAT (KSM)
Bidang Cipta Karya Kab. Konawe KEL. LATOMA
RUSDIN AZIS, ST SITI HADIJA

Nip. 19751008 200701 1 017 Ketua
MENGETAHUI :
Pejabat Pembuat Komitmen (PPK)
Dinas Pekerjaan Umum, Penataan Ruang, Perumahan dan Kawasan Permukiman
Bidang Cipta Karya Kab. Konawe
HERMAWATY,ST
Nip. 19761129 200903 2 001
LAPORAN KEMAJUAN FISIK MINGGUAN IPAL KOMUNAL KEL. LATOMA

PROPINSI : SULAWESI TENGGARA PERIODE LAPORAN : AGUSTUS 2017
KABUPATEN : KONAWE TANGGAL LAPORAN : 1 AGUSTUS S/D 7 AGUSTUS 2017
PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 4 ( Empat)

(IPAL KOMUNAL) BOBOT SAMPAI MINGGU LALU : 4.04 %

Prosentase Kemajuan
Pekerjaan
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 2.12 - 2.12 3.09
4 Papan Nama Kegiatan 1.00 Ls 1,000,000.00 1,000,000.00 0.12 1.00 0.12 - - 1.00 0.12 0.00 0.00 100.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 16,900,000.00 16,900,000.00 2.00 1.00 2.00 - - 1.00 2.00 0.00 0.00 100.00
II ALAT 16,263,000.00 1.92 1.92 - 1.92

1 Peralatan Tukang 1.00 Ls 2,713,000.00 2,713,000.00 0.32 1.00 0.32 - - 1.00 0.32 - - 100.00
2 Terpal Penampungan Air 5.00 Bh 250,000.00 1,250,000.00 0.15 5.00 0.15 - - 5.00 0.15 - - 100.00
3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
4 Gurinda ( Pemotong Besi ) 5.00 Bh 450,000.00 2,250,000.00 0.27 5.00 0.27 - - 5.00 0.27 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 - 1.30 1.30 5.53
1 Pembersihan Lokasi 422.64 M² 13,000.00 5,494,377.78 0.65 - - 84.53 0.13 84.53 0.13 0.52 0.13 20.00
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 - - 121.60 0.79 121.60 0.79 3.17 0.79 20.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 - - 41.37 0.37 41.37 0.37 1.50 0.37 20.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 - - - - - - 0.13 - 0.00
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 - - - - - - 1.26 - 0.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 - - - - - - 2.10 - 0.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - - - - - - 2.43 - 0.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - - - - - - 8.40 - 0.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - - - - - 17.20 - 0.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - - - - - - 8.62 - 0.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - - - - - - 0.53 - 0.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - - - - - 1.49 - 0.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - - - - - - 0.85 - 0.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - - - - - - 0.38 - 0.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - - - - - 2.31 - 0.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - - - - - - 1.28 - 0.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 - - - - - - 4.52 - 0.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 - - - - - - 0.89 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 - - - - - - 2.17 - -
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - - - - - - 0.18 - -
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - - - - - - 0.26 - -
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - -

J U M L A H 846,220,000.00 100.00 4.04 1.30 5.33
5.33
TERBILANG "LIMA KOMA TIGA PULUH TIGA PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 5 (Lima)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 1.30 0.03 1.32 5.51
1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 84.53 0.13 - - 84.53 0.13 0.52 - 20.00
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 121.60 0.79 - - 121.60 0.79 3.17 - 20.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 41.37 0.37 - - 41.37 0.37 1.50 - 20.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 - - 1.47 0.03 1.47 0.03 0.10 0.03 20.00
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 - 3.31 3.31 62.01
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 - - 2.84 0.25 2.84 0.25 1.00 0.25 20.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 - - 4.76 0.42 4.76 0.42 1.68 0.42 20.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - - 367.20 0.49 367.20 0.49 1.94 0.49 20.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - - - - - - 8.40 - 0.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - - - - - 17.20 - 0.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - - 1,303.91 1.72 1,303.91 1.72 6.89 1.72 20.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - - - - - - 0.53 - 0.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - - - - - 1.49 - 0.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - - 128.12 0.17 128.12 0.17 0.68 0.17 20.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - - - - - - 0.38 - 0.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - - - - - 2.31 - 0.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - - 193.17 0.26 193.17 0.26 1.02 0.26 20.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 - 0.20 0.20 10.59
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 - - 8.70 0.11 8.70 0.11 2.06 0.11 5.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - - 0.20 0.04 0.20 0.04 0.14 0.04 20.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - - 20.00 0.05 20.00 0.05 0.21 0.05 20.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - -

J U M L A H 846,220,000.00 100.00 5.33 3.53 8.86
8.86
TERBILANG "DELAPAN KOMA DELAPAN PULUH ENAM PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 6 (Enam)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
1 Pembersihan Lokasi 422.64 M² 13,000.00 5,494,377.78 0.65 84.53 0.13 126.79 0.19 211.32 0.32 0.32 0.19 50.00
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 121.60 0.79 121.60 0.79 243.20 1.59 2.38 0.79 40.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 41.37 0.37 41.37 0.37 82.74 0.75 1.12 0.37 40.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 1.47 0.03 - - 1.47 0.03 0.10 - 20.00
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 3.31 6.06 9.37 55.95
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 2.84 0.25 - - 2.84 0.25 1.00 - 20.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 4.76 0.42 - - 4.76 0.42 1.68 - 20.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 367.20 0.49 - - 367.20 0.49 1.94 - 20.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - - 14.33 1.68 14.33 1.68 6.72 1.68 20.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - 133.66 3.44 133.66 3.44 13.76 3.44 20.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 1,303.91 1.72 - - 1,303.91 1.72 6.89 - 20.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - - 0.91 0.11 0.91 0.11 0.43 0.11 20.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - 11.18 0.30 11.18 0.30 1.19 0.30 20.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 128.12 0.17 - - 128.12 0.17 0.68 - 20.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - - 0.64 0.08 0.64 0.08 0.30 0.08 20.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - 17.34 0.46 17.34 0.46 1.85 0.46 20.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 193.17 0.26 - - 193.17 0.26 1.02 - 20.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 - - - - - - 0.41 - 0.00
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 - - - - - - 0.37 - 0.00
3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.31 - - - - - - 7.31 - 0.00
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - 0.00

VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 0.20 - 0.20 10.59
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 8.70 0.11 - - 8.70 0.11 2.06 - 5.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.20 0.04 - - 0.20 0.04 0.14 - 20.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 20.00 0.05 - - 20.00 0.05 0.21 - 20.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - 0.00
8 Gate Valve 4'' + Asesories 5.00 Bh 1,500,000.00 7,500,000.00 0.89 - - - - - - 0.89 - 0.00
9 Pek. Pengecetan Beton 473.80 M2 21,254.50 10,070,382.10 1.19 - - - - - - 1.19 - 0.00

J U M L A H 846,220,000.00 100.00 8.86 7.42 16.28
16.28
TERBILANG "ENAM BELAS KOMA DUA PULUH DELAPAN PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 7 (Tujuh)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M3 7,500.00 258,633.30 0.03 - - - - - - 0.03 - 0.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M3 145,000.00 1,062,850.00 0.13 1.47 0.03 1.47 0.03 2.93 0.05 0.08 0.03 40.00
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 2.84 0.25 2.84 0.25 5.69 0.50 0.75 0.25 40.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 4.76 0.42 4.76 0.42 9.52 0.84 1.26 0.42 40.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 367.20 0.49 367.20 0.49 734.40 0.97 1.46 0.49 40.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 14.33 1.68 14.33 1.68 28.67 3.36 5.04 1.68 40.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 133.66 3.44 133.66 3.44 267.33 6.88 10.32 3.44 40.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 1,303.91 1.72 1,303.91 1.72 2,607.82 3.45 5.17 1.72 40.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 0.91 0.11 0.91 0.11 1.81 0.21 0.32 0.11 40.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 11.18 0.30 11.18 0.30 22.36 0.60 0.89 0.30 40.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 128.12 0.17 128.12 0.17 256.24 0.34 0.51 0.17 40.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 0.64 0.08 0.64 0.08 1.29 0.15 0.23 0.08 40.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 17.34 0.46 17.34 0.46 34.68 0.92 1.38 0.46 40.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 193.17 0.26 193.17 0.26 386.34 0.51 0.77 0.26 40.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 0.20 0.20 0.39 10.39
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 8.70 0.11 8.70 0.11 17.40 0.22 1.96 0.11 10.00
2 Pipa PVC ø 3" 478.00 M'' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.20 0.04 0.20 0.04 0.40 0.07 0.11 0.04 40.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 20.00 0.05 20 0.05 40.00 0.10 0.16 0 40.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - 0.00

J U M L A H 846,220,000.00 100.00 16.28 10.76 27.04
27.04
TERBILANG "DUA PULUH TUJUH KOMA NOL EMPAT PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Bulan Ke : 2 (Dua)

(IPAL KOMUNAL) BOBOT SAMPAI BULAN LALU : 4.04 %
LOKASI : KEL. LATOMA, KEC. UNAAHA BOBOT BULAN INI : 23.00 %

Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 - 3.88 3.88 2.96
1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 - - 211.32 0.32 211.32 0.32 0.32 0.32 50.00
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 - - 364.80 2.38 364.80 2.38 1.59 2.38 60.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M 3 76,500.00 15,824,025.00 1.87 - - 124.11 1.12 124.11 1.12 0.75 1.12 60.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 - - 2.93 0.05 2.93 0.05 0.08 0.05 40.00
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 - 18.73 18.73 46.58
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 - - 5.69 0.50 5.69 0.50 0.75 0.50 40.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 - - 9.52 0.84 9.52 0.84 1.26 0.84 40.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - - 734.40 0.97 734.40 0.97 1.46 0.97 40.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - - 28.67 3.36 28.67 3.36 5.04 3.36 40.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - 267.33 6.88 267.33 6.88 10.32 6.88 40.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - - 2,607.82 3.45 2,607.82 3.45 5.17 3.45 40.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - -
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - -
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - -
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - -
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - -
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - -

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - - 1.81 0.21 1.81 0.21 0.32 0.21 40.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - 22.36 0.60 22.36 0.60 0.89 0.60 40.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - - 256.24 0.34 256.24 0.34 0.51 0.34 40.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - - 1.29 0.15 1.29 0.15 0.23 0.15 40.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - 34.68 0.92 34.68 0.92 1.38 0.92 40.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - - 386.34 0.51 386.34 0.51 0.77 0.51 40.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - -

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 - 0.39 0.39 10.39
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 - - 17.40 0.22 17.40 0.22 1.96 0.22 10.00
2 Pipa PVC ø 3" 478.00 M'' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - - 0.40 0.07 0.40 0.07 0.11 0.07 40.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - - 40.00 0.10 40.00 0.10 0.16 0.10 40.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - -

J U M L A H 846,220,000.00 100.00 4.04 23.00 27.04
27.04
TERBILANG "DUA PULUH TUJUH KOMA NOL EMPAT PERSEN"


REKAPITULASI LAPORAN BULAN KE-DUA ( PERIODE BULAN AGUSTUS 2017)


(RP)
1 2 3 4 5 7 9
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 2.12 0.00 2.12 40.63%
II ALAT 16,263,000.00 1.92 1.92 0.00 1.92 100.00%
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 - 3.88 3.88 56.74%
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 - 18.73 18.73 28.68%
VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 - 0.39 0.39 3.65%
I. JUMLAH TOTAL 846,220,000.00 100.00 4.04 23.00 27.04
Latoma, 31 Agustus 2017


Nip. 19751008 200701 1 017 Ketua
MENGETAHUI :
HERMAWATY,ST
Nip. 19761129 200903 2 001

PROPINSI : SULAWESI TENGGARA PERIODE LAPORAN : SEPTEMBER 2017
KABUPATEN : KONAWE TANGGAL LAPORAN : 1 SEPTEMBER S/D 7 SEPTEMBER 2017
PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 8 (Delapan)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 211.32 0.32 84.53 0.13 295.85 0.45 0.19 0.13 70.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 2.93 0.05 1.47 0.03 4.40 0.08 0.05 0.03 60.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 9.52 0.84 4.76 0.42 14.29 1.26 0.84 0.42 60.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 734.40 0.97 367.20 0.49 1,101.61 1.46 0.97 0.49 60.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 28.67 3.36 - - 28.67 3.36 5.04 - 40.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 267.33 6.88 133.66 3.44 400.99 10.32 6.88 3.44 60.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 2,607.82 3.45 1,303.91 1.72 3,911.73 5.17 3.45 1.72 60.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 1.81 0.21 - - 1.81 0.21 0.32 - 40.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 22.36 0.60 11.18 0.30 33.54 0.89 0.60 0.30 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 256.24 0.34 128.12 0.17 384.36 0.51 0.34 0.17 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.29 0.15 - - 1.29 0.15 0.23 - 40.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 34.68 0.92 17.34 0.46 52.02 1.38 0.92 0.46 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 386.34 0.51 193.17 0.26 579.51 0.77 0.51 0.26 60.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 17.40 0.22 17.40 0.22 34.80 0.43 1.74 0.22 20.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.40 0.07 0.20 0.04 0.60 0.11 0.07 0.04 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 40.00 0.10 20 0 60 0.16 0.10 0.05 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - 0.00

J U M L A H 846,220,000.00 100.00 27.04 7.96 35.01
35.01
TERBILANG "TIGA PULUH LIMA KOMA NOL SATU PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 9 (Sembilan)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 4.03 - 4.03 2.80

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 14.29 1.26 - - 14.29 1.26 0.84 - 60.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,101.61 1.46 - - 1,101.61 1.46 0.97 - 60.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 28.67 3.36 14.33 1.68 43.00 5.04 3.36 1.68 60.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 400.99 10.32 - - 400.99 10.32 6.88 - 60.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 3,911.73 5.17 - - 3,911.73 5.17 3.45 - 60.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 1.81 0.21 0.91 0.11 2.72 0.32 0.21 0.11 60.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 - - 33.54 0.89 0.60 - 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 - - 384.36 0.51 0.34 - 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.29 0.15 0.64 0.08 1.93 0.23 0.15 0.08 60.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 - - 52.02 1.38 0.92 - 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 - - 579.51 0.77 0.51 - 60.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 - - 34.80 0.43 1.74 - 20.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 - - 0.60 0.11 0.07 - 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - 0.00

J U M L A H 846,220,000.00 100.00 35.01 1.86 36.87
36.87
TERBILANG "TIGA PULUH ENAM KOMA DELAPAN PULUH TUJUH PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 10(Sepuluh)


Prosentase Kemajuan
Pekerjaan
1 Biaya Dokumentasi Dan Legalisasi 1.00 Ls 8,656,000.00 8,656,000.00 1.02 - - 0.40 0.41 0.40 0.41 0.61 0.41 40.00
2 Biaya Pengadaan Dan Pelaporan 1.00 Ls 12,500,000.00 12,500,000.00 1.48 - - 0.40 0.59 0.40 0.59 0.89 0.59 40.00
3 Biaya Pembelian ATK 1.00 Ls 5,000,000.00 5,000,000.00 0.59 - - 0.40 0.24 0.40 0.24 0.35 0.24 40.00
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 295.85 0.45 126.79 0.19 422.64 0.65 - 0.19 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 14.29 1.26 - - 14.29 1.26 0.84 - 60.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,101.61 1.46 183.60 0.24 1,285.21 1.70 0.73 0.24 70.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 43.00 5.04 - - 43.00 5.04 3.36 - 60.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 400.99 10.32 - - 400.99 10.32 6.88 - 60.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 3,911.73 5.17 821.46 1.09 4,733.20 6.26 2.36 1.09 72.60

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 2.72 0.32 - - 2.72 0.32 0.21 - 60.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 - - 33.54 0.89 0.60 - 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 - - 384.36 0.51 0.34 - 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.93 0.23 - - 1.93 0.23 0.15 - 60.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 - - 52.02 1.38 0.92 - 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 - - 579.51 0.77 0.51 - 60.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 - - 34.80 0.43 1.74 - 20.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 - - 0.60 0.11 0.07 - 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - 0.00

J U M L A H 846,220,000.00 100.00 36.87 3.13 40.00
40.00
TERBILANG "EMPAT PULUH PERSEN"



KABUPATEN : KONAWE TANGGAL LAPORAN : 1 SEPT S/D 21 SEPT 2017
PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH BOBOT SAMPAI BULAN LALU : 27.04 %
(IPAL KOMUNAL) BOBOT BULAN INI : 12.96 %
LOKASI : KEL. LATOMA, KEC. UNAAHA BOBOT SAMPAI BULAN INI : 40.00 %

Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 211.32 0.32 211.32 0.32 422.64 0.65 - 0.32 100.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 2.93 0.05 1.47 0.03 4.40 0.08 0.05 0.03 60.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 9.52 0.84 4.76 0.42 14.29 1.26 0.84 0.42 60.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 734.40 0.97 550.80 0.73 1,285.21 1.70 0.73 0.73 70.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 28.67 3.36 14.33 1.68 43.00 5.04 3.36 1.68 60.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 267.33 6.88 133.66 3.44 400.99 10.32 6.88 3.44 60.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 2,607.82 3.45 2,125.37 2.81 4,733.20 6.26 2.36 2.81 72.60

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - -
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - -
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - -
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - -
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - -
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - -

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 1.81 0.21 0.91 0.11 2.72 0.32 0.21 0.11 60.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 22.36 0.60 11.18 0.30 33.54 0.89 0.60 0.30 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 256.24 0.34 128.12 0.17 384.36 0.51 0.34 0.17 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.29 0.15 0.64 0.08 1.93 0.23 0.15 0.08 60.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 34.68 0.92 17.34 0.46 52.02 1.38 0.92 0.46 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 386.34 0.51 193.17 0.26 579.51 0.77 0.51 0.26 60.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - -

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 17.40 0.22 17.40 0.22 34.80 0.43 1.74 0.22 20.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.40 0.07 0.20 0.04 0.60 0.11 0.07 0.04 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 40.00 0.10 20.00 0.05 60.00 0.16 0.10 0.05 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - -

J U M L A H 846,220,000.00 100.00 27.04 12.96 40.00
40.00
TERBILANG "EMPAT PULUH PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 11(Sebelas)


Prosentase Kemajuan
Pekerjaan
1 Biaya Dokumentasi Dan Legalisasi 1.00 Ls 8,656,000.00 8,656,000.00 1.02 0.40 0.41 - - 0.40 0.41 0.61 0.00 40.00
2 Biaya Pengadaan Dan Pelaporan 1.00 Ls 12,500,000.00 12,500,000.00 1.48 0.40 0.59 - - 0.40 0.59 0.89 0.00 40.00
3 Biaya Pembelian ATK 1.00 Ls 5,000,000.00 5,000,000.00 0.59 0.40 0.24 - - 0.40 0.24 0.35 0.00 40.00
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 422.64 0.65 - - 422.64 0.65 - - 100.00
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 29.43 - 29.43 35.88

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 14.29 1.26 - - 14.29 1.26 0.84 - 60.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,285.21 1.70 - - 1,285.21 1.70 0.73 - 70.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 43.00 5.04 - - 43.00 5.04 3.36 - 60.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 400.99 10.32 - - 400.99 10.32 6.88 - 60.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 4,733.20 6.26 - - 4,733.20 6.26 2.36 - 72.60

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 2.72 0.32 - - 2.72 0.32 0.21 - 60.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 - - 33.54 0.89 0.60 - 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 - - 384.36 0.51 0.34 - 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.93 0.23 - - 1.93 0.23 0.15 - 60.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 - - 52.02 1.38 0.92 - 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 - - 579.51 0.77 0.51 - 60.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 - - 34.80 0.43 1.74 - 20.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 - - 0.60 0.11 0.07 - 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - 0.00

J U M L A H 846,220,000.00 100.00 40.00 0.19 40.19
40.19
TERBILANG "EMPAT PULUH KOMA SEMBILAN BELAS PERSEN"


LAPORAN KEMAJUAN FISIK BULAN KE - 3 (TIGA) IPAL KOMUNAL KEL. LATOMA

KABUPATEN : KONAWE TANGGAL LAPORAN : 1 SEPT S/D 30 SEPT 2017

Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 14.29 1.26 - - 14.29 1.26 0.84 - 60.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,285.21 1.70 - - 1,285.21 1.70 0.73 - 70.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 43.00 5.04 - - 43.00 5.04 3.36 - 60.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 400.99 10.32 - - 400.99 10.32 6.88 - 60.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 4,733.20 6.26 - - 4,733.20 6.26 2.36 - 72.60

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - -
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - -
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - -
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - -
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - -
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - -

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 2.72 0.32 - - 2.72 0.32 0.21 - 60.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 - - 33.54 0.89 0.60 - 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 - - 384.36 0.51 0.34 - 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.93 0.23 - - 1.93 0.23 0.15 - 60.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 - - 52.02 1.38 0.92 - 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 - - 579.51 0.77 0.51 - 60.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - -

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 - - 34.80 0.43 1.74 - 20.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 - - 0.60 0.11 0.07 - 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - -

J U M L A H 846,220,000.00 100.00 40.00 0.19 40.19
40.19
TERBILANG "EMPAT PULUH KOMA SEMBILAN BELAS PERSEN"


REKAPITULASI LAPORAN BULAN KE-TIGA ( PERIODE BULAN SEPTEMBER 2017)


(RP)
1 2 3 4 5 7 9
II ALAT 16,263,000.00 1.92 1.92 - 1.92 100.00%
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 3.88 0.91 4.79 70.07%
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 18.73 10.70 29.43 45.06%
VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 0.39 0.31 0.70 6.47%
I. JUMLAH TOTAL 846,220,000.00 100.00 27.04 13.15 40.19
Latoma, 30 September 2017


Nip. 19751008 200701 1 017 Ketua
MENGETAHUI :
HERMAWATY,ST
Nip. 19761129 200903 2 001

PROPINSI : SULAWESI TENGGARA PERIODE LAPORAN : OKTOBER 2017
KABUPATEN : KONAWE TANGGAL LAPORAN : 1 OKTOBER 2017 S/D 7 OKTOBER 2017
PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 12(Dua Belas)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 186.17 1.68 20.69 0.19 206.85 1.87 - 0.19 100.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M 3 7,500.00 258,633.30 0.03 - - 10.35 0.01 10.35 0.01 0.02 0.01 30.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 14.29 1.26 - - 14.29 1.26 0.84 - 60.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,285.21 1.70 - - 1,285.21 1.70 0.73 - 70.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 43.00 5.04 - - 43.00 5.04 3.36 - 60.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 400.99 10.32 - - 400.99 10.32 6.88 - 60.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 4,733.20 6.26 - - 4,733.20 6.26 2.36 - 72.60

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 2.72 0.32 - - 2.72 0.32 0.21 - 60.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 - - 33.54 0.89 0.60 - 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 - - 384.36 0.51 0.34 - 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.93 0.23 - - 1.93 0.23 0.15 - 60.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 - - 52.02 1.38 0.92 - 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 - - 579.51 0.77 0.51 - 60.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 - - 34.80 0.43 1.74 - 20.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 - - 0.60 0.11 0.07 - 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - 0.00

J U M L A H 846,220,000.00 100.00 40.19 0.24 40.43
40.43
TERBILANG "EMPAT PULUH KOMA EMPAT PULUH TIGA PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 13 (Tiga Belas)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 206.85 1.87 - - 206.85 1.87 - - 100.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M 3 7,500.00 258,633.30 0.03 10.35 0.01 6.90 0.01 17.24 0.02 0.02 0.01 50.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 14.29 1.26 - - 14.29 1.26 0.84 - 60.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,285.21 1.70 - - 1,285.21 1.70 0.73 - 70.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 43.00 5.04 - - 43.00 5.04 3.36 - 60.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 400.99 10.32 - - 400.99 10.32 6.88 - 60.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 4,733.20 6.26 - - 4,733.20 6.26 2.36 - 72.60

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - 1.77 - 0.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - 3.03 - 0.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - 2.42 - 0.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 2.72 0.32 - - 2.72 0.32 0.21 - 60.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 - - 33.54 0.89 0.60 - 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 - - 384.36 0.51 0.34 - 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.93 0.23 - - 1.93 0.23 0.15 - 60.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 - - 52.02 1.38 0.92 - 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 - - 579.51 0.77 0.51 - 60.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 - - 34.80 0.43 1.74 - 20.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 - - 0.60 0.11 0.07 - 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - 0.00

J U M L A H 846,220,000.00 100.00 40.43 0.05 40.49
40.49
TERBILANG "EMPAT PULUH KOMA EMPAT PULUH SEMBILAN PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 14 (Empat Belas)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M 3 7,500.00 258,633.30 0.03 17.24 0.02 - - 17.24 0.02 0.02 - 50.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 4.40 0.08 2.93 0.05 7.33 0.13 - 0.05 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 14.29 1.26 4.76 0.42 19.05 1.68 0.42 0.42 80.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,285.21 1.70 183.60 0.24 1,468.81 1.94 0.49 0.24 80.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 43.00 5.04 14.33 1.68 57.34 6.72 1.68 1.68 80.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 400.99 10.32 133.66 3.44 534.66 13.76 3.44 3.44 80.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 4,733.20 6.26 482.45 0.64 5,215.64 6.89 1.72 0.64 80.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - 3.02 0.35 3.02 0.35 1.41 0.35 20.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - 21.00 0.61 21.00 0.61 2.43 0.61 20.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - 366.88 0.48 366.88 0.48 1.94 0.48 20.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - 0.29 - 0.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - 2.69 - 0.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - 0.23 - 0.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 2.72 0.32 - - 2.72 0.32 0.21 - 60.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 - - 33.54 0.89 0.60 - 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 - - 384.36 0.51 0.34 - 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.93 0.23 - - 1.93 0.23 0.15 - 60.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 - - 52.02 1.38 0.92 - 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 - - 579.51 0.77 0.51 - 60.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - 2.64 - 0.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 - - 34.80 0.43 1.74 - 20.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - 5.36 - 0.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 - - 0.60 0.11 0.07 - 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - 0.41 - 0.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - 0.06 - 0.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - 0.27 - 0.00

J U M L A H 846,220,000.00 100.00 40.49 8.96 49.45
49.45
TERBILANG "EMPAT PULUH SEMBILAN KOMA EMPAT PULUH LIMA PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 15 (Lima Belas)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 5.93 - 5.93 0.90
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M 3 76,500.00 15,824,025.00 1.87 206.85 1.87 - - 206.85 1.87 - - 100.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M3 7,500.00 258,633.30 0.03 17.24 0.02 - - 17.24 0.02 0.02 - 50.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M3 145,000.00 1,062,850.00 0.13 7.33 0.13 - - 7.33 0.13 - - 100.00
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 11.37 1.00 2.84 0.25 14.22 1.26 - 0.25 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 19.05 1.68 - - 19.05 1.68 0.42 - 80.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,468.81 1.94 - - 1,468.81 1.94 0.49 - 80.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 57.34 6.72 - - 57.34 6.72 1.68 - 80.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 534.66 13.76 - - 534.66 13.76 3.44 - 80.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 5,215.64 6.89 - - 5,215.64 6.89 1.72 - 80.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 3.02 0.35 9.05 1.06 12.06 1.41 0.35 1.06 80.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 21.00 0.61 63.00 1.82 84.00 2.43 0.61 1.82 80.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 366.88 0.48 1,100.65 1.45 1,467.54 1.94 0.48 1.45 80.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - 1.22 0.14 1.22 0.14 0.14 0.14 50.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - 64.80 1.34 64.80 1.34 1.34 1.34 50.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - 88.78 0.12 88.78 0.12 0.12 0.12 50.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 2.72 0.32 0.91 0.11 3.63 0.43 0.11 0.11 80.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 11.18 0.30 44.72 1.19 0.30 0.30 80.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 128.12 0.17 512.48 0.68 0.17 0.17 80.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.93 0.23 0.64 0.08 2.57 0.30 0.08 0.08 80.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 17.34 0.46 69.36 1.85 0.46 0.46 80.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 193.17 0.26 772.68 1.02 0.26 0.26 80.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 - - 524.51 3.62 524.51 3.62 0.90 3.62 80.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - 524.51 2.11 524.51 2.11 0.53 2.11 80.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 104.40 1.30 139.20 1.74 0.43 1.30 80.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - 382.40 4.29 382.40 4.29 1.07 4.29 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 0.20 0.04 0.80 0.14 0.04 0.04 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - 1.00 0.41 1.00 0.41 - 0.41 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - 1.00 0.06 1.00 0.06 - 0.06 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - 35.00 0.27 35.00 0.27 - 0.27 100.00

J U M L A H 846,220,000.00 100.00 49.45 20.58 70.02
70.02
TERBILANG "TUJUH PULUH PERSEN"


LAPORAN KEMAJUAN FISIK BULAN KE - 4 (EMPAT) IPAL KOMUNAL KEL. LATOMA

KABUPATEN : KONAWE TANGGAL LAPORAN : 1 OKT S/D 31 OKT 2017

Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 186.17 1.68 20.69 0.19 206.85 1.87 - 0.19 100.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 4.40 0.08 2.93 0.05 7.33 0.13 - 0.05 100.00
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 8.53 0.75 5.69 0.50 14.22 1.26 - 0.50 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 14.29 1.26 4.76 0.42 19.05 1.68 0.42 0.42 80.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,285.21 1.70 183.60 0.24 1,468.81 1.94 0.49 0.24 80.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 43.00 5.04 14.33 1.68 57.34 6.72 1.68 1.68 80.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 400.99 10.32 133.66 3.44 534.66 13.76 3.44 3.44 80.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 4,733.20 6.26 482.45 0.64 5,215.64 6.89 1.72 0.64 80.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - 12.06 1.41 12.06 1.41 0.35 1.41 80
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - 84.00 2.43 84.00 2.43 0.61 2.43 80
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - 1,467.54 1.94 1,467.54 1.94 0.48 1.94 80
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - 1.22 0.14 1.22 0.14 0.14 0.14 50
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - 64.80 1.34 64.80 1.34 1.34 1.34 50
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - 88.78 0.12 88.78 0.12 0.12 0.12 50

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 2.72 0.32 0.91 0.11 3.63 0.43 0.11 0.11 80.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 11.18 0.30 44.72 1.19 0.30 0.30 80.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 128.12 0.17 512.48 0.68 0.17 0.17 80.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.93 0.23 0.64 0.08 2.57 0.30 0.08 0.08 80.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 17.34 0.46 69.36 1.85 0.46 0.46 80.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 193.17 0.26 772.68 1.02 0.26 0.26 80.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 - - 524.51 3.62 524.51 3.62 0.90 3.62 80.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - 524.51 2.11 524.51 2.11 0.53 2.11 80.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 104.40 1.30 139.20 1.74 0.43 1.30 80.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - 382.40 4.29 382.40 4.29 1.07 4.29 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 0.20 0.04 0.80 0.14 0.04 0.04 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - 1.00 0.41 1.00 0.41 - 0.41 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - 1.00 0.06 1.00 0.06 - 0.06 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - 35.00 0.27 35.00 0.27 - 0.27 100.00

J U M L A H 846,220,000.00 100.00 40.19 29.83 70.02
70.02
TERBILANG "TUJUH PULUH PERSEN"


REKAPITULASI LAPORAN BULAN KE- EMPAT ( PERIODE BULAN OKTOBER 2017)


(RP)
1 2 3 4 5 7 9
II ALAT 16,263,000.00 1.92 1.92 0.00 1.92 100.00%
I. JUMLAH TOTAL 846,220,000.00 100.00 40.19 29.83 70.02
Latoma, 31 Oktober 2017


Nip. 19751008 200701 1 017 Ketua
MENGETAHUI :
HERMAWATY,ST
Nip. 19761129 200903 2 001

PROPINSI : SULAWESI TENGGARA PERIODE LAPORAN : APRIL 2018
KABUPATEN : KONAWE TANGGAL LAPORAN : 03 APRIL 2018 S/D 09 APRIL 2018
PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 16 (Enam Belas)


Prosentase Kemajuan
Pekerjaan

II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 486.40 3.17 121.60 0.79 608.00 3.97 - 0.79 100.00
4 Pek. Galian Tanah Biasa Sedalam 1 M 25.79 M 3 62,500.00 1,611,625.00 0.19 12.89 0.10 - - 12.89 0.10 0.10 - 50.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M3 7,500.00 258,633.30 0.03 17.24 0.02 - - 17.24 0.02 0.02 - 50.00
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 14.22 1.26 - - 14.22 1.26 - - 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 19.05 1.68 4.76 0.42 23.81 2.10 - 0.42 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,468.81 1.94 367.20 0.49 1,836.01 2.43 - 0.49 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 57.34 6.72 - - 57.34 6.72 1.68 - 80.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 534.66 13.76 - - 534.66 13.76 3.44 - 80.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 5,215.64 6.89 - - 5,215.64 6.89 1.72 - 80.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 12.06 1.41 - - 12.06 1.41 0.35 - 80.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 84.00 2.43 - - 84.00 2.43 0.61 - 80.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,467.54 1.94 - - 1,467.54 1.94 0.48 - 80.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 1.22 0.14 - - 1.22 0.14 0.14 - 50.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 64.80 1.34 - - 64.80 1.34 1.34 - 50.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 88.78 0.12 - - 88.78 0.12 0.12 - 50.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 3.63 0.43 - - 3.63 0.43 0.11 - 80.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 44.72 1.19 - - 44.72 1.19 0.30 - 80.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 512.48 0.68 - - 512.48 0.68 0.17 - 80.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 2.57 0.30 - - 2.57 0.30 0.08 - 80.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 69.36 1.85 - - 69.36 1.85 0.46 - 80.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 772.68 1.02 - - 772.68 1.02 0.26 - 80.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 524.51 3.62 - - 524.51 3.62 0.90 - 80.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 524.51 2.11 - - 524.51 2.11 0.53 - 80.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 139.20 1.74 - - 139.20 1.74 0.43 - 80.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 382.40 4.29 - - 382.40 4.29 1.07 - 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.80 0.14 - - 0.80 0.14 0.04 - 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00

J U M L A H 846,220,000.00 100.00 70.02 1.70 71.72
71.72
TERBILANG "TUJUH PULUH SATU KOMA TUJUH PULUH DUA PERSEN"

Tim Teknis Dinas PUPR & KP Kelompok Swadaya Masyarakat (KSM) Meohai
Bidang Cipta Karya Kab. Konawe Kel. Latoma
RUSDIN AZIS, ST SITI HADIJA GUNAYA

Ketua Ketua Sekretaris

PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 17 (Tujuh Belas)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 6.72 0.11 6.83 -
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 608.00 3.97 - - 608.00 3.97 - - 100.00
4 Pek. Galian Tanah Biasa Sedalam 1 M 25.79 M 3 62,500.00 1,611,625.00 0.19 12.89 0.10 12.89 0.10 25.79 0.19 - 0.10 100.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M3 7,500.00 258,633.30 0.03 17.24 0.02 17.24 0.02 34.48 0.03 - 0.02 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 23.81 2.10 - - 23.81 2.10 - - 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,836.01 2.43 - - 1,836.01 2.43 - - 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 57.34 6.72 14.33 1.68 71.67 8.40 - 1.68 100.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 534.66 13.76 133.66 3.44 668.32 17.20 - 3.44 100.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 5,215.64 6.89 1,303.91 1.72 6,519.55 8.62 - 1.72 100.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 12.06 1.41 - - 12.06 1.41 0.35 - 80.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 84.00 2.43 - - 84.00 2.43 0.61 - 80.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,467.54 1.94 - - 1,467.54 1.94 0.48 - 80.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 1.22 0.14 0.49 0.06 1.70 0.20 0.09 0.06 70.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 64.80 1.34 25.92 0.54 90.72 1.88 0.81 0.54 70.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 88.78 0.12 35.51 0.05 124.29 0.16 0.07 0.05 70.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 3.63 0.43 - - 3.63 0.43 0.11 - 80.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 44.72 1.19 - - 44.72 1.19 0.30 - 80.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 512.48 0.68 - - 512.48 0.68 0.17 - 80.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 2.57 0.30 - - 2.57 0.30 0.08 - 80.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 69.36 1.85 - - 69.36 1.85 0.46 - 80.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 772.68 1.02 - - 772.68 1.02 0.26 - 80.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 524.51 2.11 - - 524.51 2.11 0.53 - 80.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 139.20 1.74 - - 139.20 1.74 0.43 - 80.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 382.40 4.29 - - 382.40 4.29 1.07 - 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.80 0.14 - - 0.80 0.14 0.04 - 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00

J U M L A H 846,220,000.00 100.00 71.72 7.60 79.32
79.32
TERBILANG "TUJUH PULUH SEMBILAN KOMA TIGA PULUH DUA PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 18 (Delapan Belas)


Prosentase Kemajuan
Pekerjaan

II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 6.83 - 6.83 -

5 Pek. Urugan Kembali Tanah Biasa 34.48 M 3 7,500.00 258,633.30 0.03 34.48 0.03 - - 34.48 0.03 - - 100.00
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 7.33 0.13 - - 7.33 0.13 - - 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 23.81 2.10 - - 23.81 2.10 - - 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,836.01 2.43 - - 1,836.01 2.43 - - 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 71.67 8.40 - - 71.67 8.40 - - 100.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 668.32 17.20 - - 668.32 17.20 - - 100.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 6,519.55 8.62 - - 6,519.55 8.62 - - 100.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 12.06 1.41 - - 12.06 1.41 0.35 - 80.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 84.00 2.43 - - 84.00 2.43 0.61 - 80.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,467.54 1.94 - - 1,467.54 1.94 0.48 - 80.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 1.70 0.20 0.24 0.03 1.95 0.23 0.06 0.03 80.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 90.72 1.88 12.96 0.27 103.68 2.15 0.54 0.27 80.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 124.29 0.16 17.76 0.02 142.04 0.19 0.05 0.02 80.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 3.63 0.43 0.91 0.11 4.53 0.53 - 0.11 100.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 44.72 1.19 11.18 0.30 55.90 1.49 - 0.30 100.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 512.48 0.68 128.12 0.17 640.60 0.85 - 0.17 100.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 2.57 0.30 - - 2.57 0.30 0.08 - 80.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 69.36 1.85 - - 69.36 1.85 0.46 - 80.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 772.68 1.02 - - 772.68 1.02 0.26 - 80.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 524.51 2.11 - - 524.51 2.11 0.53 - 80.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 139.20 1.74 - - 139.20 1.74 0.43 - 80.00
2 Pipa PVC ø 3" 478.00 M'' 94,855.00 45,340,690.00 5.36 382.40 4.29 - - 382.40 4.29 1.07 - 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.80 0.14 - - 0.80 0.14 0.04 - 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00

J U M L A H 846,220,000.00 100.00 79.32 0.89 80.21
80.21
TERBILANG "DELAPAN PULUH KOMA DUA PULUH SATU PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 19 (Sembilan Belas)


Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00

5 Pek. Urugan Kembali Tanah Biasa 34.48 M3 7,500.00 258,633.30 0.03 34.48 0.03 - - 34.48 0.03 - - 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 23.81 2.10 - - 23.81 2.10 - - 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,836.01 2.43 - - 1,836.01 2.43 - - 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 71.67 8.40 - - 71.67 8.40 - - 100.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 668.32 17.20 - - 668.32 17.20 - - 100.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 6,519.55 8.62 - - 6,519.55 8.62 - - 100.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 12.06 1.41 3.02 0.35 15.08 1.77 - 0.35 100.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 84.00 2.43 21.00 0.61 105.00 3.03 - 0.61 100.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,467.54 1.94 366.88 0.48 1,834.42 2.42 - 0.48 100.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 1.95 0.23 - - 1.95 0.23 0.06 - 80.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 103.68 2.15 - - 103.68 2.15 0.54 - 80.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 142.04 0.19 - - 142.04 0.19 0.05 - 80.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 4.53 0.53 - - 4.53 0.53 - - 100.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 55.90 1.49 - - 55.90 1.49 - - 100.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 640.60 0.85 - - 640.60 0.85 - - 100.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 2.57 0.30 0.64 0.08 3.21 0.38 - 0.08 100.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 69.36 1.85 17.34 0.46 86.70 2.31 - 0.46 100.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 772.68 1.02 193.17 0.26 965.84 1.28 - 0.26 100.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 524.51 3.62 65.56 0.45 590.08 4.07 0.45 0.45 90.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 524.51 2.11 65.56 0.26 590.08 2.37 0.26 0.26 90.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

-
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 139.20 1.74 - - 139.20 1.74 0.43 - 80.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 382.40 4.29 - - 382.40 4.29 1.07 - 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.80 0.14 - - 0.80 0.14 0.04 - 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00

J U M L A H 846,220,000.00 100.00 80.21 3.42 83.63
83.63
TERBILANG "DELAPAN PULUH TIGA KOMA ENAM PULUH TIGA PERSEN"


LAPORAN KEMAJUAN FISIK BULAN KE - 5 (LIMA) IPAL KOMUNAL KEL. LATOMA

KABUPATEN : KONAWE TANGGAL LAPORAN : 03 APRIL S/D 30 APRIL 2018

Prosentase Kemajuan
Pekerjaan

II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 5.93 0.90 6.83 -
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 486.40 3.17 121.60 0.79 608.00 3.97 - 0.79 100.00
5 Pek. Urugan Kembali Tanah Biasa 34.48 M3 7,500.00 258,633.30 0.03 17.24 0.02 17.24 0.02 34.48 0.03 - 0.02 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 19.05 1.68 4.76 0.42 23.81 2.10 - 0.42 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,468.81 1.94 367.20 0.49 1,836.01 2.43 - 0.49 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 57.34 6.72 14.33 1.68 71.67 8.40 - 1.68 100.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 534.66 13.76 133.66 3.44 668.32 17.20 - 3.44 100.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 5,215.64 6.89 1,303.91 1.72 6,519.55 8.62 - 1.72 100.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 12.06 1.41 3.02 0.35 15.08 1.77 - 0.35 100
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 84.00 2.43 21.00 0.61 105.00 3.03 - 0.61 100
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,467.54 1.94 366.88 0.48 1,834.42 2.42 - 0.48 100
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 1.22 0.14 0.73 0.09 1.95 0.23 0.06 0.09 80
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 64.80 1.34 38.88 0.81 103.68 2.15 0.54 0.81 80
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 88.78 0.12 53.27 0.07 142.04 0.19 0.05 0.07 80

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 3.63 0.43 0.91 0.11 4.53 0.53 - 0.11 100.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 44.72 1.19 11.18 0.30 55.90 1.49 - 0.30 100.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 512.48 0.68 128.12 0.17 640.60 0.85 - 0.17 100.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 2.57 0.30 0.64 0.08 3.21 0.38 - 0.08 100.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 69.36 1.85 17.34 0.46 86.70 2.31 - 0.46 100.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 772.68 1.02 193.17 0.26 965.84 1.28 - 0.26 100.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 524.51 3.62 65.56 0.45 590.08 4.07 0.45 0.45 90.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 524.51 2.11 65.56 0.26 590.08 2.37 0.26 0.26 90.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 139.20 1.74 - - 139.20 1.74 0.43 - 80.00
2 Pipa PVC ø 3" 478.00 M'' 94,855.00 45,340,690.00 5.36 382.40 4.29 - - 382.40 4.29 1.07 - 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.80 0.14 - - 0.80 0.14 0.04 - 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00

J U M L A H 846,220,000.00 100.00 70.02 13.61 83.63
83.63
TERBILANG "DELAPAN PULUH TIGA KOMA ENAM PULUH TIGA PERSEN"
MENGETAHUI : Di Periksa Oleh : Di Buat Oleh :

Pejabat Pembuat Komitmen (PPK) Tim Teknis Dinas PUPR & KP Kelompok Swadaya Masyarakat (KSM) Meohai
Dinas PUPR & KP Bidang Cipta Karya Kab. Konawe Bidang Cipta Karya Kab. Konawe Kel. Latoma
HERMAWATY,ST RUSDIN AZIS, ST SITI HADIJA GUNAYA

Nip. 19761129 200903 2 001 Nip. 19751008 200701 1 017 Ketua Sekretaris
REKAPITULASI LAPORAN BULAN KE- LIMA ( PERIODE BULAN APRIL 2018)


(RP)
1 2 3 4 5 7 9
II ALAT 16,263,000.00 1.92 1.92 - 1.92 100.00%
I. JUMLAH TOTAL 846,220,000.00 100.00 70.02 13.61 83.63
Latoma, 30 April 2018


Nip. 19751008 200701 1 017 Ketua
MENGETAHUI :
HERMAWATY,ST
Nip. 19761129 200903 2 001

PROPINSI : SULAWESI TENGGARA PERIODE LAPORAN : MEI 2018
KABUPATEN : KONAWE TANGGAL LAPORAN : 01 MEI 2018 S/D 07 MEI 2018
PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 20 (Dua Puluh)


Prosentase Kemajuan
Pekerjaan

II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00

5 Pek. Urugan Kembali Tanah Biasa 34.48 M 3 7,500.00 258,633.30 0.03 34.48 0.03 - - 34.48 0.03 - - 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 23.81 2.10 - - 23.81 2.10 - - 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,836.01 2.43 - - 1,836.01 2.43 - - 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 71.67 8.40 - - 71.67 8.40 - - 100.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 668.32 17.20 - - 668.32 17.20 - - 100.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 6,519.55 8.62 - - 6,519.55 8.62 - - 100.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 15.08 1.77 - - 15.08 1.77 - - 100.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 105.00 3.03 - - 105.00 3.03 - - 100.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,834.42 2.42 - - 1,834.42 2.42 - - 100.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 1.95 0.23 0.49 0.06 2.43 0.29 - 0.06 100.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 103.68 2.15 25.92 0.54 129.60 2.69 - 0.54 100.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 142.04 0.19 35.51 0.05 177.55 0.23 - 0.05 100.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 4.53 0.53 - - 4.53 0.53 - - 100.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 55.90 1.49 - - 55.90 1.49 - - 100.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 640.60 0.85 - - 640.60 0.85 - - 100.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 3.21 0.38 - - 3.21 0.38 - - 100.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 86.70 2.31 - - 86.70 2.31 - - 100.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 965.84 1.28 - - 965.84 1.28 - - 100.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 590.08 2.37 - - 590.08 2.37 0.26 - 90.00

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.86 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 139.20 1.74 - - 139.20 1.74 0.43 - 80.00
2 Pipa PVC ø 3" 478.00 M'' 94,855.00 45,340,690.00 5.36 382.40 4.29 - - 382.40 4.29 1.07 - 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.80 0.14 - - 0.80 0.14 0.04 - 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00

J U M L A H 846,220,000.00 100.00 83.63 0.64 84.27
84.27
TERBILANG "DELAPAN PULUH EMPAT KOMA DUA PULUH TUJUH PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 21 (Dua Puluh Satu)

Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00

IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 63.71 1.60 65.31 -

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 23.81 2.10 - - 23.81 2.10 - - 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,836.01 2.43 - - 1,836.01 2.43 - - 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 71.67 8.40 - - 71.67 8.40 - - 100.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 668.32 17.20 - - 668.32 17.20 - - 100.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 6,519.55 8.62 - - 6,519.55 8.62 - - 100.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 15.08 1.77 - - 15.08 1.77 - - 100.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 105.00 3.03 - - 105.00 3.03 - - 100.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,834.42 2.42 - - 1,834.42 2.42 - - 100.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 2.43 0.29 - - 2.43 0.29 - - 100.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 129.60 2.69 - - 129.60 2.69 - - 100.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 177.55 0.23 - - 177.55 0.23 - - 100.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 4.53 0.53 - - 4.53 0.53 - - 100.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 55.90 1.49 - - 55.90 1.49 - - 100.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 640.60 0.85 - - 640.60 0.85 - - 100.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 3.21 0.38 - - 3.21 0.38 - - 100.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 86.70 2.31 - - 86.70 2.31 - - 100.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 965.84 1.28 - - 965.84 1.28 - - 100.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 590.08 4.07 65.56 0.45 655.64 4.52 - 0.45 100.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 590.08 2.37 65.56 0.26 655.64 2.64 - 0.26 100.00
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 - - 1.00 0.89 1.00 0.89 - 0.89 100.00
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 - 1 - 9.94

1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 - - 267 0.410 267.000 - 0.410 0.410 100.000
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 - - 21 0.367 21.400 - 0.367 0.367 100.000
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - 1.857 - -

1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 139.20 1.74 - - 139.20 1.74 0.43 - 80.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 382.40 4.29 - - 382.40 4.29 1.07 - 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.80 0.14 - - 0.80 0.14 0.04 - 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.16 0.10 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00

J U M L A H 846,220,000.00 100.00 84.27 2.38 85.87
85.87
TERBILANG "DELAPAN PULUH LIMA KOMA DELAPAN PULUH TUJUH PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 22 (Dua Puluh Dua)

Prosentase Kemajuan
Pekerjaan
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00

IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 65.31 - 65.31 -

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 23.81 2.10 - - 23.81 2.10 - - 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,836.01 2.43 - - 1,836.01 2.43 - - 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 71.67 8.40 - - 71.67 8.40 - - 100.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 668.32 17.20 - - 668.32 17.20 - - 100.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 6,519.55 8.62 - - 6,519.55 8.62 - - 100.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 15.08 1.77 - - 15.08 1.77 - - 100.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 105.00 3.03 - - 105.00 3.03 - - 100.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,834.42 2.42 - - 1,834.42 2.42 - - 100.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 2.43 0.29 - - 2.43 0.29 - - 100.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 129.60 2.69 - - 129.60 2.69 - - 100.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 177.55 0.23 - - 177.55 0.23 - - 100.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 4.53 0.53 - - 4.53 0.53 - - 100.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 55.90 1.49 - - 55.90 1.49 - - 100.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 640.60 0.85 - - 640.60 0.85 - - 100.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 3.21 0.38 - - 3.21 0.38 - - 100.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 86.70 2.31 - - 86.70 2.31 - - 100.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 965.84 1.28 - - 965.84 1.28 - - 100.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 655.64 4.52 - - 655.64 4.52 - - 100.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 655.64 2.64 - - 655.64 2.64 - - 100.00
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 1.00 0.89 - - 1.00 0.89 - - 100.00
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 1 5 5 4.58

1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 267.00 0.41 - - 267.00 0.41 - - 100.00
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 21.40 0.37 - - 21.40 0.37 - - 100.00
3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.31 - - 107.00 3.65 107.00 3.65 3.65 3.65 50.00
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - 7.92 0.93 7.92 0.93 0.93 0.93 50.00
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 139.20 1.74 34.80 0.43 174.00 2.17 - 0.43 100.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 382.40 4.29 95.60 1.07 478.00 5.36 - 1.07 100.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.80 0.14 0.20 0.04 1.00 0.18 - 0.04 100.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 40.00 0.10 100.00 0.26 - 0.10 100.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00

J U M L A H 846,220,000.00 100.00 86.65 6.23 92.88
92.88
TERBILANG "SEMBILAN PULUH DUA KOMA DELAPAN PULUH DELAPAN PERSEN"



PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH Minggu Ke : 23 (Dua Puluh Tiga)

Prosentase Kemajuan
Pekerjaan
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 4.74 0.46 5.21 -
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00

IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 65.31 - 65.31 -

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 23.81 2.10 - - 23.81 2.10 - - 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,836.01 2.43 - - 1,836.01 2.43 - - 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 71.67 8.40 - - 71.67 8.40 - - 100.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 668.32 17.20 - - 668.32 17.20 - - 100.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 6,519.55 8.62 - - 6,519.55 8.62 - - 100.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 15.08 1.77 - - 15.08 1.77 - - 100.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 105.00 3.03 - - 105.00 3.03 - - 100.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,834.42 2.42 - - 1,834.42 2.42 - - 100.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 2.43 0.29 - - 2.43 0.29 - - 100.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 129.60 2.69 - - 129.60 2.69 - - 100.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 177.55 0.23 - - 177.55 0.23 - - 100.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 4.53 0.53 - - 4.53 0.53 - - 100.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 55.90 1.49 - - 55.90 1.49 - - 100.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 640.60 0.85 - - 640.60 0.85 - - 100.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 3.21 0.38 - - 3.21 0.38 - - 100.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 86.70 2.31 - - 86.70 2.31 - - 100.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 965.84 1.28 - - 965.84 1.28 - - 100.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 655.64 4.52 - - 655.64 4.52 - - 100.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 655.64 2.64 - - 655.64 2.64 - - 100.00
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 1.00 0.89 - - 1.00 0.89 - - 100.00
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 5 5 10 -

1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 267.00 0.41 - - 267.00 0.41 - - 100.00
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 21.40 0.37 - - 21.40 0.37 - - 100.00
3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.31 107.00 3.65 107.00 3.65 214.00 7.31 - 3.65 100.00
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 7.92 0.93 7.92 0.93 15.84 1.86 - 0.93 100.00
VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 8.71 2.08 10.79 -
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 174.00 2.17 - - 174.00 2.17 - - 100.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 478.00 5.36 - - 478.00 5.36 - - 100.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 1.00 0.18 - - 1.00 0.18 - - 100.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 100.00 0.26 - - 100.00 0.26 - - 100.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00
8 Gate Valve 4'' + Asesories 5.00 Bh 1,500,000.00 7,500,000.00 0.89 - - 5.00 0.89 5 0.89 - 0.89 100.00
9 Pek. Pengecetan Beton 473.80 M2 21,254.50 10,070,382.10 1.19 - - 473.80 1.19 474 1.19 - 1.19 100.00
J U M L A H 846,220,000.00 100.00 92.88 7.12 100.00
100.00
TERBILANG "SERATUS PERSEN"


LAPORAN KEMAJUAN FISIK BULAN KE - 6 (ENAM) IPAL KOMUNAL KEL. LATOMA

KABUPATEN : KONAWE TANGGAL LAPORAN : 01 MEI S/D 31 MEI 2018

Prosentase Kemajuan
Pekerjaan
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 4.74 0.46 5.21 -
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00

IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 63.07 2.24 65.31 -

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 23.81 2.10 - - 23.81 2.10 - - 100.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,836.01 2.43 - - 1,836.01 2.43 - - 100.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 71.67 8.40 - - 71.67 8.40 - - 100.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 668.32 17.20 - - 668.32 17.20 - - 100.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 6,519.55 8.62 - - 6,519.55 8.62 - - 100.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 15.08 1.77 - - 15.08 1.77 - - 100
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 105.00 3.03 - - 105.00 3.03 - - 100
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 1,834.42 2.42 - - 1,834.42 2.42 - - 100
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 1.95 0.23 0.49 0.06 2.43 0.29 - 0.06 100
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 103.68 2.15 25.92 0.54 129.60 2.69 - 0.54 100
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 142.04 0.19 35.51 0.05 177.55 0.23 - 0.05 100

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 4.53 0.53 - - 4.53 0.53 - - 100.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 55.90 1.49 - - 55.90 1.49 - - 100.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 640.60 0.85 - - 640.60 0.85 - - 100.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 3.21 0.38 - - 3.21 0.38 - - 100.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 86.70 2.31 - - 86.70 2.31 - - 100.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 965.84 1.28 - - 965.84 1.28 - - 100.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 590.08 4.07 65.56 0.45 655.64 4.52 - 0.45 100.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 590.08 2.37 65.56 0.26 655.64 2.64 - 0.26 100.00
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 - - 1.00 0.89 1.00 0.89 - 0.89 100.00
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 - 10 10 -

1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 - - 267.00 0.41 267.00 0.41 - 0.41 100.00
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 - - 21.40 0.37 21.40 0.37 - 0.37 100.00
3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.31 - - 214.00 7.31 214.00 7.31 - 7.31 100.00
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - 15.84 1.86 15.84 1.86 - 1.86 100.00
VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 7.06 3.72 10.79 -
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 139.20 1.74 34.80 0.43 174.00 2.17 - 0.43 100.00
2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 382.40 4.29 95.60 1.07 478.00 5.36 - 1.07 100.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.80 0.14 0.20 0.04 1.00 0.18 - 0.04 100.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 1.00 0.41 - - 1.00 0.41 - - 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 1.00 0.06 - - 1.00 0.06 - - 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 40.00 0.10 100.00 0.26 - 0.10 100.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 35.00 0.27 - - 35.00 0.27 - - 100.00
8 Gate Valve 4'' + Asesories 5.00 Bh 1,500,000.00 7,500,000.00 0.89 - - 5.00 0.89 5.00 0.89 - 0.89 100.00
9 Pek. Pengecetan Beton 473.80 M2 21,254.50 10,070,382.10 1.19 - - 473.80 1.19 473.80 1.19 - 1.19 100.00
J U M L A H 846,220,000.00 100.00 83.63 16.37 100.00
100.00
TERBILANG "SERATUS PERSEN"
MENGETAHUI : Di Periksa Oleh : Di Buat Oleh :

Pejabat Pembuat Komitmen (PPK) Tim Teknis Dinas PUPR & KP Kelompok Swadaya Masyarakat (KSM) Meohai
Dinas PUPR & KP Bidang Cipta Karya Kab. Konawe Bidang Cipta Karya Kab. Konawe Kel. Latoma
HERMAWATY,ST RUSDIN AZIS, ST SITI HADIJA GUNAYA

Nip. 19761129 200903 2 001 Nip. 19751008 200701 1 017 Ketua Sekretaris
REKAPITULASI LAPORAN BULAN KE- ENAM ( PERIODE BULAN MEI 2018)


(RP)
1 2 3 4 5 7 9
II ALAT 16,263,000.00 1.92 1.92 0.00 1.92 100.00%
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 - 9.94 9.94 100.00%
I. JUMLAH TOTAL 846,220,000.00 100.00 83.63 16.37 100.00
Latoma, 31 Mei 2018


Nip. 19751008 200701 1 017 Ketua
MENGETAHUI :
HERMAWATY,ST
Nip. 19761129 200903 2 001
BERITA ACARA PEMERIKSAAN KEMAJUAN PEKERJAAN

Nomor :
Pada hari ini Senin tanggal Lima Bulan Juni tahun Dua Ribu Delapan Belas, kami yang bertanda tangan di bawah ini :
I Nama : HERMAWATY,ST
NIP : Nip. 19761129 200903 2 001
Jabatan : Pejabat Pembuat Komitmen (PPK)
Alamat : Kec. Unaaha, Kab. Konawe
II. Nama : RUSDIN AZIS, ST

NIP : Nip. 19751008 200701 1 017
Jabatan : KETUA TIM TEKNIS
Alamat : Kec. Unaaha, Kab. Konawe
III. N a m a : SITI HADIJA

Jabatan : Ketua KSM Kel. Latoma
Alamat : Kel. Latoma, Kec. Unaaha
Setelah bersama-sama melakukan pemeriksaan atas pekerjaan yang telah dilakanakan oleh Kelompok Swadaya Masyarakat Kel. Latoma,
Pada
Pekerjaan : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH (IPAL KOMUNAL)
Lokasi : Kel. Latoma, Kec. Unaaha
Nilai Kontak : Rp 846,220,000
No. Kontrak : 02/PK-SLBM/CK-PUPRP/KNW/VII/2017
Tgl. Kontrak : Monday, July 10, 2017
Bahwa setelah melakukan pemeriksaan fisik pekerjaan dilapangan pada tanggal 05 Bulan Juni 2018 Progres Pekerjaan Fisik 100 %
sebagaimana perhitungan dalam Laporan Bulanan yang telah dilaksanakan (Terlampir).
Demikian Berita Acara Kemajuan Pekerjaan ini dibuat dalam 5 (lima) rangkap untuk digunakan sebagaimana mestinya.
DIPERIKSA OLEH : Dibuat/Diajukan :


Nip. 19751008 200701 1 017 Ketua
Mengetahui :
HERMAWATY,ST
Nip. 19761129 200903 2 001

PROPINSI : Sulawesi Tenggara PERIODE LAPORAN : Juli s/d September 2017
KABUPATEN : Konawe TANGGAL LAPORAN :
PEKERJAAN : Program Sanitasi Berbasis Masyarakat BOBOT SAMPAI BLN LALU : 0.00 %
Instalasi Pengolahan Air Limbah (IPAL) BOBOT BLN INI : 40.00 %
SUMBER DANA : Dana Alokasi Khusus (DAK) T.A 2017 BOBOT SAMPAI BLN INI : 40.00 %

Prosentase Kemajuan
Harga Satuan
Pekerjaan
4 Papan Nama Kegiatan 1.00 Ls 1,000,000.00 1,000,000.00 0.12 - - 1.00 0.12 1.00 0.12 - 0.12 100.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 16,900,000.00 16,900,000.00 2.00 - - 1.00 2.00 1.00 2.00 - 2.00 100.00
II ALAT 16,263,000.00 1.92 - 1.92 1.92

1 Peralatan Tukang 1.00 Ls 2,713,000.00 2,713,000.00 0.32 - 1.00 0.32 1.00 0.32 0.00 0.32 100.00
2 Terpal Penampungan Air 5.00 Bh 250,000.00 1,250,000.00 0.15 - 5.00 0.15 5.00 0.15 0.00 0.15 100.00
3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 - 10.00 0.04 10.00 0.04 0.00 0.04 100.00
4 Gurinda ( Pemotong Besi ) 5.00 Bh 450,000.00 2,250,000.00 0.27 - 5.00 0.27 5.00 0.27 0.00 0.27 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 - 10.00 0.08 10.00 0.08 0.00 0.08 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 - 10.00 0.59 10.00 0.59 0.00 0.59 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 - 66.00 0.19 66.00 0.19 0.00 0.19 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 - 16.00 0.16 16.00 0.16 0.00 0.16 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 - 16.00 0.12 16.00 0.12 0.00 0.12 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 - 4.60 4.60

1 Pembersihan Lokasi 422.64 M' 13,000.00 5,494,377.78 0.65 - 422.64 0.65 422.64 0.65 - 0.65 100.00
2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 - 364.80 2.38 364.80 2.38 1.59 2.38 60.00
3 Pek. Galian Tanah Biasa Sedalam 2 M 206.85 M3 76,500.00 15,824,025.00 1.87 - 165.48 1.50 165.48 1.50 0.37 1.50 80.00
4 Pek. Galian Tanah Biasa Sedalam 1 M 25.79 M3 62,500.00 1,611,625.00 0.19 - - - - - 0.19 - -
5 Pek. Urugan Kembali Tanah Biasa 34.48 M 3 7,500.00 258,633.30 0.03 - - - - - 0.03 - -
6 Pek. Urugan Pasir Bawah Lantai 7.33 M 3 145,000.00 1,062,850.00 0.13 - 4.40 0.08 4.40 0.08 0.05 0.08 60.00
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 - 29.43 29.43
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 - 8.53 0.75 8.53 0.75 0.75 60.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 - 14.29 1.26 14.29 1.26 1.26 60.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - 1,285.21 1.70 1,285.21 1.70 1.70 70.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 - 43.00 5.04 43.00 5.04 5.04 60.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - 400.99 10.32 400.99 10.32 10.32 60.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - 4,733.20 6.26 4,733.20 6.26 6.26 72.60

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - - - - - -
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - -
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - -
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - - - - - -
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - -
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - -

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 - 2.72 0.32 2.72 0.32 0.32 60.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - 33.54 0.89 33.54 0.89 0.89 60.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - 384.36 0.51 384.36 0.51 0.51 60.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 - 1.93 0.23 1.93 0.23 0.23 60.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - 52.02 1.38 52.02 1.38 1.38 60.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - 579.51 0.77 579.51 0.77 0.77 60.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 - - - - - - -
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - -
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 - - - - - - -
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 - - -

1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 - - - - - - -
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 - - - - - - -
3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.31 - - - - - - -
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - -

VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 - 0.70 0.70
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 - 34.80 0.43 34.80 0.43450 0.43 20.00
2 Pipa PVC ø 3" 478.00 M'' 94,855.00 45,340,690.00 5.36 - - - - - - -
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - 0.60 0.11 0.60 0.10791 0.11 60.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - -
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - -
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - 60.00 0.16 60.00 0.15599 0.16 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - -
8 Gate Valve 4'' + Asesories 5.00 Bh 1,500,000.00 7,500,000.00 0.89 - - - - - - -
9 Pek. Pengecetan Beton 473.80 M2 21,254.50 10,070,382.10 1.19 - - - - - - -

J U M L A H 846,220,000.00 100.00 0.00 40.00 40.00
40.00
Diperiksa Oleh : Dibuat Oleh :

Tim Teknis Kegiatan Program DAK Sub Bidang Sanitasi T.A 2017 Tenaga Fasilitator Lapangan (TFL)
Dinas Pekerjaan Umum, Penataan Ruang, Perumahan dan Kawasan Permukiman Kel. Latoma, Kec Unaaha
Kabupaten Konawe Bidang Cipta Karya
RUSDIN AZIS, ST YUSNATA, SKM BUDHIMAN, ST

Ketua TFL. Pemberdayaan TFL Teknik
Mengetahui :
HERMAWATY,ST
Nip. 19761129 200903 2 001
TIME SCHEDULLE
PEKERJAAN : PEMBUATAN INSTALSI PEMBUANGAN AIR LIMBAH (IPAL KOMUNAL)
LOKASI : KEL. LATOMA, KEC. UNAAHA
KAB/PROVINSI : KONAWE / SULAWESI TENGGARA
SUMBER DANA : DANA ALOKASI KHUSUS (DAK)
HARGA BOBOT
No. JENIS PEKERJAAN JULI AGUSTUS SEPTEMBER OKTOBER NOPEMBER DESEMBER KET
( Rp. ) (%) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
100
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26 0.26
II ALAT 16,263,000.00 1.92 0.96 0.96
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57 0.57
REALISASI FISIK
PEKERJAAN SEPTICKTANK DENGAN MEDIA
VI 552,701,081.34 65.31 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84 3.84
BAKTERI
V PEKERJAAN JALAN SETAPAK (BANGUNAN 84,116,145.49 9.94 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10
PENDUKUNG)
RENCANA FISIK
IV 91,276,742.10 10.79 1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.35 0
PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING
TOTAL 846,220,000.00 100.00

RENCANA PROGRES FISIK MINGGUAN 1.22 1.79 0.83 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67 5.78 7.12 6.56 6.56 6.56 6.56 6.56 6.56 6.56
RENCANA PROGRES FISIK KOMULATIF 1.22 3.01 3.84 8.51 13.18 17.86 22.53 27.20 31.87 36.54 41.21 46.99 54.11 60.67 67.22 73.78 80.33 86.89 93.44 100.00
REALISASI PROGRES FISIK MINGGUAN 0.00 0.00 4.04 5.33 8.86 16.28 27.04 35.01 36.87 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DEVIASI (+) 0.00 0.20 4.51 7.81 5.00 3.46
DEVIASI (-) 1.22 3.01 3.18 4.32 1.57

Tenaga Fasilitator Lapangan (TFL) Kelompok Swadaya Masyarakat (KSM)
BUDHIMAN, ST YUSNATA, SKM SITI JADIJA

TFL Teknik TFL Pemberdayaan Ketua

PROPINSI : Sulawesi Tenggara PERIODE LAPORAN : Juli s/d September 2017
KABUPATEN : Konawe TANGGAL LAPORAN :
PEKERJAAN : Program Sanitasi Berbasis Masyarakat BOBOT SAMPAI BLN LALU : 40.00 %
Instalasi Pengolahan Air Limbah (IPAL) BOBOT BLN INI : 30.00 %
SUMBER DANA : Dana Alokasi Khusus (DAK) T.A 2017 BOBOT SAMPAI BLN INI : 70.00 %

Prosentase Kemajuan
Harga Satuan
Pekerjaan
4 Papan Nama Kegiatan 1.00 Ls 1,000,000.00 1,000,000.00 0.12 1.00 0.12 - - 1.00 0.12 - - 100.00
5 Biaya Pembuatan Design Dan Rab 1.00 Ls 16,900,000.00 16,900,000.00 2.00 1.00 2.00 - - 1.00 2.00 - - 100.00
II ALAT 16,263,000.00 1.92 1.92 - 1.92

3 Kunci Besi 10.00 Bh 30,000.00 300,000.00 0.04 10.00 0.04 - - 10.00 0.04 - - 100.00
5 Linggis 10.00 Bh 70,000.00 700,000.00 0.08 10.00 0.08 - - 10.00 0.08 - - 100.00
6 Arco 10.00 Bh 500,000.00 5,000,000.00 0.59 10.00 0.59 - - 10.00 0.59 - - 100.00
7 Ember Cor 66.00 Bh 25,000.00 1,650,000.00 0.19 66.00 0.19 - - 66.00 0.19 - - 100.00
8 Sekopang 16.00 Bh 85,000.00 1,360,000.00 0.16 16.00 0.16 - - 16.00 0.16 - - 100.00
9 Pacul 16.00 Bh 65,000.00 1,040,000.00 0.12 16.00 0.12 - - 16.00 0.12 - - 100.00
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 4.60 1.33 5.93
6 Pek. Urugan Pasir Bawah Lantai 7.33 M3 145,000.00 1,062,850.00 0.13 4.40 0.08 2.93 0.05 7.33 0.13 - 0.05 100.00
IV PEKERJAAN SEPTICKTANK DENGAN MEDIA BAKTERI 552,701,081.34 65.31 29.43 21.40 50.83
1 Pek. Lantai Kerja Beton 1 : 2 : 3 14.22 M3 747,639.76 10,627,969.06 1.26 8.53 0.75 5.69 0.50 14.22 1.26 0.50 100.00

- Pek.Beton 23.81 M3 747,639.76 17,801,302.73 2.10 14.29 1.26 4.76 0.42 19.05 1.68 0.42 80.00
- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 1,285.21 1.70 183.60 0.24 1,468.81 1.94 0.24 80.00

- Pek.Beton 71.67 M3 992,269.29 71,115,939.71 8.40 43.00 5.04 14.33 1.68 57.34 6.72 1.68 80.00
- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 400.99 10.32 133.66 3.44 534.66 13.76 3.44 80.00
- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 4,733.20 6.26 482.45 0.64 5,215.64 6.89 0.64 80.00

- Pek.Beton 15.08 M3 992,269.29 14,963,420.83 1.77 - - 12.06 1.41 12.06 1.41 1.41 80.00
- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - 84.00 2.43 84.00 2.43 2.43 80.00
- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - 1,467.54 1.94 1,467.54 1.94 1.94 80.00
- Pek.Beton 2.43 M3 992,269.29 2,415,183.44 0.29 - - 1.22 0.14 1.22 0.14 0.14 50.00
- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - 64.80 1.34 64.80 1.34 1.34 50.00
- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - 88.78 0.12 88.78 0.12 0.12 50.00

- Pek.Beton 4.53 M3 992,269.29 4,499,389.51 0.53 2.72 0.32 0.91 0.11 3.63 0.43 0.11 80.00
- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 33.54 0.89 11.18 0.30 44.72 1.19 0.30 80.00
- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 384.36 0.51 128.12 0.17 512.48 0.68 0.17 80.00

- Pek.Beton 3.21 M3 992,269.29 3,189,153.48 0.38 1.93 0.23 0.64 0.08 2.57 0.30 0.08 80.00
- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 52.02 1.38 17.34 0.46 69.36 1.85 0.46 80.00
- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 579.51 0.77 193.17 0.26 772.68 1.02 0.26 80.00
8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 - - 524.51 3.62 524.51 3.62 3.62 80.00
9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - 524.51 2.11 524.51 2.11 2.11 80.00
10 Pek. Rangkaian Botol Aqua (Media Filter) 1.00 Ls 7,500,000.00 7,500,000.00 0.89 - - - - - - - -
V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 - 0.00 - -

1 Pembersihan Lokasi 267.00 M² 13,000.00 3,471,000.00 0.41 - - - - - - - -
2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 - - - - - - - -
3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.31 - - - - - - - -
4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - - -

VI PEKERJAAN PEMIPAAN MEDIA BAKTERI DAN FINISHING 91,276,742.10 10.79 0.70 6.37 7.06
1 Pipa PVC ø 4" 174.00 M' 105,655.00 18,383,970.00 2.17 34.80 0.43 104.40 1.30 139.20 1.73798 1.30 80.00
2 Pipa PVC ø 3" 478.00 M'' 94,855.00 45,340,690.00 5.36 - - 382.40 4.29 382.40 4.29 4.29 80.00
3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 0.60 0.11 0.20 0.04 0.80 0.14388 0.04 80.00
4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - 1.00 0.41 1.00 0.41 0.41 100.00
5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - 1.00 0.06 1.00 0.06 0.06 100.00
6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 60.00 0.16 - - 60.00 0.15599 - 60.00
7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - 35.00 0.27 35.00 0.27 0.27 100.00
8 Gate Valve 4'' + Asesories 5.00 Bh 1,500,000.00 7,500,000.00 0.89 - - - - - - - -
9 Pek. Pengecetan Beton 473.80 M2 21,254.50 10,070,382.10 1.19 - - - - - - - -

J U M L A H 846,220,000.00 100.00 0.00 40.00 30.00 70.00
70.00
TERBILANG " TUJUH PULUH PERSEN "
Diperiksa Oleh : Dibuat Oleh :

Pejabat Pelaksana Teknis Kegiatan (PPTK) Tenaga Fasilitator Lapangan (TFL)
Dinas Pekerjaan Umum, Penataan Ruang, Perumahan dan Kawasan Permukiman Kel. Latoma, Kec Unaaha
Kabupaten Konawe Bidang Cipta Karya
RUSDIN AZIS, ST YUSNATA, SKM BUDHIMAN, ST

Nip. 19751008 200701 1 017 TFL. Pemberdayaan TFL Teknik
Mengetahui :
HERMAWATY,ST
Nip. 19761129 200903 2 001
Volume
22.81521656
beton 47.6510664
Koef A B total
Pekerja 1.2 27.38 57.18 85 149 233.49
Tukang 0.2 4.56 9.53 14.09 14.09
K. Tukang 0.02 0.46 0.95 1.41 1.41
Mandor 0.06 1.37 2.86 4.23 7 11.67
165.48
Galian
Pekerja 0.900 149
Mandor 0.045 7
Pembersiha Loasi Koef Vol Jumlah

Pekerja 0.1 63.40 6.3
Mandor 0.05 63.39666666 3.2
22.81521656 47.65107
Beton A B 47.65 Jumlah HOK
Pekerja 1.2 1.65 78.62 27.38 106.00
Tukang Batu 0.2 0.275 13.10 4.56 17.67
Kepala Tukang 0.02 0.028 1.33 0.46 1.79
Mandor 0.06 0.083 3.96 1.37 5.32
Galian A B 165.48 Jumlah HOK

Pekerja 0.9 148.93 148.93
Mandor 0.045 7.45 7.45
Besi A B 6982.27 Jumlah HOK

Pekerja 0.00749 52.30 52.30
Tukang Batu 0.00749 52.30 52.30
Kepala Tukang 0.000749 5.23 5.23
Mandor 0.00049 3.42 3.42
Bekis A B 486.56 Jumlah HOK

Pekerja 0.66 321.13 321.13
Tukang Batu 0.33 160.56 160.56
Kepala Tukang 0.033 16.06 16.06
Mandor 0.033 16.06 16.06
Bowplank A B 364.80 Jumlah HOK

Pekerja 0.1000 36.48 36.48
Tukang Batu 0.1000 36.48 36.48
Kepala Tukang 0.0100 3.65 3.65
Mandor 0.0050 1.82 1.82
Kayu Balok 5/7 0.012 4.38

Paku 2" - 3" 0.02 7.30
Kayu Papan 3/20 0.007 2.55
Jumlah Total HOK

Pekerja 664.84 53,187,166 -
Tukang Batu 267.01 29,370,905 89,038,632
Kepala Tukang 26.72 3,073,335
Mandor 34.07 3,407,226
89,038,632
Urug A B 1.47 Jumlah HOK
Pekerja 0.3000 0.44 0.44
Tukang Batu 0.0100 0.01 0.01
Kepala Tukang 0.00 0.00
Mandor 0.00 0.00
Pasir urug 1.2 1.76

Koef Semen Koef Kawat Papan
suplit
a 230 13.270851 0.581667 0.015 0.0300
b 371 27.1875807 0.570556
40.4584316
10.1146079
psr
14.5528488 0.637857
23.7574602 0.498571
38.3103091 22.82 V.1 0.342
5247.5 9.57757727 47.65 V.2 0.715 14.60
17678.55 0.007
22926.05 14.60
458.52 7.398 517 3824.77 57.37
4.73472 666 3153.32 47.30
6978.09 104.67
V. Bekisting 486.557 14.6
23.6511 1.496367 1.06062 26.20809

3.94185 0.249394 0.17677 4.368014
0.401352 0.025393 0.017998 0.444743
1.189722 0.075272 0.053352 1.318346
Jumlah HOK 15.8836888 26.2080865 Semen Portland kg

4.36801442 Pasir Beton m3
Jumlah HOK Beton 0.44474329 Kerikil ( Maks 30 mm ) m3
1.31834617
0
Jumlah HOK 9 8.1 2.7

0.405 12.15 4.5 8.1 37.233
Jumlah HOK Galian 0 0.6075 0.225 0.405 1.86165
0 0 0
0 0 0
Jumlah HOK 260.8 1.9532585 Besi Beton Dia 10 ( Polos/Ulir) kg

1.9532585 Besi Beton Dia 8 ( Polos/Ulir) kg
Jumlah HOK Pembesian 0.19532585 Kawat Beton kg
0.12778327
0
Jumlah HOK 26.7328 17.643648 Kayu Kelas III m³

8.821824 Paku 5 - 12 Cm kg
Jumlah HOK Bekisting 0.8821824 Minyak Bekisting Liter
Jumlah HOK Bekisting
0.8821824 Balok Kayu Kelas III m³
0 Dolken Kayu g Ǿ 8-10cm, P. 4mBtg
m4
Jumlah HOK 60.8 6.08
6.08 18 2
Jumlah HOK Bekisting 0.608 9 1
0.304 1
0 1
Jumlah HOK
Jumlah HOK Bekisting

Balok Dolken Paku Minyak
0.0200 3.00 0.400 0.200
9.73 1459.67 194.62 97.31

4.38 7.30
14.11 1459.67 201.92 97.31
15,000,000,000 539 339
JUMLH 458.52
A
230 5247.4998 104.95 Semen Portland kg 371
0.6378571 14.552849 Pasir Beton m3 0.498571
0.5705556 13.017349 Kerikil ( Maks 30 mm ) m3 0.581667
jumlh kg
7.398 51,655 5,165 517.24
4.73472 33,059 3,306 666.51
0.015
vol
0.03 133.664 4.00992 0.22361776
0.4 11.180888 0.3354266 33.542664
0.2 17.340889 0.5202267
0.02 4.8655733
3
3
1
PP
17678.55 353.57 0
23.75746 38.31031 9.577577
27.71704 40.73439 10.1836
TIME SCHEDULLE
HARGA BOBOT
( Rp. ) (%) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
100
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 1.74 1.74 1.74
REALISASI FISIK
II ALAT 16,263,000.00 1.92 1.92
RENCANA FISIK

VI 552,701,081.34 65.31 7.26 7.26 7.26 7.26 7.26 7.26 7.26 7.26 7.26
BAKTERI
V PEKERJAAN JALAN SETAPAK (BANGUNAN 84,116,145.49 9.94 3.31 3.31 3.31

PENDUKUNG)
IV 91,276,742.10 10.79 2.16 2.16 2.16 2.16 2.16 0

TOTAL 846,220,000.00 100.00

REALISASI PROGRES FISIK MINGGUAN - - 4.04 5.33 8.86 16.28 27.04 35.01 36.87 40.00 40.19 40.43 40.49 49.45 70.02 - - - - -
DEVIASI (+) - 4.03 13.08 13.79 8.39 4.27
DEVIASI (-) 3.66 5.39 3.09 3.50 1.68 2.80 9.81 17.02 15.31 5.31


TIME SCHEDULLE
HARGA BOBOT
( Rp. ) (%) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
100
I PEKERJAAN PENDAHULUAN 44,056,000.00 5.21 1.74 1.74 1.74
REALISASI FISIK
II ALAT 16,263,000.00 1.92 1.92
III PEK. TANAH DAN PASIR 57,807,031.08 6.83 1.71 1.71 1.71 1.71 RENCANA FISIK

VI 552,701,081.34 65.31 7.26 7.26 7.26 7.26 7.26 7.26 7.26 7.26 7.26
BAKTERI
V PEKERJAAN JALAN SETAPAK (BANGUNAN 84,116,145.49 9.94 3.31 3.31 3.31

PENDUKUNG)
IV 91,276,742.10 10.79 2.16 2.16 2.16 2.16 2.16 0

TOTAL 846,220,000.00 100.00

REALISASI PROGRES FISIK MINGGUAN - - 4.04 5.33 8.86 16.28 27.04 35.01 36.87 40.00 40.19 40.43 40.49 49.45 70.02 - - - - -
DEVIASI (+) - 4.03 13.08 13.79 8.39 4.27
DEVIASI (-) 3.66 5.39 3.09 3.50 1.68
Di Buat Oleh :
Tenaga Fasilitator Lapangan (TFL)
Kel. Latoma
BUDHIMAN, ST YUSNATA, SKM

TFL.Teknik TFL. Pemberdayaan
Pas. Bowplank Pekerja 12.16
121.6 Tukang Kayu 12.16
Kepala Tukang 1.216
Mandor 0.608
Kayu Balok 5/7 1.4592

Paku 2" - 3" 2.432
Kayu Papan 3/20 0.8512
Pek. Galian Tanah Biasa Pekerja 37.233

Sedalam 2 M Mandor 1.86165
41.37
Pek. Galian Tanah Biasa Pekerja 9.66975

Sedalam 1 M Mandor 0.322325
12.893
Pek. Urugan Kembali Tanah 1.43685167

Biasa 0.14368517
17.24
Pek. Lantai Kerja Beton 1 : 2 : Pekerja 6.82

3 Tukang Batu 1.14
5.69 Kepala Tukang 0.11
Mandor 0.34
Semen Portland 26.16

Pasir Beton 3.63
Kerikil ( Maks 30 mm ) 3.24
Air
Pek Lantai Beton Bertulang Pekerja 17.14 HOK

Pek.Beton Tukang Batu 2.86 HOK
Pembesian Kepala Tukang 0.29 HOK
14.29 Mandor 0.86 HOK
1285.21
Semen Portland 65.72 Zak
Pasir Beton 9.11 M3
Kerikil ( Maks 30 mm ) 8.15 M3
Air
Pekerja 9.63
Tukang Besi 9.63
Kepala Tukang 0.96
Mandor 0.63
Besi Beton Dia 10 ( Polos/Ulir) 78.40 Btg

Kawat Beton 19.28 Kg
Pek Dinding Beton Bertulang Pekerja 70.95
Pek.Beton Tukang Batu 11.83
Pek.Bekisting Kepala Tukang 1.20
Pembesian Mandor 3.57
43.00
400.99 Semen Portland 319.07
4733.20 Pasir Beton 21.44
Bekisting Pekerja 264.65

Tukang Kayu 132.33
Kepala Tukang 13.23
Mandor 13.23
Kayu Kelas III 12.03

Paku 5 - 12 Cm 160.40
Minyak Bekisting 80.20
Balok Kayu Kelas III 8.02
Dolken Kayu g Ǿ 8-10cm, P. 4m 1202.98
Pekerja 35.45
Tukang Besi 35.45
Kepala Tukang 3.55
Mandor 2.32
Besi Beton Dia 10 ( Polos/Ulir) 288.72

Kawat Beton 71.00
Pek. Balok 15/20 Cm Pekerja 4.49

2.72
33.54 Semen Portland 20.19 zak
Pekerja 22.14
Tukang Kayu 11.07
Kepala Tukang 1.11
Mandor 1.11
Kayu Kelas III 1.34 m³

Paku 5 - 12 Cm 13.42 kg
Minyak Bekisting 6.71 Liter
Balok Kayu Kelas II 0.60 m³
Dolken Kayu g Ǿ 8-10cm, Panj 4m 67.09 Btg
Pekerja 2.88
Tukang Besi 2.88
Kepala Tukang 0.29
Mandor 0.19

Kawat Beton 5.77
Pek. Balok 15/20 Cm Pekerja 3.18

1.93
52.02 Semen Portland 14.31 zak
Pekerja 34.33
Tukang Kayu 17.17
Kepala Tukang 1.72
Mandor 1.72
Kayu Kelas III 2.08 m³

Paku 5 - 12 Cm 20.81 kg
Minyak Bekisting 10.40 Liter
Balok Kayu Kelas II 0.94 m³
Dolken Kayu g Ǿ 8-10cm, Panj 4m 104.05 Btg
Pekerja 4.34
Tukang Besi 4.34
Kepala Tukang 0.43
Mandor 0.28

Kawat Beton 8.69 Btg
Pipa PVC ø 4" Pekerja 8.46

Kepala Tukang 14.09
Mandor 0.42
Pipa PVC 4" 125.28

Perlengkapan
Pipa PVC ø 3" Pekerja 30.9744

Kepala Tukang 51.624
Mandor 1.5296
Pipa PVC 3" 458.88

Perlengkapan
Jumlah Pemakain Seman 445.44

Paku 197.05
Kayu Kelas III 15.45
Balok Kayu Kelas II 1.54
Balok Kayu Kelas III 8.02
Minyak Bekis 97.31
Besi 10 425.92
Besi 8 272.31
Kawat 104.73
Pasir Beton 36.50 9.124209
Krikil 30.96 7.740325
Dolken 1374.11
Pekerja 574.51 500

Tukang Batu 310.02 300
Kepala Tukang 89.95 80
Mandor 27.19 20
Pekerja L.01 OH 0.1
Tukang Kayu L.02 OH 0.1
Kepala Tukang L.03 OH 0.01
Mandor L.04 OH 0.005
Kayu Balok 5/7 M³ 0.012

Paku 2" - 3" Kg 0.02
Kayu Papan 3/20 M³ 0.007
Pekerja L.01 OH 0.9

Pekerja L.01 OH 0.75


Mandor L.04 OH 0.008333
Anl Beton
Pekerja L.01 OH 1.2
Tukang Batu L.02 OH 0.2
Mandor L.04 OH 0.06
JUMLAH TENAGA KERJA
BAHAN
Semen Portland kg 230
Pasir Beton m3 0.637857
Kerikil ( Maks 30 mm ) m3 0.570556
Air Liter 200
Anl. Pembesian
Tukang Besi L.02 OH 0.00749
Mandor L.04 OH 0.00049 1285.21 783.9763
JUMLAH TENAGA KERJA 501.2307
BAHAN
Besi Beton Dia 10 ( Polos/Ulir) kg 7.398
Kawat Beton kg 0.015 1836.01 973.0853
862.9247
4.73472
7.398
Anl. Beton 1
JUMLAH TENAGA KERJA
BAHAN
Air Liter 215
Anl. Bekis
JUMLAH TENAGA KERJA
BAHAN
Kayu Kelas III m³ 0.03
Paku 5 - 12 Cm kg 0.4
Minyak Bekisting Liter 0.2
Balok Kayu Kelas III m³ 0.02
Dolken Kayu g Ǿ 8-10cm, P. 4mBtg 3
Anl. Pembesian 7.398 Berat Besi 10/btg

Pekerja L.01 OH 0.00749 4.73472 Berat Besi 8/btg
Tukang Besi L.02 OH 0.00749
JUMLAH TENAGA KERJA 4733.20 2887.25
BAHAN 1845.947
Kawat Beton kg 0.015
Anl. Beton
JUMLAH TENAGA KERJA
BAHAN
Air Liter 215
Anl Bekisting
JUMLAH TENAGA KERJA
BAHAN
Paku 5 - 12 Cm kg 0.4
Balok Kayu Kelas II m³ 0.018
Dolken Kayu g Ǿ 8-10cm, Panj Btg 2
Anl. Besi
Tukang Besi L.02 OH 0.00749 4.73472 Berat Besi 8/btg
JUMLAH TENAGA KERJA
BAHAN 384.36 234.4612
Besi Beton Dia 10 ( Polos/Ulir) kg 7.398 149.9014

JUMLAH TENAGA KERJA
BAHAN
Air Liter 215
Anl Bekisting
JUMLAH TENAGA KERJA
BAHAN
Paku 5 - 12 Cm kg 0.4
Balok Kayu Kelas II m³ 0.018
Dolken Kayu g Ǿ 8-10cm, Panj Btg 2 136,863
87,592
Anl. Besi
Tukang Besi L.02 OH 0.00749 4.73472 Berat Besi 8/btg
JUMLAH TENAGA KERJA
BAHAN 579.51 353.4991
Besi Beton Dia 10 ( Polos/Ulir) kg 7.398 226.0076

JUMLAH TENAGA KERJA
BAHAN
Pipa PVC 4" M' 1.2
Perlengkapan Ls 0.35

JUMLAH TENAGA KERJA
BAHAN
Pipa PVC 3" M' 1.2 114.72
Perlengkapan Ls 0.35
Besi 10
besi 8
Besi 10
Besi 8
Berat Besi 8/btg

Berat Besi 10/btg
Berat Besi 10/btg
Berat Besi 8/btg
Berat Besi 10/btg
Berat Besi 8/btg
Berat Besi 10/btg

Berat Besi 8/btg

Laporan Ipal Komunal 2017

Uploaded by

Copyright:

Available Formats

Laporan Ipal Komunal 2017

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Laporan Ipal Komunal 2017

Uploaded by

Copyright:

Available Formats

85 #REF!

III PEK. TANAH DAN PASIR

IV PEK.DIDING PLESTER & PROFIL

V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG)

PERSENTASE - 40.00 40.00

LAPORAN KEMAJUAN PEKERJAAN BULAN JULI 2017

PEKERJAAN : SELESAI TANGGAL : TANGGAL LAPORAN : 31 JULI 2017

DIREKSI TEKNIS : LOKASI : BOBOT SAMPAI BULAN LALU : 0.00 %

2 Pek Lantai Beton Bertulang

3 Pek Dinding Beton Bertulang

4 Pek Plat Beton Bertulang

6 Pek. Balok 15/20 Cm

7 Pek. Balok 10/15 cm

LAPORAN KEMAJUAN FISIK IPAL KOMUNAL KEL. LATOMA

PEKERJAAN : BOBOT SAMPAI BLN LALU : 0 %

DIREKSI TEKNIS : BOBOT BLN INI : 4.04 %

Hasil Pekerjaan (%) Prosentase

2 Biaya Pengadaan Dan Pelaporan 1.00 Ls 12,500,000.00 12,500,000.00 1.48 - - - - - - 1.48 - -

3 Biaya Pembelian ATK 1.00 Ls 5,000,000.00 5,000,000.00 0.59 - - - - - - 0.59 - -

II ALAT 16,263,000.00 1.92 - 1.92 1.92

III PEK. TANAH DAN PASIR 57,807,031.08 6.83 - - -

2 Pemasangan Bouwplank 608.00 M' 55,190.00 33,555,520.00 3.97 - - - - - 3.97 - -

2 Pek Lantai Beton Bertulang

- Pembesian 1,836.01 Kg 11,185.82 20,537,283.80 2.43 - - - - - - -

3 Pek Dinding Beton Bertulang

- Pek.Bekisting 668.32 M² 217,795.00 145,556,754.40 17.20 - - - - - - -

- Pembesian 6,519.55 Kg 11,185.82 72,926,584.82 8.62 - - - - - - -

4 Pek Plat Beton Bertulang

- Pek.Bekisting 105.00 M² 244,395.00 25,662,550.34 3.03 - - - - - - -

- Pembesian 1,834.42 Kg 11,185.82 20,519,543.09 2.42 - - - - - - -

- Pek.Bekisting 129.60 M² 175,395.00 22,731,893.58 2.69 - - - - - - -

- Pembesian 177.55 Kg 11,185.82 1,986,092.68 0.23 - - - - - - -

6 Pek. Balok 15/20 Cm

- Pek.Bekisting 55.90 M² 225,195.00 12,589,400.37 1.49 - - - - - - -

- Pembesian 640.60 Kg 11,185.82 7,165,688.24 0.85 - - - - - - -

7 Pek. Balok 10/15 cm

- Pek.Bekisting 86.70 M² 225,195.00 19,525,407.27 2.31 - - - - - - -

- Pembesian 965.84 Kg 11,185.82 10,803,765.43 1.28 - - - - - - -

8 Pek. Plesteran Beton, 1Pc : 3 Psr 655.64 M² 58,379.00 38,275,607.56 4.52 - - - - - - -

9 Pek. Acian 655.64 M² 34,025.00 22,308,151.00 2.64 - - - - - - -

V PEKERJAAN JALAN SETAPAK (BANGUNAN PENDUKUNG) 84,116,145.49 9.94 - - -

2 Urugan Pasir Bawah Paving Blok 21.40 M³ 145,000.00 3,103,000.00 0.37 - - - - - - -

3 Pek. Pasangan Paving Blok 214.00 M2 288,900.00 61,824,600.00 7.31 - - - - - - -

4 Pek. Cor Beton 15.84 M3 992,269.29 15,717,545.49 1.86 - - - - - - -

2 Pipa PVC ø 3" 478.00 M '' 94,855.00 45,340,690.00 5.36 - - - - - - -

3 Asesoris PVC 4'' 1.00 Ls 1,521,900.00 1,521,900.00 0.18 - - - - - - -

4 Asesoris PVC 3'' 1.00 Ls 3,484,800.00 3,484,800.00 0.41 - - - - - - -

5 Asesoris PVC 1/5'' 1.00 Ls 500,000.00 500,000.00 0.06 - - - - - - -

6 Pipa PVC Ø 1/2 '' 100.00 M' 22,000.00 2,200,000.00 0.26 - - - - - - -

7 Pipa PVC Ø 1/5 '' 35.00 M' 65,000.00 2,275,000.00 0.27 - - - - - - -

8 Gate Valve 4'' + Asesories 5.00 Bh 1,500,000.00 7,500,000.00 0.89 - - - - - - -

9 Pek. Pengecetan Beton 473.80 M2 21,254.50 10,070,382.10 1.19 - - - - - - -

TERBILANG " EMPAT PULUH PERSEN "

LAPORAN KEMAJUAN FISIK IPAL KOMUNAL KEL. LATOMA

PEKERJAAN : : TANGGAL LAPORAN

DIREKSI TEKNIS : : BOBOT SAMPAI BULAN LALU %

II ALAT 16,263,000.00 1.93 0.00 1.93 1.93

2 Pek Lantai Beton Bertulang

3 Pek Dinding Beton Bertulang