Tech NM
Tech NM
Tech NM
13
WRT Factors Factors WRT
80-150 mm
Items Details UOM Rate
Empty Boring 300 mm RMT 1,500 1,500
Empty Boring 600 mm RMT 2,260 3,600
Empty Boring 800 mm RMT 2,570 4,800
Empty Boring 900 mm RMT 2,875 5,400
For lateral test on working pile Pile Test NOS 23,517 300,000
Rountine vertical load test on working pi Pile Test NOS 103,500 1,050,000
For integrity test: 800 mm Pile Test NOS 940 2,250
For integrity test: 900 mm Pile Test NOS 940 2,400
For integrity test: 600 mm Pile Test NOS 940 2,100
Shore piling RMT 8,000 6500-8000
Excavation - Soft Soil 1.5m CUM 233
Excavation - Soft Soil 3m CUM 268
Excavation - Soft Soil 4.5m CUM 308
Excavation - Soft Soil 6m CUM 339
Excavation - Soft Soil 7.5m CUM 409
Excavation - Soft Soil 9m CUM 465
Excavation - Soft Soil 10.5m CUM 465
Excavation - Hard Rock 1.5m CUM 680
Excavation - Hard Rock 3m CUM 782
Excavation - Hard Rock 4.5m CUM 900
Excavation - Hard Rock 6m CUM 1035
Excavation - Hard Rock 7.5m CUM 1135
Excavation - Hard Rock 9m CUM 1250
Excavation - Hard Rock 10.5m CUM 1325
Carting away CUM 250
Anti termite SQM 90
Concrete M10 CUM 6294
Concrete M15 CUM 6600
Concrete M30 CUM 7054
Concrete M40 CUM 7750
Concrete M50 CUM 8815
Concrete M60 CUM 9650
Concrete M70 CUM 10350
Structural Steel MT 1,13,598
Bolts MT 1,48,318
Intumescent paint SQM 2225 Columns
Vermiculite SQM 692 Horizontal
Steel FY 500 MT 84000
PT Steel FE 270 MT 150000
Formwork Conventional SQM 990 (6m) 550 (3m)
Formwork Mivan material SQM 8750
Formwork Peri SQM 1300
Formwork Doka SQM 1468
Formwork RMD SQM 1532
Formwork Self climbing SQM 2100
Waterproofing Membrane SQM 1200
Waterproofing Brick bat coba SQM 1850
Waterproofing Terrace MembraneSQM 1425
Waterproofing Injection Grout NOS 1250
Block work 200/200/600 SQM 2350
Gypsum - gyproc SQM 390
Cement Plaster Internal SQM 490
Cement Plaster External SQM 700
Double coat paint SQM 150
Single coat paint SQM 100
Flooring Landing SQM 3100 1400-1800
Flooring Treads 12" RMT 1015 300 mm
Flooring Riser 6" RMT 500 150 mm
Skirting 100 mm RMT 310
Flooring Granite SQM 4000
MS Railing RMT 3110
Fire Doors NOS 35000
Fire Shaft doors NOS 12000
External texture paint SQM 1160
Sr. No. Description Unit Unit rate Worli
Excavation in soil Cu.m 550
Excavation in rock Cu.m 900
Shore piling RMT 13500
Backfilling - soil available at site Cu.m 250
Backfilling - brought from outside Cu.m 600
Disposal Cu.m
Anti-termite Sq.m 100
Nailing and Short Creting Sq.m
Soling Sq.m 2200
Rock anchoring Nos. 25,000
Jump formwork for core wall Sq.m 2,100
Formwork - conventional Sq.m 850
Staging works - Double height Cum 200
Masonry Sq.m 1,500
Plaster Sq.m 450
Waterproofing Sq.m 1,000
Water Proofing foundation-Integral Crystaline Cum
Water Proofing Walls-Crystaline Sqm
water proofing Podium Sqm
Water Proofing Tanks Sqm
Flooring - utility area, staircase Sq.m 1,440
VDF Sq.m 1,050
Lobby area finishing Sq.m 2,465
Painting-White Wash Sq.m 52
Painting Sq.m 150
Fire rated Doors Nos 21,000
Doors - Utility room / Electrical & Plumbing Shaft, misc doors Nos 20,000
Elevation features - Louvers, RCC jaali etc. Sq.m
MEP
Electrical works Sft 55
Plumbing works Sft 40
Fire Fighting Sft 83
FA & PA Sft 20
HVAC - Basement ventilation Sft 80
4 MLCP MLCP Area
Shell & Core Sft
Finishes Sft
MEP Sft
Elevator Nos
5 Mechanical Car park / Stack Carparks Total Parking Area
Stack car park Nos of cars 1,50,000
Puzzle car park Nos of cars 1,35,000
7 Super-structure Tower BUA
a Shell & Core Sq.m
Concrete Cu.m 12,260
Formwork - Core area (Jump Formwork) Sq.m 2,150
Formwork - Floor area (MIVAN) Sq.m 1,000
Reinforcement steel MT 68,990
Masonry Sq.m 1,450
Internal Plaster including ceiling plaster Sq.m 470
External Plaster Sq.m 1,200
b Waterproofing Sq.m
Toilet including brick bat / light weight filling Sq.m 800
Balcony & dry balcony, Sq.m 1,650
Terrace - including filling, reflective paint coating, China mosaic t Sq.m 2,500
Expansion Joint RMT
OHT WP Sq.m
Miscellaneous items LS
8 Finishing Tower BUA
Flooring inside units Sq.m 5,624
Skirting in units Rm
Flooring in common area Sq.m
Skirting in common area Rm
Flooring in common area-Staircase Sq.m
Skirting in common area-Staircase Rm
Flooring in common area-Staircase - Cement Finish Sq.m
Skirting in common area-Staircase - Cement Finish Rm
Toilet Door Frame-Marble rmt
Granite Work-Lift Architrive sqm
Umbara Patti rmt
Dado Sq.m
Railing Rm
Washbasin counter Rm 6,500
Kitchen platform Rm 8,000
Window Sill Rm
Ledge Walls Rm
Internal painting Sq.m
External painting Sq.m
POP Punning Sq.m
False ceiling Sq.m
b Joinery works including hardware
Main Door Nos 45,000
Internal Door Nos 25,000
Toilet doors Nos 16,000
Utility Doors Sqm
Fire rated doors Nos 17,500
Other Doors Nos
Misc Doors Nos
c Windows / Sliding glazed doors / Façade Sq.m 11,250
Glazing in Entrance Lobby Sq.m 18,000
9 Services - Internal Tower BUA
Electrical works Sft
Plumbing Works Sft
CP Sanitary Fittings - Toilet Nos 45,000
CP Sanitary Fittings - Kitchen Nos
Fire Fighting Works (Including pumps) Sft
Fire alarm & PA Sft
Elevators - Passenger & Service Elevator Nos 1,64,00,000
Solar Power - Heater ltr
Miscellaneous Sft
10 Services - External Total BUA
a Inside Battery Limit (ISBL)
Substation work (CSS, Transformer, HT / LT panel) KVA
Electrical network Sft
External lighting Sft
Fire fighting network Sft
Water supply and drainage network Sft
Plumbing network Sft
UGWT civil cost
DG KVA
Mechanical cost including installation
Civil works
STP KLD
Mechanical cost including installation
Civil works
WTP KLD
Security sytem - CCTV / Boom barriers Sft
Solar power - Energy KVA
Solid Waste Management Sft
b Outside Battery Limit (OSBL)
DG KVA
11 Infrastructure Total Plot Area (in Acres)
a Inside Battery Limit (ISBL)
Compound wall - around cluster Rm
Entrance gate complex with gates Nos
Road with kerb stone and road furniture Sq.m
Paved area Sq.m
Storm water drain Rm
Softscape
On Podium Sq.m
On Ground Sq.m
On Terrace Sq.m
Rain water harvesting Nos
Hardscaping Sq.m
Signage Sft
b Outside Battery Limit (OSBL)
Hardscaping Sq.m
Landscaping Acres
Roads Sqm
Pre cast Compound wall Rmt
SWD Rmt
Gates & Entrance Features Nos
12 Amenities Total BUA
a Clubhouse Club house area
Shell & Core Sft
Finishes Sft
MEP Sft
Elevator Nos
Light Fixtures Sft
Furniture Sft
Gym Equipments Sft
Fitness Centre Sft
Swimming Pool ltr
b Retail Retail area
Shell & Core Sft
Finishes Sft
MEP Sft
14 Add-on finishes Tower BUA
Video door phone Nos
Gas Pipe Provision (Flat Piping) Nos
RO Filter Nos
Inverter Nos
Unit rate PrimeUnit rate PuneUnit rate SouthUnit rate 2150
600 130 175 150
850 700 1000 850
7868
160 120 120
130
350 450
70
11000
1750
1,188 1,200
623 350
1,200 900
500
400
900
650
150
792 650
2,500
128 120
18,000
8,000
200
40
30
20
10
616
140
100
1000000
85,000 1,00,000
99,594
859
8,678 6,100
800 800
800 800
2,126 1,500 1,350
3,186
450
1
468
1,394 1,150 1,350 1,127
227 165 200 140
1,348 1,150
218 165
1,810 1,800 1,500 1,500
268 200 220
500 500
80
857
4,674
678
1,176 1,159
2,100
5,886 5,000 4,500
5,587 4,500 5,200
914 600
840 500
153 110
228 370
160
1,100 1,100
19,000 23,000
13,000 19,000
10,000 16,000
2,800
18,000
8,000
110 140
90 80
15,000 17,000
4,500
40
20
25,00,000
15,000.00
3.5
0
15 30
3
10
0
8 20
12
9,000
3,000
8,000
15,000
5000
5
0
5
10500
16,789 12,000
2,98,164 20,00,000
2,200
2,000
7,500 6,000
1,400
1,300
250000
3,500
5
428
40,00,000
2,200
7,500
4,500
10,00,000
1,000
800
600
10,00,000
200
200
18,00,000
0
37
1600
1000
700
8,000
7,000
8,000
12,000
Chennai
Discipline Scope Item Make
MEP SITC DG Powerica
Loading
MEP DG Powerica
Unloading
MEP Approval DG CEIG
MEP Approval DG Central Pollution Control board
MEP Supply Voltamp CSS 33 KV
MEP Test Voltamp Heat, Noise, Impulse, Impedance
MEP SITC Lift (Passenger) Mitsubishi Elevator - 1.75 m/s
MEP Supply Chiller pumps Armstrong primary
MEP Supply Chiller pumps Armstrong Secondary
MEP ITC Chiller pumps Supervision charges on commissioning + Transport
NES - SA516 Gr.70-VERTICAL THERMAL STORAGE BUFFER
MEP SITC Thermal Storage Tank
WATER TANK of 56 KL
MEP SITC Lift (Service) JOHNSON LIFTS - 1 m/s
MEP SITC PDU Datsons Electronics
MEP SITC PDU Datsons Electronics
MEP SITC PDU Datsons Electronics
MEP SITC PDU Datsons Electronics
MEP SITC PDU Datsons Electronics
MEP Supply UPS Vertiv Energy - (Life Safety Sevices)
MEP Supply UPS Vertiv Energy - (FWU & PAHU)
MEP Supply UPS Vertiv Energy - (PUMPS & MMR)
MEP Supply UPS Vertiv Energy - IT Load
MEP Supply UPS Vertiv Energy - IT Load
MEP ITC UPS Vertiv Energy - (Life Safety Sevices)
MEP ITC UPS Vertiv Energy - (FWU & PAHU)
MEP ITC UPS Vertiv Energy - (PUMPS & MMR)
MEP ITC UPS Vertiv Energy - IT Load
MEP ITC UPS Vertiv Energy - IT Load
MEP SITC UPS Cu cables
MEP SITC UPS Cu cables
MEP SITC UPS Cu cables
MEP SITC UPS Cu cables
MEP SITC UPS Cu cables
Civil SITC Structural Steel JSSL - beam
Civil SITC Structural Steel CFT Columns
Civil SITC Structural Steel Embed Plates
Civil SITC Structural Steel Connection Bolts for Beams
Civil SITC Structural Steel Connection Bolts for Columns
Civil SITC Structural Steel Shear studs
Civil SITC Structural Steel Shear Studs For Embed Plate
Civil SITC MISC Steel MISC Steel
Civil SITC MISC Connection Bolts MISC Connection Bolts
Civil SITC Deck Sheeting Deck Sheeting
Civil SITC Foundation bolt Foundation bolts
Civil SITC Intumescent paint Intumescent paint
Civil SITC Vermiculite Vermiculite
MEP SITC Batteries AMARARAJA BATTERIES LTD
MEP SITC Batteries AMARARAJA BATTERIES LTD
MEP SITC Batteries AMARARAJA BATTERIES LTD
MEP SITC Batteries AMARARAJA BATTERIES LTD
MEP SITC Batteries AMARARAJA BATTERIES LTD
MEP SITC GIS GE- Make GE- Make - 230 KV
MEP SITC HT Panel Tricolite
MEP SITC PAHU Swegon Blue Box Private Limited
MEP SITC Fan Wall Units Swegon Blue Box Private Limited
Capacity Rate/UOM Total Cost
UOM Rate/UOM No's
Each (Cr) (Cr.)
2500 KVA Nos 14,588,720 1.46 14 20.4
Nos 150,000 0.02 14 0.21
Nos 110,000 0.01 14 0.15
Nos 200,000 0.02 14 0.28
2250 KVA Nos 9,635,000 0.45 14 6.27
Nos 170,000 0.02 14 0.24
1.5T
Nos 2,800,622 0.28 5 1.4
31 Stops
18 m Nos 173,982 0.02 8 0.14
40 m Nos 226,387 0.02 8 0.18
Ls 90,530 0.01 1 0.01
56 KL Nos 2,682,000 0.27 3 0.8
4T
Nos 11,138,644 1.11 4 4.46
31 Stops
100 KVA Nos 884,482 0.09 4 0.35
180 KVA Nos 1,106,342 0.11 4 0.44
200 KVA Nos 1,133,952 0.11 8 0.91
220 KVA Nos 1,131,980 0.11 6 0.68
330 KVA Nos 1,302,565 0.13 108 14.07
60 KVA Nos 1,019,857 0.1 1 0.1
160 KVA Nos 1,004,579 0.1 7 0.7
200 KVA Nos 1,393,468 0.14 5 0.7
300 KVA Nos 1,633,667 0.16 54 8.82
500 KVA Nos 2,027,000 0.2 8 1.62
60 KVA Nos 187,000 0.02 1 0.02
160 KVA Nos 157,000 0.02 7 0.11
200 KVA Nos 187,000 0.02 5 0.09
300 KVA Nos 275,000 0.03 54 1.49
500 KVA Nos 275,000 0.03 8 0.22
60 KVA RM 829 0 150 0.01
160 KVA RM 829 0 1050 0.09
200 KVA RM 829 0 750 0.06
300 KVA RM 980 0 8100 0.79
500 KVA RM 980 0 1200 0.12
FY 450 MT 113,598 0.01 2,512 28.54
FY 450 MT 113,598 0.01 1686 19.15
Fy 450 MT 113,598 0.01 10 0.11
Grade 8.8 MT 148,318 0.01 52 0.77
Grade 8.8 MT 148,318 0.01 38 0.56
Grade 1010 to Nos 42 0 1,57,160 0.66
Grade 1010 to Nos 49 0 3850 0.02
Fy 450 MT 113,598 0.01 193 2.19
Grade 8.8 Nos 148,318 0.01 3 0.04
TR 60 SQM 1,550 0 49,600 7.69
Grade 8.8 MT 148,318 0.01 6 0.09
12-26 MM SQM 2,225 0 14928 3.32
120 min SQM 692 0 64225 4.44
60 KVA Nos 12,900 0 76 0.1
160 KVA Nos 13,400 0 308 0.41
200 KVA Nos 11,300 0 400 0.45
300 KVA Nos 13,400 0 4536 6.08
500 KVA Nos 13,400 0 1056 1.42
230 KV Nos 210,000,000 21 1 21
22 KV Nos 2,051,176 0.21 11 2.26 21L-40L
15-40TR Nos 646,899 0.06 69 4.46 7L supply
70 TR Nos 1,148,333 0.11 54 6.2
15K installation
Cost PSF
Heads to be covered for % distribution R5A Manjiri R5B Manjiri R6B Manjiri
Configuration G+32 G+32 G+27
NTA 220 230 212
Excavation 15 20 20
MLCP 146 146 146
Tower Substructure 131 137 140
Tower superstructure 846 877 901
Misc
finishing (blockwork, plaster ,waterproofing) 142 142 146
adv finishing (flooring, door windows all balance) 420 420 421
MEP 365 367 344
Infrastructure, External Services 166 153 144
post oc items (10% of finishing cost)
Add On Finishes 5 9 0
Amenities 55 38 40
Green Building 6 6 6
USP 30 30 30
Total 2387 2409 2384
Cost PSF
R7B Mahalunge Prime Worli
G+32 2B+G+17 4B+G+67
266
15 105 190
146 171
136 676 1075
837 1118 3100
137
460 1400
400
363 417 800
162 100
6
106 89 370
6
40
2460 3333 7777
Zone Maximizer / Optimizer Project Saleable area In Millions Tower Count
Pune Optimizer Central Park (Park Greens) 923,001 1 7
Pune Optimizer Rejuve 527,429 1 4
Pune Optimizer Forest Grove 978,127 1 6
Pune Optimizer Greens 1,050,947 1 6
Pune Optimizer Nurture 748,274 1 5
Pune Optimizer Elements 727,602 1 7
Pune Optimizer EWS N1 128,584 0 1
Pune Optimizer 24 Phase I 949,552 1 12
Pune Optimizer Mamurdi Plotted 280,000 0
PUNE - OPTIMISER 6,313,516 6 48
Pune Maximizer Manjri-R7 787,917 1 4
Pune Maximizer Mahalunge- R7A 652,476 1 4
Pune Maximizer Mahalunge- R6 686,159 1 4
Pune Maximizer Hill Side 1 550,283 1 3
Pune Maximizer Hill Side 2 504,715 1 3
Pune Maximizer Manjri-R8 635,062 1
Pune Maximizer Manjari R5A 540,434 1
PUNE MAXIMISER 4,357,046 4 18
Pune Total 10,670,562 11 66
South Optimizer Bhatia 1,571,162 2 6
South Optimizer Nuture, Lahiri 1,054,027 1 7
South Optimizer Agrovet 1,766,657 2
South Optimizer Godrej 24 573,792 1 5
South Optimizer Aqua 784,878 1 9
South Optimizer Avenues 774,464 1 10
South Optimizer Eternity 1,156,950 1 11
South Optimizer Bagalur Phase 1 1,636,250 2 10
South Optimizer Azure phase 3 299,964 0
South Optimizer RGA phase 1 986,138 1 7
South Optimizer Reserve 1,898,452 2
South Optimizer Air 821,709 1 1
South Optimizer Whitefield 2,549,367 3 10
South Total 15,873,810 16 76
Kolkata Optimizer Godrej SE7EN -Ph1 (T A to G) 961,761 1 7
Kolkata Optimizer Godrej SE7EN -Ph2 1,137,757 1 10
Kolkata Total 2,099,518 2 17
G+23/24
G+22
G+22/27
G+24
G+22
B+G+16/19
B+21
Plotted
B+G+15/18/22
B+G+12/15
B+G+14
B+G+3
Plotted
B+17
G+14
G+14
Timelines for
Parameter Unit Average
Typical Slab Cycle – Avg Days 18
Start to Terrace (G+23) Months 20
Terrace to OC application Months 20
Start to OC application Months 40
Superstructure timelines
TECHNOLOGY ACTIVITY UNIT
1st slab days
2nd slab days
ALUMINIUM FORMWORK
Tower up to 18 floor height days
Tower (19 to 30 floor height) days
CONVENTIONAL/ FLOOR CHANGE CONVENTIONAL FLOOR days
Set up of jump form 3 floors days
JUMPFORM Typical slab cycle (Level 3 to 18 floor ) days
Typical slab cycle (Level 19 to 30 floor ) days
Set up for first 3 floors of tunnel form days
Tunnel (Full set) days
TUNNEL
Tunnel (Half set) days
Secondary RCC works (Staircase, upstands, gap (no of floors )
Finishing timelines
HEAD ACTIVITY UNIT
Block work & handrail days
Waterproofing days
MEP Works days
Plaster days
TYPICAL FLOORS FINISHING SLAB
CYCLE (applicable up
to tile flooring)
TYPICAL FLOORS FINISHING SLAB IPS Flooring days
CYCLE (applicable up Stone flooring days
to tile flooring) Flat/ Toilet Tile flooring days
counters days
Tile cladding and skirting days
Temp Door fixinfg & skirting repair days
TOTAL DURATION days
INTERMEDIATE FINISHING Blockwork & railing completion no of floors
ACTIVITIES Internal Plaster completion no of floors
(GAP FROM RCC CASTING SLAB ) Flat / Toilet Flooring/ Dado completion til no of floors
WINDOW FIXING Window fixing (Gap from Flat flooring) no of floors
days
LIFT COMPLETION FROM TERRACE Lift completion (lift NOC) (lag from
terrace completion to lift installation) month
PI timelines
PI 1 PI 3 PI 5
9 15 20
880 1125 1365
770 970 1170
550 690 830
36 26 15
36 26 15
60 46 30
30 22 15
35 25 15
35 25 14
PI 1 PI 3 PI 5
30 21 12
21 15 9
13 9 7
12 8 6
18 12 6
32 26 20 3
10.5 8.5 7
9.5 7.5 6
21 19 18
5.5 3.5 2
11 8 5
7 5 3
PI 1 PI 3 PI 5
10 8 6
14 12 10
7 5 3
14 12 10
10 8 6
7 5 3
10 8 6
10 8 6
10 8 6
6 4 2
98 78 58 110-140
7 5 3
8 6 4
10 8 6
8 4 2
160 120 90
5.33 4.00 3.00 8.0 12.0
PI 1 PI 3 PI 5 PI 5
80 40 20
3 1 1 3
120 70 40
4 2 1 5
170 135 100
6 5 3 7
200 165 130
7 6 4 10
230 190 150
8 6 5 12
13 11 9 15
17 15 10
to gauge performance among Ops teams
s (eg superlative performance in RCC but lower in finishing)
s teams as they are rated on common rules
o surpass existing benchmarks
roject teams to achieve Superlative Performance
Vendor onboarding milestones
PACKAGE 3B+G+14
Piling 15 Days before start of construction
Excavation 15 Days before start of construction
Shell and Core 15 days before start of PCC
(Including electrical embedment/WP of foundation)
Aluform Basement 2 completion
Railing Level 5
Plumbing Including CP Sanitry Level 5
Fire Fighting Level 5
Electrical work Level 5
WP (toilet/ balcony/ terrace) Level 5
Flooring (Supplier) Level 3
Flooring (Vendor) Level 5
Window Level 6
Internal painting Level 12
Ext painting Terrace
Readymade door Level 12
Lift (Domestic) Level 7
Lift (International) Level 3
EXTERNAL
External MEP Level 13
Solar system Level 9
STP Level 3
DG System Level 9
Mechanical car park Excavation completion
(with 2 basement and Piling)
Wooden flooring level 12
Hard scape Level 13
Softscape Level 13
External development (Road, Compound wall, SW Level 14
G+23 B+P+27
15 Days before start of construction
15 Days before start of construction
15 Days before start of construction
2 Week after excavation start 03 week after start of excavation
15 Days Before start of construction At completion of excavation
Level 5 Level 4
Level 5 Level 4
Level 5 Level 4
Level 5 Level 4
Level 5 Level 4
Level 3 Level 2
Level 5 Level 4
Level 6 Level 7
Level 12 Level 12
Terrace Terrace
Level 19 Level 23
Level 13 Level 17
Level 8 Level 12
Level 20 Level 24
Level 16 Level 20
Level 10 Level 12
Level 16 Level 20
Level 19 Level 23
Level 20 Level 24
Level 20 Level 24
level 21 Level 26
IS 2911 Part 4 Safe Load Value
SNO Test Loading Single Pile
2/3 of load for which
Vertical downward displacement of 12 mm
VERTICAL LOAD incremental of about 20
1 50 percent of the load at
TEST percent of safe load
an the pile which displacement
equal 10% of pile diameter
Test load of 1.5 times
Should not exceed
2 ROUTINE TEST working load on .5% of total
displacement by 12 mm
piles
50 percent of the load at
Vertical downward which displacement of 12
LATERAL LOAD incremental of about 20 mm
3
TEST percent of safe load
an the pile Final load at which
displacement of 05 mm