Scribd Logo
Upload

Welcome to Scribd!

  • 43 views

    FA Practice Excel

    Uploaded by

    Swati Porwal
    1. The balance sheet shows total assets of $98,400, total liabilities of $30,200, and total equity of $68,200. 2. Transactions increased cash by $18,900, decreased inventory by $7,500, and increased equity by $18,900. 3. After transactions, assets equal liabilities plus equity, indicating the accounting equation balances.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    FA Practice Excel

    Uploaded by

    Swati Porwal
    43 views7 pages
    1. The balance sheet shows total assets of $98,400, total liabilities of $30,200, and total equity of $68,200. 2. Transactions increased cash by $18,900, decreased inventory by $7,500, and increased equity by $18,900. 3. After transactions, assets equal liabilities plus equity, indicating the accounting equation balances.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    1. The balance sheet shows total assets of $98,400, total liabilities of $30,200, and total equity of $68,200. 2. Transactions increased cash by $18,900, decreased inventory by $7,500, and increased equity by $18,900. 3. After transactions, assets equal liabilities plus equity, indicating the accounting equation balances.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    43 views7 pages

    FA Practice Excel

    Uploaded by

    Swati Porwal
    1. The balance sheet shows total assets of $98,400, total liabilities of $30,200, and total equity of $68,200. 2. Transactions increased cash by $18,900, decreased inventory by $7,500, and increased equity by $18,900. 3. After transactions, assets equal liabilities plus equity, indicating the accounting equation balances.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 7

    Q1 Assets Liabilities

    Transactions
    + - +
    Cash 12000
    Inventory 95000
    Items 13000
    Loan 40000
    Equity

    120000 0 40000
    Net 120000
    Check

    FA PG 29 - QS - 1-10

    1c 1d
    2a 2b
    3g 3a
    4h 1f
    5b 2c

    FA PG 33
    Revenue Expenses
    20000
    33000 12000
    22000 8000

    55000 40000
    15000

    Statement of Retained Earnings


    3000
    15000
    -13000
    5000

    Sales Goals
    Growth rate among, 2 wheelers, 4 wheelers, 3 wheelers
    2004-05 2005-06 2006-07
    4W 1209876 1309300 1545223
    2W 6529829 7608697 8466666
    3W 374335 434423 556126
    2004-05 2005-06 2006-07
    4W 0.0821770165 0.180190177957687
    2W 0.1652214782 0.112761620025084
    3W 0.1605193209 0.280148610916089

    Market Control Cost


    16.45%
    Passenger Segment Selling Price
    Dealer Margin
    Capacity Constraint 50000 Cash paid up front
    Manufacturing margin
    Cumulative Sales Revenue per car
    1 16.45% Expense per Car
    2009-2010 2044147.6974 Profit

    4W 2044147.6974
    2W 8998231.7104
    3W 530498.008

    58.8
    17
    24.2 494683.7427708
    low cost 10 204414.76974
    premium segment an 14.2

    middle 800000 200000


    18% 144000 36000
    Population 1217700000
    Middle Class 12% 146124000
    No of middle class fa 29224800
    Afford Nano 6429456
    Maruti 800 1928836.8 30%
    2W 3214728 50%
    Interest Area
    Nano 642945.6 10%
    Indifferent 642945.6 10%
    iabilities Equity Q2
    Transactions
    - + -
    Equity
    Merchandise
    Equipment
    Advance Rent
    80000 Stock
    Machinery

    Cash
    Check
    Rent
    Payment

    0 80000 0
    40000 80000 Net
    Correct Check
    2007-08 2008-09 2009-10
    1777583 1838593 2044147.697
    8026681 8419792 8998231.71
    500660 491020 530498.008
    2007-08 2008-09 Average
    0.1503731 0.0343219 0.111765549 11.18%
    -0.051967 0.0489755 0.068747974 6.87%
    -0.099736 -0.019255 0.080419239 8.04%

    Nano CX LX Maruti 800


    100000 157808 181438 135000
    2500 3945.2 4535.95
    1000 1578.08 1814.38
    15000 23671.2 27215.7
    81500 128613.52 147871.97

    7 3
    61324.431

    1000000 500000
    180000 90000

    1% 32147.28
    5% 32147.28
    64294.56
    Assets Liabilities Equity
    + - + - + -
    30000
    18900 18900
    12700 10700
    1800
    10700 10700
    35000 27500

    30000
    2000
    1800
    18900 18900
    7500

    98400 30200 57100 29600 40700 0


    68200 27500 40700
    Correct

    You might also like