17269pe2 Sugg June09 1 PDF
17269pe2 Sugg June09 1 PDF
17269pe2 Sugg June09 1 PDF
No dividend on Preference shares has been paid for the last 5 years.
The following scheme of reorganization was duly approved by the court:
(i) Each Equity share to be reduced to Rs.25.
(ii) Each existing Preference share to be reduced to Rs.75 and then exchanged for 1 new
13% Preference share of Rs.50 each and 1 Equity share of Rs.25 each.
(iii) Preference shareholders have forgone their right for dividend for four years. One year’s
dividend at the old rate is however, payable to them in fully paid equity Shares of Rs.25.
(iv) The Debentureholders be given the option to either accept 90% of their claims in cash or
to convert their claims in full into new 13% Preference shares of Rs.50 each issued at
par. One half (in value) of the debentureholders accepted Preference shares for their
claims. The rest were paid cash.
(v) Contingent liability of Rs.1,50,000 is payable, which has been created by wrong action of
one Director. He has agreed to compensate this loss out of the loan given by the
Director to the company.
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
(vi) Goodwill does not have any value in the present. Decrease the value of Plant and
Machinery, Stock and Debtors by Rs.4,00,000, Rs.1,00,000 and Rs.1,50,000
respectively. Increase the value of Land and Buildings to Rs.18,00,000.
(vii) 40,000 new Equity shares of Rs.25 each are to be issued at par, payable in full on
application. The issue was underwritten for a commission of 4%.
Shares were fully taken up.
(viii) The total expenses incurred by the company in connection with the scheme excluding
underwriting commission amounted to Rs.15,000.
Pass necessary Journal Entries to record the above transactions. (16 Marks)
Answer
In the books of M Ltd.
Journal Entries
Particulars Dr. Cr.
Amount Amount
(Rs.) (Rs.)
1. Equity Share Capital (Rs.100) A/c Dr. 35,00,000
To Equity Share Capital (Rs.25) A/c 8,75,000
To Capital Reduction A/c 26,25,000
(Being Equity shares of Rs.100 each reduced to Rs.25
each and balance transferred to Capital Reduction A/c)
2. 10% Preference Share Capital (Rs.100) A/c Dr. 15,00,000
To 10% Preference Share Capital (Rs.75) A/c 11,25,000
To Capital Reduction A/c 3,75,000
(Being Preference shares of Rs. 100 each reduced to
Rs.75 each and balance transferred to Capital Reduction
A/c)
3. 10% Preference Share Capital (Rs.75) A/c Dr. 11,25,000
To 13% Preference Share Capital (Rs.50) A/c 7,50,000
To Equity Share Capital A/c 3,75,000
(Being one new 13% Preference share of Rs.50 each
and one equity share of Rs.25 each issued against 10%
Preference Share of Rs. 75 each)
4. Capital Reduction A/c Dr. 1,50,000
To Preference share dividend payable A/c 1,50,000
(Being arrear of Preference share dividend payable for
one year)
2
PAPER – 1 : ACCOUNTING
3
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
Additional Information:
(a) Rs.50,000 depreciation has been charged to Plant and Machinery during the year
2009.
(b) A piece of Machinery costing Rs.12,000 (Depreciation provided there on Rs.7,000)
was sold at 60% profit on book value.
You are required to prepare Cash flow statement for the year ended 31st March 2009 as
per AS 3 (revised), using indirect method.
4
PAPER – 1 : ACCOUNTING
(b) S Ltd. grants 1,000 options to its employees on 1.4.2005 at Rs.60. The vesting period is
two and a half years. The maximum period is one year. Market price on that date is
Rs.90. All the options were exercised on 31.7.2008. Journalize, if the face value of
equity share is Rs.10 per share. (8+8 = 16 Marks)
Answer
(a) Cash Flow Statement for the year ended 31 st March, 2009
Amount Amount
Rs. Rs.
I Cash Flows from Operating Activities
Closing Balance as per Profit & Loss A/c 1,60,000
Less: Opening Balance as per Profit & Loss A/c (1,00,000)
60,000
Add: Transfer to General Reserve 20,000
Net Profit before taxation and extra-ordinary items 80,000
Add: Depreciation on Plant and Machinery 50,000
Less: Profit on sale of machinery (Refer W.N.) (3,000)
Operating Profit 1,27,000
Add: Decrease in Stock 25,000
Increase in Creditors 37,000
Increase in Bills Payable 10,000 72,000
1,99,000
Less: Increase in Debtors (10,000)
Decrease in Outstanding expenses (2,000) (12,000)
Net Cash from Operating Activities 1,87,000
II. Cash Flows from Investing Activities
Purchase of Land & Building (40,000)
Proceeds from Sale of Machinery (Refer W.N.) 8,000
Purchases of Plant & Machinery (Refer W.N.) (3,55,000)
Net Cash Used in Investing Activities (3,87,000)
III. Cash Flows from Financing Activities
Proceeds from Issuance of Share Capital 2,00,000
Net Cash from Financing Activities 2,00,000
Net Increase/Decrease in Cash & Cash Equivalents 0
Add: Cash in hand at the beginning of the year 20,000
Cash in hand at the end of the year 20,000
5
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
Working Note:
Plant and Machinery Account
Rs. Rs.
To Balance b/d 5,00,000 By Bank 8,000
To Profit and Loss A/c (Profit on sale) 3,000 By Depreciation 50,000
To Purchases (Bal. fig.) 3,55,000 By Balance c/d 8,00,000
8,58,000 8,58,000
(b) Books of S Ltd.
Journal Entries
Date Particulars Debit Credit
Rs. Rs.
31.3.06 Employees Compensation Expense Account Dr. 12,000
To Employees Stock Option Outstanding Account 12,000
(Being compensation expense recognized in respect of
1,000 options granted to employees at discount of Rs.30
each, amortized on straight line basis over 2½ years)
Profit and Loss Account Dr. 12,000
To Employees Compensation Expense Account 12,000
(Being employees compensation expense of the year
transferred to P&L A/c)
31.3.07 Employees Compensation Expense Account Dr. 12,000
To Employees Stock Option Outstanding Account 12,000
(Being compensation expense recognized in respect of
1,000 options granted to employees at discount of Rs.30
each, amortized on straight line basis over 2½ years)
Profit and Loss Account Dr. 12,000
To Employees Compensation Expense Account 12,000
(Being employees compensation expense of the year
transferred to P&L A/c)
31.3.08 Employees Compensation Expense Account Dr. 6,000
To Employees Stock Option Outstanding Account 6,000
(Being balance of compensation expense amortized
Rs.30,000 less Rs. 24,000)
160% of (12,000-7,000) = Rs.8,000.
6
PAPER – 1 : ACCOUNTING
Questions 3
(a) Z Ltd. has three departments and submits the following information for the year ending
on 31st March, 2009:
A B C Total (Rs.)
Purchases (units) 6,000 12,000 14,400
Purchases (Amount) 6,00,000
Sales (Units) 6,120 11,520 14,976
Selling Price (per unit) Rs. 40 45 50
Closing Stock (Units) 600 960 36
You are required to prepare departmental trading account of Z Ltd., assuming that the
rate of profit on sales is uniform in each case.
(b) The Balance Sheet of Amitabh, Abhishek and Amrish as at 31.12.2008 stood as follows:
Liabilities Amount Assets Amount
Rs. Rs.
Capital: Land & Buildings 74,000
Amitabh 60,000 Investments 10,000
7
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
8
PAPER – 1 : ACCOUNTING
Answer
(a) Departmental Trading Account for the year ended on 31st March, 2009
Particulars A B C Particulars A B C
Rs. Rs. Rs. Rs. Rs. Rs.
To Opening Stock 11,520 8,640 12,240 By Sales 2,44,800 5,18,400 7,48,800
To Purchases 96,000 2,16,000 2,88,000 By Closing Stock 9,600 17,280 720
To Gross Profit 1,46,880 3,11,040 4,49,280
2,54,400 5,35,680 7,49,520 2,54,400 5,35,680 7,49,520
Working Notes:
(1) Profit Margin Ratio
Selling price of unit purchased: Rs.
Department A 6,000 x 40 2,40,000
Department B 12,000 x 45 5,40,000
Department C 14,400 x 50 7,20,000
Total Selling Price 15,00,000
Less: Purchase (Cost) Value 6,00,000
Gross Profit 9,00,000
9,00,000
Profit Margin Ratio = 100 = 60%
15,00,000
(2) Statement showing department-wise per unit Cost and Purchase Cost
A B C
Selling Price (Per unit) (Rs.) 40 45 50
Less: Profit Margin @ 60% (Rs.) 24 27 30
Purchase price per unit (Rs.) 16 18 20
Number of units purchased 6,000 12,000 14,400
(Purchase cost per unit x Units purchased) 96,000 2,16,000 2,88,000
(3) Statement showing calculation of department-wise Opening Stock (in Units)
A B C
Sales (Units) 6,120 11,520 14,976
Add: Closing Stock (Units) 600 960 36
6,720 12,480 15,012
Less: Purchases (units) 6,000 12,000 14,400
Opening Stock (Units) 720 480 612
9
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
(4) Statement showing department-wise cost of Opening Stock and Closing Stock
A B C
Cost of Opening Stock (Rs.) 720 x 16 480 x 18 612 x 20
Rs. 11,520 8,640 12,240
Cost of Closing Stock 600 x 16 960 x 18 36 x 20
Rs. 9,600 17,280 720
10
PAPER – 1 : ACCOUNTING
Rounded off.
11
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
Debtors 20,000
Less: Provisions 4,000 16,000
Insurance Company 10,000
Cash & Bank Balance 10,000
Profit and loss Suspense A/c 1,500
1,81,700 1,81,700
Working Notes:
(i) Calculation of Amrish’s Share of Profit
Total profit for last three years Rs. 18,000+16,000+20,000= Rs.54,000
Average profit 54,000/3 = 18,000
Profit for 3 months = 18,000 x 3/12 = 4,500
Amrish’s share of Profit = 4,500 x 1/3 = 1,500
Questions 4
(a) The M. Water Works Company Limited decides to replace one of its old plants with a
modern one and large capacity. The cost of plant when installed in 1985 was
Rs.48 lakhs. The components of materials, labour and overheads are in the ratio of
5: 3: 2. It is ascertained that the costs of materials and labour have gone up by 40
percent and 80 percent respectively. The proportion of overheads to total cost is
expected to remain the same as before.
The cost of the new plant as per improved design is Rs.120 lakhs and in addition,
material recovered from the old plant of a value of Rs.4,80,000 has been used in the
construction of the new plant. The old plant was scrapped and sold for Rs.15,00,000.
Show the Journal Entries and Ledger Accounts in the books of M. Water Works Company
Ltd.
(b) The following information is presented by Mr. Z, relating to his holding in 9% Central
Government Bonds.
Opening balance (face value) Rs.1,20,000, Cost Rs.1,18,000 (Face value of each unit is
Rs.100).
12
PAPER – 1 : ACCOUNTING
13
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
Replacement Account
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Bank Account 74,40,000 By Bank Account 15,00,000
(Current cost) By Plant Account 4,80,000
By Revenue Account 54,60,000
74,40,000 74,40,000
Working Notes:
(1) Calculation of Current replacement cost
Ratio Existing Cost Increase percentage Current Cost
Rs. Rs.
Material 50% 24,00,000 40% 33,60,000
Labour 30% 14,40,000 80% 25,92,000
59,52,000
Overhead 20% 9,60,000 (Being 25% Material & Labour 1/5 of Total cost) 14,88,000
48,00,000 74,40,000
Current cost of replacement = Rs.74,40,000
14
PAPER – 1 : ACCOUNTING
Working Note:
75,000 73,633
Questions 5
(a) With the help of the following information prepare statement of affairs of Mr. Zenith, who
was declared insolvent under the Presidency Town Insolvency Act, 1909.
His capital was Rs.3,500 and his drawings were Rs.3,500.
His assets consist of:
(i) Stock (book value Rs.7,500) estimated to produce Rs.4,500.
(ii) Freehold house (private property) valued at Rs.10,000, the deed of which was
lodged with the bank as security for an overdraft on business account Rs.4,000.
(iii) Book-debts Rs.5,000 of which Rs.4,000 was considered good and the balance
estimated to produce Rs.500.
(iv) His life policy (Surrender value Rs.3,000) was given as a part security for a private
loan of Rs.5,000.
(v) Machinery (Book value Rs.8,000) Cost price Rs.9,000, Estimated to produce
Rs.5,500.
15
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
His unsecured creditors amounted to Rs.20,150 and he owed Rs.250 to his clerk being
salary for two months just preceding the date of his insolvency.
(b) Following is the Balance Sheet of M/s Z Ltd. as on 31st March, 2009:
Liabilities Rs. Assets Rs.
80,000, 6% Redeemable 7,20,000 Sundry Assets 16,80,000
Preference shares of Rs.10 each Cash 5,20,000
Rs.9 paid up.
40,000 Equity shares of Rs.10 4,00,000
each fully paid
Securities premium 1,00,000
Profit and Loss Account 5,00,000
General Reserve 60,000
Sundry Creditors 4,20,000
22,00,000 22,00,000
By the terms of their issue, the preference shares were redeemable at a premium of
Re.0.50 per share on 1 st April, 2009, and it was decided to arrange for this, as far as
possible, out of the companies resources subject to leaving a credit balance of Rs.24,000
in the profit and loss a/c. It was also decided to raise the balance of funds required by
the issue of sufficient number of equity shares at a premium of 10%.
Show the necessary Journal Entries giving effect to the above transactions and the
Balance Sheet thereafter. (8+8 = 16 Marks)
Answer
(a) Statement of Affairs of Mr. Zenith
Gross Liabilities Expected Assets Book Estimated to
Liabilities to rank Value Produce
Rs. Rs. Rs. Rs.
20,150 Unsecured Creditors as per List ‘A’ 20,150 Properties as per List E
16
PAPER – 1 : ACCOUNTING
20,250
Deficiency as per List H 1,900
17
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
Balance in securities premium account is sufficient to pay premium on redemption of preference
shares, Therefore, only sum equal to face value of redeemable preference shares less funds
available in P &L A/c and general reserve is to be considered for issue of shares (face value).
18
PAPER – 1 : ACCOUNTING
19
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
20
PAPER – 1 : ACCOUNTING
21
PROFESSIONAL EDUCATION (EXAMINATION – II ) : JUNE, 2009
In Part II, namely Contingency Fund, the transactions connected with the
Contingency Fund set up by the Government of India or of a State or Union Territory
Government are recorded.
In Part III, namely Public Account, the transactions relating to ‘Debt’ (other than
those included in Part I), ‘Deposits’, ‘Advance’, ‘Remittances’, and ‘Suspense’ are
recorded. There being no separate Public Accounts in the case of Union Territory
Governments, the transactions pertaining to this account are booked in the Public
Account of the Central Government.
(f) As per para 9 of AS 11 on ‘The Effects of Changes in Foreign Exchange Rates’, a foreign
currency transaction should be recorded, on initial recognition in the reporting currency,
by applying to the foreign currency amount the exchange rate between the reporting
currency and the foreign currency at the date of the transaction.
Accordingly, goods purchased on 24.02.2008 and corresponding creditors would be
recorded at Rs. 46.60 = 1 US $ i.e. 1,000 x 46.60 = Rs.46,600.
As per para 11 of AS 11, at balance sheet date all monetary items should be reported
using the closing rate, therefore creditors of US$ 1,000 outstanding on 31.03.2008 will be
reported. i.e. 1,000 x 47.00 = Rs.47,000.
Exchange Loss (47,000 – 46,600) = Rs.400 should be debited in Profit and loss Account
for the year 2007-2008.
Exchange differences on settlement of monetary items should be transferred to Profit and
loss Account as gain or loss, therefore 1,000 x 47.50 = 47,500 – 47,000 = Rs. 500 will be
debited to Profit and loss Account for the year 2008-2009.
22