Proforma - B Pradhan Mantri Gram Sadak Yojana (Pmgsy) : Package Summary Package No:-JK05 - State: - J&K District: Jammu

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 40

PROFORMA – B

PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)


Package Summary
Package No:- JK05- State:- J&K District : Jammu

Proposed No. of CD Cost of C.D / P. Total Estimated


Name of Road Type of Proposal Cost of pavement Av. Cost / km
Sr. Length works works cost
Name of Block
No.

From To N/U Km (Rs. in lacs) Nos. (Rs. in lacs) (Rs. in lacs) (Rs. in lacs)

Km 18th JA
1 Bhalwal
Road
Chingani talab U 5.600 30.60 4 171.75 202.35

i) Road Safty and Traffic sign Boards 1.07 36.42


DPR Preparation.(@ Rs, 10000/Km) 0.56
Total 203.98
Total Estimated Cost of Package = 203.98 Lacs + 24.48 Lacs(Maintenance Cost) = 228.46
N – New connectivity
U- Up gradation

Prepared by: Signature Technical Scrutiny Signature


Name done by: Name
Designation Asstt. Executive Engineer Designation
PMGSY Sub Division I
Jammu

Checked by: Signature Co-ordinator Signature


Name STA: Name
Designation Executive Engineer Designation
PMGSY Division
Jammu

Scrutinized by: Signature


Name
Designation Superintending Engineer
PMGSY Circle
Jammu
Proforma –C
Pradhan Mantri Gram Sadak yojana (PMGSY)
Check list for P.I.U. & S.T.A
(For Individual Road Works)
To be filled by PIU
Location :- State :-
1 Jammu & Kashmir DISTRICT :- JAMMU BLOCK : Bhalwal
2 PACKAGE No. :- JK05-
3 Name of the Road :- DUSSI TO 6R ROAD
Total In Open area :
4 Length (Km) :- 5.600 kms In Built up area : 1600 kms 4000 Km
Estimated Cost Rs. :

Cost per Km in
Item Total Coat in Lakhs
Lakhs
Pavement 30.60 5.46
CD Works 132.99 23.75
Protection Works 38.76 6.92
5
RoadTrafficSigns Boards, Road
1.07 0.19
safety Boards, logo boads

DPR Preparation.(@ Rs,


0.56 0.10
10000/Km)

Total Cost excluding


203.98 36.42
maintenance.
6 Type of Proposal :- Upgradation
* If the Proposed road is a New connectivity
. Is the road a part of core network Yes
. If Yes, Through/Link Route Number L028
. Name of the connected Target Habitation (to be cross checked with CN-6)

- List of Habitations connected enroute

- Population sub served by the proposed road.


Does the proposed road lead up to the Habitation for which it is supposed to provide connectivity
(In other words are you sure the road is not being made partially?)

-                     Does the proposed road connect the unconnected Habitation to (B)

a)                  Another Habitation having all-weather road. (Connected Status).


b)                  Directly to an All weather road.
If (b), indicate the nature of road to which the proposed road leads.
·                    If the proposal is for up gradation Yes
-                     Is the road a part of the core network Yes
-                     Is it associated Through Route or not Link Route
-                     PCI value
-                     Age of the road
- Is it certified that there are no other Unconnected Habitations in the district. No
7. Whether the Proposed Road has the desired carriageway width, roadway width and road land width
a) (RLW). Yes

In the Built Up In the Open


Indicate the actual widths adopted for the proposed road Area (m) Area (m)
b) . a) Carriageway 3.75 3.75
b)  Roadway 6.00 6.00
c) Road Land Width
Index Map ( not to scale) : Attached saperately

Road section details


a. Section of the Existing
Section of the Existing road showing different component layers.
Attached with
b. Cross Section of the Proposed road
Cross Section of the Proposed road showing different component layers.
( Should be as per Actual Provision of DPR )
8 Base year traffic volume

Month and Year of Traffic Volume Count=

Motorised Traffic Non Motorised Traffic

Cycle Rickshaw
Motorised two
Tractor trailer /
Private Cars
Tippers/Dumpers/
Matadoor / Pick Medium Size Trucks Animal Drawn

wheeler
Busses
Days LCV up vans Cycle

Num.Tyre
L U OL L U OL L U OL SWC
d
day 1 10 15 20 12 10 12 11 12 9 8
day 2 12 15 15 11 11 16 13 16 10 7
day 3 10 15 14 10 9 5 8 15 13 10
Average 11 15 16 11 10 11 11 14 11 8 0 0 0
ADT in the year of Traffic count "A" = 118 "A/2"= 59 Base year Traffic AADT (T) = 73.55

Growth rate adopted (%) = 6%


Design Life (in years) = 10

Number of Harvesting Season = 2

No. of days in each harvesting season (t) = 75 Cummalative EASL = 146,900.11


Value of (n) assumed = 10 Traffic Category= T-4
9 Sub grade CBR
Chainage

Design CBR (%)


10  Cost Cost /Km (Rs.
      Cost Details Unit Quantity
(Rs. in Lakhs) in Lakhs)
     
A
   Pavement Components
Cost Cost /Km (Rs.
Description of the layer Unit Quantity
(Rs. in Lakhs) in Lakhs)
Earth work in Excavation / Cutting Cum 437.50 0.50 0.09
Earth work in Filling (Embankment )available at site Cum 0.00 0.00 0.00
Earth work in Filling (Embankment )from borrow pits including carriage Cum 3581.25 10.49 1.87
Trench excavation Cum 0.00 0.00 0.00
Scarifying Existing Bituminous Road Surface Sqm 0.00 0.00 0.00
GSB grade I Cum 316.73 2.08 0.37
WBM-II Cum 180.77 1.84 0.33
WBM-III Cum 173.81 1.73 0.31
CC Pavement for 600 m Length Cum 0.00 0.00 0.00

B Bituminous Layers
Prime Coat Sqm 2317.50 1.18 0.21
Tack Coat Sqm 4635.00 0.83 0.15
20 mm thick OGPC Sqm 2317.50 3.57 0.64
Seal Coat Sqm 2317.50 1.37 0.24

Carriage item (B - C)
Granular Sub-Base Cum 405.41 1.83 0.33

Stone Aggregate Cum 806.76 3.64 0.65

Bitumen M.T 49.83 0.27 0.05

Berm filling & Subgrade filling Cum 450.23 1.26 0.23

Supply of informatory boards & logo boards 0.00

Total Cost of Pavement Components 30.60 5.46


C CD Works
No. of Existing CD works
If yes, cost of improvement
Cost
Total no of Bridge / Cost /Km (Rs.
Location - Chainge ( Similar of CD's may be grouped together ) Unit
Culvert (Rs. in in Lakhs)
1000mm Dia. HPC no
Lakhs) 0.00
0 0.00
RCC Culvert 3.0 m Span no 2 18.92 3.38
RCC Culvert 4.00 m Span no 1 17.47 3.12
Road crossing no 0 0.00 0.00

Vented Causeway (60m Length) no 1 96.60 17.25

Total Cost of CD Works 132.99 23.75

Cost /Km (Rs.


D Protection Works Unit Cost (Rs. in Lakhs)
in Lakhs)
Retaining wall
2.00 Mtr. Height Length : 280.00 Rmt. 22.61 4.04
a
3.00 Mtr. Height Length : 0.00 Rmt. 0.00 0.00
4.00 Mtr. Height Length : 0.00 Rmt. 0.00 0.00
b Breast Wall Length : 0.00 Rmt. 0.00 0.00
c Edge wall. Length : 190.00 Rmt. 8.18 1.46
d Parapet no 0.00 No. 0.00 0.00
e Crash Barrier Rmt. 0.00 Rmt. 0.00 0.00
15 mm Cement Plaster in 1:4 mix on
f Area 200.00 Sqm 0.00 0.00
existing structure
g Pucca Drain Length : 200.00 Rmt. 4.38 0.78
h Pucca Drain with slab Length : 30.00 Rmt. 1.43 0.26
i Deep Drain Length : 50.00 Rmt. 2.17 0.39
j Wire Crates (Gabions) no 0.00 No. 0.00 0.00

Total cost of Protection Works 38.76 6.92

E Setting out Refernce pillars, Back Pillars and Job Pillars and DPR Preperation 0.56 0.10
F RoadTrafficSigns Boards, Road safety Boards, logo boads 1.07 0.19

Total cost 203.98 36.42


G Any other Provisions (Please Specify)
H Five Year Routine Maintenance

Year Cost in Lakhs % of Const. Cost Cost /Km (Rs.)

I 2.45 1.20%
II 3.67 1.80%
II 4.90 2.40%
IV 6.12 3.00%
V 7.34 3.60%
5 year Maintenance Cost 24.48 12.00%
OGPC including Tack coat & Seal Coat as 6th
I
year Renewal Coat
2317.50 Sqm @ 0.00 0.00
Total Maintenance Cost 24.48
Cost /Km
Cost (Rs. in Lakhs)
(Rs.in Lakhs)

Total cost of Project ( Rs.) 228.46 40.80


11.
      Whether the road has Geometrics as per Rural Roads Manual (RRM) /Circular of NRRDA. Latest
     
12.
      Whether CD Works / Protection works are provided as per RRM / Circular of NRRDA /
Latest
     
13. Respective Codes.
   
     
Whether the Cost estimates are as per standard data analysis and S.S.R
     
   
Certified that information provided is true

Prepared By Checked by Scrutinized by


Assistant Executive Engineer Executive Engineer Superintending Engineer
PMGSY Sub Division No- I PMGSY Division PMGSY Circle
Jammu Jammu Jammu
To be filled by S.T.A

Name of the STA

14 Is the proposed road entered on the OMMS Yes / No


If the proposal is for new connectivity

Have you satisfied yourself that the proposed road is a part of the Core Network Yes / No
15
Is the unconnected habitation(s) part of list of unconnected habitation as per CN-6 Yes / No

Does the proposal ensure full connectivity of the targer habitation Yes / No
Are you satisfied with the following
Engineering Survey Yes / No
16 Soil / Material Investigation Yes / No
Traffic Surveys / Estimation Yes / No
Hydraulic Studies Yes / No

17 In case, traffic is projected beyond 45CVPD, are you satisfied with the reason given Yes / No

18 In case, sub grade CBR is less than 3, has soil stabilization etc. been proposed Yes / No

19
Is the design of the following elements as per Roads Manual :

Alignment & Geometric Yes / No


Pavement Design Yes / No
CD Works and protection Measures Yes / No
Side Drains Yes / No
Integration for cross and longitudinal drainage Yes / No
20 Does the estimation confirm to standard rate analysis and SSR Yes / No
21 Does the proposal have provision for
PMGSY Logo Sign Boards Yes / No
Km / Hm stones Yes / No
Guard Stones (where necessary) Yes / No
Traffic Sign Board ( as necessary) Yes / No
22 Specific remarks, if any by STA

Certified that the Design and Estimation for the proposed road work are based on the data and SSR provided by Engineers.
The proposal may be cleared.

Technical Scrutiny Coordinator


Done by S.T.A.
Signature Signature
Name Name
Designation Designation
Design of Flexible pavement
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA PACKAGE No. :- JKO5-
DISTRICT :- SAMBA Length of Road :- 0.60 KM
ADT in the year of count in Peak Harvesting season =A 118
ADT in the year of count in non- Harvesting season =A/2 59
Average annual Daily traffic (AADT) = A/2 + (1.2 x A/2 x 75) / 365 73.55
Before opening the road to traffic , assuming initial X = AADT (1.06) (i.e AADT in the year
2
82.64
growth rate of 6% from the base year data of opening)
Proportionate factor = X / (A / 2) 1.40
Peak base year HCV (Laden) =a 11
Peak base year HCV (unladen) =b 10
Peak base year MCV (Laden) =c 25
Peak base year MCV (unLaden) =d 21
From the given traffic count details the proportion of HCV and MCV
count of ADT of X works out as under
1) a Heavy commercial vehicles (laden)
= ( Peak base year HCV (Laden) ) / 2 x Proportionate factor = P 7.70
1)b Heavy commercial vehicles (unladen)
= ( Peak base year HCV (UnLaden) ) / 2 x Proportionate factor = Q 7.00
2) a Medium commercial vehicles (laden)
= ( Peak base year MCV (Laden) ) / 2 X Proportionate factor = R 17.74
2)b Medium commercial vehicles (unladen)
= ( Peak base year MCV (UnLaden) ) / 2 x Proportionate factor = S 14.94
Towards computation of ESAL applications, the indicative VDF values (i.e Standard Axles per commercial vehicle) are
Vehicle Type Laden Unladen
HCV 2.86 0.31
MCV 0.34 0.020
To = EASL per day = No. of commercial Vehicle per day in the year of opening X VDF
= 2.86 x P + 0.31 x Q + 0.34 x R + 0.02 x S = 30.53
Assuming a uniform trafic growth rate r of 6% over the design life n of 10 yrs, the
commulative EASL application (N) over the design life , can be computed using the
formula.
N = (To X 365 (1+0.06)n -1) / 0.06 x L
where To = EASL per day = no. of commercial vechicle per day in the year of opening x VDF
L = lane distribution factor 1 for single lane and 0.75 for two lane.
N =( To X 365 (1+0.012)10 -1 ) / 0.06 X 1
N = To X 4811
N = 146900
Hence it falls in T-4

N = 75000-100000 =T3
N = 100000-200000 = T4
N = 200000-300000 = T5
N = 300000-600000 = T6

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
Pavement Drawings
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- SAMBA Length of Road :- 0.75 KM

20mm OGPC (W=3.75m)


50mm BM
75mm WBM-III (W=3.75m)
75mm WBM-II (W=3.900m)
BERM BERM
125mm GSB-1 (W=4.10m)

FORMATION WIDTH = 6.000 m.

FLEXIBLE PAVEMENT DETAIL AT REGRADED/ DAMAGED STRETCHES

20mm OGPC (W=3.75)


75mm WBM-III (W=3.75)
BERM BERM
75mm WBM-II (W=3.90)
Existing Existing Layer Treated as 150mm GSB Existing
BERM GSB (W=3.0m) (w=1.05m) BERM
FORMATION WIDTH = 6.000 m.

FLEXIBLE PAVEMENT DETAIL AT WIDENED STRETCHES

170mm CC PAVEMENT
(W=3.75m)
BERM 75mm WBM-III (W=3.900m) BERM
100mm GSB-1 (W=4.05m)

FORMATION WIDTH = 6.000 m.

C C PAVEMENT DETAIL AT BUILT UP AREA


BHARAT NIRMAN Formate F- 1
SUMMARY SHEET

Name of the Road :- DUSSI TO 6R ROAD

Name of Block Total No of Habitation Unconnected Habitations Package No. :-JK05-


>1000 500-1000 250-500 <250
Bhalwal 0
Code L028 District :- JAMMU

No of New
Estimate Cost No. of Vilage Connected
CD Works
No. of Total Length
Type of work
Roads of Road (KM) CD Structure &
Pavement from Total (5+6) Total SC/ST
CD Work P/Work fron
Formate F-5 (Rs. In Lacs) Villages Villages
Formate F-6
1 2 3 4 5 6 7 8 9

Upgradation one 5.600 30.60 171.75 202.35

i) Road Safty ,Traffic sign Boards and logo boads 1.07


DPR Preparation.(@ Rs, 10000/Km) 0.56
iii) Five Years maintenance 24.48
Total 228.46

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -II PMGSY Division
JAMMU Jammu
BHARAT NIRMAN
ROAD PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (PAVEMENT LAYERS)
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA
Formate F- 5
DISTRICT :- JAMMU PACKAGE No. :- JK05-
DETAIL OF THICKNESS AND COST OF PAVEMENT LAYERS
villages connected by
Name of places

New Const. upgradation N/U

Facility accessed use ABCD

Ensting sueface type


S.No

road

Total
Road length Km.

Surface pravemen
Cleaning and t upto col.
Detail

Earth work Sud


grubbing / Berm
grade prepared
GSB Grade -I WBM-II WBM-III Prime coat Tack Coat To FW
Filling status
MSS (9 to
OGPC with 18)
From

To

/ seal coat
Carriage item
1 2 3 4 5 6 7 8 9 10 11 12 12 13 15 16 17 18

20mm thick
Earth work in Carriage Stome
Trench excavation GSB Grade -I WBM Grade -II WBM Grade -III Primer Coat Tack Coat Open Graded
Cuttting Aggregate
Premix Carpet.

0.00 Cum 437.50 Cum 316.73 cum 180.77 cum 173.81 cum 2317.5 cum 4635.0 cum 806.76 cum 2317.5 cum
@ Rs 332.00 @ Rs 115.00 @ Rs 657.0 @ Rs 1017.00 @ Rs 998.00 @ Rs 51.00 @ Rs 18.00 @ Rs 450.90 @ Rs 154.0
= 0.00 = 0.50 = 2.08 = 1.84 = 1.73 = 1.18 = 0.83 = 3.64 = 3.57
Km 18th JA Road
Chingani talab

Earth Work in filling Carriage of


Berm Fillings Seal Coat
Available at site. Bitumen
5.600

1
U

30.60
450.2 cum 0.00 Cum 49.83 M.T 2317.5 cum
@ Rs 280.00 @ Rs 58.00 @ Rs 535.50 @ Rs 59.0
= 1.26 = 0.00 = 0.27 = 1.37

Scarifying Existing CC Pavement


Earth Work in filling Carriage Granular
Bituminous Road for 600 m
from Borrow pits Sub-Base
Surface Length

0.0 Sqm 3581.25 Cum 405.41 cum 0.0 cum


@ Rs 11.00 @ Rs 293.00 @ Rs 450.90 @ Rs 0.0
= 0.00 = 10.49 = 1.828 = 0.00

Total 1.26 11.00 3.91 1.84 1.73 1.18 0.83 3.90 4.94
`

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -II PMGSY Division
Jammu Jammu
BHARAT NIRMAN
ROAD PROPOSED IN PMGSY FOR RURAL CONNECTIVITY (PAVEMENT LAYERS)
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA
Formate F-6
DISTRICT :- JAMMU PACKAGE No. :- JK05-
New Const. upgradation N/U

Bridge length in Mtr.

Total Cost of CD works


including edge walls

Breast wall length in


and parapets length
Hume Pipe Culverts

Total cost of CD Work


Total protection work
Drain length in Mtr.
Name of the Road

Road length Km.

Road crossing
Retaining wall

Edge wall length


Parapets No.
RCC Culvert

in Mtr.

& P/work
in Mtr.
Detail
S.No

Mtr.
Dia. In
No. No. Span
Mtr.
1 2 3 4 5 6 7 8 9 15 10 11 12 13 14 16 17 18 19
Vented
1.0m dia Hpc 1.50 Span Causeway (60m 2.00 Mtr. Height Pucca Drain Parapet Edge wall. Road crossing
Length)
0.00 no 2 no 1 no 280 Rmt. 200 Rmt. 0 nos. 190 Rmt. 0 nos.
Km 18th JA Road to Chingani Talab upto loakhi

@ Rs. 2.63 @ Rs. 9.46 @ Rs. 96.60 @ Rs. 8073.58 @ Rs. 2190.49 @ Rs. 1632.61 @ Rs. 4306.98 @ Rs. 1.14
0.00 18.92 96.60 = 22.61 = 4.38 = 0.00 = 8.18 = 0.00
15 mm Cement
Pucca Drain with
2.00 Span 3.00 Mtr. Height Crash Barrier Plaster in 1:4 mix on
slab
existing structure
1 no 0 Rmt. 30 Rmt. 0 Rmt. 0.00 Sqm.
@ Rs. 17.47 @ Rs. 12731.71 @ Rs. 4760.67 @ Rs. 5000.00 @ Rs. 169.00
17.47 = 0.00 = 1.43 = 0.00 = 0.00

132.99

171.75
###

38.76
1
U

Wire Crates
4.00 Mtr. Height
(Gabions)
0 Rmt. 0.00 nos.
@ Rs. 18903.24 @ Rs. 20398.23
= 0.00 0.00

Breast Wall Deep Drain

0.00 Rmt. 50 Rmt.


@ Rs. 6333.84 @ Rs. 4331.10
0.00 = 2.17

Total 0.00 36.39 96.60 22.61 0.00 7.97 0.00 8.18 0.00

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -II PMGSY Division
Jammu Jammu
FORMAT F-1
PRADHAN MANTRI GRAM SADAK YOJNA SUMMARY SHEET
Unconnected habitations
Name of the Block Code Total No. of 250-499
habitations >1000 500-999 <250 Total eligible Habitations
Total Eligible

Bhalwal
L028

Estimated cost(Rs.lacs)
No of Total length of No of New No of unconnected Habitations
Type of proposal CD CD connected/ connected habitations
roads roads(Km)
Structures Pavement Structures & Total benefitted
from F5 P/Work from (5+6)
F-6
1 2 3 4 5 6 7 8
Upgradation 1 5.600 4 30.60 171.75 202.35 1

Associated through Route

New connectivity
Other upgradation
Total 202.35
JE/AE Asstt. Executive Engineer ExecutiveEngineer
PMGSY PMGSY Sub- division -II PMGSY Division
Jammu Jammu
1
1
S.No

2
Bhalwal Name of Block

3
Km 18th JA Road From Name of Habitations
connected/benefitted

4
Chingani talab To

JE/AE
PMGSY
5
N
New construction (N)

District -: Jammu

6
A
/Associated through route
(A)/ Upgradation (U)

U
U

8
5.600 ROAD LENGTH kM
PACKAGE NO:-JK05-

9
BT Existing surface type

10
Cost in Lacs Quantity Details

11
`

12
0.00 0.00 Trench Excavation
Earthwork

13
11.00 437.50 3581.25 Cutting/Filling
R/Wall 2mtr ht / 3mtr

14
22.61 ht
280.00 0.00
R/Wall 4mtr ht / 5mtr
15
0.00 0.00 ht
16
0.00 0.00 B/Wall
17

8.18 190.00 Edge wall.

0.00
18

0.00 Parapet
18

0.00 0.00 Crash Barrier


15 mm Cement
19

0.00 0.00 Plaster in 1:4 mix on

Jammu
existing structure
200.00
20

4.38 Pucca Drain

Asstt. Executive Engineer


30.00
21

1.43 Pucca Drain with slab

PMGSY Sub- division -II


22

2.17 50.00 Deep Drain

0.00
23

0.00 Wire Crates (Gabions)

450.23
24

1.26 Shoulders (Berm)


25

2.08 316.73 GSB Grade -I


(Pavement layer and Protective Works)

26

1.84 180.77 WBM Gr-II


27

1.73 173.81 WBM Gr-III


CC Pavement for 600 m
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)

Details of Thickness and cost for Pavement layers(Rs in Lacs)

27

0.00 0.00
Length
ROADS PROPOSED IN PMGSY FOR RURAL CONNECTIVITY

28

1.18 2317.50 Primer coat Sqm

4635.00
29

0.83 Tack coat Sqm


20mm thick Open
30

3.57 2317.50 Graded Premix


Carpet.
2317.50
31

1.37 Seal coat Sqm


Scarifying Existing
32

0.00 0.00 Bituminous Road


Surface
33

5.73 1212.17 49.83 Carriages in MT / Cum


Jammu
Works

34

PMGSY Division
for

69.36
and

ExecutiveEngineer
FORMAT F-2A

(in lacs)
pavement
Total cost

Protective
Block -: JAMMU
FORMAT F-2B
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
ROADS PROPOSED IN PMGSY FOR RURAL CONNECTIVITY
(Cross drainage Structures)
District -: Jammu Package No:- JK05-

connected/Benefited
Existing CD Structures by type Details of proposed CD Structures by type

Road length in km
Name of Block

Name of road

Total cost of
Block code

RCC
Population
Habitation

Minor RCC Culvert / Total cost pavement


Hume pip Culvert / Hume pip Drain Minor Bridge Total cost
S.No

Bridge Scupper of and


Scupper of road
proposed Protective
of (18+19)
Spa structures Works from
Dia

length

length
Dia n/ Span / Span F2A
No. No. No. No. (m No. No. No.
(m) Lon Long / Long
m)
g
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
RCC Culvert Vented Causeway
0 2 1.50 1 7.10
0.00 18.92 96.60
Km 18th JA Road to Chingani Talab upto

1 2.00
17.47
Chingani talab
Bhalwal

loakhi

5.600

132.99 69.36 202.34


1

Road crossing
0.00 1.0M
0.00

JE/AE Asstt. Executive Engineer ExecutiveEngineer


PMGSY PMGSY Sub- division -I PMGSY Division
Jammu Jammu
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
RATE ANALYSIS
PACKAGE No. :- JKO5- Formate F-8
State -: Jammu and Kashmir Length of Road :- 0.60 KM

Name of the Road :- DUSSI TO 6R ROAD

Lead Distance (Km)


S.No. Material Source
B.T Gravel Kacha

1 Sand Panj grian 27.00 5.00 2.00

2 Stone Aggregate Dasgal 27.00 5.00 2.00

3 Cement BARI BRAHMANA 50.00 5.00 0.00


4 Stone Keri 27.00 5.00 2.00
5 Steel BARI BRAHMANA 50.00 5.00 0.00
6 Bitumen BARI BRAHMANA 50.00 5.00 0.00
7 GSB/RBM Keri 27.00 5.00 2.00

8 Gabion BARI BRAHMANA 50.00 5.00 0.00


NHP3 1000 mm dia
9 pipe BARI BRAHMANA 99.00 5.00 0.00

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -II PMGSY Division
Jammu Jammu
BHARAT NIRMAN
COST ESTIMATE FOR TRAFFIC SIGNS AND ROAD SAFFETY MEASURES
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- JAMMU Length of Road :- 0.60 KM
S. Rate Amount
Item of works No. Quantity Unit
No (Rs.) (in Lacs )
Construction of reference pillars as per drawing and
1 technical specification Clause 1602.1 24 per 100no. 5562
0.01
Construction of job pillars as per drawing and
2 technical specification Clause 1602.4 2 no. 437
0.01

Reinforced cement concrete M -15 grade kilometer


stone of standard design as per IRC: 8 fixing in
position including painting and printing rtc as per
3 drawing and technical specification clause 1703.

i) 5th Kilometer Stone (Precast) 0 0 no. 3257 0.00


ii) Ordinary Kilometer Stone (Precast) 1 1 no. 1904 0.02
iii) 200m Stone (Precast) 3 3 no. 463 0.01

Providing and fixing of retro-reflectorised cautionery,


mandatory and informatory sign as per IRC: 67
made of encapsulated lens type reflective sheeting
vide clause 1701.2.3 fixed over aluminum sheeting
1.5mm thick supported on mild steel angle iron post
4 75x75x6mm firmly to the ground by means of
property designed foundation with M-15 grade
cement concrete 450mm x 450mm x 600mm below
grond level as per drawing and Technical
specification clause 801.

(ii) 60cm equilateral triangle 10 no. 1492 0.15


PMGSY Logo Boards 2
PMGSY Main Informatory Boards 1
5 PMGSY Citizen Information Boards 2
PMGSY Maintenance Information Boards 1
Total 6 14451 0.87
Painting lines, Dashes, Arrows etc. on
6 Road(bituminous/concrete surface) in 2 coats. 0 Sqm 164
0.00
Total 1.07

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN
CARRIAGE OF MATERIAL BY MECHNICAL TRANSPORT CHART
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- JAMMU Length of Road :- 0.60 KM
Total Haulage
Distance Total Grand Total
Haulage as per
(in Km) (in R.s) (in R.s)

Density
Un Distance
S.No Items Loading
loading For BT @ For Gravel @ For Kacha @ B=
B.T Gravel Kacha A= R.s 4.49/mt Km Rs. 5.40/mt Km R.s 10.86/mt Km ( f [g+h+i+] )
(A+B)
(d+e)
a b c d e f g = a x 4.49 h =b x 5.40 i = c x 10.86

1 Sand 27.00 5.00 2.00 50.00 11.00 61.00 1.70 121.23 27 21.72 288.92 349.92
Stone
2 27.00 5.00 2.00 100.00 11.00 111.00 2.00 121.23 27 21.72 339.90 450.90
Aggregate
3 Cement 50.00 5.00 0.00 127.00 127.00 254.00 1.00 224.5 27 0 251.50 505.50

4 Stone 27.00 5.00 2.00 100.00 11.00 111.00 1.80 121.23 27 21.72 305.91 416.91

5 Steel 50.00 5.00 0.00 138.00 138.00 276.00 1.00 224.5 27 0 251.50 527.50

6 Bitumen 50.00 5.00 0.00 149.00 135.00 284.00 1.00 224.5 27 0 251.50 535.50

7 GSB/RBM 27.00 5.00 2.00 100.00 11.00 111.00 2.00 121.23 27 21.72 339.90 450.90

8 Gabion 50.00 5.00 0.00 138.00 138.00 276.00 1.00 224.5 27 0 251.50 527.50

NHP3 1000
9 99.00 5.00 0.00 84.00 379.00 463.00 2.16 444.51 27 0 1018.46 1481.46
mm dia pipe

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BAR CHART SHOWING PHYSICAL TARGET
NAME OF THE ROAD:- Up gradation Road Km 16th JA Road to Derrian Kangrial
BLOCK :- BHALWAL PACKAGE No. :- JK05-134
DISTRICT :- JAMMU LENGTH :- 6.700 Km.
S.NO ACTIVITIES PRE CONSTRUCTION CONSTRUCTION
TIME IN MONTHS
1st 2nd 3rd 1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th 12th 13th 14th 15th 16th 17th 18th
1 Obtainins Sanction
Preparation of tender & issue
2 of work order
3 Mobilitation
5 Protection works
6 Preperation of Subgrade
7 Base course
8 Bituminous Course
9 KM stones & road signs
10 Commission

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -II PMGSY Division
Jammu Jammu
BHARAT NIRMAN
CARRIAGE OF MATERIAL BY MECHNICAL TRANSPORT CHART
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- JAMMU Length of Road :- 0.60 KM
S. Rate / Amount
Item Particular Quantity Unit
No Unit (Rs. In Lacs)
1 GSB
GSB Quantity vide Item No. 2(Increase By 28%) 405.41 CuM 450.90 1.83

2 Stone Aggregate
Quantity vide Item No. 3 (@ 0.91 cum per 10 sqm for compacted
WBM II (63-45 stome aggregate) 218.73 CuM
thickness of 75 mm i.e. increase quantity by 21%)
a
Stone Screening Type B @ 0.20 cum per 10 sqm (i.e @ 26.66% of Quantity vide Item No. 3 48.19 CuM
Binding Material @ 0.06 cum per 10 sqm (i.e @ 8% of Quantity vide Item No. 3 14.46 CuM
Quantity vide Item No. 4 (@ 0.91 cum per 10 sqm for compacted
WBM III (53-22.4 stome aggregate) 210.31 CuM
b thickness of 75 mm i.e. increase quantity by 21%) 450.90 2.75
Stone Screening Type B @ 0.18 cum per 10 sqm (i.e @ 24% of Quantity vide Item No. 3 41.72 CuM
20mm thick open graded premix Quantity vide Item No. 7
c CuM
Crusher stone aggregate 2317.50 x 0.027 Cu m/ Sqm = 62.57 62.57
Seal Coat Quantity vide Item No. 8
d CuM
CRUSHER DUST 2317.50 x 0.006 Cu m/ Sqm = 13.91 13.91
Total 609.88 CuM
3 Bitumen
b Quantity vide Item No. 5 ,6,7 & 8 2317.50 @(0.85+0.275+1.46+0.68 ) Kg/Sq = 7566.64 7.57 MT
535.50 0.04
Total quantity of bitumen 7.57 MT

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -II PMGSY Division
Jammu Jammu
BHARAT NIRMAN

Cost Estimate for the Construction of Cement Concrete Drain (Pucca Drain) 10.00 mtr
length.

Name of the Road :- DUSSI TO 6R ROAD


BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- JAMMU Length of Road :- 0.60 KM
Rate
Amount
S.
Description of Item Unit Quantity
No
(in Rs.)
Earth work excavation in structures for all kind of (in Rs.)
1
soil
CuM 5.800 332.00 1925.60

2 PCC M-10 grade using 40-10 MM aggregates CuM 1.160 3740.00 4338.40

PCC M-15 grade 20mm & 10mm aggregate in


3
Sub structure
CuM 2.760 4089.00 11285.64

4 PCC M-20 grade for flooring. CuM 0.300 4418.00 1325.40

Total 18875.04

5 Carriages

Sand CuM 2.017 349.92 705.64


Stone Aggregate CuM 3.868 450.90 1743.90
Cement MT 1.148 505.50 580.31

Total 3029.85
Grand Total 21904.89

Say Rs. 2190.49 Per Rmtr.

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN
Cost Estimate for the Construction of Cement Concrete Drain (Pucca Drain) with Slab for
10.00 mtr length.
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA PACKAGE No.Rate :- JKO5
DISTRICT :- JAMMU Length of Road :- 0.60 Amount
KM

S.N
Description of Item Unit Quantity
o
Earth work excavation in structures for all kind of (in Rs.)
1
soil
CuM 7.800 332.00(in 2589.60
Rs.)
2 PCC M-10 grade using 40-10 MM aggregates CuM 1.300 3740.00 4862.00

PCC M-15 grade 20mm & 10mm aggregate in


3
Sub structure
CuM 3.180 4089.00 13003.02

RCC M-25grade using 20mm-10mm aggregates


4
(Slab)
CuM 1.590 5440.00 8649.60

5 H.Y.S.D. Steel MT 0.190 73526.00 13969.94

Total 43074.16

6 Carriages

Sand CuM 2.87 349.92 1002.82


Stone Aggregate CuM 5.54 450.90 2498.44
Cement MT 1.84 505.50 931.06
Steel MT 0.19 527.50 100.23

Total 4532.54
Grand Total 47606.70

Say Rs. 4760.67 Per Rmt.

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN

Cost Estimate for the Construction of Cement Concrete Deep Drain of 10.00 mtr length.

Name of the Road :- DUSSI TO 6R ROAD


BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- JAMMU Length of Road
Rate:- 0.60 KM
Amount
S.
Description of Item Unit Quantity
No
(in Rs.)
Earth work excavation in structures for all kind of (in Rs.)
1
soil
CuM 12.000 332.00 3984.00

2 PCC M-10 grade using 40-10 MM aggregates CuM 2.400 3740.00 8976.00

PCC M-15 grade 20mm & 10mm aggregate in


3
Sub structure
CuM 5.700 4089.00 23307.30

4 PCC M-20 grade for flooring. CuM 0.240 4418.00 1060.32

Total 37327.62

5 Carriages

Sand CuM 3.996 349.92 1398.26


Stone Aggregate CuM 7.650 450.90 3449.39
Cement MT 2.247 505.50 1135.71

Total 5983.35
Grand Total 43310.97

Say Rs. 4331.10 Per Rmtr.

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN
Cost Estimate for The Construction of Retaining Wall (2mtr. ht.) for 9.9 mtr Length

Name of the Road :- DUSSI TO 6R ROAD


BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- JAMMU Length of Road
Rate :- 0.60Amount
KM
S.N
Description of Item Unit Quantity
o
1 Earth work excavation in structures for all kind of soil CuM 15.650 (in Rs.)
332.00 (in Rs.)
5195.80
2 PCC M-10 grade using (40-10)mm agg. CuM 1.240 3740.00 4637.60
3 PCC M-20 Coping. Cum 0.297 4672.00 1387.58
4 R.R. masonary in 1:6 mix cement mortar CuM 13.360 2984.53 39873.32
5 R.R. masonary dry. CuM 5.230 1978.03 10345.10

6 Back filing stones behind abutment, wing wall, R/wall CuM 6.930 659.00 4566.87

Total 66006.27

7 Carriages

Sand CuM 5.138 349.92 1797.74


Stone Aggregate CuM 1.458 450.90 657.28
Cement MT 1.637 505.50 827.57
Stone CuM 25.520 416.91 10639.54

Total 13922.13

Grand Total 79928.40

Say Rs. 8073.58 Per R mtr.

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN
Cost Estimate for The Construction of Breast Wall for 10.0mtr length

Name of the Road :- DUSSI TO 6R ROAD


BLOCK :- SAMBA Rate :- JKO5
PACKAGE No.
DISTRICT :- JAMMU Length of Road :- 0.60Amount
KM
S.
Description of Item Unit Quantity
No
(in
1 Earth work excavation in structures . CuM 13.57 332.00 4505.24
Rs.)
(in
2 PCC M-10 grade using 40-10 MM aggregates CuM 1.68 Rs.)
3740.00 6283.20

3 PCC M-20 coping using (20mm-10mm)agg. Cum 0.18 4672.00 840.96

4 PCC M-20 flooring(20mm-10mm)agg. Cum 0.30 4418.00 1325.40

5 PCC M-15 (Drain edge). CuM 1.59 4089.00 6501.51


6 R.R. masonary in 1:6 mix CuM 8.41 2984.53 25099.90
7 R.R. masonary dry. CuM 4.68 1978.03 9257.18

Total 53813.39

7 Carriages

Sand CuM 4.56 349.92 1595.93


Stone Aggregate CuM 3.48 450.90 1567.24
Cement MT 1.79 505.50 904.53
Stone CuM 13.09 416.91 5457.35

Total 9525.04

Grand Total 63338.43

Say Rs. 6333.84 Per Rmtr.

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -II PMGSY Division
Jammu Jammu
BHARAT NIRMAN
CARRIAGE OF MATERIAL BY MECHNICAL TRANSPORT CHART
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- JAMMU Length of Road :- 0.60 KM
S. Rate / Amount
Item Particular Quantity Unit
No Unit (Rs. In Lacs)
1 GSB
GSB Quantity vide Item No. 2(Increase By 28%) 405.41 CuM 450.90 1.83

2 Stone Aggregate
Quantity vide Item No. 3 (@ 0.91 cum per 10 sqm for compacted
WBM II (63-45 stome aggregate) 218.73 CuM
thickness of 75 mm i.e. increase quantity by 21%)
a
Stone Screening Type B @ 0.20 cum per 10 sqm (i.e @ 26.66% of Quantity vide Item No. 3 48.19 CuM
Binding Material @ 0.06 cum per 10 sqm (i.e @ 8% of Quantity vide Item No. 3 14.46 CuM
Quantity vide Item No. 4 (@ 0.91 cum per 10 sqm for compacted
WBM III (53-22.4 stome aggregate) 210.31 CuM
b thickness of 75 mm i.e. increase quantity by 21%)
Stone Screening Type B @ 0.18 cum per 10 sqm (i.e @ 24% of Quantity vide Item No. 3 41.72 CuM 450.90 3.64
50 mm thick BM Quantity vide Item No. 7
c CuM
Crusher stone aggregate 2812.50 x 0.07 Cu m/ Sqm = 196.88 196.88
20mm thick open graded premix Quantity vide Item No. 8
c CuM
Crusher stone aggregate 2317.50 x 0.027 Cu m/ Sqm = 62.57 62.57
Seal Coat Quantity vide Item No. 9
d CuM
CRUSHER DUST 2317.50 x 0.006 Cu m/ Sqm = 13.91 13.91
Total 806.76 CuM
3 Bitumen
b Quantity vide Item No. 5 ,6,7,8 & 9 2317.50 @(0.85+0.55+5.06+1.46+0.68 ) Kg/Sq = 49826.25 49.83 MT
535.50 0.27
Total quantity of bitumen 49.83 MT

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN
Cost Estimate for the Construction of Cement Concrete Edge Wall Height 1.20 mtrFor
10.00mtr length.

Name of the Road :- DUSSI TO 6R ROAD


BLOCK :- SAMBA PACKAGE No. :- JKO5

DISTRICT :- JAMMU Rate:- 0.60 KM


Length of Road Amount
S.
Description of Item Unit Quantity
No
(in
1 Earth work excavation in structuresfor all kind of soil CuM 3.84 332.00 (in Rs.)
1273.32
Rs.)
2 PCC M-10 grade using 40-10 MM aggregates CuM 0.75 3740.00 2805.00

3 PCC M-15 grade 20mm & 10mm aggregate in foundation CuM 7.20 4089.00 29440.80
Back filling with granular material behind abutments, wing
4
wall, R/wall
CuM 3.60 659.00 2372.40

Total 35891.52

5 Carriages

Sand CuM 3.82 349.92 1335.28


Stone Aggregate CuM 7.20 450.90 3246.48
Cement MT 2.17 505.50 1095.67
Stone MT 3.60 416.91 1500.88

Total 7178.30

Grand Total 43069.82

Say Rs. 4306.98 Per R mtr.

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN
Typical Estimate For Pavement.
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- JAMMU Length of Road :- 0.60 KM
Amount
S.N Rate /
Description Quantity Unit
o Unit (Rs.
L B H Total
inLacs)
1 Trench Excavation Excavation of
trench on both side of the Carriage way as per drawing and technical specifications and
disposal of same with lift upto 1.5m and lead upto 50m 0.0 0.00 0.000 0.00 0.00 CuM 332.00 0.00
Add 3% for curves 0.00
Total 0.00
2 Granular Sub-Base (GSB grade- I )

Construction of Granular Sub-base by providing well


graded material, spreading in uniform layers with motor grader on prepared surface, 600.0 4.10 0.125 307.50
mixing by mix in place method with rotavator at OMC, and compacting with smooth
wheel roller to achieve the desired density, complete as perTechnical Specification
Clause 401. 0.0 1.05 0.125 0.00 316.73 CuM 657.0 2.08
100mm thick GSB under CC Pavement for length= 0 meter
0.0 0.00 0.000 0.00
Total 307.50
Add 3% for curves 9.23
Total 316.73
3 Water bound macadam with crushable (WBM grade- II )

Providing laying spreading and compacting stone


Aggregate Of specific sizes to water bound macadam specification incl. spreading in
uniform thickness hand packing rolling with three wheel 80-100Kn static roller in stages
to proper grade and camber applying and brooking crushable screening to fill up the
interstices of coarse Aggregate Watering and compacting to the required density 180.77 CuM 1017.00 1.84
grading 2 as per technical specification clause 405 of MOST.
600.0 3.90 0.075 175.50
Add 3% for curves 5.27
Total 180.77
4 Water bound macadam with crushable (WBM grade- III)

Providing laying spreading and compacting stone


Aggregate Of specific sizes to water bound macadam specification incl. spreading in
uniform thickness hand packing rolling with three wheel 80-100Kn static roller in stages
to proper grade and camber applying and brooking crushable screening to fill up the
interstices of coarse Aggregate Watering and compacting to the required density
grading 2 as per technical specification clause 405 of MOST. 173.81 CuM 998.00 1.73
600.0 3.75 0.075 168.75
75 mm thick WBM-III under CC Pavement for length= 0 metre
0.0 3.90 0.075 0.00
Total 168.75
Add 3% for curves 5.06
Total 173.81
5 Primer Coat
(1) Low Porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface
of granular base including cleaning of road surface and spraying primer at the rate of
0.70-1.0 Kg/Sqm using mechanical means as per technical specification clause 502 of 2317.50 Sqm 51.00 1.18
600.0 3.75 - 2250.00
MOST.
Add 3% for curves 67.50
Total 2317.50
6 Tack Coat
Providing and applying
tack coat with bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to
0.30Kg per Sqm on the prepared granular surface treated with primer and cleaned with
hydraulic broom as per technical specification clause 503 of MOST.( 2 Layers) 4635.00 Sqm 18.00 0.83
1200.0 3.75 - 4500.00
Add 3% for curves 135.00
Total 4635.00
7

BM
115.875 CuM 7565 8.77
600.00 3.75 0.05 112.50
Add 3% for curves 3.38
Total 115.88
8 20mm thick Open Graded Premix Carpet providing
laying and rolling of open graded premix carpet of 20mm thickness composed of
13.2mm to 5.6mm Aggregate Wither using penetration grade bitumen or emulsion to
required line grade and level to serve as wearing course on a previously prepared base
including mixing in a suitable plant, laying and rolling with a three wheel 80-100KN
static roller capacity finished to required level and grades to be followed by seal coat 2317.50 Sqm 154.00 3.57
type B as per technical specification clause 508 of MOST.
By hot mix plant 600.0 3.75 - 2250.00
and pavers.
Add 3% for curves 67.50
Total 2317.50
9 Seal Coat
Providing and laying of
seal coat sealing the voids in a bituminous surface laid to the specified levels, grade
and cross fall using type B as per Technical specification clause 510 of MOST. 600.0 3.75 - 2250.00 2317.50 Sqm 59.00 1.37
Add 3% for curves By Manual Means (type-B). 67.50
Total 2317.50
10 Berm filling with
approved material obtained from borrow pits with a lifts upto 1.50m transporting to site,
spreading, grading required slope and compacted with a lead upto 1000m asper
Technical Specificationclause 301.5 Width = ((6 -
(3.75+3.90)/2) = 2.175m, &Thickness= 150mm avg.
600.0 2.175 0.345 450.23
450.23 CuM 280.00 1.26
For damaged/ Regraded portion Width = ((6 - (3.75+4.05)/2) = 2.100m, &
Thickness = 300 mm avg.(Deduct Length for CD Structure= 95.000m) 0.0 0.000 0.000 0.00
For CC Pavement Width = ((6 - (3.75+4.05)/2) = 2.100m, &Thickness= 340mm
0.0 2.10 0.340 0.00
avg.
Total 450.23
11 Scarifying Existing Bituminous Road Surface to a
depth of 150 mm and disposal of Scarified material with a lift upto 3 m and lead upto 0.0 3.00 0.00
1000 m as per Technical Specification Clause 301.4. 0.00 Sqm 11.00 0.00

Total 0.00
Total 22.63
Asstt. Executive Engineer Executive Engineer
PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
ABSTRACT OF COST
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- SAMBA Length of Road :- 0.60 KM
S. Amount
Items Quantity Unit Rate
NO (Rs. inLacs)
1 Earth Work in cutting 437.50 cum 115.00 0.50
2 Earth Work in filling Available at site. 0.00 cum 58.00 0.00
3 Earth Work in filling from Borrow pits 3581.25 cum 293.00 10.49
4 Trench excavation 0.00 cum 332.00 0.00
5 GSB Grade -I 316.73 cum 657.00 2.08
6 WBM Grade -II 180.77 cum 1017.00 1.84
7 WBM Grade -III 173.81 cum 998.00 1.73
8 CC Pavement for 600 m Length 0.00 cum 0.00 0.00
9 Primer Coat 2317.50 sqm 51.00 1.18
10 Tack Coat 4635.00 sqm 18.00 0.83
11 20mm thick Open Graded Premix Carpet. 2317.50 sqm 154.00 3.57
12 50 mm B.M 115.87 cum 7565.00 8.77
13 Seal Coat 2317.50 sqm 59.00 1.37
14 Berm Fillings 450.23 cum 280.00 1.26
15 Scarifying Existing Bituminous Road Surface 0.00 sqm 11.00 0.00
16 Carriage
a.) Filling from borrow pits 3581.25 cum 450.90 16.15
b.) Granular Sub-Base 405.41 cum 450.90 1.83
c.) Stone Aggregate 806.76 cum 450.90 3.64
d.) Bitumen 49.83 M.T 535.50 0.27
17 Retaining wall
a.) 2.00 Mtr. Height 280.00 Rmt. 8073.58 22.61
b.) 3.00 Mtr. Height 0.00 Rmt. 12731.71 0.00
c) 4.00 Mtr. Height 0.00 Rmt. 18903.24 0.00
18 Breast Wall 0.00 Rmt. 6333.84 0.00
19 Edge wall. 190.00 Rmt. 4306.98 8.18
20 Parapet 0.00 nos. 1632.61 0.00
21 Crash Barrier 0.00 Rmt. 5000.00 0.00
22 15 mm Cement Plaster in 1:4 mix on existing structure 0.00 Sqm. 169.00 0.00
23 Pucca Drain 200.00 Rmt. 2190.49 4.38
24 Pucca Drain with slab 30.00 Rmt. 4760.67 1.43
25 Deep Drain 50.00 Rmt. 4331.10 2.17
26 Wire Crates (Gabions) 0.00 nos. 20398.23 0.00
27 Road crossing 0 nos. 1.14 0.00
28 1000mm Dia. HPC 0 nos. 2.63 0.00
29 RCC Culvert 3.0 m Span 2 nos. 9.46 18.92
30 RCC Culvert 4.00 m Span 1 nos. 17.47 17.47
31 Vented Causeway (60m Length) 1 nos. 96.60 96.60
32 Road Safety and Traffic Sign Board and logo boads 1.07

33 DPR Preparation.(@ Rs, 10000/Km) 0.56

Total 228.89
34 5 Year Maintenance Cost 27.47
OGPC including Tack coat & Seal Coat as 6th year
35 0.00
Renewal Coat
Total 256.36

Asstt. Executive Engineer Executive Engineer


BLOCK :- SAMBA PACKAGE No. :- JKO5
PMGSY Sub- division -I PMGSY Division
Jammu Jammu
PRADAHN MANTRI GRAM SADAK YOJANA (PMGSY)

Typical Cost Estimate for the construction of RCC Vented Causeway 10.30M Span

Name of the Road :- DUSSI TO 6R ROAD


BLOCK :- SAMBA PACKAGE No. :- JKO5
DISTRICT :- JAMMU Length of Road :- 0.60 KM

Rate Amount
S.No Description of Item Unit Quantity
(in Rs.) (in Rs.)

1 Earth work excavation in structures. CuM 123.22 332.00 40909.04

2 PCC M-10 grade using 40-10 MM aggregates CuM 13.38 3740.00 50041.20

PCC M-15 grade using 40mm– 20mm & 10mm aggregate


3 CuM 35.89 4089.00 146754.21
in foundation and Sub Structure.

4 RCC M-25 grade using 20mm-10mm aggregates (Slab) CuM 90.44 5440.00 491993.60

5 H.Y.S.D. Steel MT 9.04 73526.00 664675.04

Back filling with granular material behind abutments, wing


6 CuM 52.53 659.00 34617.27
wall, R/wall

7 Gabion CuM 44.50 1719.00 76495.50

Total 1505485.86

8 Carriages
Sand CuM 64.35 349.92 22516.19
Stone Aggregate CuM 126.54 450.90 57057.70
Cement MT 49.75 505.50 25149.89
Stone CuM 97.03 416.91 40452.78
Steel MT 9.04 527.50 4768.60
Gabion MT 0.06 527.50 31.65

Total 149976.81

Grand Total 1655462.67

Say Rs. 1.61 Lacs Per mtrs

For 60mtr Length 96.60 Lacs

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -I PMGSY Division
Jammu Jammu
BHARAT NIRMAN
ABSTRACT OF EARTH WORK CUTTING / FILLING
Name of the Road :- DUSSI TO 6R ROAD
BLOCK :- SAMBA Package no- JK05
DISTRICT :- SAMBA Length of Road :- 5.400 KM
As Per Earth Work Chart Attached

S.N
Particular Cutting Filling
o

1 Km 1st #REF! #REF!

2 Km 2nd #REF! #REF!

3 Km 3rd #REF! #REF!

4 Km 4th #REF! #REF!

5 Km 5th #REF! #REF!

5 Km 6th #REF! #REF!

Total #REF! #REF!

Asstt. Executive Engineer Executive Engineer


PMGSY Sub- division -II PMGSY Division
Akhnoor Jammu
BHARAT NIRMAN
EARTH WORK CHART
Name of Road:- DUSSI TO 6R ROAD
BLOCK :- SAMBA
DISTRICT :- JAMMU LENGTH OF ROAD: 0.75 KM
KM Ist
CUTTING FILLING
Total Mean Total Mean
Length Area Quantity Area
RD Area Area Area Area
(M) (SqM) (CuM) (SqM)
(SqM) (SqM) (SqM) (SqM)
0 0 35 0 0 0 0 0 0 0
25 25 0 35 17.5 437.5 15 15 7.5 187.5
50 25 0 0 0 11.25 26.25 13.125 328.125
75 25 0 0 0 10.73 21.98 10.99 274.75
100 25 0 0 0 7 17.73 8.865 221.625
125 25 0 0 0 10.5 17.5 8.75 218.75
150 25 0 0 0 16.6 27.1 13.55 338.75
175 25 0 0 0 15 31.6 15.8 395
200 25 0 0 0 10.875 25.875 12.9375 323.4375
225 25 0 0 0 7 17.875 8.9375 223.4375
250 25 0 0 0 3.25 10.25 5.125 128.125
275 25 0 0 0 3.25 6.5 3.25 81.25
300 25 0 0 0 3.9 7.15 3.575 89.375
325 25 0 0 0 3.9 7.8 3.9 97.5
350 25 0 0 0 4.65 8.55 4.275 106.875
375 25 0 0 0 3.96 8.61 4.305 107.625
400 25 0 0 0 3.96 7.92 3.96 99
425 25 0 0 0 3.9 7.86 3.93 98.25
450 25 0 0 0 3.99 7.89 3.945 98.625
475 25 0 0 0 3.99 7.98 3.99 99.75
500 25 0 0 0 3.96 7.95 3.975 99.375
525 25 0 0 0 4.02 7.98 3.99 99.75
550 25 0 0 0 4.02 8.04 4.02 100.5
575 25 0 0 0 4.02 8.04 4.02 100.5
600 25 0 0 0 4.05 8.07 4.035 100.875
437.50 4018.75

You might also like