t , {

" r

Efitimate for construction of Rest shed at Papurdihi , Mouza-Papurdihi , JL. NO-63, Plot- No- 542, GP-
Anchuri under Bankura-I Panchavet Samitv under 15 TH. F. e. fund F. Y-2022-2023
lSL REFE
NO RENC DESCRIPTION OF ITEM
1 Page-1,
Sf. No.- Earthwork in excavation of foundation trenches or drains in all sorts of soil
jauANTI..1UNlT JRATE jAMOUNT J
2 of (including mixed soil but excluding laterite and sand stone), including
5XQ removing, spreading or stacking the spoils, as directed and including
trimming the sides of trenches, leveling, dressing and ramming the bottoms,
bailing or pumping out of water etc. as required complete. Depth of
excavation not exceeding 1.5 metre (not required shoring).
Foundation Nox 13.00 m x 0.75 m x 0.90 m =
Step 8.78 m3
Nox 1.50 m x 0.60 m x 0.225 m = 0.20 m3
2 Page- 2, Total = 8.98 %m3 11927.00
Sand filling in foundation or plinth in layers not exceeding 15 cm as directed 1071.04
Sl. No.-
4 (b) of and consolidatingthe same by thorough saturation with water and ramming
5XQ complete includinghe cost of supply of sand.
(b) With local Sand
Foundation 1 No x 13.00 m x 0.75 m x 0.075 m =
Step 0.73 m3
1 No x 1.50 m x 0.60 m x 0.075 m = 0.07 m3
side of foundation =1/5 x EIW in excavatio
8.98 m3 x 0.200 =
Plinth 1.80 m3
1 No x 3.50 m x 2.50 m x 0.600 m = 5.25 m3
3 Page- Total = 7.85 %m3
Single brick flat soling of picked Jhama bricks including ramming and 48741.00 3826.17
14, Sl.
No.-1 of dressing bed to proper level and filling joints with powdered earth or local
PWD
sand.
Foundation 1 No x 13.00 m x 0.75 m = 9.75 M2
Step
1 Nox 1.50 m x
Floor 0.500 m = 0.75 M2
1 No x 3.50 m x 2.50 m = 8.75 M2
4 Page- 19.25 M2 294.00
24, Sl.
Ordinerycementconcrete(mix1:2:4) with gradedstonechips (20 mm. nominalsize) 5659.50
excludingshutteringand reinforcementif any in groundfloor.
No.- 4
(d) of (d) with local hard black stone varietychips (crusherbroken)
PWD Foundation 1 No x 13.00 m x 0.75 m x 0.15 m =
Floor 1 No x
1.46 rrr'
3.50 m x 2.50 m x 0.075 m = 0.66 m3
Step No x 1.50 m x 0.50 m x 0.075 m = 0.06 m3
5 Page- Total = 2.18 m3
Ordinery Cement concrete (1: 1.5:3) 4218.00 9195.24
26, Sf. with graded stone chips (20 mm.
No.-10 nominal size) excluding shuttering and re-inforcement if any, in ground floor
(iv) of as per relevant I.S. code.
PWD (iv) With local hard blackstone variety chips (crusher broken)
Lintel No x 10.00 m x 0.25 m x
Sardal 0.150 m = 0.38 m3
1 No x 3.00 mx 0.25 mx
Rack 0.250 m = 0.19 m3
1 No x 7.00 mx 0.70 mx
Chajja 0.100 m = 0.49 m3
1 No x 8.75 mx 0.45 mx
Chajja 0.075 m = 0.30 m3
1 No x 3.00 mx 0.45 mx 0.075 m = 0.10 m3
Roof slab 1 No x 3.00 m x 4.00 m x 0.125 m = 1.50 m3
6 Page- Total = 2.96 m3
Brick work with first class bricks in cement mortar (1 :6) 4888.00 14468.48
15,51.
(a) In foundation and plinth
No.- 8
(a) & (b) 500 mm wall 1 No x 13.00 m x 0.500 m x 0.150 m = 0.98 M3
ofPWD
375 mm wall 1 No x 13.00 m x 0.375 m x 0.150 m = 0.73 M3
250 mmwall 1 No x 13.00 m x 0.250 m x 0.800 m = 2.60 M3
Step 1 No x 1.50 m x 0.500 m x 0.150 m = 0.11 M3
Step 1 No x 1.50 m x 0.250 m x 0.150 m = 0.06 M3
4.48 M3 4505.00 20182.40
 DESCRIPTION OF ITEM
(b) In super structure ground floor
Up to lintel 1 No x 13.00 m x
0.250 m x
above lintel 1 No x 13.00 mx
2.10 m = 6.83 M3
0.250 m x
parapet 1 Nox 13.00 m x
0.75 m = 2.44 M3
0.250 mx
Less for Door
1 No x 3.00 m x 0.250 m x
0.300 m = 0.98 M3
Less for Window
1 No x 1.50 m x 0.250 m x
0.60 m = -0.45 M3
Less for Window
2 Nox 2.00 m x 0.250 m X
0.60 m =-0.23 M3
0.60 m =-0.60 M3
8 Page- 8.97 Mj
47,51. 25 mm. thick damp proof course with cement concrete with stone chips (1: 1.5:3) with 4728.00 42410.16
NO.-1 of graded stone aggregate 10 mm nominal size and admixture of water proofing compound
PWD as per manufacturerer"s specification followed by two coat of polymerbased paint, ( 1st
coat after 4 to 5 days of concrete laying and 2nd. coat just before brick masonry work)
as direeect (cost of warer proofing compound & polymer based paint to be paid
separately) chequering not required over concrete or painted surface)
On wall
2 No x 4.00 m x
On wall
2 Nox
0.25 m = 2.00 M2
2.50 m x
Less Door Sill
1 No x 2.50 m x
0.25 m = 1.25 M2
0.25 m = -0.63 M£
9 Page-
42,51.Hire and labour charges for shuttering with centreing and necessary staging upto 4 2.62 M3 187.00 489.94
No.- 36 metre using approved stout props and thick hard wood planks of approved thickness
(a) of with required bracing for concrete slabs, beams,columns, lintels curved or straight
~ including fitting, fixing and striking out after completion of works (upto roof of ground
floor).

mm. to 37.5 mm. thick wooden shuttering as per direction of Engineer in charge. (a) 25
Soffit of Lintel
2 Nox 2.00 m x
Soffit of Lintel
1 No x
0.250 m = 1.00 M2
1.50 m x
Soffit of front ope ..
1 No x
0.250 m = 0.38 M2
2.50 m x
Lintel
1 No x
0.250 m = 0.63 M2
11.00 m x
Lintel
1 No x
0.150 m = 1.65 M2
9.50 m x
Sardal
1 No x
0.150 m = 1.43 M2
3.00 m x
Sardal
1 No x
0.250 m = 0.75 M2
2.50 m x
Rack
1 Nox
0.250 m = 0.63 M2
7.00 m x
Chajja
1 No x 8.75 m x
0.450 m = 3.15 M2
Chajja front
1 No x 3.00 m x
0.450 m = 3.94 M2
Chajja front
1 Nox 14.75 m x
0.450 m = 1.35 M2
Roof slab
No x 3.00 m x
0.075 m = 1.11 M2
Roof slab sides
Nox 14.00 m x
4.00 m = 12.00 M2
0.125 m = 1.75 M2
10 Page-
M2
43,51. Reinforcement for reinforced concrete work in all sorts of structures including 29.77 321.00 9556.17
No.- 40 distribution bars, stirrups, binders etc initial straightening and removal of loose rust (if
(a) (i) of
necessary), cutting to requisite length, hooking and bending to correct shape, placing in
~ proper position and binding with 16 gauge black annealed wire at every intersection,
complete as per drawing and direction.
(a) For works in foundation and upto roof of ground floor/upto 4 m. (i) Tor steel/Mild
I. SAIL! TATAIRINL
Assuming @ 1.20 % of Concrete volume

1.20% x 2.96 cum X 7850.00 Kg. = 278.832 Kg.

Total = 0.279 M.T. 60244.00 16808.08

2
 REFE
tNO
SL RENC
11 Page-
189,SI.
DESCRIPTIONOF ITEM
Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or
1
QUANT~ UNITJRATE lAMOUNT J
No.-1 (ii) chamfering corners, as directed and racking out joints or roughening of concrete surface
c, (i) C including throating, nosing and drip course as necessary at ground floor.
& (I) b of b) with (1:4) cement morter ii) 10 mm thick plaster
~ Ceiling 1 No x 1 Nox 2.50 m x
Rack Nox 2 No x
3.65 m = 9.13 M2
7.00 m x 0.45 m = 6.30 M2
Chajja No x 2 No x 8.75 m x
Chajja Nox 2 Nox
0.45 m = 7.88 M2
8.75 m x 0.075 m = 1.31 M2
Chajja No x 2 No x 3.00 m x
Chajja No x 2 Nox
0.45 m = 2.70 M2
3.00 m x 0.08 m = 0.45 M2
b) with (1:6) cement morter 27.77 M2 122.00
ii) 15 mm thick plaster 3387.94
Out side 1 No x 1 No x 14.00 m x
Step 1 No x
3.90 m = 54.60 M2
2 No x 1.50 m x
Step 2 No x 2 Nox
0.25 m = 0.75 M2
0.25 m x
1/3 0l2ening Deduction
0.15 m = 0.15 M2
55.50 M2
.opening 1 No x 0.33 No x 2.50 m x
opening 2 No x 0.33 No x
2.10 m = 1.75 M2
2.00 m x
window No x 0.33 Nox
0.60 m = 0.80 M2
1.50 m x 0.60 m = 0.30 M2
(-) 2.85 M2
c) with (1:6) cement morter
Total = 52.65 M2 135.00 7107.75
Inside ii) 20 mm thick plaster
surfaces Nox 2 Nox 2.50 m x
No x 2 Nox
2.90 m = 14.50 M2
3.50 m x
Parapet inside Nox Nox
2.90 m = 20.30 M2
12.00 m x 0.300 m = 3.60 M2
1/3 ol2ening Deduction 38.40 M2
opening 2 No x 0.33 Nox 2.00 m x
opening Nox 0.33 Nox
0.60 m = 0.80 M2
1.50 m x
Door openibg 2 No x 0.33 Nox
0.60 m = 0.30 M2
2.50 m x 2.10 m = 3.50 M2
(-) 4.60 M2
12 Page- Total = 33.80 M2 153.00 5171.40
48,51. Artificial stone in floor, dado, staircase etc. with cement concrete (4:2:1) with
No.- 6 stone chips, laid in panels as directed with topping made with ordinary or
(ii) of white cement (as necessary) and marble dust in proportion (2: 1) including
PWD smooth finishing and rounding off corners and including application of cement
slurry before flooring works, using [email protected] kg./sq.m. all complete
including all materials and labour.
(a) 25 mm. thick artifical stone.
Floor 1 Nox 2.50 m x
Door sill 1 Nox 2.50 m x
3.50 m = 8.75 M£
0.25 m = 0.63 M£
13 Page- 9.38 M£
192,51. Neat cement punning about 1.5 mm. thick in wall dado, floor, drain, door and
260.00 2438.80
No.-15
window sill etc. complete.
ofPWD Skirting 1
- Skirting 1
No x
Nox
2
2
No x
Nox
2.50 m x 0.30 m= 1.50 M2
3.50 m x
Outside No x 2 No x
0.30 =m 2.10 M2
4.00 m x
Outside No x 2 No x
0.60 m = 4.80 M2
3.00 m x
Step Nox 2 Nox 1.50 m x
0.60 m = 3.60 M2
Step 2 No x 2 Nox
0.250 m = 0.75 M2
0.25 m x 0.150 m = 0.15 M2
12.90 M2 34.00 438.60

3
 REFE
t 14
NO
SL RENC DESCRIPTION OF ITEM
1
Page-
105, Sl. M.S. gate of Jail type as per approved design made of strong M.S. frame
QUANTj UNIT IRATE lAMOUNT J
No.-16 work, intermediate stiffeners and round / square bars or angles. M.S. sheet
ofPWD (not less than 14 gauge) gussets, cleats etc. including necessary riveting,
bolting, welding, locking and hanging arrangements, fitting and fixing
complete as per direction of the Engineer-in -charge
Door 1 No x 2.50 m x 2.00 m = 5.00 M2
Taking 25 Kg / Sqm. =
125.00 Kg.
15 Page no.
1.25 on
104, Sl. M.S or w.1.
ornamental grill of approved design joints continuously welded 10090.00 12612.50
No.- 13 with M.S./ w.1.
Flat s and bars of windows and railing etc.fitted and fixed with
ofPWD necessary screws and lugs in ground floor.
(ii) Gri" weighing above 16 kg / sq.rn. and above
Window
1 No x 1.50 m x
Window
2 Nox
0.60 m = 0.90 M2
2.00 m x 0.60 m = 2.40 M2
3.30
Taking 20 kg / sq.m.
66.00 kg.
19 Page-
197,51. Applying decorative cement based paint of approved quality after preparing 0.66 Qtl. 9696.00 6399.36
NO.-13 the surface including scraping the same thoroughly (plastered or concrete
ofPWD surface) as per manufacturer's specification

In ground floor
(b) Two coats
Out side Nox 1 Nox 14.00 m x
Step 3.73 m = 52.22 M2
Nox 2 Nox 1.50 m x 0.25 m =
Step 2 No x 0.75 M2
2 No x 0.25 m x
Parapetinside 0.15 m = 0.15 M2
Nox Nox 12.00 m x
Chajja Nox 2 No x
0.30 m = 3.60 M2
8.75 m x 0.45 m =
Chajja No x 7.88 M2
2 No x 8.75 m x
Chajja 0.075 m = 1.31 M2
Nox 2 Nox 3.00 m x 0.45 m =
Chajja Nox 2.70 M2
2 Nox 3.00 m x
20 Page-
0.08 m = 0.45 M2
194,51. White washing inclUding cleaning and smoothening surface thoroughly. 69.06 % Sqrr 4510.00
(c) 3114.61
No.-10f Three coats (on new works only).
PWD

Ceiling 1 No x Nox 2.50 m x

Rack 3.50 m = 8.75 M2
No x 2 No x
Inside surfaces 7.00 m x 0.45 m =
No x 2 6.30 M2
Nox 2.50 m x 3.05 m = 15.25 M2
Nox 2 Nox
Parapetinside 3.50 m x 3.05 m =
Nox Nox 21.35 M2
12.00 m x 0.300 m = 3.60 M2
21 Page-
200, Sl. Priming one coat on steel or other metal surface with synthetic enamel/oil 55.25 % M:t 2001.00 1105.55
No.-1 bound primer of approved quality inclUding smoothening surfaces by sand
(a) of papering etc.
PWD

22 Page- 4.55X2.2 for both side=10.01

200,51. (A) Painting with best quality synthetic enamel paint of approved make 10.01 M:t 29.00 290.29
No.- 2 and brand including smoothening surface by sand papering etc. including
(b)ii of using of approved putty etc. on the surface, if necessary :
PWD
(b) On steel or other metal surface:
(ii) Two coats (white in shade)
4.55X2.2 for both side=10.01 10.01 M' 77.00 770.77

4
l
SL RENC
NO
21
REFE

Page-
DESCRIPTION OF ITEM

Supplying, fitting & fixing UPVC pipes A- Type and fittings conforming to
jAMOUNT J
212,51. IS:13592-1992 with all necessary clamps nails, including making holes in
No.- 21 walls, floor etc. cutting trenches in any soil through masonry concrete
of PWD structures etc if necessary and mending good damages including joining with
jOinting materails (Spun Yarn, Valamoid/Bitumen/M-Seal etc) complete
'__-~(a) UPVCPipe
(i) 75 mm dia. 2 no x 0.90 m =
1.80 m 188.00 338.40
22 Cost of Display board
L.S. 1000.00
Rs. 167843.15
Add GST @ 18 % Rs. 30211.77
198054.92
Add Labour welfare Cess @ 1 % Rs. 1980.55
Rs. 200035.46
Rs. 200035.46
Say Rs. 200000.00
(Rupees Two Lakh) only

Countersigned by
Countersigned by
Estimated by

~.
~
Bankura-I panchyet Samity Ba Junior Engineer (RWP)
Bankura Bankura-I panchyet Samity
Bankura