Name of scheme :

Construction of Latrine with Drinking water Facility at Public Gthering p

Name of GP : Kalbari GP
Name of Development Block : Tapattary Dev Block
Estimated Amount :
Rs 3,000,00.00 (Rupees Three lakh ) Only.

Sl No. Item Of Works Unit Qty

Item
No1/
CPWD
2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

2.8.1 All kinds of soil.

(a) In ordinary soil
FOUNDATION 6 X 0.70 X 0.70 X 0.90 = 2.65 m3
TIE BEAM 3 X 4.00 X 0.25 X 0.25 = 0.75 m3
2 X 1.95 X 0.25 X 0.25 = 0.24 m3
DEDUCT 6 X 0.70 X 0.25 X 0.25 = 0.26 m3
T = 3.38 m3 Cum 3.38
Item
No2 Dry brick on edge flooring in required pattern with bricks of class
/CPWD designation 7.5 on a bed of 12 mm mud mortar, including filling joints with
11.2 Jamuna sand, with common burnt clay non modular bricks.
(c).Stone soling of thickness 150mm.
TIE BEAM 2 X 4.00 X 0.25 = 2.00 m2
3 X 1.95 X 0.25 = 1.46 m2
FOUNDATION 6 X 0.70 X 0.70 = 2.94 m2
T = 6.40 m2 Sqm 6.40
Item Providing and laying in position cement concrete of specified grade
No3 excluding the cost of centering and shuttering - All work up to plinth level :
/CPWD
4.1 1:2:4 (1 cement : 2 coarse sand (zone-III) derived from natural
sources : 4 graded stone aggregate 20 mm nominal size
POST 6 X 0.70 X 0.70 X 0.127 = 0.37 m3
T = 0.37 m3 Sqm 0.37
Item Steel reinforcement for R.C.C. work including straightening, cutting,
No4 bending, placing in position and binding all complete upto plinth level.
/CPWD
5.22 5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more.
FOUNDATION JALI 10 mm dia @ 150 c/c bothways
@ 0.39 kg/m 6 X 5 X 2 X 0.70 X 0.62 = 26.04 kg
COLUMN (POST) MAIN BAR 4-12 mm dia
@ 0.89 kg/m 4 X 6 X 1.80 X 0.89 = 38.45 kg
TIE BEAM MAIN BAR 4-12 mm dia
@ 0.89 kg/m 2 X 4 X 4.00 X 0.89 = 28.48 kg
3 X 4 X 1.95 X 0.89 = 20.83 kg
STEP 1 X 4 X 4.00 X 0.89 = 14.24 kg
2 X 4 X 0.60 X 0.89 = 4.27 kg
COLUMN (POST) STIRRUPS 6 mm @ 150 c/c
@ 0.22 kg/m 6 X 11 X 0.55 X 0.22 = 7.99 kg
TIE BEAM STIRRUPS 6 mm @ 150 c/c
@ 0.22 kg/m 2 X 27 X 0.95 X 0.22 = 11.29 kg

Kg 160.36
 3 X 14 X 0.95 X 0.22 = 8.78 kg
T = 160.36 kg
= 160.36 kg Kg 160.36
Item
No5 Steel reinforcement for R.C.C. work including straightening, cutting,
/CPWD bending, placing in position and binding all complete above plinth level.
5.22A
5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500D or more.

COLUMN (POST) MAIN BAR 4-12 mm dia

@ 0.89 kg/m 6 X 4 X 3.00 X 0.89 = 64.08 kg
BEAM MAIN BAR 4-12 mm dia
@ 0.89 kg/m 2 X 4 X 4.00 X 0.89 = 28.48 kg
3 X 4 X 1.95 X 0.89 = 20.83 kg
LINTEL MAIN BAR 4-8 mm dia
@ 0.39 kg/m 2 X 4 X 4.00 X 0.39 = 12.48 kg
3 X 4 X 1.95 X 0.39 = 9.13 kg
COLUMN (POST) STIRRUPS 6 mm @ 150 c/c
@ 0.22 kg/m 6 X 21 X 0.55 X 0.22 = 15.25 kg
BEAM STIRRUPS 6 mm @ 150 c/c
@ 0.22 kg/m 2 X 27 X 0.55 X 0.22 = 6.53 kg
2 X 14 X 0.55 X 0.22 = 3.39 kg
LINTEL STIRRUPS 6 mm @ 200 c/c
@ 0.22 kg/m 2 X 27 X 0.35 X 0.22 = 4.16 kg
3 X 14 X 0.35 X 0.22 = 3.23 kg
SLAB 8 mm @ 150 c/c
@ 0.22 kg/m
Buttom Jali 1 X 20 X 2.55 X 0.39 = 19.89 kg
1 X 15 X 4.60 X 0.39 = 26.91 kg
Cranked Bar 1 X 20 X 2.55 X 0.39 = 19.89 kg
0.5 X 20 X 2.55 X 0.39 = 9.95 kg
1 X 15 X 4.60 X 0.39 = 26.91 kg
0.5 X 15 X 4.60 X 0.39 = 13.46 kg
T = 284.55 kg
= 284.55 kg Kg 284.55
Item Providing and laying in position specified grade of reinforced cement
No 6 concrete, excluding the cost of centering, shuttering, finishing and
/CPWD reinforcement - All work up to plinth level :
5.1
5.1.2 1:1.5:3 (1 cement : 1.5 coarse sand (zone-III) derived from natural
sources : 3 graded stone aggregate 20 mm nominal size de rived from
natural sources)
FOUNDATION 6 X 0.15 X 0.45 X 0.45 = 0.18 m3
 COLUMN (POST) 6 X 1.80 X 0.25 X 0.25 = 0.68 m3
TIE BEAM 2 X 4.00 X 0.25 X 0.20 = 0.40 m3
3 X 1.95 X 0.25 X 0.20 = 0.29 m3
STEP 1 X 4.00 X 0.25 X 0.20 = 0.20 m3
2 X 0.60 X 0.25 X 0.20 = 0.06 m3
T = 1.55 m3 Cum 1.55
Item
Reinforced cement concrete work in walls (any thickness), including
No7
attached pilasters, buttresses, plinth and string courses, fillets, columns,
/CPWD
pillars, piers, abutments, posts and struts etc. above plinth level up to floor
5.2
five level, excluding cost of centering, shuttering, finishing and
reinforcement :

5.2.2 1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) derived from natural

sources : 3 graded stone aggregate 20 mm nominal size derived from natural
sources)
COLUMN (POST) 6 X 3.00 X 0.200 X 0.200 = 0.72 m3
BEAM 2 X 4.00 X 0.25 X 0.25 = 0.50 m3
3 X 1.95 X 0.25 X 0.25 = 0.37 m3
LINTEL BEAM 2 X 4.00 X 0.20 X 0.15 = 0.24 m3
3 X 1.95 X 0.20 X 0.15 = 0.18 m3
SLAB 1 X 2.55 X 4.80 X 0.10 = 1.22 m3
T = 3.23 m3 Cum 3.23
Item Brick work with common burnt clay F.P.S. (non modular) bricks of class
No8 designation 7.5 in foundation and plinth in:
/PWD
6.1 6.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)
UPTO PLINTH 2 X 4.00 X 0.250 X 0.60 = 1.20 m3
3 X 1.95 X 0.250 X 0.60 = 0.88 m3
STEP 1 X 4.00 X 0.250 X 0.45 = 0.45 m3
2 X 0.30 X 0.250 X 0.45 = 0.07 m3
1 X 4.00 X 0.250 X 0.30 = 0.30 m3
1 X 0.30 X 0.250 X 0.30 = 0.02 m3
DEDUCTION 6 X 0.20 X 0.200 X 0.60 = 0.14 m3
T = 2.77 m3 Cum 2.77
Item No
9 Excavating, supplying and filling of local earth (including royalty) by
/CPWD mechanical transport upto a lead of 5km also including ramming and
2.25A watering of the earth in layers not exceeding 20 cm in trenches, plinth,
sides of foundation etc. complete.

PLINTH 1 X 4.0 X 1.95 X 0.60 = 4.68 m3

STEP 1 X 4.0 X 0.30 X 0.45 = 0.54 m3
1 X 4.0 X 0.30 X 0.30 = 0.36 m3
T = 5.58 m3 Cum 5.58
 Item
No10 Providing and laying damp-proof course 40mm thick with cement concrete
/CPWD 1:2:4 (1 cement : 2 coarse sand (zone-III) derived from natural sources : 4
4.1 graded stone aggregate 12.5mm nominal size derived from natural sources)
ABOVE PLINTH 2 X 4.00 X 0.125 = 1.00 m2
3 X 1.95 X 0.125 = 0.73 m2
T = 1.73 m2 Sqm 1.73
Item
No11 Dry brick on edge flooring in required pattern with bricks of class
/PWD designation 7.5 on a bed of 12 mm mud mortar, including filling joints with
11.2 Jamuna sand, with common burnt clay non modular bricks.
(a).Brick on flat soling.
PLINTH 1 X 4.00 X 1.95 = 7.80 m2
STEP 2 X 4.00 X 0.30 = 2.40 m2
T = 10.20 m2 Sqm 10.20
Item
No12
/PWD 62 mm thick cement concrete flooring with concrete hardener topping, under
11.5 layer 50 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20mm nominal size) and top layer 12mm thick
cement hardener consisting of mix 1:2 (1 cement hardener mix : 2 graded
stone aggregate, 6mm nominal size) by volume, hardening compound mixed
@ 2 litre per 50 kg of cement or as per manufacture’s specifications. This
includes cost of cement slurry, but excluding the cost of nosing of steps etc.
complete.

FLOOR 1 X 4.00 X 1.95 = 7.80 m2

STEP 2 X 4.00 X 0.30 = 2.40 m2
T = 10.20 m2 Sqm 10.20
Item Centering and shuttering including strutting, propping etc. and removal of
No13 form for
/CPWD
5.9 5.9.1 Foundations, footings, bases of columns, etc. for mass
concrete
(ii) Using 25mm thick plank
COLUMN (POST) 0.5 X 24 X 4.00 X 0.125 = 6.00 m2
MAIN BEAM 1 X 2 X 4.00 X 0.20 = 1.60 m2
1 X 2 X 1.95 X 0.20 = 0.78 m2
LINTEL 1 X 2 X 4.00 X 0.125 = 1.00 m2
1 X 2 X 1.95 X 0.125 = 0.49 m2
T = 9.87 m2 Sqm 9.87
Item Half brick masonry with common burnt clay F.P.S. (non modular) bricks of
No14 class designation 7.5 in superstructure above plinth level up to floor V level.
/CPWD
6.13 6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand)
LONG WALL 2 X 4.00 X 3.00 = 24.00 m2
 No14
/CPWD
6.13

SHORT WALL 2 X 1.95 X 3.00 = 11.70 m2

SHORT WALL 2 X 1.95 X 2.40 = 9.36 m2
DEDUCTION COLUMN (-) 6 X 0.20 X 3.00 = 3.60 m2
DEDUCTION DOOR (-) 3 X 1.20 X 2.10 = 7.56 m2
T = 33.90 m2 Sqm 33.90
Item 15 mm cement plaster on the rough side of single or half brick wall of
No15/ mix :
CPWD 13.1.1 1:4 (1 cement: 4 fine sand)
13.2
LONG WALL 2 X 2 X 4.00 X 3.00 = 48.00 m2
SHORT WALL 2 X 2 X 1.95 X 3.00 = 23.40 m2
2 X 2 X 1.95 X 2.40 = 18.72 m2
PLINTH WALL 2 X 1 X 4.00 X 0.60 = 4.80 m2
2 X 1 X 1.95 X 0.60 = 2.34 m2
SLAB 2 X 1 X 2.55 X 4.80 = 24.48 m2
DEDUCTION DOOR (-) 3 X 2 X 1.20 X 2.10 = 15.12 m2
T = 106.62 m2 Sqm 106.62
Item Wall painting with acrylic emulsion paint of approved brand and
No19/ manufacture to give an even shade :
CPWD
13.60 13.60.1 Two or more coats on new work

LONG WALL 2 X 2 X 4.00 X 3.00 = 48.00 m2

SHORT WALL 2 X 2 X 1.95 X 3.00 = 23.40 m2
2 X 2 X 1.95 X 2.40 = 18.72 m2
SLAB 1 X 1 X 2.55 X 4.80 = 12.24 m2
DEDUCTION DOOR (-) 3 X 2 X 1.20 X 2.10 = 15.12 m2
T = 87.24 m2 Sqm 87.24
Item
Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6
No21/
mm angle iron and 3 mm M.S. gusset plates at the junctions and corners, all
CPWD
necessary fittings complete, including applying a priming coat of approved
10.5
steel primer.
10.5.1 Using M.S. angels 40x40x6 mm for diagonal braces
DOORS 3.00 X 2.100 X 0.800 = 5.04 m2
5.04 m2 Sqm 5.04
Item Painting with synthetic enamel paint of approved brand and manufacture to
No23/ give an even shade :
CPWD
13.61 13.61.1 Two or more coats on new work
DOORS 3 X 2 X 2.10 X 1.00 = 12.60 m2
PLINTH WALL 2 X 1 X 4.00 X 0.60 = 4.80 m2
2 X 1 X 1.95 X 0.60 = 2.34 m2
19.74 m2 Sqm 19.74
Item No Providing and fixing white vitreous china water closet squatting pan
25/ (Indian type) :
CPWD
17.13 17.13.2 Orissa pattern W.C. pan of size 580x440 mm

1 NOS 1.00 Nos Each 1.00

SEPTIC TANK
Item No
29/
CPWD
2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

2.8.1 All kinds of soil.

(a) In ordinary soil
SEPTIC TANK 1 X 3.60 X 1.65 X 1.50 = 8.91 m3
T = 8.91 m3 Cum 8.91
Item No
30/ Dry brick on edge flooring in required pattern with bricks of class designation 7.5 on a bed of 12 mm mud mortar, including filling joints with Jamuna sand, with common burnt clay non modular bricks.

CPWD
11.2
SEPTIC TANK 1.00 X 3.60 X 1.65 = 5.94 m2
T = 5.94 m2 Sqm 5.94
Item No
31/ Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level :
CPWD
11.2 4.1.2 1:1½:3 (1 Cement: 1½ coarse sand (zone-III) derived from natural sources : 3 graded stone aggregate 20 mm nominal size derived from natural sources)
SEPTIC TANK 1 X 3.60 X 1.65 X 0.075 = 0.45 m3
T = 0.45 m3 Cum 0.45
Item Steel reinforcement for R.C.C. work including straightening, cutting,
No4 bending, placing in position and binding all complete upto plinth level.
5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more.
/CPWD
5.22 JALI TOP AND BUTTOM 10 mm dia @ 150 c/c bothways
@ 0.39 kg/m 2 X 1.7 X 32 X 0.39 = 41.18 kg
2 X 3.6 X 15 X 0.39 = 42.12 kg
2 X 1.7 X 32 X 0.62 = 65.47 kg
2 X 3.6 X 15 X 0.62 = 66.96 kg
BEAM 4-10 mm Bar 2 X 4 X 2.00 X 0.62 = 9.92 kg
BEAM Stirrups 6 mm 150 c/c
1 X 12 X 0.35 X 0.35 = 1.47 kg
VERTICAL SLAB JALI 8 mm dia @ 150 c/c bothways
1 X 1.7 X 3 X 0.39 = 1.93 kg
1 X 0.6 X 15 X 0.39 = 3.51 kg
T = 232.57 kg
= 232.57 kg Kg 232.57
 Item
No32/ Brick work with common burnt clay F.P.S. (Non Modular) bricks of class designation 7.5 in foundation and plinth in.
CPWD
6.1 6.1.1: In Prop 1:4
SEPTIC TANK 2 X 3.60 X 1.45 X 0.250 = 2.61 m3
2 X 1.65 X 1.45 X 0.250 = 1.20 m3
PATITION 2 X 1.65 X 1.15 X 0.250 = 0.95 m3
T = 4.76 m3 Cum 4.76
Item
No34/ Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of centering, shuttering, finishing and reinforcement - All work up to plinth level :
CPWD
5.1

5.1.2 1:1.5:3 (1 cement : 1.5 coarse sand (zone-III) derived from natural sources : 3 graded stone aggregate 20 mm nominal size de rived from natural sources)

Septic Tank Slab 3.60 X 1.65 X 0.125 = 0.74 m2

3.60 X 1.65 X 0.125 = 0.74 m2
0.60 X 1.65 X 0.050 = 0.05 m2
T = 1.53 m2 Sqm 1.53
Item 15 mm cement plaster 1:3 (1 cement: 3 coarse sand) finished with a
No35/ floating coat of neat cement on the rough side of single or half brick
CPWD wall.
13.10
Septic Tank Long Wall 2 X 3.60 X 1.45 = 10.44 m2
Short Wall 2 X 1.65 X 1.45 = 4.79 m2
Partition Wall 2 X 1.65 X 1.15 = 3.80 m2
Buttom 1 X 1.65 X 4.00 = 6.60 m2
T = 25.62 m2 Sqm 25.62
Item No
19/ Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having
CPWD thermal stability for hot & cold water supply, including all CPVC plain &
18.8 brass threaded fittings, including fixing the pipe with clamps at 1.00 m
spacing. This includes jointing of pipes & fittings with one step CPVC
solvent cement and testing of joints complete as per direction of Engineer in
Charge.

Internal work - Exposed on wall

18.7.3 25 mm nominal dia Pipes
6.10 m Rm 6.10
Item No
19/
CPWD Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
18.9 having thermal stability for hot & cold water supply including all CPVC
plain & brass threaded fittings This includes jointing of pipes & fittings
with one step CPVC solvent cement, trenching, refilling & testing of
joints complete as per direction of Engineer in Charge.
 External work

18.9.9 100 mm nominal dia Pipes

3.00 m Rm 3.00
Item No Providing and fixing PTMT bib cock of approved quality and colour.
19/
CPWD 18.54.2 15 mm nominal bore, 122mm long, weighing not less than 99 gms
18.54
3.00 Nos Nos 3.00
Item No
38 Sign Board LS 1.00

Deduction 15 % For CP
Add 1 % For Labour Cess
Grand Total

Rs 3,00,00.00 (Rupees Three Lakh ) Only.

Block Dev Officer Accredited Engineer

Tapattar Dev Block Tapattar Dev Block
y at Public Gthering place near S

Rate Amount
( Rs) ( Rs)

286.85 968.76

733.3 4694.95

7365.15 2750.00
89.65 14375.92
89.65 14375.92

89.65 25510.09
 8364.2 12962.41895

10185.05 32848.05938

6,882.00 19,087.23

368.65 2057.07
370.85 642.03

733.3 7479.66

928.65 9472.23

307.95 3038.696625
1018.05 34511.895 14.4 14659.92 12460.932

339.70 36218.814

137.85 12026.034

4781.15 24097.00

131.45 2594.82
2758.2 2758.20

286.85 2555.83

733.30 4355.80

7783.65 3467.62

89.65 20849.59
6882.00 32723.91

8364.20 12834.86

436.30 11178.01

408.55 2492.16
 2811.75 8435.25

143.30 429.90

2000.00 2000.00

Sub Total 349416.80

eduction 15 % For CP 52412.52
1 % For Labour Cess 3000.00
Grand Total 300004.28
Say 300000.00

ed Engineer
Dev Block
 OUTLET DRAIN
Sl No. Item Of Works Unit Qty
Item Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

No1/ 2.8.1 All kinds of soil.

CPWD (a) In ordinary soil
2.8 1 X 7.00 X 0.75 X 0.45 = 2.36 m3
T of=class2.36
Dry brick on edge flooring in required pattern with bricks m3 Cum 2.36
Item designation 7.5 on a bed of 12 mm mud mortar, including filling joints with
No2 Jamuna
(c).Stonesand, with
soling of common
thicknessburnt
150mm.clay non modular bricks.
/CPWD 7 X 7.00 X 0.75 = 36.75 m2
11.2 T = 36.75 m2 Sqm 36.75
Providing and laying in position cement concrete of specified grade
Item
excluding the cost of centering and shuttering - All work up to plinth level :
No3 1:2:4 (1 cement : 2 coarse sand (zone-III) derived from natural
/CPWD 1 X 7.00 X 0.75 X 0.100 = 0.53 m3
4.1 T = 0.53 m3 Cum 0.53
Steel reinforcement for R.C.C. work including straightening, cutting,
Item
bending, placing in position and binding all complete upto plinth level.
No4 5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more.
/CPWD TOP SLAB 10 mm dia @ 150 c/c bothways
5.22 @ 0.39 kg/m 1 X 6 X 7.00 X 0.62 = 26.04 kg
1 X 47 X 0.75 X 0.62 = 21.86 kg
T = 47.90 kg
= 47.90 kg Kg 47.90
Reinforced cement concrete work in walls (any thickness), including
Item attached pilasters, buttresses, plinth and string courses, fillets, columns,
No7 pillars, piers, abutments, posts and struts etc. above plinth level up to floor
/CPWD five level, excluding cost of centering, shuttering, finishing and
5.2 reinforcement :
5.2.2 1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) derived from natural
sources : 3 graded stone aggregate 20 mm nominal size derived from natural
sources)
COLUMN (POST) X 7.00 X 0.750 X 0.100 = 0.53 m3 1
T = 0.53 m3 Cum 0.53
Brick work with common burnt clay F.P.S. (non modular) bricks of class
Item
designation 7.5 in foundation and plinth in:
No8 6.1.1 Cement mortar 1:4 (1 cement : 4 coarse sand)
/PWD UPTO PLINTH 2 X 7.00 X 0.112 X 0.45 = 0.71 m3
6.1 T = 0.71 m3 Cum 0.71
Centering and shuttering including strutting, propping etc. and removal of
Item
form
5.9.1 for
Foundations, footings, bases of columns, etc. for mass
No13
concrete
/CPWD (ii) Using 25mm thick plank
5.9 SLAB 1 X 1 X 7.00 X 0.750 = 5.25 m2
T = 5.25 m2 Sqm 5.25
15 mm cement plaster on the rough side of single or half brick wall of
Item
mix :
No15/ 13.1.1 1:4 (1 cement: 4 fine sand)
CPWD LONG WALL 1 X 4 X 7.00 X 0.45 = 12.60 m2
13.2 SHORT WALL 1 X 1 X 7.00 X 0.45 = 3.15 m2
T = 15.75 m2 Sqm 15.75
 Rate Amount
( Rs) ( Rs)

286.85 677.68

733.3 26948.78

7365.15 3866.70

89.65 4293.79

10185.05 5347.15125

6,882.00 4,855.94

307.95 1616.7375

339.70 5350.275
Name of scheme :
Construction of Latrine with Drinking water Facility at

Name of GP : Kalbari GP
Name of Development Block : Tapattary Dev Block
Estimated Amount :
Rs 3,000,00.00 (Rupees Three lakh ) Only.

ABSTRACT OF COST

Total Amount
Si No Particular Of Items Quantity
(Rs)
(1) (2) (3) (4)
1 Construction of Urinal Latrine 1 NO 295004.28
3 Construction of Sign Board 1 NO 2000.00
4 Add 1 % Labour Cess 1 NO 3000.00

Grand Total = Rs 300004.28

Say = Rs 442350.00

Rs 4,42,350.00 (Rupees Four Lakhs Forty Two Thousand ThreeHundred and Fifty
Thousand ) Only.

Block Dev Officer Junior Engineer

Tapattar Dev Block Tapattar Dev Block
neer
Block
 DETAILED ESTIMATE OF TWIN LEACH PIT
Rate Amount
Sl No. Item Of Works Unit Qty
( Rs) ( Rs)
Item
No1/
PWD
1.1 Earthwork in excavation for foundation trenches of walls, retaining walls, footings of column, steps, septic tank etc. including refilling (return filling) the quantity as necessary after completion of work, breaking clods in return filling, dressing, watering and ramming etc. and removal of surplus earth with all lead and lifts as directed and specified in the following classification of soils including bailing out water where necessary as directed and specified.

(A) Up to a depth of 2.00m below the existing ground level.

(a) In ordinary soil
2 X 3.14 X 0.50 X 0.50 X 1.2 = 1.88 m3 Cum 1.88 108.82 205.02
Item 230mm thick brick wall in cement morter with 1st class brick
No2/ including racking out joints and curing complete as directed in structure
PWD
(I) In Sub-structure upto plinth level including dewatering if necessary
4.1.6
(b). In proportion 1:4.
2 X 2.00 X 3.14 X 0.50 X 0.05 = 0.31 m3 Sqm 0.31 1,347.85 423.22
Item 1st class brick nogged wall in cement mortar including racking out
No3/ joints and curing complete as directed in super structure above
PWD plinth up to 1st floor level (protruding M.S rod/Tor steel of
4.1.8 column to be embeded in cement mortar and will be measured and paid
separately)
(A) 112mm thick brick wall
(a) In cement mortar in proportion 1:4. (1 cement:4 sand)
2 X 2 X 3.14 X 0.50 X 1.2 = 7.54 m2 Sqm 7.54 653.01 4921.08336
Item Providing precast R.C.C slab over drain ,septic tank etc. in prop.
No4/ 1:2:4 reinforced with 10mm M.S. bar @ 150mm centre both ways
PWD tying with 20 gauge black annealed wire with necessary shuttering ,
4.1.8 curing etc. complete including fixing in position as directed.
b) 75mm thick slab
2 X 3.14 X 0.50 X 0.50 = 1.57 m2 Sqm 1.57 1,277.11 2005.06
Sub Total 7554.39
Add 1 % For Labour Cess 75.54
Grand Total 7629.93
Say 7600.00
(Rupees Seven Thousand Six Hundred) Only
4921.08336

200022.32
Name of scheme : Repairing of 40 No Anganwadi centre at Barjana pt-II under 15th Finance Comm

Name of GP : Barjana G.P

Name of Development Block : Tapattary Dev Block
Estimated Amount : Rs 2,00,000.00 (Rupees Two Lakhs ) Only.
Rate Amount
Sl No. Item Of Works Unit Qty
( Rs) ( Rs)
Item
No1 / Supplying, fitting and fixing in position reinforcement bars
PWD conforming to relevant I.S. Code for R.C.C. work/ R.B. walling
4.1.1 including straightening, cleaning, cutting and bending to proper
shapes and length as per details, supplying and binding with 20G
annealed black wire and placing in position with proper blocks,
supports, chairs, spacers etc. complete. (No extra measurement
for lap, hook, chair, anchor etc. will be entertained in the
measurement as they are included in the rate) (Upto 1st floor level)
a) From Primary Producer: TATA/SAIL/Esser Steel/ Jindal
steel/Shyam
steel/RINL
(ii)Super Ductile (SD) TMT reinforcement bars
COLUMN (POST) MAIN BAR 4-10 mm dia
@ 0.62 kg/m 9 X 4 X 1.00 X 0.62 = 22.32 kg
BEAM MAIN BAR 4-10 mm dia
@ 0.62 kg/m 2 X 4 X 6.50 X 0.62 = 32.24 kg
3 X 4 X 5.60 X 0.62 = 41.66 kg
2 X 4 X 2.00 X 0.62 = 9.92 kg
COLUMN (POST) STIRRUPS 6 mm @ 150 c/c
@ 0.22 kg/m 9 X 10 X 0.55 X 0.22 = 10.89 kg
MAIN BEAM STIRRUPS 6 mm @ 200 c/c
@ 0.22 kg/m 2 X 33 X 0.55 X 0.22 = 7.99 kg
3 X 29 X 0.55 X 0.22 = 10.53 kg
2 X 11 X 0.55 X 0.22 = 2.66 kg
T = 138.21 kg
= 1.382 Qtl Qtl 1.38 6902.86 9540.37
Item Brick work in cement morter with 1st class brick including
No2 / racking out joints and curing complete as directed.
PWD
4.1.4 (I) In Sub-structure upto plinth level including dewatering if necessary

(b) In proportion 1:4.

UPTO PLINTH
2 X 2.00 X 0.112 X 0.075 = 0.03 m3
T = 0.03 m3 Cum 0.03 5,860.86 196.92
Item Providing soling in foundation and under floor with stone/
No4 best quality picked jhama brick, sand packed and laid to level
PWD and in panel after preparing the subgrade as directed
4.1.1 including all labour and materials and if necessary
dewatering, complete.
(a).Brick on flat soling.
1 X 5.35 X 6.25 = 33.44 m2 Sqm 33.44 368.71 12328.74
 Item
No
40 mm thick cement concrete floor consisting of 25 mm under
5
layer of cement concrete in prop. 1:3:6 (1cement : 3 coarse sand : 6
/PWD
coarse aggregate of 12.5 mm and down) and 15 mm thick
5.1.4
wearing layer in cement concrete in prop. 1:1:2 (1cement :1
coarse sand : 2 coarse aggregate of size 10mm down) finished with a
floating coat of neat cement finish using cement slurry for
bond @ 2.75 kg. per square metre of floor area , wearing layer is
to be laid in panels including curing etc.complete as directed.

1 X 5.35 X 6.25 = 33.44 m2 Sqm 33.44 405.53 13559.91

Item
No Providing and laying plain/reinforced cement croncrete works
6 cement, coarse sand & 20mm down graded stone aggregate
/PWD including dewatering if necessary, and curing complete but
2.2.1 excluding cost of form work and reinforcement for reinforced
cement concrete work (form work and reinforcement will be
measured and paid separately)

(I) Using Mixer Machine

(B) In super structure from plinth level up to 1st floor level.

ii) Columns, pillars, posts, struts, suspended floor, roof, landing, shelf and support, balcony, lintel, sill band, beam, girder, br

N) Without using admixture, plasticiser

b) M20 grade concrete or Prop. 1:1.5:3
COLUMN (POST) 9 X 0.20 X 0.20 X 0.90 = 0.32 m3
TOP BEAM 2 X 6.50 X 0.15 X 0.15 = 0.29 m3
3 X 5.60 X 0.15 X 0.15 = 0.38 m3
2 X 2.00 X 0.15 X 0.15 = 0.09 m3
T = 1.08 m3 Cum 1.08 6331.46 6866.47
Item
No7 / Providing form work of ordinary timber planking so as to give
PWD a rough finish including centering, shuttering, strutting and
3.1.1 propping etc., height of propping and centering below supporting
floor to ceiling not exceeding 4.0M and removal of the same for in-
situ reinforced concrete and plain concrete work in:

Foundation, footings, bases of columns, pile cap, raft and mass

concrete works etc.
(ii) Using 25mm thick plank
SUPER STRUCTURE
COLUMN (POST) 9 X 2 X 0.90 X 0.15 = 2.43 m2
MAIN BEAM 2 X 3 X 6.50 X 0.15 = 5.85 m2
3 X 3 X 5.60 X 0.15 = 7.56 m2
2 X 3 X 2.00 X 0.15 = 1.80 m2
T = 17.64 m2 Sqm 17.64 252.24 4449.51
Item
1st class brick nogged wall in cement mortar including racking out
No8/
joints and curing complete as directed in super structure
PWD
above plinth up to 1st floor level (protruding M.S rod/Tor
4.1.8
steel of column to be embeded in cement mortar and will be
measured and paid separately)
(A) 112mm thick brick wall
(a) In cement mortar in proportion 1:4. (1 cement:4 sand)
LONG WALL 2 X 6.50 X 0.90 = 11.70 m2
SHORT WALL 2 X 5.60 X 0.90 = 10.08 m2
INNER WALL 1 X 5.60 X 3.00 = 16.80 m2
 INNER WALL 2 X 2.00 X 3.00 = 12.00 m2
DEDUCTION DOOR (-) 3 X 2.10 X 0.90 = 5.67 m2
T = 44.91 m2 Sqm 44.91 653.01 29326.68
Item
No9/ 15 mm thick Cement plaster in single coat on single or half brick
PWD wall for interior plastering up to 1st floor level including arises,
6.2.2 internal rounded angles, not exceeding 80mm girth and finished
even and smooth including curing complete as directed.
A) On rough side
c) In cement mortar 1:5
(a) In cement mortar in proportion 1:4. (1 cement:4 sand)
LONG WALL 1 X 2 X 6.50 X 3.00 = 39.00 m2
SHORT WALL 2 X 3 X 5.60 X 3.00 = 100.80 m2
PARTION WALL 2 X 2 X 2.00 X 3.00 = 24.00 m2
OUTSIDE PLINTH WALL 2 X 5.60 X 0.300 = 3.36 m2
2 X 6.50 X 0.300 = 3.90 m2
DEDUCTION DOOR (-) 3 X 2.10 X 0.90 = 5.67 m2
DEDUCTION WINDOW (-) 4 X 1.20 X 0.90 = 4.32 m2
DEDUCTION VERANDAH(-) 1 X 3.90 X 2.10 = 8.19 m2
T = 152.88 m2 Sqm 152.88 136.63 20887.99
Item
No10/ Providing fitting, hoisting and fixing of roof trusses
PWD including purlins fabricated using MS circular hollow section
6.2.2 conforming to relevant I.S. code, as per approved design and
drawings including providing M.S. cleats, base plates, bolts and nuts
and one coat of red oxide Zinc Chromate primer and two coats of
approved enamel paints complete including fitting necessary
cleats etc. for fixing ceiling joists as per design and drawing as
directed.

b) Using other ISI marked approved circular hollow section

42.4 mm outside dia medium class @ 3.1 kg/m as per IS 1161 : 19
RAFTER 3 X 7.80 X 3.10 = 72.54 kg
1 X 6.50 X 3.10 = 20.15 kg
2X 1 X 0.60 X 3.10 = 3.72 kg
2X 1 X 1.73 X 3.10 = 10.73 kg
PURLINS @ 1.6 m c/c 6 X 6.10 X 3.10 = 113.46 kg
T = 220.60 kg
= 2.20596 Qtl Qtl 2.20596 8410.00 18552.12
Item Providing Pre Painted Galvalume Sheet Roofing (PPGL) at all
No11/ levels including fitting and fixing self drilling, self tapping screws
PWD complete (Roof trusses, purlins etc. to be measured and paid
8.1.35 separately.)
TATA Blue scope/ Dyna roof / Durakolor /Wonder Roof or
equivalent as directed by the Departement
(b) 0.45 mm thick 1 X 3.46 X 6.10 = 21.11 m2
1 X 3.46 X 6.10 = 21.11 m2
T = 42.21 m2 Sqm 42.21 600.59 25352.11
Item
No12/ Providing Pre Painted Galvalume Sheet (PPGL) accessories ( Ridges
PWD / Valley / Gutter/ Flashing) at all levels including fitting and fixing
8.1.36 self drilling, self tapping screws complete.TATA Blue scope/ Dyna
roof / Durakolor /Wonder Roof or equivalent as directed by the
Departement

(b) 0.45 mm thick

Quantity 6.1 m Rm 6.1 363.82 2219.30
 Item
No13/
PWD
5.11.1 Providing Antiskid Tiles of approved quality size, shape not

VITRIFIED
i)Normal range (Sizes 300 mm x 300mm and above)
Somany made- Durastone (Unpolished heavy duty Vitrified Tiles)
a). Premium
TOILET FLOOR 1 X 1.50 X 2.00 = 3.00 m2
T = 3.00 m2 Sq.m 3.00 968.05 2904.15
Item
No14/
Providing polished ceramic wall tiles of approved quality,
PWD
size, shape and thickness not less than 8mm on walls and
5.7.1.
skirtings over cement mortar bed 10 mm thick in prop. 1:3 (1
2
cement : 3 coarse sand ) including cutting where necessary
finished with flush pointing with Fix-A-Tile (Choksey / Sika /
Pedelite / Rouf) /white cement slurry mixed with approved pigment
to match shade of tiles complete at all levels as specified and
directed. (Cement plastering to be measured and paid
separately). (Coloured pigment should be in conformity with colour
of tiles and as approved and directed by the Department). (Walls
means both interior and exterior walls).
a) Normal range
Somany/ Orient/Nitco/Asian Make
i) Of size 200mmx200mm and above
TOILET INNER WALLS 2 X 1.50 X 0.90 = 2.70 m2
2 X 2.00 X 0.90 = 3.60 m2
T = 6.30 m2 Sq.m 6.30 694.00 4372.20
Item
No15/
PWD Providing fitting and fixing vitereous water closet sqatting pan (Indi
SANI
1.1.2
Indian Type WC Orissa patern of Size 580 x 440 mm
White
(i) Parrware make 1 No. Each 1 3146.98 3146.98
Item
No16/
PWD Providing vitereous china wash basin with CI /MS brackets , CP Brass
SANI
1.13.1
Basin (without pedestal)
(A) Parrware make
(a) White
(i) Star Basin (550 x 400 (Cat. No. C0450)
1 No. Each 1 2256.68 2256.68
Item
No17/ Providing, fitting and fixing steel windows/ ventilators/door
PWD (openable) of standard rolled steel sections as per relevant I.S. Code-
18.5.1 1038 joints mitred and welded with 15mmx3mmx100mm lugs
embedded in cement concrete block of M-10 grade including
providing and fixing of projecting hinges (not more than 65mm
and not less than 15mm wide) bolting device and steel handles, peg
stays of 300mm long etc. complete as per drawing including
applying a priming coat of red-lead paint.

WINDOW 2 X 1.20 X 0.90 = 2.16 m2

DOOR 1 X 1.20 X 2.10 = 2.52 m2
T = 4.68 m2 Sq.m. 4.68 2632.9 12321.97
 Item
No18/ Wall painting (two coats) with acrylic emulsion paint
PWD approved brand and manufacture (Asian paint/ Berger paint/
13.4.1 ICI paint/ J & N paint/ Nerolac) on new surface to give an
even shade after throughly brushing the surfaces free from
mortar droppings and other foreign matter and sand papered smooth.
(a).Acrylic Emulsion Paint approved brand and manufacture
(Asian paint/ Berger paint/ ICI paint/ J & N paint/ Nerolac)
LONG WALL 2 X 2 X 6.50 X 3.00 = 78.00 m2
SHORT WALL 2 X 3 X 5.60 X 3.00 = 100.80 m2
PARTION WALL 2 X 2 X 2.00 X 3.00 = 24.00 m2
DEDUCTION DOOR (-) 3 X 2.10 X 0.90 = 5.67 m2
DEDUCTION WINDOW (-) 4 X 1.20 X 0.90 = 4.32 m2
DEDUCTION VERANDAH(-) 1 X 3.90 X 2.10 = 8.19 m2
DEDUCTION WALL TILES(-) 2 X 1.50 X 0.90 = 2.70 m2
2 X 2.00 X 0.90 = 3.60 m2
T = 178.32 m2 Sqm 178.32 71.17 12691.03
Item
No19/ Supplying fitting and fixing polymer bib cock (15 mm dia) of polyme
PWD
SANI
3.2.2 a) Standard
QTY 1 No Each 1 142.84 142.84
JUNCTION BOX Each 1 280 280
100 mm PVC Y Each 1 401 401
Item
No20/ Supplying fitting and fixing CP bib cock (15 mm dia) of approved bra
PWD
SANI
3.2.1 Lauret brand
(i) Bib Cock (Regular) Cat No LIK 1102 R
1 No Each 1 784.00 784.00
Item
No21/
PWD Suppling , fitting and fixing PVC pipes of 6 kg/cm2 (Supreme/Pronce)
SANI
1.37.1
In exposed surfaces or in trenche
(ii) 110 mm dia 1 No Each 1 630.8 630.8
(v) 50 mm dia 1 No Each 1 175.72 175.72
Lum
Item Provision of IEC Wall Paintings Ceiling fan - - 4100.00
sum
Lum
No22
Item Provision of Sign Board - - 3000.00
sum
No 23 Sub Total 190487.51
Add 1 % For Labour Cess 1904.88
Grand Total 192392.39
Say 192400.00
(Rupees One Lakh Ninety Two Thousand Four Hundred ) Only

Block Dev Officer Junior Engineer

Tapattar Dev Block Tapattar Dev Block