Boq Grand Summary

SECOND PAYMENT
CERTIFICATE
CERTIFICATE OF PAYMENT
Site Handover Date: 09 May 2015
Commencement Date: 21 May 2015
Project Completion Date: May 2018
Rivised Completion Date: May 2018
Amount(Birr)
Project Name: South Bench Administration Office Main Contract 0.00
Region / Zone: SNNPR Supplementary Contract -
Name of site: DebreWork Variation Orders -
Sum 0.00
Employer: South Bench Administration 15% VAT 0.00
Total Sum 0.00

Contractor: Abiy Amare B C
Consultant: BMZ Design Construction Core Proces
amount(Birr)
1) As per the attachment the value of work executed todate is: -
2) Variations executed to date: -
Deductions Amount(birr)
Previous payments 3) Previous Payment 4,345,444.49
No date Amount Br Vat Rebate -

Advance 0.00 0.00
1 4,345,444.49 651,816.67 5) Retention 5% -
payments 6) Penalty
7) Advance payment 20% -
8) Total 4,345,444.49 4,345,444.49
Total Previous payments 4,345,444.49 651,816.67 9) (1.+2.-8.) Net Amount Payable For This Payment (4,345,444.49)
*Þ VAT paid for futurely receivable retention

20% ADVANCE PAYMENT CHECK 10) 15% Vat (651,816.67)
Amount of advance taken Birr - 11) Ret. VAT (43,454.44)
Amount of advance repaid Birr -
Out Standing advance payment - 11) Total Sum due to contractor after VAT (5,040,715.60)
15 % VAT PAYMENT CHECK

Total VAT to be paid 0.00 (5,406,084.48)
Amount paid so far Birr (43,454.44)
Remaining 15% VAT 43,454.44
Retention Check
retention VAT Privious 43,454.44
Retention VAT so far -
Retention VAT to be paid (43,454.44)
We certify that the contractor is now entitled to the sum of Birr 1, 439, 090.69 (Two million Seven hundred Seventy Five thousand Five Hundered
Eighty Seven birr& 93 Cents Only
prepared by certified by
approved by
(Date, Signature) (Date, Signature)

(Date, Signature)
ደ/ብ/ብ/ሕ/ክ/መንግስት SNNPRS
የቤ/ሸ/ዞ ኮንስትራክሽንና ከተማ ልማት መምሪያ B/S/Z CONSTRACTION AND U/D/ DEPARTMENT
PAYEMENT CERTIFICATE -FINAL

PAYEMENT OF MEASUREMENT -FINAL Main Contract 23,384,566.70
ዋናዉ ዉለታ
Project Name: south bench administration office Supplementry Contract 12,528,541.15

የፕሮጀክት ሥም ተጨማሪ ዉለታ
Location: DEBREWORK
ቦታ
SUM 35,913,107.85
Employer: B/M/ZONE SOUTH BENCH WOREDA ADMINISTRATION 15% V.A.T 5,386,966.18

አ/መስሪያቤት ተ.እ.ታ
Consultant: B/M/ZONE CONSTRUCTION DEPT Total sum 41,300,074.03
አማካሪ መ/ቤት
Contractor: ABIY AMARE B.C
ሥራ ተቋራጭ
The value of work executed and/ or material supplied to date is Birr -
No. DATE NetPayment

Amount (Birr)
No Date Amount (Birr) V.A.T DEDUCTION
Advance 4,676,913.34 701,537.00
1. Total Previous Payment 12,907,691.83
1 pay1 4,345,444.49 695,271.11
2 pay2 1,240,595.42 198,495.28
2. Rebate
3 pay3 1,412,828.05 226,052.48
4 Pay 4 3,313,837.27 530,213.97
3. Retention 5% -
5 PAY 5 1,252,543.55 200,406.96
6 pay 6 1,342,443.05 214,790.89
4. Penalty
5. Advance Repayment 20% 4,676,913.34
6. Total Deduction 17,584,605.17 17,584,605.17

-
12,907,691.83 2,065,230.69 7. Net Sum Before 15% V.A.T -17,584,605.17
8. V.A.T 15% - 2,753,343.26
9. Total with V.A.T - 20,337,948.43
Amount of advance taken Birr 4,676,913.34

Amount of advance repaid Birr 4,676,913.34
Outstanding advance repayement Birr -
1,573,761.37(Three Million Two Hundred eighteen Thousand seven hundred eighty nine birr & 09/100
ሶስት ሚሊዮን ሁለት መቶ አስራ ስምንት ሺህ ሰባት መቶ ሰማንያ ዘጠኝ ብር ከ 09/100
PREPARED BY CERTIFIED BY APPROVED BY

ያዘጋጀዉ ሥም:- ያረጋገጠዉ ሥም:- ያፀደቀዉ ሥም
SIGNITURE SIGNITURE SIGNITURE
ፊርማ:- ፊርማ:- ፊርማ
DATE DATE
ቀን:- ቀን:- ቀን
G+5 OFFICE BUILDINGFOR BENCH MAJI ADMINSTRATION OFFICE
GRAND SUMMARY
OF
BILL OF QUANTITIES
Todate
Item A-SUB STRUCTURE Unit CON Amount REMARK
Executed Amount
1.00 Excavation and earth work..................................................Birr

2.00 Concrete work.................................................................... Birr
3.00 Masonary work.................................................................. Birr
TOTAL A........... Birr
B. SUPER STRUCTURE
1.00 Concrete work..................................................................... Birr

2.00 Walling................................................................................ Birr
3.00 Roofing................................................................................ Birr
4.00 Carpentry and Joinery..........................................................Birr
5.00 Metal work.......................................................................... Birr
6.00 Steel Structure..................................................................... Birr
7.00 Plastering and Pointing .........................................................
Birr
8.00 Finishing............................................................................. Birr
9.00 Glazing................................................................................ Birr
10.00 Painting............................................................................... Birr
11.00 Sanitary Installation………………………………… Birr
12.00 Electrical Installation…..…………………………
Birr
13.00 Site Work…………………………………………………….Birr
14.00 Guard House and Fence Work…………………… Birr
Total B ………......... Birr -
C. SUPPLUMENTRY & VARIATION

1. VARIED ITEMS……………………………
2. SUPPLEMENTRY ITEMS…………………..
TOTAL C………………
Total A + B +C ................... Birr -
VAT 15% ................... Birr
Total With VAT ................... Birr
Abiy Amare Building Contructor Page 3 of 44

G+3 OFFICE BUILDING FOR SEMEN BENCH WEREDA
SPECIFICATION AND PRICED BILL OF QUANTITIES
BLOCK TYPE :- N/Bench Woreda Administrative Office
CLIENT :- B/S/Z North Bench Woreda
LOCATION:- Beer
CONSULTANT:- SNNPRS D/C/S/AUTHORITY
CONTRACTOR :-
Item No Description Unit QTY Rate Amount

A-SUB STRUCTURE
1.0 Excavation and earth work Birr -

2.0 Concrete Works Birr -
3.0 Masonery Work Birr -
Total A Birr -
-
B. SUPER STRUCTURE
1 Concrete work Birr -

2 Walling Birr -
3 Roofing Birr -
4 Carpentry and Joinery Birr -
5 Metal work Birr -
6 Steel Structure Birr -
7 Plastering and Pointing Birr -
8 Finishing Birr -
9 Glazing Birr -
10 Painting Birr -
11 Sanitary Installation Birr -
12 Electrical Installation Birr -
13 Site Work Birr -
Total B -
Birr
Total A + B Birr -
VAT 15% Birr -
Total With VAT Birr -

A-SUB STRUCTURE
1.0 EXCAVATION & EARTH WORK
1.01 Clear and remove top soil to an average depth of 200mm. M2 1,800.00 -
1.02 Bulk excavation in ordinary soil to move expansive soil to a depth not
exceeding 1500mm M3 1,950.00 -
1.03 Trench excavation in wethered rock to a depth not exceeding 1500mm
from reduced ground level. M3 365.00 -
1.04 Pit excavation in wethered rock to a depth not exceeding 1500mm from
reduced ground level. M3 1,050.00 -
1.05 Pit excavation in wethered rock to a depth exceeding 1500mm but not
exceeding 3000mm from reduced ground level. M3 728.00 -
1.06 Excavation in Hard rock to a depth not exceeding 1500mm (PQ). M3 20.00 -
1.07 Back fill around foundation with selected excavated material from site
and compact in layers not exceeding 200mm thick. M3 3,100.00 -
1.08 Fill under hardcore with selected material from quarry waste and
compact in layers not exceeding 200mm thick. M3 1,500.00 -
1.09 Load and cart away surplus excavated material to an appropriate tip.
M3 5,708.38 -
1.10 250mm thick basaltic stone hard core well rolled, consolidated and
blinded with crushed stone . M2 1,380.00 -
TOTAL CARRIED TO SUMMARY ................................................... -
2.0 CONCRETE WORK

2.01 50 mm lean concrete quality C-5, with minimum cement content of 150
kg /m3, of concrete:
a) Under Footings M2 504.00 -

b) Under Beam and Floor Slab M2 1,350.00 -
c) Under masonry wall M2 155.00 -
2.02 Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form
work and vibrated around rod reinforcement (Formwork and
reinforcement measured separately)
-
a) In Footings M3 302.40 -
b) In Foundation Columns M3 36.85 -
c) In Basement column M3 85.00 -
d) In Basement Floor Beams M3 207.00 -
e) In Ground Floor Beam M3 85.00 -
f) In 100 mm thick Basement Floor Slab M2 207.00 -
g) In 100 mm thick Ground Floor Slab M2 750.00 -
i) In Basement Floor Stair Case M3 35.00 -
j) In Basement Floor Shear wall M3 35.00 -
2.03 Provide, cut and fix in position sawn structural wood or steel formwork
which ever is appropriate. -
a) To Footings M2 364.48 -
b) To Foundation Columns M2 349.64 -
c) To Basement column M2 289.00 -
d) To Basement Floor Beams M2 207.00 -
e) To Ground Floor Beam M2 405.60 -
g) To Basement Floor Stair Case M2 35.00 -
h) To Basement Floor Shear wall M2 35.00 -
2.04 Mild steel reinforcement according to structural drawings. Price
includes cutting, bending, placing in position,tying wire and concrete
spacers. -
a) Dia. 8 mm deformed bar Kg 13,555.49 -
b) Dia. 10 mm deformed bar Kg 49.20 -

c) Dia. 12 mm deformed bar Kg 852.94 -

d) Dia. 14 mm deformed bar Kg 434.98 -
e) Dia. 16 mm deformed bar Kg 19,089.62 -
f) Dia. 20 mm deformed bar Kg 11,670.00 -
g) dia. 6mm plain bar Kg 112.91 -
2.05 10x100mm Styrofoam expansion joint filler between ground beam and
floor slab. Ml 678.00 -
-

3.0 MASONRY WORK -

-
3.01 400mm thick hard trachytic roughly dressed stone masonry foundation
wall below ground level bedded in cement mortar mix ratio (1:3)
M3 200.00 -
-
3.02 Ditto but for exposed part above natural ground level. M3 108.00 -
B-SUPER STRUCTURE -
-
1.0 CONCRETE WORK -
1.01 Reinforced concrete quality C-25,360 kg of cement/m3 filled in to form
work and vibrated around rod reinforcement (Formwork and
reinforcement measured separately)
-
a) In Elevation Columns M3 161.28 -
b) In 200mmm thick Suspended Floor Slab m3 485.20 -
d) In Staircase and Landing. M3 20.00 -
e) In Shear Wall M3 35.00 -
1.02 Provide, cut and fix in position sawn structural wood or steel formwork
which ever is appropriate. -
-
a) To Elevation columns M2 795.48 -
b) To 200mmm thick Suspended Floor Slab M2 3,677.72 -
d) To Staircase and Landing. M2 117.86 -
e) To Shear wall M2 105.00 -
1.03 Mild steel reinforcement according to structural drawings. Price
includes cutting, bending, placing in position , tying wire, concrete
spacers and steel reinforcement bar chairs. -
a) Dia. 8 mm deformed bar Kg 27,107.82 -
b) Dia. 10 mm deformed bar Kg 13,456.77 -
c) Dia. 12 mm deformed bar Kg 9,156.41 -
d) Dia. 14 mm deformed bar Kg 13,339.58 -
e) Dia. 16 mm deformed bar Kg 17,159.06 -
-
2.0 BLOCK WORK -
-
2.01 Class C, 200mm thick HCB wall with the designed compressive strength
, bedded in cement mortar (1:3).Price shall include mortar bed.
M2 1,795.56 -
-
2.02 Ditto as Item 2.01 but 150mm thick. M2 2,202.34 -
-
-
3.0 ROOFING -
-
Roof cover in precoated or galvanized EGA - 400 (t= 0.4mm), fixed to
RHS purlins,price shall include ridge cap, washer and bolts. (Purlins
3.01
measured separately and roof measured in horizontal projection).
M2 789.14 -
-
3.02 Supply and fix 100 mm thick PVC Down Pipe, Price shall include all
necessary accessories to make the work complete. -
Development. length =750mm Ml 444.00 -
-
3.03 Ditto as Item No 3.02 but Flashing with Devt. Length 330mm Ml 197.00 -
-

3.04 Average 70mm thick light weight concrete in mix (1:2:5) cement, pumice
and sand laid over RC roof slab with proper slope towards down pipe
and corners angled at 450 at parapet and roof slab connection as shown on
the detail drawing. M2 190.00 -
3.05 30mm thick smooth finished cement sand screed laid on top of light
weight concrete and gutter in mortar mix (1:3) with proper slope
towards down pipe. M2 190.00 -
3.06 Suply &apply 6mm thick cementious type(xypex or equivalat) water
proofing strictily the manufacturers instruction. m2 285.70 -
3.07 provide Gutter in galvanized steel sheet G-28 to adev't length of 500mm
ml 180.00 -
-

4.0 CARPENTRY AND JOINERY -

-
4.01 Supply and fix 40mm thick hollow core flush wooden door with hard
wood frame and both sides covered with best quality 4mm thick ply
wood, wall nut or OAK veneered type including best quality cylinder
lock ,hinges and door stopper. Price includes three coats of varnish
paint.(Door quality shall be of 3F standard.) -
pcs 35.00 -
a) Type D1 = size: 900x2800mm pcs 85.00 -
b) Type D2 = size:700x2100mm pcs 35.00 -
4.02 GYPSUM BOARD Supply and fix 10mm thick gypsum Board ceiling on
and including aluminum profiles with screws placed c/c 600 mm both
ways suspended to steel truss lower member. Price includes angle
aluminum profiles corner list and all other necessary accessori
m2 635.00 -
-
5.0 METAL WORKS -
5.01 Metal windows and doors manufctured from 38×1mm LTZ frame
profile and 0.8 mm thick ribbed sheet all as per the engineers approval
and window door schedule. Unit price shall include two coats of anti
rust and three coats of synthetic enamel paint, approved quality
cylindrical lock ,hinges, manila and any other accessories to complete
the work, as per the drawing.
DOORS
D1 siz: 90×280cm pcs 12.00 -
D4 siz: 70×210cm pcs 24.00 -
-
Doors and windows made of Aluminium tubular profile frames
ALLCO-5 or equivalent ,2mm thick average weight 1000gm/ml,door
kick plate 1500gm/ml,partly covered with aluminium sheet according to
the detail drawing and window door schedule .Complete work includes
all the necessary iron mongery and best quality cylinderical lock
,hinges ,rubber sealants ,door stopper and fixing hard wares to make the
door/window complete. All Aluminium windows and doors type shall
comply with the Architectural Technical Specification Requirement and
Engineer's approval.
5.02 -
-
Doors m2 40.00 -
a) Type D1 = size:1200x2100mm Pcs -
b) Type D2 = size:1600x2100mm Pcs -
c) Type D3 = size:900x2100mm Pcs -
d) Type D4 = size:1800x2100mm Pcs -
f) Type D6 = size:1770x2100mm Pcs -
g) Type D7 = size:1760x2100mm Pcs -
h) Type D8 = size:750x2100mm Pcs -
i) Type D9 = size:700x2100mm Pcs -
Top window -
-
a) Type TW1 = size: 3500x700mm m2 14.70 -
-
Window Doors m2 418.07 -
-
a) Type W1 = size:2800x1200mm Pcs -
b) Type W2 = size:2800x48000mm Pcs -
c) Type W3 = size:2000x1400mm Pcs -

f) Type W6 = size:1800x1200mm Pcs -

-
5.03 Curtain wall made of Aluminum semi-structural frames of appropriate
section to safely bear the expected load , covered with single glass sheet
glazing 6mm thick tinted with performance of noise level 35-
40db,coeffecient of thermal transmission 1.9W/m2 OC, solar factor
0.65,shading coefficient 0.74 complete with all the necessary accessories,
anchors, hardwares, rubber gaskets,sealants, fittings and fixing units
firmly secured to RC slab and beams according to the detail drawing
and window door schedule. Complete work includes all the necessary
iron mongery works. Quality and color of Aluminum and glazing shall
be in accordance with the technical specification requirement,Architect's
preference and approval.
M2 200.00 -

5.04 Supply and fix 100x50mm Aluminium Hand Rail to stair case screwed to 100x50mm
Aluminium ballustrade placed c/c 1350mm bolted with 2(60x60x5x100)mm angle
iron anchored to concrete treads and including 100x50mm Aluminium rail in single
raw screwed to Aluminium ballustrade and two 100x50mm diagonal rails between
ballusters in accordance with the Architectural detail drawing .Price includes
varnishing,anchoring bolts,angle iron and all the necessary accessories to make the
work complete . Ml 30.00 -
-
5.06 Supply and fix Ø50mm CHS Guard rail (2mm thick) of 40x40x2mm CHS
Post Anchored to the slab placed c/c 1300mm, 40X40X2mm CHS rail in
three rows horizontally price shall include one coats of antirest paint
two coats of synthatic enamel paint and necessary works and material to
full fill the jobs. Ml 60.00 -
-
6.0 STEEL STRUCTURE -
-
Supply, fabricate and mount steel truss according to the structural
drawing .Price shall include one coat of antirust and two coats of
synthetic enamel painting and all other necessary accessories to
complete the work. -
6.01 RHS Truss -
a)80*60*3mm kg 2,024.05 -
b) 80x40x3mm kg 207.54 -
c) 60x40x3mm kg 169.86 -
d)60*60*3mm kg 1,420.42 -
6.02 Latice Purlin -
a) 25x25x2.5mm kg 65.63 -
b)30*30*3mm kg 4,479.60 -
6.03 Bolts with Nuts -
a) Dia 20mm J bolt. Dev length=300mm Pcs 160.00 -
-
6.04 Metal plates -
a) 2(200x200x5mm) Pcs 84.00 -
-
6.05 Angle Iron -
a) 40x25x25x4mm Pcs 84.00 -
-
-
7.0 PLASTERING AND POINTING -
-
7.01 Apply three coats of plastering in cement mortar (1:3). Price shall
include pre-cleaning and preparation of the surface. -
-
a) To all internal wall surface m2 5,700.00 -
b) To all external wall surface. M2 1,800.00 -
c) To exposed beams and columns. M2 1,840.00 -
d) To RC ceiling and stair case soffit M2 3,800.00 -
-
7.02 Apply two coats of plastering in cement mortar (1:3). Price shall
include pre-cleaning and preparation of the surface. -
-
a) To receive Ceramic wall tile M2 265.00 -
-
7.03 Apply pointing in cement mortar mix (1:2) as where shown on the
Architectural drawing. Price shall include pre-cleaning and preparation
of the surface. -
a) To Stone Masonry wall M2 255.00 -
7.04 Gypsum plastering to internal walls & ceiling m2 10,500.00 -


-

8.0 FINISHING -
-
8.01 48mm thick cement sand screed smoothly finished flooring in mortar
mix (1:3). -
a) To receive PVC floor tile. M2 1,200.00 -
-
8.02 600x600x8mm porcelien type tile flooring stuck down with approved
type adhesive on cement and sand screed floor finsh. M2 2,840.00 -
8.03 100mm high porcelien skirting stuck to wall with approved type of
adhesive. ml 2,250.00 -
8.04 10mm thick imported type best quality Non slipery Ceramic tile flooring
stuck down with approved type adhesive on cement sand screed floor
finish and joints grouted in appropriate colour setting coat mortar,colour
and pattern of tile shall be approved by the Engineer.
M2 110.00 -
8.05 10x100mm high Ceramic skirting stuck to wall with approved type
adhesive with cement sand mortar backing. Ml 1,340.00 -
8.06 20x100mm high Marble skirting stuck to wall with cement mortar
backing mix (1:2) ,price includes cement mortar backing. Ml 70.00 -
8.08 Marble flooring bedded on and including cement sand mortar mix 1:3
colour and pattern of the flooring shall be as per the Engineers approval.
-
-30mm thick to stair case landing. M2 31.36 -
- Tread size 340x30mm Ml 190.40 -
- Riser size 20x120mm Ml 235.20 -
-
8.08 280x30mm Marble window sill cut to appropriate size, weathered and
mounted on & including 30mm thick cement mortar (1:3) bedding with
2% slope. Price includes chamfering and making water drip as shown
on the detail drawing Ml 285.00 -
-
8.09 300x300x6 mm white glazed Ceramic wall tiles stuck to wall with
cement mortar backing and 2 mm joints to be grouted in appropriate
color filler material. m2 280.00 -
8.10 20mm thick Marble threshold bedded on and including 30mm thick
cement mortar.Colour and type shall be in accordance with the
Architect's preference. -
-
a) Width 250mm Ml 60.00 -
b) Width 200mm Ml 117.00 -
-
-
9.0 GLAZING -
-
9.01 4mm thick clear glass glazed to beads ,rubber gasket and sealant to
Aluminium profile frames.PQ M2 800.00 -
-

10.0 PAINTING -
-
10.01 Apply three coats of approved quality plastic paint.Price shall include
pre-cleaning and preparation of surfaces. -
-
a) To all internal wall surface. M2 5,700.00 -
b) To all external wall surface.quartz piant M2 1,800.00 -
c) To concrete ceiling and stair case soffit. M2 3,800.00 -
d) To exposed beams and columns. M2 1,840.00 -
11.0 SANITARY INSTALLATION -

11.1 SANITARY EQUIPMENT (FIXTURES) -
-
All fixtures quality which are specified below shall be -
first class and be approved by owner before fixing -
based on samples, catalogues and brochures presented -
by the Contractor. Unit Price shall include all the -
necessary fixing brackets or hooks and all the -
necessary assistance civil works such as chiselling -
of walls, floors, beams and etc... -
-
11,1,1 Supply and fix hand wash basins made of white vitreious china double
bowel with chrome plated cold water mixing battery,complete with
plug, chrome plated chain holder, P-smell trap with connection pipe and
with all other necessary accessories. No 12.00 -
-
11,1,2 Supply and fix water closets made of white vitreous china with plastic
seat and cover including low flush cistern. Complete with all necessary
accessories. No 24.00 -
-
11,1,3 Supply and fix toilet paper holder with chrome plated brass wall
flanged roll with chrome plated fastening screws and other accessories.
No 24.00 -
-
11,1,4 Supply and fix crystal glass mirrors for toilets hand wash basins with
copper back protection, size 500/400 mm including chrome plated brass
mirror clips with chrome plated screws and etc... for hand wash basins.
No 12.00 -
-
11,1,5 Supply and fix soap holder in white vitreous -
china of size 150 x 150 mm. Complete with -
the necessary fixing and other accessories for -
hand wash basins) No 12.00 -
-
11,1,6 Supply and fix stainless steel kitchen sink with -
double bowl as where shown on the drawing. -
Complete with mixing battry ( chrome plated faucet) -
plug,chrome plated chain, P-smell trap and with all -
accessories. -
Size:- 1200 x 600 mm No 2.00 -
-
11,1,7 Supply and fix approved quality water taps ,complete -
with gate valve and all other accessories and connecting -
pieces for green areas & fountains. -
Dia. 20 mm No 4.00 -
-
11.20 Water Supply System -
-

11,2,1 Supply, install, and commissioning -

domestic water supply galvanized steel piping, including -
pipe fittings, supports anchors, insulation (if -
necessary) and painting where required, cutting -
and making of chases on walls (if necessary) and -
necessary accessories, all as specified in the -
technical specification and shown on the drawings. -
a) dia. 15mm Pipe Ml 65.00 -
b) dia. 20 " " Ml 60.00 -
c) dia. 32 " " Ml 30.00 -
d) dia. 40 " " Ml 45.00 -
e) dia. 65 " " Ml 45.00 -
-
11,2,2 Ditto item no 11.2.1 but for fire water supply. -
a) dia. 40mm pipe Ml 110.00 -
b) dia. 65 " " Ml 45.00 -
-

11,2,3 Supply, fix, test, and commission service valves -

on the water supply pipe before sanitary appliances -
including accessories, all as specified in the -
The work shall be carried out in accordance with the -
technical specification and this document. -
a) dia.15 No 73.00 -
b) dia.20 No 12.00 -
-
11,2,4 Ditto item number 1.2.3 but for isolation valves of -
branch pipes. -
a) dia.15 No 7.00 -
b) dia. 20 No 15.00 -
c) dia. 32 No 3.00 -
d) dia. 40 No 20.00 -
e) dia. 65 No 4.00 -
-
11,2,5 Supply, fix, test, and commission ressessed type canvas fire -
hose reels complete with cabinet, door, 25 m long with 40mm -
diameter hose, bronze nozzle, valve and necessary -
accessories all as specified and shown on the drawings. No 14.00 -
-
11.30 Waste Water System -
-
11,3,1 Supply, install, test and commissioning PVC-u foul -
water drainage pipe including pipe fittings, support, anchors -
( if necessary) and necessary accessories all as specified -
in the technical specification and/or shown on the drawings. -
The work shall be carried out in accordance with -
technical specification and this document. -
a) dia. 50 mm Pipe Ml 65.00 -
b) dia. 75 " " Ml 40.00 -
c) dia. 110 " " Ml 65.00 -
c) dia. 160 " " Ml 30.00 -
-
11,3,2 Ditto item no. 11.3.1 but vent pipes -
a) 110 mm dia. Pipe Ml 10.00 -
-
11,3,3 Ditto to item number 1.3.1above for roof storm water down pipes and
their connection to channel. -
a) dia. 160 mm Ml 210.00 -
b) " 200 " Ml 160.00 -
-
11,3,4 Supply, install, test and commissioning vent caps -
including accessories all as specified in the -
The work shall be carried out in accordance with the -
technical specification and this documents. -
a) dia. 110 mm No 1.00 -
-
11,3,5 Supply, install, test and commissioning roof drains with a min. -
effective opening of 85% including accessories all as specified -
in the technical specification and shown on the drawings -
a) dia.110 mm No 6.00 -
-
11,3,6 Supply, test and fix floor drains, made from stainless steel -
cover as where showen on the drawing, complete with all -
connecting pieces -
a) dia. 50 mm No 17.00 -

-
11.40 WATER TANKS ON GROUND AND ROOF TOP SLAB -
-
1.4.1 Supply and Mount 10 Cu. Meter capacity water tank made of fiber glass
or eqivalent complete with vent gate valve, float valve, inlet & outlet
pipe, over flow & drain & all the necessary accessaries. The tank shall be
placed on the roof raised slab. No 4.00 -
-
11,4,3 Provide and install automatic level switch with -
all the necessary accessories and connecting pieces. -
Automatic level switch shall start and stop the water -
pump within a predetermind water tank level. -
Price shall include all necessary electrical wiring necessary -
for the proper operation of the system. -
(level switch in one of the tanks shall be stand-by) No 1.00 -
-
11,4,4 Provide dia. 65 mm overflow pipe. Ml 6.00 -
-
11,4,5 Provide dia. 65 mm drain pipe . Ml 5.00 -
-
11,4,6 Supply and fix gate valves of approved quality. -
a) On pipe inlet point to tank, dia. 50 mm. No 1.00 -
b) On water tank drain pipe, dia. 65 mm. No 1.00 -
c) On water tanks connection pipe, dia. 65 mm. No 1.00 -
d) On water distribution pipe after tank, dia. 32 mm No 1.00 -
-
11.50 SUB SOIL DRAINAGE SYSTEM -
-
11,5,1 Supply and lay purpose made uPVC slotted plastic pipe -
to BS 1194:1969 for subsoil drainage system around the -
building according to where shown on the Semi-basement & Ground
floor plan and detail drawing . -
Unit price shall include: -
- filling and spreading of coarse gravel to an average -
depth of 1.5 meters and average width of 1.0 meter. -
- covering of geosynthetics around the gravel pack. -
- 300 mm thick fine gravel above the coarse gravel. -
- damp proofing coating in accordance to the -
architect's preference. -
- well compacted clay soil on the top -
- All other necessary connecting pieces and -
civil assistance works. -
Dia. 160 mm Ml 210.00 -
-
11,5,2 Ditto to item 1.4.7.1 for internal sub-soil drainage on the Semi-basement
& Ground floor plan as shown on the detail drawing -
Dia. 110 mm Ml 260.00 -
-
11,5,3 Supply & install centrifugal water pump with all the necessary
accessories and following characterestics -
Discharge, Q = 3l/sec. -
Head, H = 40meters -
Suction End = 40 mm -
Delivery End = 32 mm Set 1.00 -
11,5,4 Submersible Pump -

Supply,fix,test and commission submersible(dewatering) -
pump as where shown on the drawing ,manufacturer's -
instruction and detail drawing given.Price shall include float -
swicth (level swicth to on and stop the pump on the -

predetmed water level) , valves(one-way and stop valves) and -

necessary accessories and connecting pieces for the proper -
functioning of the system. -
Discharge, Q = 3l/sec. -
Head, H = 15meters -
Power, P = 0.8Kw Set 1.00 -
-
11,5,5 Galvanized steel pipe on pump - channel connection -
Dia.65 mm Ml 12.00 -
-
11,5,6 Supply,fix,test and commission approved quality water in flow -
fountain nozzels as per the manufacturer's instruction, -
specification and drawings. -
a) Type : OASE -
or equvalent -
Model : Single jet nozzel -
Komet 15-20T -
Discharge = 73.9 lit/min -
Fountain height = 75cm No 2.00 -

11,5,7 Manholes -
construct manholes out of double brick wall -
on 150mm thick reinforced concrete bottom slab in -
dia.10c.c150mm both ways and 120 mm thick reinforced -
cover slab in dia.10c.c150 mm both ways.Price shall -
include all assistance civil works and handle. -
600 x 600 mm, average dpeth 800 mm (for Storm Drainage clean outs) No 6.00 -
-
11,5,8 Construct grilled open ditch out 1/2 diameter 400mm mortar -
jointed concrete pipes on 50mm lean concrete. -
Price shall include excavation,cart away and all civil assistance works.
-
Grill size : 500x50x6mm c/c 20mm -
Angle iron size : 100x50x6 mm Ml 210.00 -
11,5,9 43 m3 Septic Tank -
construct 43 m3 Septic Tank as per the designed detail Sanitary
Drawing ,Price shall include all the necessary works to make the work
complete. Ls 1.00 -
-
-

12.0 ELECTRICAL INSTALLATION -

Supply and install :- -
All distribution boards, breakers, switches, accessories

etc should be genuine ABB, or
approved equivalents complying with IEC standards. Distribution
boards should have separate neutral and ground bus bars/phaser bars.
All units in the
-
12.10 SUPPLY AND INSTALL: Distribution boards -
-
12,1,1 Main Distribution Board (MDB) in Plastic enclosure, for recess mounting
with lockable door including phase bars, neutral and earth bars,
connection terminals, and consisting of:
1 pc ACBof160A, 3--phase
5 pc ACB of 20A, 3-phase
5pcs ACBof16A, 1-phase
6 pcs ACB of 10A, 1-phase
Reserve for 3 pc ACB
complete with phase bar fixing accessories and
No 1.00 -
sub distribution boards
12.20 LIGHT POINTS -

2.10 Light points fed through PVC conductor of 2x2.5Sqmin
in thermoplastic conduit of 13mm under surface including
Junction boxes with covers and screw type connectors
Insulating caps as well as flush mounted switches
No 425.00 -
-

12.30 EXTRA OVER LIGHT POINTS FOR SWITCHES TYPE LEGRAND DECOR or
EQUIVALENT APPROVED WITH JUNCTION BOX 31301
-
a)-Flush mounting single pole switch No 48.00 -
b)-Flush mounting Double pole switch No 170.00 -
c) -Flush mounting 2 way switch No 18.00 -
d) -Flush mounting intermediate switch No 4.00 -
-
12.40 SOCKET OUTLET POINTS -
Flush mounted socket out lets of 10/16A
220 volts with earthing contact type SCHUKO in
thermoplastic conduits of dia. 16 mm fed through
PVC conductors of 3x2.5 sq.mm all complete.
No 600.00 -
Ditto but for power outlet fed through PVC conductor of
3x6sqmm25A/1ph 220V with switch and pilot lamp indicator.
of dia. 32mm No 4.00 -
-
12.50 WIRING ACCESSERIES -
Flush mounting socket outlet 16A IPh .with grounding No 600.00 -
Flush mounting socket outlet 20A/1P with Grounding & indicating
light for power outlet No 4.00 -
12.60 LIGHT FOR WATER HEATER -
Flush mounting socket outlet 25A/1P with grounding & indicating light
power outlet. No 4.00 -
-
12.70 TELEPHONE POINTS -
12,7,1 Flush mounted telephone out lets points for recasset installation with
telephone cable pulling binside PVC conduits of diameters 19mm, in/
under surface including junction boxes with all accessories.
No 45.00 -
-
12,7,2 Door & other necessary accessories & size of 10x10x10cm. No 20.00 -
-
12.80 Light fittings and lamps or equivalent
Connected and tested including lamps and accessories complete all as
specified or described in the light fittings on the drawings. -
-
a) Disano 777 Comfort CNR FL 4x18 with 4x18W/840 Flu. Lamps No 126.50 -
b) LOMBARDO LB80221 with E27 1x60W lamp. No 39.00 -
c) Disano 784 Compact CNRL FLC 2x18D with+ 2xG24d-2 Compact Flu.
Lamps No 12.00 -
d) PHILIPS TCS 098 IC ML WITH 1xTL-D 36W/830 LAMP. No 107.00 -
-
12.90 Supply and install power supply cable of type SIEMENS NYY 0.6/1KV or
approved equivalent
a)(3x95/16+ 1x50)sq.mm in PVC of 50mm from EEPCO
Ml 120.00 -
b)5x6 sq.mm in pp of 32mm Ml 120.00 -
-
12.10 Construct man hole with double brick wall internally plastered with
removable reinforced concrete cover with thickness 8cm size:- -
a)60x60x50mm No 6.00 -
-
12.11 Supply and install earthling system with rod diam 16mm, length
240cm , manhole of diam. 50cm depth of 50cm with a base slab of 8cm
thick and removable reinforced concrete cover 8cm thick & with all the
necessaries accessories. No 4.00 -
-


-
13.0 SITE WORK -
-
13.01 Landscaping work according to landscape Architect direction and
approval.(Provisional Price) M2 250.00 -
-
13.02 100mm thick precast concrete pavement in concrete class C-15 around
the building open jointed on and including 400mm selected material
compacted fill & 100mm thick red ash or equivalent bedding material.
M2 168.34 -
-
13.03 Construct half precast 400mm ditch covered with radel or equivalent
factory made medium weight grill on a base of 50mm sand & 100mm
compacted selected material. Ml 44.80 -
-
13.04 Ditto as Item 13.03 but with out Grill Cover Ml 427.62 -
13.05 50mm lean concrete quality C-5, 150kg of cement/m3

a) Under curb stone m2 160.00 -
-
13.06 Cast on site curb stone in class C-25 to the size of 150mm thick and
400mm depth, as per structural drawings. Price includes formwork. ml 800.00 -
13.07 Pre cast reinforced concrete pipe in class C-25 to the size of dia.600mm
and length 1000mm, as per structural drawings.price inclufdes
formwork and reinforcement. ml 25.00 -
13.08 Supply and lay colorful 40mm thick 400x400mm terrazzo tile flooring for walk way. The
pattern of the tile and the entire work shall be approved by engineer. Price includes 50mm
thick red ash or equivalent crushed material and all necessary to complete the work.
m2 1,000.00 -

TAKE OFF SHEET
ABIY AMARE BC SOUTH BENCH ADMINISTRATION OFFICE
TAKE- OFF SHEET Main Block page -1

1.05 Pit excavation H >1.5 m
1. EXCAVATION & EARTH WORK 4.0 3.00 Pit excavation For F-1
1.0 52.30 1.01 Clear off site 3.00 L=W =2+2*0.5=3.00 m
L=45+3.3+2*2=52.2 m ,
33.30 1741.59 W=26+2*2+3.3=33.3m 1.0250 36.90 Haveg=1.025m
22.0 4.30 Pit excavation For F-2
4.30
1741.59 m2 1.0250 416.95 L=W =3.3+2*0.5=4.30 m
30.00 1.02 Bulk Excavation 16.0 3.70 Pit excavation For F-3
Bulk excavation in ordinary soil to move
20.00 expansive soil 3.70 L=W =2.7+2*0.5=3.70 m
3.00 1800.00 Haverage = 3.0 m 1.0250 224.52
1800.00 m3 7.0 1.80 Pit excavation For F-4
1.03 Trench excavation for masonry 1.80 L=W =0.8+2*0.5=1.80 m
3.0 22.80 axis 1,2 and 3 b/n A&J 1.0250 23.25
1.4 width w=1.4m,depth D=1.1+0.05=1.15m 701.61 m3
1.15 110.12 m3 1.06 Excavation in Hard rock
1.0 24.20 axis 3' and b/n D &J 1.0 4.00 Bolder
1.40 5.00
1.15 38.96 m3 0.80 16.00 m3
3.0 7.20 axis 4,5 and 6 b/n A&D 1.07 backfill around foundation
1.40 4.0 3.00 For F-1
1.15 34.78 m3 3.00 L=W =2+2*0.5=3m
3.0 15.90 axis A,B,C b/n 1&6 2.53 90.90 H total=1.5+1.025 m =2.53 m
1.40 22.0 4.30 For F-2
1.15 76.80 m3 4.30 L=W =3.3+2*0.5=4.3m
1.0 13.90 axis D b/n 1&6 2.53 1029.15 H total=1.5+1.025m =2.53 m
1.40 16.0 3.70 For F-3
1.15 22.38 m3 3.70 L=W =2.7+2*0.5=3.7 m
2.0 6.25 axis E, F b/n 1&3' 2.53 554.17 H total=1.5+0.6 m =2.1 m
1.40 7.0 1.80 For F-4
1.15 20.13 m3 1.80 L=W =0.8+2*0.25=1.30 m
3.0 6.25 axis G,H,I b/n 1&3' 2.53 57.38 H total=1.5+0.6 m =2.1 m
1.40 DdT For Footin Pad
1.15 30.19 m3 4.0 2.00 In Footings For F-1
1.0 8.60 axis J b/n 1&3' 2.00 L=W =2 m , H=0.50 m
1.40 0.50 -8.00 m3
1.15 13.85 m3 16.0 2.70 In Footings For F-2
1.0 2.00 axis 1' b/n D&E 2.70 L=W =2.7 m , H=0.75 m
1.40 0.75 -87.48 m3
1.15 22.0 3.30 In Footings For F-3
3.22 m3 3.30 L=W =3.3 m , H=0.80 m
0.80 -191.66 m3
350.42 m3 total 7.0 0.80 In Footings For F-4
1.04 Pit excavation 0.80 L=W =0.8 m , H=0.30 m
4.0 3.00 Pit excavation For F-1 0.30 -1.34 m3
3.00 L=W =2+2*0.5=3m 4.0 0.50 In Foundation Columns For C-1
1.50 54.00 m3 0.50 L=W =0.5 m , H=2.53-0.5=2.03 m
4.30 L=W =3.3+2*0.5=4.3 m 16.0 0.50 In Foundation Columns For C-2
1.50 610.17 m3 0.50 L=W =0.5m , H=2.53-0.8=1.73 m
3.70 L=W =2.7+2*0.5=3.7 m 22.0 0.50 In Foundation Columns For C-3
1.50 328.56 m3 0.50 L=W =0.5 m , H=2.53-0.75=1.78m
1.80 L=W =0.8+2*0.5=1.80 m 7.0 0.25 In Foundation Columnss For C-5
1.50 34.02 0.25 L=W =0.3 m , H=2.53-0.3m
1026.75 m3 2.23 -0.98 m3
1423.41 m3 sub-total
Contractor............................................. Supervisor................................................
TAKE OFF SHEET

Back Fill Trench excavation for masonry 2. CONCRETE WORK
3.0 22.80 axis 1,2 and 3 b/n A&J 2.0 1a. 50mm thick lean concrete
1.00 d=1.15m, w=2*0.5=1m 4.0 2.10 For F-1

1.15 78.66 m3 2.10 L=W =2+2*0.05=2.10 m
17.64 m2
1.0 24.20 axis 3' and b/n D &J 16.0 2.80 For F-3
1.00 2.80 L=W =2.7+2*0.05=2.8 m
1.15 27.83 m3 125.44 m2
22.0 3.40 For F-2
3.0 7.20 axis 4,5 and 6 b/n A&D 3.40 L=W =3.3+2*0.05=3.4 m
1.00 254.32 m2
1.15 24.84 m3 7.0 0.90 For F-4
0.90 L=W =0.8+2*0.05=0.90 m
3.0 15.90 axis A,B,C b/n 1&6 5.67 m2
1.00 403.07 m2
1.15 54.86 m3 2.01 b, 50 mm lean concrete quality C-5
b) Under Beam and Floor Slab
1.0 13.90 axis D b/n 1&6 4 45 Axis 1,2,3and 3* B/N A &J
1.00 0.4 72 m2
1.15 15.99 m3 3 16 Axis 4,5 and 6 B/N A & E
0.4 19.2 m2
2.0 6.25 axis E,F b/n 1&3' 4 26 Axis A, B, C and D B/N 1 & 6
1.00 0.4 41.6 m2
1.15 14.38 m3 6 14 Axis E, F, G H, I, and J B/N 1 & 3*
0.4 33.6 m2
3.0 6.25 axis G,H,I b/n 1&3' DCT For Footin Column
1.00 4.0 0.50 In Foundation Columns For C-1
1.15 21.56 m3 0.50 -1.00 L=W =2 m , H=0.50 m
16.0 0.50 In Foundation Columns For C-2
1.0 8.60 axis J b/n 1&3' 0.50 -4.00 L=W =2.7 m , H=0.70 m
1.00 22.0 0.50 In Foundation Columns For C-3
1.15 9.89 m3 0.50 -5.50 L=W =3.3 m , H=0.80 m
7.0 0.30 In Foundation Columnss For C-4
1.0 3.50 axis 1' b/n D&E 0.30 -0.63 L=W =0.8 m , H=0.30 m
1.00 1 747.04 747.04 m2; Total Hard core Area; Ditto as item 1.08
1.15 4.03 m3 902.31 M2 Total
1,675.43 M3 Total c) Under masonry wall
1.08 Fill under hardcore with selected material 3.0 22.80 axis 1,2 and 3 b/n A&J
1 747.04 A1=(45-9*0.4)*(14-3*0.4)=529.92m2 & 0.50 34.20 m2
1.35 A2=(15-3*0.4)*(20-4*0.4)=253.92m2 1.0 24.20 axis 3' and b/n D &J
1008.50 m3 0.50 12.10 m2
1008.50 M3 Total 3.0 7.20 axis 4,5 and 6 b/n A&D
1.09 Cart away 0.50 10.80 m2
1741.59 Cart away From Site Clearing 3.0 15.90 axis A,B,C b/n 1&6
0.20 348.32 0.50 23.85 m2
1.0 1800.00 1800.00 Cart away From Bulk 2.0 13.90 axis D ,E b/n 1&6
1.0 350.42 350.42 Cart away From Trench 0.50 13.90 m2
1.0 1026.75 1026.75 Cart away From Pit H<1.5 M 1.0 6.25 axis ,F b/n 1&3'
1.0 701.61 701.61 Cart away From Pit H>1.5 M 0.50 3.13 m2
1.0 16.00 16.00 Cart away From Boulder Rock 3.0 6.25 axis G,H,I b/n 1&3'
DDCT
4243.10 m3 0.50 9.38 m2

1.10 250mm thick basaltic stone hard core
well rolled 1.0 8.60 axis J b/n 1&3'
1 747.04 747.04 Refer Item 1.08 above 0.50 4.30 m2
747.04 M2 Total 1.0 2.00 axis 1' b/n D&E
0.50 1.00 m2
112.65 m2
TAKE OFF SHEET

2.02 , Reinforced concrete quality C-
25,360 kg of cement/m3 7.0 0.80 In Footings For F-4
4.0 2.00 a) In Footings 4.0 0.30 L=W =0.8 m , H=0.30 m
2.00 In Footings For F-1 6.72
0.50 8.00 L=W =2 m , H=0.50 m 364.48 m2
16.0 2.70 In Footings For F-2 b) To Foundation Columns
2.70 L=W =2.7 m , H=0.70 m 4.0 3.21 In Foundation Columns For C-1
0.75 87.48 4.0 0.50 L=W =0.5 m , H=1.86 m
22.0 3.30 In Footings For F-3 25.68
0.80 191.66 4.0 0.50 L=W =0.5m , H=2.67 m
0.30 1.34 4.0 0.50 L=W =0.5 m , H=2.55m
288.49 m3 102.72
2.0 2 B .C - 25, In Foundation Columns 8.0 3.21 In Foundation Columnss For C-4
12.0 0.50 In Foundation Columns For C-1 4.0 0.50 L=W =0.5 m , H=2.2 m
0.50 L=W =0.50 m , 51.36
3.21 9.63 Haverage =3 .21m 7.0 3.41 In Foundation Columnss For C-5
13.0 0.50 In Foundation Columns For C-2 4.0 0.30 28.64 L=W =0.5 m , H=2.46 m
0.50 L=W =0.5 m 349.64 m2
3.21 10.43 Haverage =3 .21m 2.03, e) In Ground Floor Beam
9.0 0.50 In Foundation Columns For C-3 3 45.4 Axis 1,2,and3 B/N A &J
0.50 L=W =0.50 m , 2 0.5 136.20 m2
3.21 7.22 Haverage =3 .21m 1 25.4 Axis 3* B/N E &J
8.0 0.50 In Foundation Columnss For C-4 2 0.5 25.40 m2
0.50 L=W =0.5 m 3 20 Axis 4,5 and 6 B/N A & D
3.21 6.42 Haverage =3 .21m 2 0.5 60.00 m2
7.0 0.30 In Foundation Columnss For C-5 4 25 Axis A, B, C and D B/N 1 & 6
0.30 L=W =0.3 m 2 0.5 100.00 m2
3.41 2.15 Haverage =3 .41m 6 14 Axis E, F, G H, I, and J B/N 1 & 3*
35.85 m3 2 0.5 84.00 m2
405.60 m2
2.02 , e) In Ground Floor Beam 2.04 Rebar Work
3 45.4 Axis 1,2,3 B/N A &J Diam 8mm
0.5 112.91 kg; Diam 6mm
0.4 27.24 m3 13,555.49 kg;Diam 8mm
1 25.4 Axis 3* B/N A &J 852.94 kg; Diam 12mm
0.5 434.98 kg; Diam 14mm
0.4 5.08 m3 19,089.62 kg; Diam 16mm
3 20.4 Axis 4,5 and 6 B/N A & D 2.05. expansion joint
0.5 625.50 ml refer DWG-1
0.4 12.24 m3 625.50 ml total
4 25 Axis A, B, C and D B/N 1 & 6 3.0 MASONRY WORK
3.01 , 500mm thick hard trachytic roughly
0.5 dressed stone masonry foundation, BGL
0.4 20 m3 3.0 40.50 axis 1,2 and 3 b/n A&J
6 14 Axis E, F, G H, I, and J B/N 1 & 3* 0.40
0.5 1.10 53.46 m3
0.4 16.8 m3 1.0 27.20 axis 3' and b/n D &J
81.36 m3 0.40
2.02 , g) In 100 mm thick Ground
Floor Slab 1.10 11.97 m3
1 747.04 747.04 Total Area 813 M2 Refer DW-1 3.0 14.50 axis 4,5 and 6 b/n A&D
747.04 M2 Total 0.40
2.03 Formwork 1.10 19.14 m3
4.0 2.00 a) In Footings 3.0 23.50 axis A,B,C b/n 1&6
16.00 L=W =2 m , H=0.50 m 1.10 31.02 m3
22.0 2.70 In Footings For F-2 1.0 23.50 axis D b/n 1&6
4.0 0.80 L=W =2.7 m , H=0.70 m 0.40
190.08 1.10 10.34 m3
16.0 3.30 In Footings For F-3 2.0 11.60 axis E,F b/n 1&3'
4.0 0.75 L=W =3.3 m , H=0.80 m 0.40
158.40 1.10 10.21 m3
TAKE OFF SHEET
3.0 11.60 axis G,H,I b/n 1&3' 35.0 0.30 In Columns For C-1,C2,C3
0.40 0.40 L=W =0.50 m , H=2.7M
1.10 15.31 m3 2.60 10.92
1.0 11.60 axis J b/n 1&3' 17.0 1.60 colomns above IMB
0.40 0.40
1.10 5.10 m3 0.30 3.26
1.0 3.50 axis 1' b/n D&E 6.0 1.60 Columns to tanker
0.40 0.40
1.10 1.54 m3 0.30 1.15
136.14 m3 total 79.74 m3; Total 1.01
3.02 , Ditto but for exposed part b, 20 cm thick slab areas
3.0 40.50 above natural
axis 1,2 and ground level.
3 b/n A&J I) 1st floor slab
0.40 Vav =(0.6+0.95+1.45)/3=1.025 m 1 45.5 Area b/n A-J & 1-3'
0.80 38.88 m3 14.5
1.0 27.20 axis 3' and b/n D &J 0.16 105.56
0.40 1.00 1 16.25 Area b/n A-D & 4-6
0.80 8.70 m3 11.25
3.0 14.50 axis 4,5 and 6 b/n A&D 0.16 29.25
0.40 1 3.58
0.30 5.22 m3 1.5
3.0 23.50 axis A,B,C b/n 1&6 0.16 0.8592
0.40 135.67 m3; Total (I)
0.30 8.46 m3 II) 2nd & 3rd floor slabs
1.0 23.50 axis D b/n 1&6 2 45.5 Area b/n A-J & 1-3
0.40 11.4
0.30 2.82 m3 0.16 165.984
2.0 11.60 axis E,F b/n 1&3' 2 15.2 Area b/n A-C& 4-6
0.40 11.4
0.80 7.42 m3 0.16 55.4496
3.0 11.60 axis G,H,I b/n 1&3' 1 30.01
0.40 1.8
0.80 11.14 m3 0.16 8.64288 cantilever 2nd floor
1.0 11.60 axis J b/n 1&3' 1 9.05
0.40 1
1.30 6.03 m3 0.16 1.448 cantilever 3rd floor
1.0 3.50 axis 1' b/n D&E 1 11.4 cantilever 3rd floor
0.40 0.5
0.80 1.12 m3 0.16 0.912
89.80 m3 total 1 32.66 cantilever 3rd floor
B.SUPPER STRUCTURE 1.8
1.01 C-25-a, In Elivation column 0.16 9.40608 cantilever 3rd floor
Ground Floor E.Column 1 11.4 roof floor slab
4.0 0.50 In Columns For C-1 4.4
0.50 L=W =0.50 m , H=3.6M 0.16 8.0256 m3,slab to tanker
3.60 3.60 1 47.46
22.0 0.50 IN Columns For C-2 1.8
0.50 L=W =0.50 m , H=3.6M 0.16 13.66848 m3,slab to cantilevers at IMB
3.60 19.80 1 5.4
16.0 0.50 In Columns For C-3 1.2
0.50 L=W =0.50 m , H=3.6M 0.16 1.0368
3.60 14.40 1 11.4
7.0 0.30 In Columnss For C-4 0.5
0.30 L=W =0.30 m , H=3.6M 0.16 0.912
3.60 2.27 265.49 m3; Total (II)
1st & 2nd Floor E.Column III) 1st floor beam
39.0 0.40 In Columns For C-1,C2,C3 3 45.25 On Axis 1,2,3 b/n A and J
0.30 L=W =0.50 m , H=2.7M 0.24
2.60 24.34 0.2 6.516
3rd Floor E.Column 1 29.25 On Axis 3 " b/n D and J
0.24
0.2 1.404
TAKE OFF SHEET

3 16.25 On Axis 4,5, and 6 b/n A and D 3 4.5
0.24 0.5
0.2 2.34 0.16 1.08 cantlever at stair
15.44 m3; Total for Stair
4 26.25 On Axis A-D and b/n 1 and 6 1.02 , structural wood or steel formwork
0.24 a) To Elevation columns
0.2 5.04 I) G.Elivation Column
6 14.25 On Axis E-J and b/n 1 and 3" 4.0 3.60 In Columns For C-1
0.24 4.0 0.50 L=W =0.50 m , H=3.6M
0.2 4.104 28.80
1 1.5 0 Cantlever BEAM Axs 3' 22.0 3.60 IN Columns For C-2
0.24 0 4.0 0.50 L=W =0.50 m , H=3.6M
0.2 0.072 158.40 Haverage = 1.61+1.03-0.2 m=2.44 m
19.48 m3; Total (III) 16.0 3.60 In Columns For C-3
IV) 2nd & 3rd floor beams 4.0 0.50 L=W =0.50 m , H=3.6M
6 45.25 On Axis 1,2,and 3 b/n A and J 115.20
0.24 7.0 3.60 In Columnss For C-4
0.2 13.032 4.0 0.30 L=W =0.30 m , H=3.6M
6 13.05 On Axis 4,5, and 6 b/n A and C 30.24
0.24 332.64 m2; Total (I)
0.2 3.7584 1st & 2nd Floor E.Column
6 26.75 On Axis A-C and b/n 1 and 6 156.0 0.70 In Columns For C-1
0.24 2.60 283.92 L=0.3,W =0.40 m , H=2.7M
0.2 7.704 283.92 m2; Total (II)
III) 3rd Floor E.Column
14 13.05 On Axis D-J and b/n 1 and 3" 70.0 In Columns For C-1
0.24 0.70 L=0.3,W =0.40 m , H=2.7M
0.2 8.7696 2.60 127.40
V.IMB to hall 17.0 1.60 colomns above IMB
2 29.25 axis 1,3 b/n D &J 1.40
0.4 38.08
0.2 4.68 6.0 1.60 Columns to tanker
3 12.92 axis D,E,J B/N 1&3 1.40
0.4 13.44
0.2 3.1008 178.92 m2; Total (III)
5 2.8 cntilever beam 795.48 m2; Total 1.02 (a)
0.2 b) To 200mmm thick Suspended Floor Slab
0.24 0.672 I) First Floor
vi. TTB Beam side formwork
axis 1,3 b/n A &J 3 45 Axis 1,2,and 3 B/N A &J
2 45.25 2 0.24
0.4 64.80 m2
0.2 7.24 1 25 Axis 3* B/N E &J
1 20.25 axis 2 2 0.24
0.4 12.00 m2
0.2 1.62 3 20 Axis 4,5 and 6 B/N A & E
3 12.8 axis 4,5,6 2 0.24
0.4 28.80 m2
0.2 3.072 5 26 Axis A, B, C, D and E B/N 1 & 6
3 26.75 axis A,B,C 2 0.24
0.4 62.40 m2
0.2 6.42 5 14 Axis F, G H, I, and J B/N 1 & 3*
5 11.25 axis D,E,J B/N 1&3 2 0.24 33.60 m2
0.4 201.60
0.2 4.5 II) 1st floor slab formwork
189/0.16=945
64.57 m3; Total (IV) 1 847.93 847.93 dito to concrete area
485.20 Total (b) m3 II) 2nd ND 3RD Floor slabs
d) Staircase and Landing Beam side formwork
6 4.1 3 45 Axis 1,2,and 3 B/N A &J
1.65 2 0.24
0.16 6.49 m3; Two Flight slabs 64.80 m2
3 4.5 3 13.05 Axis 4,5 and 6 B/N A & E
2 2 0.24
0.16 4.32 m3; Landing slab 18.79 m2
3 4.5 5 26.5 Axis A, B, C, D and E B/N 1 & 6
0.3 2 0.24
0.16 0.65 m3; Landing Beam 63.60 m2
78 Step side area=0.5*.15*0.3= 5 13.05 Axis F, G H, I, and J B/N 1 & 3*
0.0225 2 0.24 31.32 m2
1.65 2.90 m3; Steps 357.02 for two slabs
TAKE OFF SHEET

II) 2nd and 3rd floor slab formwork axis1
1659.284 1659.284 1 37
1 11.4 III)roof floor slab 3.6 133.2
4.4 -1 20.8
50.16 m2,slab to tanker 2.3 -47.84
1 47.46 4 4.5 axis 3'
1.8 1.2 21.6
85.428 m2,slab to cantilevers at IMB 1 10 axis 6
1 5.4 1.2 12
1.2 1 23.5 axis A
0 M2 3.6 84.6
1 11.4 -6 2
0.5 2.3 -27.6
0 M2 axis C b/n 3&6
135.588 M2 1 12
V.IMB to hall 1.2 14.4
2 29.25 axis 1,3 b/n D &J axis J
1.2 1 8
1 70.2 3.6 28.8
3 12.92 axis D,E,J B/N 1&3 219.16
1.2 I. First Floor
1 46.512 axis1
5 2.8 cntilever beam 1 38.6
1.2 2.6 100.36
1 16.8
vi. TTB 0
axis 1,3 b/n A &J -1 20.8
2 45.25 2.3 -47.84
1.2 1 37.15 axis 3'
1 108.6 1.2 44.58
1 20.25 axis 2 axis 6
1.2 1
1 24.3 0
3 12.8 axis 4,5,6 axis A
1.2 1 24
1 46.08 2.6 62.4
3 26.75 axis A,B,C -1 13.8
1.2 95 1.5 -20.7
1 96.3 axis C b/n 3&6
5 11.25 axis D,E,J B/N 1&3 1 12.2
1.2 11 134.2
1 67.5 axis J
476.292 1 8.4
3677.7205 m3; Total (b) 2.66 22.344
d) Staircase and Landing
6 4.1 0
1.65 40.59 m2; Two Flight slabs 295.344
3.SECOND FLOOR
3 4.5 a. 20cm thick HCB
2 27.00 m2; Landing slab axis1
1 38.6
3 4.5 2.6 100.36
0.7 9.45 m2; Landing Beam 1
78 0.15 0
1.65 19.31 m3; Steps -1 20.8
3 4.5 1.5 -31.2
0.5 6.75 cantilever to axis 6
12 4.1 1
0.3 14.76 m2; side formwork 0
117.86 m2; Total Stair formwork axis A
1.3 Rebar 1 24
a) Dia. 8 mm deformed bar 2.6 62.4
27,107.82 kg -1 13.8
b) Dia. 10 mm deformed bar 1.5 -20.7
13,456.77 kg axis C b/n 3&6
c) Dia. 12 mm deformed bar 1 12.2
9,156.41 kg 1.2 14.64
d) Dia. 14 mm deformed bar axis J
13,339.58 kg 1 12
d) Dia. 16 mm deformed bar 2.6 31.2
17,159.06 kg 1 4.2
2. Block Work 2.9 12.18
2.01, class C ,200mm thick HCB wall axis 3 b/n c-j
I. Ground Floor 1 37.1
TAKE OFF SHEET
a. 20cm thick HCB 2.6 96.46
TAKE OFF SHEET

-1 16 b/n 2&3
1.5 -24 1 39.2
-4 1.2 3.85 150.92
2.6 -12.48 -6 0.9
228.86 2.6 -14.04
3.THRID FLOOR axis 3
a. 20cm thick HCB 1 15.2
axis1 3.6 54.72
1 38.6 -2 4.5
2.6 100.36 2.3 -20.7
1 2 8.6 axis 4&5
0 3.85 66.22
-1 12 axis B
1.5 -18 1 24
axis 6 3.6 86.4
1 -7 0.9
0 2.6 -16.38
axis A 1 24.2 b/n axis b&c
1 24 3.6 87.12
2.6 62.4 -3 0.9
-1 13.8 2.6 -7.02
1.5 -20.7 1 4.6 axis C
axis C b/n 3&6 3.6 16.56
1 12.2 b/n C&D
2.9 35.38 1 5.5
axis J 3.85 21.175
1 12 2 8.2 axis D&E
2.6 31.2 3.6 59.04
1 4.2 1 4.2 axis F
2.9 12.18 3.6 15.12
axis 3 b/n c-j B/N F&J
1 46.3 5 5.5
2.6 120.38 3.6 99
-1 4 1 3
1.5 -6 3.6 10.8
-1 1.2 8 TOILETS
2.6 -3.12 0
314.08
3.ROOF FLOOR 720.355
a.20cm thick HCB first floor
axis 6 a. 15cm thick HCB
1 11.3 axis 2
2.5 28.25 1 36.8
1 1.8 2.6 95.68
2.5 4.5 -8 0.9
1 13.2 axis c 2.6 -18.72
2.5 33 b/n 2&3
1 5 1 39.2
2.5 12.5 2.9 113.68
1 25.3 axis 3 from E -J -6 0.9
1.6 40.48 2.6 -14.04
1 axis 3
2 0 1 8.2
-3 2.4 2.6 21.32
0.7 -5.04 -6
axis J 0
1 11.3 1 8.7 axis 3'
2 22.6 2.9 25.23
TO ROTO 2 8.6 axis 4&5
2 10.6 2.9 49.88
2.5 53 axis B
2 3.7 1 24
2.5 18.5 2.6 62.4
2 -7 0.9
1.2 0 2.6 -16.38
207.79 1 22.8 b/n axis b&c
1265.234 TOTAL HCB 2.01 2.6 59.28 `
2.02, Class C, 150mm thick HCB wall -3 0.9
ground floor 2.6 -7.02
a. 15cm thick HCB b/n C&D
axis 2 1 5.7
1 36.8 2.9 16.53
3.6 132.48 2 8.4 axis D&E
-9 0.9 2.6 43.68
TAKE OFF SHEET
2.6 -21.06 1 5.7 besides axis F

2.9 16.53
TAKE OFF SHEET

B/N F&J 1 3.4 axis 3'
6 5.5 2.9 9.86
2.66 87.78 2 8.6 axis 4&5
5 3.3 2.9 49.88
2.6 42.9 axis B
8 1.9 TOILETS 1 24
2 30.4 2.6 62.4
-7 0.9
609.13 2.6 -16.38
2nd floor 1 22.8 b/n axis b&c
a. 15cm thick HCB 2.6 59.28
axis 2 -3 0.9
1 36.8 2.6 -7.02
2.6 95.68 b/n C&D
-10 0.9 1 5.5
2.6 -23.4 2.9 15.95
b/n 2&3 2 5 axis D
1 39.2 2.6 26
2.9 113.68 1 10 axis E
-7 0.9 2.6 26
2.6 -16.38 -1 1.8
axis 3 b/n A-C 2.6 -4.68
1 8.2 286.79
2.6 21.32 2202.343 TOTAL HCB TO 2.02
1 5.4 axis 3' 3.0 ROOFING
2.9 15.66 3.01-Roof cover ,EGA 400
2 8.6 axis 4&5 1 13.5
2.9 49.88 25.25 340.875
axis B 1 12.9
1 24 18.5 238.65
2.6 62.4 1 13.7
-7 0.9 15.3 209.61
2.6 -16.38
1 22.8 b/n axis b&c 789.135 M2 Total horizontal projection
2.66 60.648 3.02 dawn pipe
-3 0.9 17 20 340
2.6 -7.02 2 22 44
b/n C&D 10 6 60
1 5.5 444 m,to pvc down pipe
2.9 15.95 3.03 flashing
2 8.4 axis D&E 2 25.5 51
2.9 48.72 2 26 52
1 5.5 besides axis F 1 13 13
2.9 15.95 2 17 34
B/N F&J 150 m,flashing
5 5.5 3.04 light weight concrete
2.9 79.75 1 4
5 3.3 11.4 45.6
2.66 43.89 1 47
-2 0.9 1.8 84.6
2.6 -4.68 1 11
8 1.9 TOILETS 0.5 5.5
2 30.4 135.7 m2 ,light weight to roof
3.05,smooth finish
586.068 135.7 m2
3rd floor 3.06 water proofing
a. 15cm thick HCB 1 4
axis 2 11.4 45.6
1 13.3 1 47
2.6 34.58 1.8 84.6
-2 0.9 1 11
2.6 -4.68 0.5 5.5
b/n 2&3 1 15
1 8.6 5 75
2.9 24.94 1 25
-1 0.9 3 75
2.6 -2.34 285.7 m2 ,water proof to slabs exposed to rain
axis 3 b/n A-C 3.07 G-28 gutter
1 5 1 25.5 25.5
2.6 13 1 26.8 26.8
52.3 m,gutter
TAKE OFF SHEET

4.carpentery and joinery 6. steel structure
4.01 wooden doors RHS Truss
a, 90cm*285cm,D1 6 29 a) 80x40x3mm
25 0.9 ground floor 1 929.16 kg
2.85 64.125 4 37.5 5.652
23 0.9 first floor 1 801.00
2.85 58.995 1,730.16 kg total
26 0.9 2nd floor 3 31.3
2.85 66.69 1 501.43
14 0.9 3rd floor 2,231.59 kg total
2.85 35.91
b,70*285cm,D2 6 23 b) 60x40x3mm
4 0.7 ground floor 1 605.82 Latice Purlin
2.85 7.98
8 0.7 first floor 4 34.5
2.85 15.96 1 605.82
8 0.7 2nd floor 3 28.75 4.71
2.85 15.96 1 378.64
4 0.7 3rd floor 1,590.28 kg total
2.85 7.98 70 14.3 a) 25x25x2.5mm
c.120*285,D3 1 1,741.74
6 1.2 95 14.3 1.9625
2.85 20.52 1 2,363.79
294.12 19 13.3
4.02 ceiling with gypsum board 1 439.70
1 14 4,545.23 kg total
16 224 Bolts with Nuts
1 11
12 132 1 156 156 a) Dia 20mm J bolt. Dev length=300mm
11 to hall part only
25 275 Metal plates
631 m2,ceiling 1 78 78 a) 2(200x200x5mm)
5.metal works
5.01 aluminum doors 1 78 78 Angle Iron
4 1.2 D1 = size:1200x2850mm a) 40x25x25x4mm
2.85 13.68
1 3 D2 = size:3000x2850mm 7.0 PLASTERING AND POINTING
2.85 8.55 7.01 Apply three coats of plastering
3 1.8 a) To all internal wall surface
2.85 15.39 D3 = size:1800x2850mm 5669.92 m2 Ditto as item 2.02 (b)
37.62 m2 total 5669.92 m2; Total 7.01 (a)
5.02 AL windows b) External wall surface
17 3.5
0.75 44.625 m2,top windows 1265.234 m2; On axis 1
80 2 1265.23 m2; Total 7.01 (b)
1.5 240 W1 = size:2000x1500mm c) To exposed beams and columns.
2 1.6 1830.40 1,830.40
1.2 3.84 W2= size:1600x1200mm d) To RC ceiling and stair case soffit
7 4.5 1 1 3677.7205 ditto to item 1.02b
2.4 75.6 W3= size:4500x2400mm 3677.7205 m2 total
8 4.5 7.02
1.5 54 f) W4 = size:4500x1500mm
7.03 pointing
418.065 m2 total 247.15
5.03 curtain walls 1 247.15 m2
3 1.8
3.6 19.44 7.04 gypsum plastering
8 1.8 10,461.82 m2 total gypsum
2.6 37.44
11 8.FINISHING
9 99 8.01 screeding to tiles
12 ground floor
2 24 7 5.4
179.88 m2,curtain wall 3.6 136.08
5.05 hand rail to stair 1 5.5
2 4.7 9.4 5 27.5
4 3.6 14.4 1 3
23.8 m,wooden rail 5.5 16.5
5.06 wooden guared rail 1 2
42.1 5.5 11
TAKE OFF SHEET

6 3.6 4 0.7 2.8 3rd floor
5.5 118.8 0 c.120*285,D3
1 3.3 6 1.2 7.2
4.8 15.84 103.2 ml wooden doors
1 19.85
6.3 125.055 0 5.01 aluminum doors
1 8.35 4 1.2 4.8 D1 = size:1200x2850mm
3.3 27.555 1 3 3 D2 = size:3000x2850mm
1 3.35 3 1.8 5.4
4.78 16.013 13.2 ml,to Al doors
1 4.8
3.35 16.08 9.glazing
1 6.9 9.GLAZING
3.35 23.115 88 0.9
1 63.7 0.7 55.44
1.8 114.66 6 1.2
1 3.3 0.7 5.04
3.7 12.21 4 1.2
1 3 2.8 13.44
14 42 1 3
1 4 2.8 8.4
10 40 3 1.8
742.408 sub total ground floor 2.8 15.12
1st floor 17 3.5
742.408 sub total first floor 0.75 44.625
2nd floor 78 2
667.672 1.5 234
3rd floor 1 1.8
667.672 1.2 2.16
7 4.5
2820.16 total for screeding 2.4 75.6
8.02 60*60 porcelien tile 8 4.5
2820.16 1.5 54
8.03 porcelien skirting 3 1.8
2 190.45 380.9 3.6 19.44
2 129.58 259.16 8 1.8
640.06 ground floor 2.6 37.44
640.06 first floor 11
578.06 2nd floor 9 99
385.3733333 3rd 12
2243.553333 total skirting 2 24
8.04 687.705 M2,GLASS
8.05 415.59 m2,contract quantity
8.06 marble skirting 272.115 m2,added quantity
6 6.2 37.2 10.PAINTING
8.07 marble flooring 10.01 PLASTIC PAINT
3 4 a) To all internal wall surface.
2 24 landing 5669.92 ditto item 7.01a
3 26 2806.16 m2,contract quantity
2 156 m,thread 2159.126 m2,added quantity
3 28 b) external walls,quartiz paint
2 168 m,riser 1,722.83 m2
8.08 window sill c ) ceiling stair case
284.8 284.8 3677.7205
8.09 30*30 ceramic wall tiles d)beams and collomns
7 1.3 1,372.80
2.1 19.11
2 5.5
2.1 23.1
2 3
2.1 12.6
54.81 ground floor
109.62 first floor
109.62 2nd floor
274.05 total wall tilling
8.10 marble threshold
4.01 wooden doors
a, 90cm*285cm,D1
25 0.9 22.5 ground floor
23 0.9 20.7 first floor
26 0.9 23.4 2nd floor
14 0.9 12.6 3rd floor
0 b,70*285cm,D2
4 0.7 2.8 ground floor
TAKE OFF SHEET
8 0.7 5.6 first floor

8 0.7 5.6 2nd floor
TAKE OFF SHEET
TAKE OFF SHEET
REINFORCEMENT BAR SCHEDULE
A. SUB STRUCTURAL REINFORCEMENT WORKS
Length No. of Total
Dr. NO. Location Ref. no. Dia. (mm ) shape No. of Bar
Mem.
(m ) Bar No. Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø 20
SUB-STRUCTURE
footing pad
F1 14 2.73 24 4 96.00 - - - - 262.08 - -
F2 16 4.70 38 22 836.00 - - - - - 3,929.20 -
F3 16 4.20 32 16 512.00 - - - - - 2,150.40 -
F4 14 1.40 10 7 70.00 - - - - 98.00 - -
footing column - - - - - - -
C1 16 5.24 12 4 48.00 - - - - - 251.52 -
C2 16 5.24 12 22 264.00 - - - - - 1,383.36 -
C3 16 5.24 12 16 192.00 - - - - - 1,006.08 -
C4 16 5.24 8 7 56.00 - - - - - 293.44 -
STIRUPS FOR footing col - - - - - - -
C1 8 2.1 22 4 88.00 - 184.80 - - - - -
C2 8 2.1 22 22 484.00 - 1,016.40 - - - - -
C3 8 2.1 22 16 352.00 - 739.20 - - - - -
C4 8 1.3 22 7 154.00 - 200.20 - - - - -
TIE BAR FOR FOOTING - - - - - - -
F1 6 8.10 1 4 4.00 32.40 - - - - - -
F2 6 10.90 1 22 22.00 239.80 - - - - - -
F3 6 13.30 1 16 16.00 212.80 - - - - - -
F4 6 3.30 1 7 7.00 23.10 - - - - - -
grade beam - - - - - - -
axis 1,2,3 b/n A&J 16 58.20 6 3 18.00 - - - - - 1,047.60 -
axis3' b/n D&J 16 37.08 6 1 6.00 - - - - - 222.48 -
axis 4,5,6 b/n A&D 16 20.24 6 3 18.00 - - - - - 364.32 -
axis A,B,C,D b/n 1&6 16 32.80 6 4 24.00 - - - - - 787.20 -
axis E,F,G,H,I,J b/n 1&3' 16 18.24 6 6 36.00 - - - - - 656.64 -
stirups for grade beam - - - - - - -
axis 1,2,3 b/n A&J 8 1.7 262 3 786.67 - 1,337.33 - - - - -
axis3' b/n D&J 8 1.7 167 1 167.11 - 284.09 - - - - -
axis 4,5,6 b/n A&D 8 1.7 115 3 345.33 - 587.07 - - - - -
axis A,B,C,D b/n 1&6 8 1.7 144 4 575.56 - 978.44 - - - - -
axis E,F,G,H,I,J b/n 1&3' 8 1.7 86.33333 6 518.00 - 880.60 - - - - -
- - - - - - -
ground floor slab - - - - - - -
axis 1,2,3,4,5,6b/n A,B,C,D - - - - - - -
long 8 26.0 145 2 290.00 - 7,540.00 - - - - -
short 8 20.0 115 2 230.00 - 4,600.00 - - - - -
KEBELITO 12 1.5 20 32 640.00 - - - 960.00 - - -
axis 1,2,3,3'b/n D,E,F,G,H,I,J - - - - - - - -
long 8 34.0 185 2 370.00 - 12,580.00 - - - - -
short 8 17.0 100 2 200.00 - 3,400.00 - - - - -
Supervisor Total Length 508.10 34,328.13 - 960.00 360.08 12,092.24 -
Contractor Weight(kg/m ) 0.22 0.395 0.617 0.888 1.208 1.579 -
Consultant Total Weight( kg) 112.91 13,555.49 - 852.94 434.98 19,089.62 -
Project: Debub Bench Wereda Admin Office
Client: debrework Wereda Admin Office
Contractor:Abiy Amare B.C
Location; Debub Bench Debre Work
B. SUPPER STRUCTURAL REINFORCEMENT WORK
Length No. of Total
Dr. NO. Location Ref. no. Dia. (mm ) shape No. of Bar
Mem.
(m ) Bar No. Ø6 Ø8 Ø10 Ø12 Ø14 Ø16 Ø 20
SUPER-STRUCTURE
ground column
C1 16 4.64 12 4 48.00 - - - - - 222.72 -
C2 16 4.64 10 22 220.00 - - - - - 1,020.80 -
C3 16 4.64 12 16 192.00 - - - - - 890.88 -
C4 16 4.64 10 7 70.00 - - - - - 324.80 -
STIRUPS FOR ground col - - - - - - - -
C1 8 1.9 26 4 102.67 - 195.07 - - - - -
C2 8 1.9 26 22 564.67 - 1,072.87 - - - - -
C3 8 1.9 26 16 410.67 - 780.27 - - - - -
C4 8 1.1 26 7 179.67 - 197.63 - - - - -
1st Floor column 42
C1 14 3.70 8 10 80.00 - - - - 296.00 - -
C2 14 3.70 8 12 96.00 - - - - 355.20 - -
C3 16 3.70 12 9 108.00 - - - - - 399.60 -
C4 16 3.70 10 8 80.00 - - - - - 296.00 -
STIRUPS FOR ground col - - - - - - - -
C1 8 1.3 26 10 256.67 - 333.67 - - - - -
C2 8 1.3 26 12 308.00 - 400.40 - - - - -
C3 8 1.5 26 9 231.00 - 346.50 - - - - -
C4 8 1.5 26 8 205.33 - 308.00 - - - - -
First Floor beam - - - - - - - -
FB 1 For Axis 1,2, and
TOP
3 BAR 16 48.9 3 3 9.00 - - - - - 440.10 -
BOTOM BAR 16 47.7 3 3 9.00 - - - - - 429.30 -
NEGATIVE BAR 14 31.3 2 3 6.00 - - - - 187.80 - -
Stirrup 8 1.3 301 3 903.00 - 1,173.90 - - - - -
FB For Axis 3' TOP BAR 16 36.78 4 1 4.00 - - - - - 147.12 -
BOTOM BAR 14 36.1 3 1 3.00 - - - - 108.30 - -
NEGATIVE BAR 14 17.7 2 1 2.00 - - - - 35.40 - -
Stirrup 8 1.3 168 3 503.00 - 653.90 - - - - -
FB For Axis 4,5,6 b/n TOP
A&E BAR 16 23.4 4 3 12.00 - - - - - 280.80 -
BOTOM BAR 14 21.51 3 3 9.00 - - - - 193.59 - -
NEGATIVE BAR 14 14.3 2 3 6.00 - - - - 85.80 - -
Stirrup 8 1.3 134 3 403.00 - 523.90 - - - - -
FB For Axis A,B,C,D,E b/n
TOP1&6
BAR 16 28.2 4 5 20.00 - - - - - 564.00 -
BOTOM BAR 16 27.3 3 5 15.00 - - - - - 409.50 -
NEGATIVE BAR 16 17.7 2 5 10.00 - - - - - 177.00 -
Stirrup 8 1.3 174 5 871.67 - 1,133.17 - - - - -
FB 2 For Axis F,G,H,I,J
TOP BAR 16 15.5 4 5 20.00 - - - - - 310.00 -
BOTOM BAR 16 14.9 3 5 15.00 - - - - - 223.50 -
NEGATIVE BAR 16 10.9 2 5 10.00 - - - - - 109.00 -
Stirrup 8 1.3 94 5 471.67 - 613.17 - - - - -
2nd Floor column
C1 14 3.70 8 12 96.00 - - - - 355.20 - -
C2 14 3.70 8 13 104.00 - - - - 384.80 - -
C3 14 3.70 8 9 72.00 - - - - 266.40 - -
C4 14 3.70 8 8 64.00 - - - - 236.80 - -
STIRUPS FOR 2nd Floor column - - - - - - - -
C1 8 1.3 26 12 308.00 - 400.40 - - - - -
C2 8 1.3 26 13 333.67 - 433.77 - - - - -
C3 8 1.3 26 9 231.00 - 300.30 - - - - -
C4 8 1.3 26 8 205.33 - 266.93 - - - - -
2nd Floor beam - - - - - - - -
FB 1 For Axis 1,2, and 3 16 Top Bars 9.05 3 3 9.00 - - - - - 81.45 -
16 " 10.35 3 3 9.00 - - - - - 93.15 -
16 " 10.6 6 3 18.00 - - - - - 190.80 -
16 " 8.3 3 3 9.00 - - - - - 74.70 -
14 negative bar 30.53 3 3 9.00 - - - - 274.77 - -
14 Bottob Bars 11.45 3 3 9.00 - - - - 103.05 - -
14 " 10.6 9 3 27.00 - - - - 286.20 - -
14 " 4.45 3 3 9.00 - - - - 40.05 - -
8 Stirups 1.3 304 3 912.00 - 1,185.60 - - - - -
On Axis 3 " b/n E and J 16 Top Bars 9.08 4 1 4.00 - - - - - 36.32 -
16 " 12.4 8 1 8.00 - - - - - 99.20 -
16 " 10.1 4 1 4.00 - - - - - 40.40 -
14 negative bar 20.58 3 1 3.00 - - - - 61.74 - -
14 Bottob Bars 6.25 3 1 3.00 - - - - 18.75 - -
14 " 12.4 6 1 6.00 - - - - 74.40 - -
14 " 12.25 3 1 3.00 - - - - 36.75 - -
8 Stirups 1.3 194 1 194.33 - 252.63 - - - - -
On Axis 4,5&6 b/n A and D 16 Top Bars 10.85 4 3 12.00 - - - - - 130.20 -
16 " 12.15 4 3 12.00 - - - - - 145.80 -
14 negative bar 10.73 3 3 9.00 - - - - 96.57 - -
14 Bottob Bars 13.25 3 3 9.00 - - - - 119.25 - -
14 " 12.4 3 3 9.00 - - - - 111.60 - -
8 Stirups 1.3 104 3 313.00 - 406.90 - - - - -
- - - - - - - -
On Axis A,B,C&D b/n 1 and 6 16 Top Bars 7.28 4 4 16.00 - - - - - 116.48 -
16 " 10.6 4 4 16.00 - - - - - 169.60 -
16 " 8.3 4 4 16.00 - - - - - 132.80 -
14 negative bar 17.53 3 3 9.00 - - - - 157.77 - -
14 Bottob Bars 4.45 3 4 12.00 - - - - 53.40 - -
14 " 10.6 6 4 24.00 - - - - 254.40 - -
8 Stirups 1.3 171 4 684.00 - 889.20 - - - - -
- - - - - - - -
On Axis E,F,G,H,I and J b/n 1 and 3 16 Top Bars 9.08 4 6 24.00 - - - - - 217.92 -
16 " 12.4 4 6 24.00 - - - - - 297.60 -
14 negative bar 10.73 3 3 9.00 - - - - 96.57 - -
14 Bottob Bars 6.25 3 6 18.00 - - - - 112.50 - -
14 " 12.4 3 6 18.00 - - - - 223.20 - -
8 Stirups 1.3 101 3 303.00 - 393.90 - - - - -
3rd Floor column
C1 14 3.70 8 12 96.00 - - - - 355.20 - -
C2 14 3.70 8 13 104.00 - - - - 384.80 - -
C3 14 3.70 8 6 48.00 - - - - 177.60 - -
C4 14 3.70 8 8 64.00 - - - - 236.80 - -
STIRUPS FOR 3rd Floor column - - - - - - - -
C1 8 1.3 26 12 308.00 - 400.40 - - - - -
C2 8 1.3 26 13 333.67 - 433.77 - - - - -
C3 8 1.3 26 9 231.00 - 300.30 - - - - -
C4 8 1.3 26 8 205.33 - 266.93 - - - - -
3rd Floor beam - - - - - - - -
FB 1 For Axis 1,2, and 3 14 Top Bars 9.05 3 3 9.00 - - - - 81.45 - -
14 " 10.35 3 3 9.00 - - - - 93.15 - -
14 " 10.06 6 3 18.00 - - - - 181.08 - -
14 " 8.3 3 3 9.00 - - - - 74.70 - -
14 negative bar 30.53 3 3 9.00 - - - - 274.77 - -
14 Bottob Bars 11.45 3 3 9.00 - - - - 103.05 - -
14 " 10.6 9 3 27.00 - - - - 286.20 - -
14 " 4.45 3 3 9.00 - - - - 40.05 - -
8 Stirups 1.3 254 3 762.00 - 990.60 - - - - -
On Axis 3 " b/n E and J 14 Top Bars 9.08 3 1 3.00 - - - - 27.24 - -
14 " 12.4 6 1 6.00 - - - - 74.40 - -
14 " 10.1 3 1 3.00 - - - - 30.30 - -
14 Bottob Bars 6.25 3 1 3.00 - - - - 18.75 - -
14 " 12.4 6 1 6.00 - - - - 74.40 - -
14 " 12.25 3 1 3.00 - - - - 36.75 - -
8 Stirups 1.3 194 1 194.33 - 252.63 - - - - -
On Axis 4,5&6 b/n A and D 14 Top Bars 10.85 3 3 9.00 - - - - 97.65 - -
14 " 12.15 3 3 9.00 - - - - 109.35 - -
14 Bottob Bars 13.25 3 3 9.00 - - - - 119.25 - -
14 " 12.4 3 3 9.00 - - - - 111.60 - -
8 Stirups 1.3 104 3 313.00 - 406.90 - - - - -
- - - - - - - -
On Axis A,B,C&D b/n 1 and 6 14 Top Bars 7.28 3 4 12.00 - - - - 87.36 - -
14 " 10.6 3 4 12.00 - - - - 127.20 - -
14 " 8.3 3 4 12.00 - - - - 99.60 - -
14 Bottob Bars 4.45 3 4 12.00 - - - - 53.40 - -
14 " 10.6 6 4 24.00 - - - - 254.40 - -
8 Stirups 1.3 171 4 684.00 - 889.20 - - - - -
- - - - - - - -
On Axis E,F,G,H,I and J b/n 1 and 3 14 Top Bars 9.08 3 6 18.00 - - - - 163.44 - -
14 " 12.4 3 6 18.00 - - - - 223.20 - -
14 Bottob Bars 6.25 3 6 18.00 - - - - 112.50 - -
14 " 12.4 3 6 18.00 - - - - 223.20 - -
8 Stirups 1.3 101 3 303.00 - 393.90 - - - - -
column above IMB
C1 14 2.35 8 17 136.00 - - - - 319.60 - -
C2 TO TANKER 14 2.35 8 6 48.00 - - - - 112.80 - -
STIRUPS FOR column Aabove IMB - - - - - - - -
C1 8 1.3 12 17 198.33 - 257.83 - - - - -
C2 8 1.3 12 6 70.00 - 91.00 - - - - -
Roof Floor beam &intermidiate beams - - - - - - - -
FB 1 For Axis 1 and 3 16 Top Bars 9.05 3 2 6.00 - - - - - 54.30 -
16 " 10.45 3 2 6.00 - - - - - 62.70 -
16 " 10.6 6 2 12.00 - - - - - 127.20 -
16 " 8.3 3 2 6.00 - - - - - 49.80 -
16 negative bar 30.53 3 2 6.00 - - - - - 183.18 -
16 Bottob Bars 11.45 3 2 6.00 - - - - - 68.70 -
16 " 10.6 9 2 18.00 - - - - - 190.80 -
16 " 5.45 3 2 6.00 - - - - - 32.70 -
8 Stirups 1.3 304 2 608.00 - 790.40 - - - - -
On Axis 2 b/n A and E 16 Top Bars 9.08 3 1 3.00 - - - - - 27.24 -
16 " 12.1 6 1 6.00 - - - - - 72.60 -
16 Bottob Bars 11.5 3 1 3.00 - - - - - 34.50 -
16 " 9.65 3 1 3.00 - - - - - 28.95 -
14 negative bar 14.3 3 1 3.00 - - - - 42.90 - -
8 Stirups 1.3 194 1 194.33 - 252.63 - - - - -
On Axis 4,5&6 b/n A and D 16 Top Bars 10.85 3 3 9.00 - - - - - 97.65 -
16 " 12.15 3 3 9.00 - - - - - 109.35 -
16 Bottob Bars 13.25 3 3 9.00 - - - - - 119.25 -
16 " 12.4 3 3 9.00 - - - - - 111.60 -
14 negative bar 10.9 3 3 9.00 - - - - 98.10 - -
8 Stirups 1.3 104 3 313.00 - 406.90 - - - - -
- - - - - - - -
On Axis A,B,C&D b/n 1 and 6 16 Top Bars 9.05 3 4 12.00 - - - - - 108.60 -
16 " 10.6 3 4 12.00 - - - - - 127.20 -
16 " 8.3 3 4 12.00 - - - - - 99.60 -
14 negative bar 17.7 3 4 12.00 - - - - 212.40 - -
14 Bottob Bars 4.45 3 4 12.00 - - - - 53.40 - -
14 " 10.6 6 4 24.00 - - - - 254.40 - -
8 Stirups 1.3 171 4 684.00 - 889.20 - - - - -
- - - - - - - -
On Axis E,J b/n 1 and 3 16 Top Bars 9.08 3 6 18.00 - - - - - 163.44 -
16 " 12.4 3 6 18.00 - - - - - 223.20 -
14 negative bar 17.7 3 6 18.00 - - - - 318.60 - -
14 Bottob Bars 6.25 3 6 18.00 - - - - 112.50 - -
14 " 12.4 3 6 18.00 - - - - 223.20 - -
8 Stirups 1.3 101 6 606.00 - 787.80 - - - - -
On Axis D,E TO ROTO b/n 1 and 3 16 Top Bars 9.08 3 6 18.00 - - - - - 163.44 -
16 " 12.4 3 6 18.00 - - - - - 223.20 -
16 negative bar 17.7 3 6 18.00 - - - - - 318.60 -
14 Bottob Bars 6.25 3 6 18.00 - - - - 112.50 - -
14 " 12.4 3 6 18.00 - - - - 223.20 - -
8 Stirups 1.3 101 6 606.00 - 787.80 - - - - -
First floor slab - - - - - - - -
- - - - - - - -
Bottom_Longitudinal B/n A&B 8 7.38 40 5 201.43 - 1,486.54 - - - - -
Bottom_Longitudinal B/n B&C 8 5.9 40 4 161.14 - 950.74 - - - - -
Bottom_Longitudinal B/n C&D 8 6.78 40 2 80.57 - 546.27 - - - - -
Bottom_Longitudinal B/n C-E/4-6 8 10.83 40 2 80.00 - 866.40 - - - - -
KEBELITO 12 1.5 20 32 640.00 - - - 960.00 - - -
Bottom_Vertival drxn B/n A-D 8 7.38 40 3 120.86 - 891.93 - - - - -
Bottom_Vertival drxn B/n A-D 8 10.9 40 3 120.86 - 1,317.34 - - - - -
Bottom_Vertival drxn B/n A-E 8 5.4 40 4 161.14 - 870.17 - - - - -
Bottom_Vertival drxn B/n A-E 8 6.78 40 4 161.14 - 1,092.55 - - - - -
Bottom_Vertival drxn B/n D-E 8 7.25 40 1 40.29 - 292.07 - - - - -
Negative bars_Y-drxn B/n A-E 10 4 571 1 571.13 - - 2,284.50 - - - -
Negative bars_x-drxn B/n A-E 10 4 35 15 530.63 - - 2,122.50 - - - -
Bottom_Longitudinal B/n D-F 8 9.4 74 1 74.43 - 699.63 - - - - -

Bottom_Longitudinal B/n E-F 8 6.78 40 1 40.00 - 271.20 - - - - -
Bottom_Longitudinal B/n F-H 8 10.4 103 1 103.00 - 1,071.20 - - - - -
Bottom_Longitudinal B/n H-J 8 11.78 103 1 103.00 - 1,213.34 - - - - -
- - - - - - - -
Bottom_Vertival drxn B/n F-J 8 7.38 40 5 200.00 - 1,476.00 - - - - -
Negative bars_Y-drxn B/n E-J 10 4 35 10 353.75 - - 1,415.00 - - - -
Negative bars_x-drxn B/n E-J 10 4 91 4 362.00 - - 1,448.00 - - - -
2nd floor slab
KEBELITO 12 1.5 20 32 640.00 - - - 960.00 - - -
cantilever mesh 8 40.83 14 1 13.86
cantilever negativ 12 4 256 1 256.19 - - - 1,024.75 - - -
- - - - - - - -
3rd floor slab
KEBELITO 12 1.5 20 32 640.00 - - - 960.00 - - -

- - - - - - - -
roof floor slab
Bottom_Longitudinal B/n D&E 12 7.45 30 1 29.57 - - - 220.31 - - -
Bottom_Longitudinal B/n D&E 12 9.25 30 1 29.57 - - - 273.54 - - -
Bottom_Longitudinal B/n E&G,I&J 12 4.5 72 2 144.86 - - - 651.86 - - -
Bottom_Longitudinal B/n 3&6 12 18.7 14 1 13.86 - - - 259.13 - - -
12 6.9 37 1 36.71 - - - 253.33 - - -
Bottom_Longitudinal B/n A,C 12 2 72 1 72.43 - - - 144.86 - - -
- - - - - - - -
Bottom_Vertival drxn B/n D&E 12 6.84 92 1 29.57 - - - 202.27 - - -
NEGATIVE BAR B/n D&E 12 3.7 30 2 29.57 - - - 109.41 - - -
Bottom_Vertival drxn B/n E&G,H&J 12 11.85 14 2 144.86 - - - 1,716.56 - - -
NEGATIVE 12 3.7 14 3 144.86 - - - 535.97 - - -
Bottom_Vertival drxn B/n 3&6 12 4.5 108 1 13.86 - - - 62.36 - - -
Bottom_Vertival drxn NEGATIVE 12 3.7 14 4 36.71 - - - 135.84 - - -
Negative bars_Y-drxn B/n A,C 12 12 5 1 72.43 - - - 869.14 - - -
Negative bars_x-drxn B/n A,C 12 3.7 5 5 22.86 - - - 84.57 - - -
KEBELITO 12 2 10 4 40.00 - - - 80.00 - - -
staire Rebar - - - - - - - -
Flight to 0.00-+2.00, 4-5.65 and 7-8.75 - - - - - - - -
bar-a 12 4.04 13 3 38.36 - - - 154.96 - - -
bar-f 12 2.1 13 3 38.36 - - - 80.55 - - -
bar-e 12 1.12 13 3 38.36 - - - 42.96 - - -
bar-b 8 1.91 30 3 88.71 - 169.44 - - - - -
bar-c 8 1.91 13 3 39.00 - 74.49 - - - - -
bar-d 8 0.8 159 3 476.00 - 380.80 - - - - -
bar-g 8 2.3 13 3 39.67 - 91.23 - - - - -
- - - - - - - -
Flight from +2.00-4, 5.65-7 and 8.75-9 - - - - - - - -
bar-h 12 5.04 13 3 38.36 - - - 193.32 - - -
bar-i 12 2.2 13 3 38.36 - - - 84.39 - - -
bar-j 12 1.9 13 3 38.36 - - - 72.88 - - -
bar-k 12 1 13 3 38.36 - - - 38.36 - - -
bar-b 8 1.91 30 3 88.71 - 169.44 - - - - -
bar-c 8 1.91 13 3 39.00 - 74.49 - - - - -
bar-d 8 0.8 159 3 476.00 - 380.80 - - - - -
bar-g 8 1.1 13 3 38.36 - 42.19 - - - - -
Landing 12 5.6 12 2 24.00 - - - 134.40 - - -
Supervisor Total Length - 68,648.24 21,810.00 10,305.70 11,042.70 10,869.34 -

Contractor Weight(kg/m ) 0.222 0.395 0.617 0.888 1.208 1.579 -
Consultant Total Weight( kg) - 27,107.82 13,456.77 9,156.41 13,339.58 17,159.06 -
ደ¼ብ¼ብ¼ሕ¼ክ¼ መንግስት SNNPRS
የቤ¼መ¼ዞ ኮንስትራክሽን መምሪያ B/M/Z CONSTRACTION DEPARTMENT
የተጨማሪ .እሰት.ታክስ ክፍያ ምስክር ወረቀት 05

For Certificate of VAT
Project Name: south bench administration office

የፕሮጀክት ሥም
Location: DEBREWORK
ቦታ ዋናው ውል
Employer: B/M/ZONE SOUTH BENCH WOREDA ADMINISTRATION Main Contract 23,384,566.70
አ/መስሪያቤት ተጨማሪ ውል
Consultant: BENCH MAJI ZONE CONSTRATION DEPT. Supplementry Contract
አማካሪ መ/ቤት የለውጥ ትዕዛዞች ቁጥር 1
rebate
Contractor: ABIY AMARE B.C after rebate 23,384,566.70
ሥራ ተቋራጭ
15% VAT 3,507,685.01
ድምር
Total sum 26,892,251.71
Previous Payment and VAT የተከናወነው ሥራ መጠን

አስቀድሞ የተከፈለ ተ.ዕ.ታ
Amount (Birr)
የገንዘቡ ልክ Amount
ተ.ቁ No. ቀን DATE Excuted Amount before VAT(Birr)
(Birr)
-
Advance 4,676,913.34 701,537.00 15% V.A.T -
1 1st Payment 4,345,444.49 695,271.11 ተቀናሽ (DEDUCTION የገንዘቡ ልክ /ብር/ AMOUNT
2 2nd Payment 1,240,595.42 198,495.28 (BIRR)
3 3rd Payment 1,412,828.05 226,052.48 1. Vat 15%
4 4th Payment 3,313,837.27 530,213.97 ተ.እ.ታክስ 15
5 5th Payment 1,252,543.55 200,406.96 2. Advance vat repayment
701,537.00
- የቅድመ ክፍያ ተቀናሽ
- 3. Previous VAT
1,850,439.80
- አስቀድሞ የተከፈለ
- 4. VAT Retention 5 %
- መያዣ
- 5. Total Deduction
2,551,976.80 2,551,976.80
Previous Payment Todate 11,565,248.78 1,850,439.80 ጠቅላላ ተቀናሽ
6. Net VAT (2,551,976.80)
የተጣራ ተጨማሪ እሰት ታክስ
PREPARED BY CERTIFIED BY APPROVED BY

ያዘጋጀዉ ሥም ያረጋገጠዉ ሥም ያፀደቀዉ ሥም
SIGNITURE SIGNITURE SIGNITURE
ፊርማ ፊርማ ፊርማ
DATE DATE DATE
ቀን ቀን ቀን

Boq Grand Summary

Uploaded by

Document Informationclick to expand document information

Copyright:

Available Formats

Boq Grand Summary

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Boq Grand Summary

Uploaded by

Copyright:

Available Formats

SECOND PAYMENT

Project Name: South Bench Administration Office Main Contract 0.00

Region / Zone: SNNPR Supplementary Contract -

Name of site: DebreWork Variation Orders -

Employer: South Bench Administration 15% VAT 0.00

Total Sum 0.00

Consultant: BMZ Design Construction Core Proces

Previous payments 3) Previous Payment 4,345,444.49

No date Amount Br Vat Rebate -

7) Advance payment 20% -

8) Total 4,345,444.49 4,345,444.49

*Þ VAT paid for futurely receivable retention

15 % VAT PAYMENT CHECK

(Date, Signature) (Date, Signature)

PAYEMENT CERTIFICATE -FINAL

Project Name: south bench administration office Supplementry Contract 12,528,541.15

Employer: B/M/ZONE SOUTH BENCH WOREDA ADMINISTRATION 15% V.A.T 5,386,966.18

The value of work executed and/ or material supplied to date is Birr -

No. DATE NetPayment

5. Advance Repayment 20% 4,676,913.34

6. Total Deduction 17,584,605.17 17,584,605.17

9. Total with V.A.T - 20,337,948.43

Amount of advance taken Birr 4,676,913.34

PREPARED BY CERTIFIED BY APPROVED BY

1.00 Excavation and earth work..................................................Birr

TOTAL A........... Birr

1.00 Concrete work..................................................................... Birr

Total B ………......... Birr -

C. SUPPLUMENTRY & VARIATION

Total A + B +C ................... Birr -

VAT 15% ................... Birr

Total With VAT ................... Birr

Abiy Amare Building Contructor Page 3 of 44

SPECIFICATION AND PRICED BILL OF QUANTITIES

BLOCK TYPE :- N/Bench Woreda Administrative Office

CLIENT :- B/S/Z North Bench Woreda

CONSULTANT:- SNNPRS D/C/S/AUTHORITY

Item No Description Unit QTY Rate Amount

1.0 Excavation and earth work Birr -

1 Concrete work Birr -

VAT 15% Birr -

Total With VAT Birr -

Abiy Amare Building Contructor Page 4 of 44

Item No Description Unit QTY Rate Amount

1.0 EXCAVATION & EARTH WORK

2.0 CONCRETE WORK

a) Under Footings M2 504.00 -

Abiy Amare Building Contructor Page 5 of 44

Item No Description Unit QTY Rate Amount

c) Dia. 12 mm deformed bar Kg 852.94 -

Abiy Amare Building Contructor Page 6 of 44

Item No Description Unit QTY Rate Amount

3.0 MASONRY WORK -

Abiy Amare Building Contructor Page 7 of 44

Item No Description Unit QTY Rate Amount

Abiy Amare Building Contructor Page 8 of 44

Item No Description Unit QTY Rate Amount

4.0 CARPENTRY AND JOINERY -