Estimate
Estimate
Estimate
6 Wall 06 0 0 6 Wall 06 0 0 c 0 0 0
1
V1 2 2 0.9 0.6 0 0 0 0 No. of rise 12
V2 0 0 0 0 Lintel 0.15 Slab Thickness 0.12
Flooring
G.F L B Column Sun Shade Extra length
2
Cost of Basic structure
Basic Rates add for
Item Rate Rs. Unit waste/void %
Cement 250 Bag 5
Steel 35000 / tonne 2
Rubble 1000 / cum 18
Metal 40 mm 1500 / cum 5
Metal 20 mm 1500 /cum 5
Sand 1500 / cum 5
Brick 3 Nos 5
Wood 40000 /cum 2
add for
Unit Qty waste/void % Qty
Rubble cum 43.924 18 51.83
Metal 40 mm cum 13.680 5 14.36
Metal 25mm cum 27.234 5 28.60
Sand cum 67.606 5 70.99
Cement Bags 504.784 5 530.02
Brick Nos 39174.307 5 41133.02
3
Steel Tonne 3.185 2 3.25
Wood cum 1.359 2 1.39
Other components door, electrification, plumbing, floor finish etc to be added in Measure
Not to scale
4
Sand Cement Brick Steel Wood
cum bag Nos Tonne cum
3.381 25.456
3.675 18.450
0 0 0
18.104 90.884 39174
13.617 205.077 3.185
17.548 132.140
3.459 26.050
7.821 6.726
1.359
67.606 504.784 39174 3.185 1.359
Rate Amount
1000 51830.47
1500 21546.01
1500 42893.87
1500 106479.12
250 132505.76
3 123399.07
5
35000 113713.61
40000 55466.38
647834.28
30 % 842184.57
7% 901137.49
6
Measurements Item
Item Unit Quantity Rate Amt
1 Site Cleaning leveling LS LS 2,000.00 Wood Work
Foundation Door / Window
2 Excavation for Foundation 107 cum 52.103 5,574.99 Wood for Door / window Frame
Door Panel
3 Plain Cement Concrete Window Pane
Metal 40 mm 6.76 1500 Ventilator
Sand 3.38 1500 12 mm round bar
Cement 25.5 250 07mm x 30 mm flat
Labour 320 3250 3570 cum 7.4 26,572.40
4 RR Masonry in Mud Mortar Painting / white washing Wall
Rubble ### 1000
Labour 300 1000 1300 cum 31.112 done 40,444.95 GF Outside
Plinth FF Outside
5 RR Masonry in Cement Mortar cum 12.813 1900.000 24,343.99 GF Inside
Total Rubble cum 43.924 FF inside
OR
Brick Masonry in Cement Mortar cun 0.000 cum 0.000 2000 0.00 Painting Door / Window
7 Partition wall (qty added above) sqmt 40.860 1 40.86 Metal 40 mm 6.761091
Sand 3.3805455
RCC Cement 25.455915
8 Ground Floor 22.338 4300 96,051.54
9 First Floor 10.531 4500 47,390.85
Total cum 32.869
Steel bending hooking 3.1852551 3.18525511 35000 111483.929
Plastering
10 GF sqmt 753.432 100 75,343.23
11 FF sqmt 366.401 105 38,472.11
Total sqmt 1119.833
PCC
12 Floor cum 7.617 1 7.62
Floor / tiles
G.F
13 Kitchen sqmt 12.00 500 6,000.00
14 Work area sqmt 5.60 500 2,800.00
15 Bed room sqmt 27.20 500 13,600.00
16 Bed room sqmt 0.00 500 0.00
17 Dining Room sqmt 18.20 500 9,100.00
18 Drawing Room sqmt 14.00 500 7,000.00
19 Verandah sqmt 8.50 500 4,250.00
20 Bath rooms sqmt 8.06 300 2,418.00
21 Additional Room sqmt 0.00 1 0.00
22 Below Stair sqmt 8.00 500 4,000.00
23 Stair stepps sqmt 9.6 80 768.00
F.F
24 Bed Room sqmt 14.00 500 7,000.00
25 Bath rooms sqmt 8.06 300 2,418.00
26 Additional Room sqmt 10.00 500 5,000.00
27 Bed Room sqmt 13.20 500 6,600.00
28 W/C wall tile (Dado) sqmt 56.19 200 11,238.00 tile 82,192.00
TOTAL 754,176.91 671,984.91
Unit Qty Rate Amount Plumbing Unit
C/F 754,176.91
10 Cold Water
Supplying and fixing 40 mm PVC /GI Pipe including all pipe Rmt
window Frame Cum 1.359 40000 54378.8 specials and fixtures etc
sqmt 22.017 2000 44034 Supplying and fixing 25 mm PVC /GI pipe including all pipe Rmt
sqmt 24.547 1600 39275.84 specials and fixtures etc
sqmt 1.498 1600 2396.16
kg 311.322 35 10896.27
kg 227.088 35 7948.08
e washing Wall
Kitchen Sink
sqmt 249.9023 70 17493.161
sqmt 136.581 75 10243.575 WC, Seat, Flushing cistern, Seat cover
sqmt 484.27 60 29056.2
sqmt 219.905 60 13194.3 Wash Basin
Multiplying factor
1 sqmt
1 sqmt
1 sqmt
1 sqmt
1 sqmt
1500 10141.636536
1500 5070.818268 Hot Water
250 6363.97875 Supplying and fixing 25 mm CPVC pipe including all pipe Rmt
21576.43355 specials and fixtures etc
320 3191.26506 Sewerage
3511.26506 Supplying and fixing 110 mm PVC pipe including all pipe Rmt
23739.98268 specials and fixtures etc
Supplying and fixing 40 mm PVC pipe including all pipe Rmt
specials and fixtures etc
983,093.30
Qty Rate Amount Unit Qty Rate Amount
983,093.30 Electrical
Conduit wiring for light, fan, plug
20 using 2 runs of 1 sqmm PVC coated
wire of approved quality along with
45 No 16 Long
G one copper wire for earthing No
Point 6 600
etc complete
Short Point No 24 500
Across 0
1 Wall 01 2 4.23 c 1
2 Wall 02 2 3.73 c 1
3 Wall 03 2 6.35 c 1
4 Wall 04 1 2.23 c 1
5 Wall 05 3 4.23 c 1
6 Wall 06 0 0 c 1
1
17.94 1
G.F L B Area Perimetre Tile Doors = 4 4.23
Kitchen 12 4 3 12 14 12 Wall Height 3 4.23
Work area 5.6 2.8 2 5.6 9.6 5.6 0.1 4.23
Bed room 27.2 4 3.3 13.2 14.6 4.23
Bed room 4 3.5 14 15 bath 4.23
Dining Room 18.2 5.2 3.5 18.2 17.4 16.12
Drawing Room 14 4 3.5 14 15 Stair Plaster dado =
Verandah 8.5 4.25 2 8.5 12.5 9.6
Bath 1 8.06 2.6 1.6 1 4.16 8.4 GFOutside 181.0728
Bath 2 2.6 1.5 1 3.9 8.2 FFOutside 104.64
Bath 3 0 0 0 0 0 113.1 Parapet 29.36316
Additional Room 0 0 0 0 0 156.42
Below Stair 8 4 2 8 12 Plaster loft sunshade
F.F 101.56 126.7 Outside inside
Bed Room 14 4 3.5 14 15 GF 210.436 481.66
Bath 1 8.06 2.6 1.6 1 4.16 8.4 FF 104.64 225.86
Bath 2 2.6 1.5 1 3.9 8.2
Additional Room 10 5 2 10 14
Bed Room 13.2 4 3.3 13.2 14.6 Plastering 1:. 4 15
146.82 45.26 60.2 Cement 59
Sand
Add stepps = 156.42 Ceiling Ar 146.82
Total Perimeter 186.9
Lean Mortar for tile Plinth refilling 36.5616
Area 156.42 Outside GF 48.94
cum 7.821 Outside FF 34.88
cement kg 43 Parapet GF Floor area =>>> 101.56
cement bag 0.86 /cum PCC 7.617 cum Cement =
total bags 6.72606 Concrete MIX
cement sand metal One cubic metre needs > 1.45
1 1 2 4 7 1.45
1 1.5 3 5.5 RCC
M15 0.207143 0.41428571 0.828571 One bag = 0.0332
M20 0.263636 0.39545455 0.790909
o B 500 527
S 429
O 527
hc 100
Second Flight
No. of rise
No. of steps
D2
Slant Height
L1 11.55 5.59 4.58 6.31 13.28 0
L2 11.75 5.79 4.78 6.51 13.48 0
0.44 L3 11.95 5.99 4.98 6.71 13.68 0
0.59 L4 11.2 5.24 4.23 5.96 12.93 0
0.59
0
0.59 ok Hcc 12.15 6.19 5.18 6.91 13.88 0
5.863823
2.5 % 0.146595583
1.158105106
RCC Slab Lintel Loft S.Shade Stair Column Beam coping
GF 12.313 2.5923 0.6318 1.712544 0.88697 1.8525 0.62025 1.728 22.33757 correct
FF 6.43 1.7643 0.1144 1.0464 0 1.176 10.5313 correct
18.743 4.3566 0.7462 2.758944 0.88697 1.8525 0.62025 2.904 32.86887 correct
Foundation PCC
pcc cement
7.617 26.0501
39174.3071 RR Masonry = 43.924 cum 7.443 25.4559
500 PCC = 7.443 cum
Brick Masonry 78.349 cum Brick Nos 39174
GF 44.096482 RR masonry
uding Plaster FF 34.252132 R 43.924
Partition Wall Bricks for Fdn 31.112
GF 25.86 Sqm 21962.06 12.812625
FF 15 Sqm
RCC 32.869 cum 0 Nos
GF 22.337567 cum 0 cum
FF 10.5313 cum Cement for brick fdn 0 bag
Sand for fdn 0 cum
Coping GF
FF Total brick= 39174.30705
Slab Area
GF slab 125.53
FF slab 64.30
loft 18.655
Sun shade 21.18
189.83 39.835
9 kg/sqm 1.70847 0.31868 Tonne
8 kg/sqm
total steel= 3.18526
sand metal
3.459 6.91892
3.381 6.76109
tion Wall Masonry Qty Area
No Length Qty Area GF 2.586 25.86
1 3 0.9 9 FF 1.5 15
1 1.6 0.48 4.8
1 1.52 0.456 4.56 cum
1 2.5 0.75 7.5 Door 0.46907
1 2 0.6 6 Window 0.82124
2 1.5 0.9 9 Ventilator 0.06916
0 0 0 0 1.35947
4.086 40.86
GF+FF
Round bar
Brick GF Total 38.690 No H B NoxB clear H No. group Round No of bar length
Masonry FF Total 39.6586 W1 3 1 1 3 0.86 5.375 5 10 30
W2 10 1.35 1.8 18 1.21 7.5625 7 14 252
W3 2 1.35 1.2 2.4 1.21 7.5625 7 14 33.6
Perimeter Extra L W4 1 1 1.5 1.5 0.86 5.375 5 10 15
48.94 24.44 f 24.44 V1 4 0.9 0.6 2.4 0.76 4.75 4 8 19.2
34.88 24.08 f 24.08 V2 0 0 0 0 0 0 0 0 0
GF FF 20 27.3
Extra length 24.44 24.08 Flat
Extra width 0.8 0.6 HxN length
0.9775 0.7224 W1 1.66 3 12 19.92
2.7589 W2 1.66 13.5 97.2 161.35
14.663 14.448 W3 1.66 2.7 12.96 21.514
Extra length W4 1.66 1 6 9.96
Q Area Qty Area V1 1.66 3.6 8.64 14.342
0.977544 14.663 1.712544 29.3632 GF V2 1.66 0 0 0
0.7224 14.448 1.0464 20.928 FF 227.09
1.699944 29.111 2.758944 50.2912
0.62025
0
B1 H1 Area kalli W.pane width No. Pane
0.95 2.05 3.895
0.84 2.05 12.054 0
0.74 2.05 6.068
0.83 0.88 2.1912 2 0.42 2.325581 2
1.53 1.23 18.819 4 0.38 4.186047 4
0.98 1.23 2.4108 3 0.33 2.790698 3
1.28 0.88 1.1264 3 0.43 3.488372 3
0.48 0.78 1.4976 1 0.48 1.395349 1
0 0 0 0 0.00 0 0
Door = 22.017
Window = 24.5474
Ventilator = 1.4976
48.062
weight/mweight.kg
0.89 26.7 4
0.89 224.28 7.2
0.89 29.904 4.8
0.89 13.35 6
0.89 17.088 2.4
0.89 00
311.322
Room Height .= 3
Slab Thickness .= 0.1