Chart Title

12000

10000

8000

6000

4000

2000

0
Quantity Price Total

Dried Fish Row 181

 COOKING
Cook time 1.1 s
Cook/hour 3272.72727272727 x / hour
Cooking mastery 503
Mass cook proc 22%
Max number dish 7.73%

COST PER COOK

BEER

Bahan Quantity Price Total

Grain 5 1600 8000
Water 6 30 180
Sugar 1 20 20
L.Agent 2 20 40
8240

VINEGAR

Bahan Quantity Price Total

Strawbe 1 850 850
Grain 1 1600 1600
L.Agent 1 20 20
Sugar 1 20 20
2490

PROFIT

Cost N. Dish Value

Beer 8240 7094.3779215 3000
GBM 340 7094.3779215 2900
Vinegar 2490 7094.3779215 2800
Pickled Veg 10864 7094.3779215 6000
Stif Fried Meat 63740 7094.3779215 30555.5555555556

750000
MEDIAH MEAL

OATMEAL

BAHAN PRICE QUANTITY TOTAL

FLOUR 0 9 0
MILK 0 3 0
ONION 0 0 0
HONEY 6300 2 12600
12600

DARK PUDDING

BAHAN PRICE QUANTITY TOTAL

OATMEAL 4816.60582197672 1 4816.60582197672
PICKLED VEG 4152.98457539326 1 4152.98457539326
BIRD MEAT 2500 5 12500
FARM BLOOD 9500 7 66500
87969.59039737

GRILLED SAUSAGE

BAHAN PRICE QUANTITY TOTAL

MEAT 0 6 0
SALT 10 2 20
ONION 4000 1 4000
PEPPER 0 2 0
4020

LEAN MEAT SALAD

BAHAN PRICE QUANTITY TOTAL

MEAT 8800 8 70400
VINEGAR 996 2 1992
PEPPER 0 3 0
DRESSING 2550 4 10200
82592

EXOTIC HERBAL WINE

BAHAN PRICE QUANTITY TOTAL

DOUGH 1000 3 3000
VINEGAR 996 1 996
 WATER 20 5 100
LEAVENING AG 20 2 40
4136

REKAPAN

QUANTITY/SESSION
DISH COST COST TOTAL/SESSION NORMAL
OATMEAL 12600 $ 34,170,822.00
DARK PUDDING 87969.59039737 $ 238,570,890.07
GRILLED SAUSAGE 4020 $ 10,902,119.40 7094.3779215
LEAN MEAT SALAD 82592 $ 223,987,026.24
EXOTIC HERBAL WINE 4136 $ 11,216,707.92

MEDIAH MEAL

BAHAN PRICE QUANTITY TOTAL

OATMEAL $ 4,321.06 1 $ 4,321.06
DARK PUDDING $ 30,168.42 1 $ 30,168.42
GRILLED SAUSAGE $ 2,500.04 2 $ 2,500.04
LEAN MEAT SALAD $ 28,324.22 1 $ 28,324.22
EXOTIC HERBAL WINE $ 3,162.14 2 $ 3,162.14
$ 68,475.87

IMPERIAL COOKING
MEDIAH MEAL $ 19,127.34 / Dish x

GURU COOKING BOX

MASTERY PLAN 800
BONUS SILVER 45.70%
GURU G. BOX BASE $ 330,000.00
BONUS SILVER BOX $ 150,810.00
TOTAL SILVER BOX $ 975,810.00
SILVER/DAY $ 170,766,750.00

G.BOX COST $ 286,910.08

PROFIL/BOX $ 688,899.92
PROFIT/DAY $ 120,557,485.87
BALENOS MEAL

BEER

Bahan Quantity Price Total

Grain 5 1700 8500
Water 6 30 180
Sugar 1 20 20
L.Agent 2 20 40
8740

CHEESE GRATIN

Bahan Quantity Price Total

Cheese 3 0 0
Dough 5 0 0
Grilled Sausage 1 1608 1608
Red Sauce 3 5350 16050
Vegetable 4 850 3400
21058

MEAT CROQUETTE

Bahan Quantity Price Total

Cheese 2 0 0
Egg 2 5100 10200
Flour 5 0 0
Meat 8 0 0
10200

SMOKED FISH STEAK

Bahan Quantity Price Total

Dried Fish 2 5000 10000

STIR FRIED VEGETABLES

Bahan Quantity Price Total

Hot Pepepr 1 0 0
Vegetables 5 850 4250
4250

2700x cook

Amount needed Cost/craft [2700]

 BEER 2 8740 47,196,000
CHEESE GRATIN 1 21058 56,856,600
MEAT CROQUETTE 1 10200 27,540,000
SMOKED FISH STEAK 1 10000 27,000,000
STIR FRIED VEGETABLES 2 4250 22,950,000
181,542,600
 Advance U 900 Dura x 1.2
1 session Cook 2711.97 Cook
Average Cook Result 2.61595 Dish
Blue grade proc 0.3
Average B.Grade C 813.591 Dish

GBM

Bahan Quantity Price Total

Bird Meat 2 0 0
Cooking wine 2 40 80
Deep fry 6 40 240
Salt 1 20 20
340

PICKLED VEGGIES

Bahan Quantity Price Total

Vinegar 4 996 3984
Vegetable 8 850 6800
L.Agent 2 20 40
Sugar 2 20 40
10864

Total N.Dish B. Dish Value Total B.Dish Total/30 mnt

18,090,664 813.591 5700 3,941,848 (314,121)
17,487,642 813.591 2410 1,666,641 18,232,213
16,884,619 0 0 - 10,131,814
36,181,327 813.591 18500 12,793,718 19,512,204
216,772,659 813.591 91666.6666666667 74,579,175 118,490,866
Max number dish 12.25%
QUANTITY/SESSION MEDIAH MEAL
BLUE GRADE NEEDED ACTUAL COST / DISH TOTAL
1 $ 4,321.06 $ 4,321.06
1 $ 30,168.42 $ 30,168.42
813.591 2 $ 1,250.02 $ 2,500.04
1 $ 28,324.22 $ 28,324.22
2 $ 1,581.07 $ 3,162.14
$ 68,475.87

/ cook = 2.68 Normal

0.90 Blue x 3
3.58 Total Dish / cook
$ 19,127.34 / Dish

15 $ 286,910.08
 5400 15746.13 /2
2700 7873.065
= 2700 x 2.5 7873.065
2700 7873.065
5400 15746.13 /2
 s = 1080 Second
18 Minutes

STIR FRIED MEAT

Bahan Quantity Price Total

Meat 7 9100 63700
Onion 1 0 0
Hot Pepper 1 0 0
Base Sauce 2 20 40
63740

/3.5 = 3104 2146 $ 10,730,000.00

money/hour
(628,241)
36,464,426
20,263,628
39,024,408 178775215
- 157299343
21475872
596552
89482800
Average Cook Result
2.68375 Dish
2 d 7907.96892
4 d 7907.96892
6 d 8721.55992 craft = 28340.1836224256 Dish
3 d 7907.96892 1889.34557482838 box
1 d 7907.96892 10.7962604275907 day
7873.065
7873.065
7873.065 = 27681.3029 Dish = 1153.38762028125 Box
7873.065 1,090,774,820
15746.13
Profit = 1,090,774,820
181,542,600
=
909,232,220
 9503.838
633.5892
3.62050971428571

10000
20000
5000
5000
175 6.59078640160714 day
137,955,042.77 /day

Silver
PROCESSING

90 second
3600
40 craft
37
1480 item
3700 item x 0.5 = 1,850 x 1100 2,035,000
1,850 x 10000 18,500,000
Black Gem Fragment 435,000
Black Gem 1,000,000
Conc Magical B.Gem 10,000,000

Black Gem x 10
BGM 435,000 10 4,350,000
B.ST ARMOUR 210,000 10 2,100,000
B.ST WEAPON 200,000 10 2,000,000
B.ST Powder 3,020 1 3,020
8,453,020

Conc Magical B.Gem

BGM 845,302 5 4,226,510
Sharp 3600000 1 3,600,000
Hard 1600000 1 1,600,000
9,426,510