Schedule III Financial Statements
Schedule III Financial Statements
Schedule III Financial Statements
Application Of Fund
Net Fixed Assets 0.00
Investment 0.00
Net Current Assets 0.00
Miscellaneous Expenditure -
IV. Performance Of the Comapnay
(amount in Rs. Lacs)
Total Turnover 0.00
Total Expentidure 0.00
Profit Before Tax 0.00
Profit After Tax #VALUE!
Earning per Share 0.00
Dividend Rate (%) 0
0 0 0
Proprietor (DIRECTOR) (DIRECTOR)
DIN - DIN:
Place: Delhi
Date:
XYZ PRIVATE LIMITED
Statement of Cash Flows
For the Years Ending March 31, 2021 and March 31, 2022
2022 2021
Cash Flows from Operating Activities
Net Income - - -
Add: Expenses Not Requiring Cash:
Depreciation - -
Income Tax - -
Differed Tax - -
Other - -
Add:- Decrease in Current Assets :-
Trade receivables - -
Short-term loans and advances -
Other Current Assets -
- -
Less :- Increase in Current Assets :-
Inventories -
Short-term loans and advances - -
Trade receivable -
Short-term loans and advances -
Other current assets -
- -
Add:- Increase in Current Liability :
Short Term Borrowings -
Trade payables -
Other current liabilities -
Short-term provisions -
- -
Less;- Decrease in Current Liabilities-
Trade payables - -
Short Term Provision - -
Other current liabilities -
- -
Net Cash from Operating Activities - -
0 0 0
Proprietor (DIRECTOR) (DIRECTOR)
Place: Delhi DIN - DIN:
Date:
XYZ PRIVATE LIMITED
1 Shareholders’ funds
(a) Share capital 1 - -
(b) Reserves and surplus 2 - -
(b) Money Received against share warrents - -
2 Share application money pending allotments - -
3 Non-current liabilities
(a) Long-term borrowings 3 - -
(b) Deferred tax liabilities (net) - -
(c) Other Long Term Liabilities -
(d) Long term provision -
4 Current liabilities
(a) Short Term Borrowings 4 - -
(b) Trade payables 5
(A) total outstanding dues of micro enterprises and small enterprises
(B) total outstanding dues of Creditors other than micro enterprises and small enterprises - -
(c) Other current liabilities 6 - -
(d) Short-term provisions 7 - -
TOTAL - -
B ASSETS
1 Non-current assets
(a (i) Property, Plant and Equipment 8 - -
(ii) Intangible assets - -
(iii) Capital Work in progress - -
(iv) Intangible Assets under Development - -
(b) Non-current investments 9 - -
(c) Deferred Tax Assets
(d) Long term loans and Advances
(e) Other Non Current Assets
2 Current assets
(a) Current Investments 10
(b) Inventories 11 - -
(c) Trade receivables 12 - -
(d) Cash and cash equivalents 13 - -
(e) Short-term loans and advances 14 - -
(f) Other Current Assets 15 - -
TOTAL - -
See accompanying notes forming part of the financial statements - -
In terms of our report attached.
For FOR XYZ PVT LTD
Chartered Accountants
(Figures in lakhs)
II Other Income 17 - -
IV Expenses
(a) Cost of materials consumed 18 - -
(b) Purchase of Stock in Trade
(c) Changes in inventories of finished goods, work-in- 19 - -
progress and stock-in-trade
(d) Employee benefits expenses 20 - -
(e) Finance costs 21 - -
(f) Depreciation and amortisation expenses - -
(g) Other expenses 22 - -
Total Expenses - -
VI Exceptional Iteams - -
X Tax Expense:
(a) Current tax expense - -
(b) Deferred tax -
0 0 -
Proprietor (DIRECTOR) (DIRECTOR)
Place: Delhi DIN - DIN:
Date:
UDIN :
XYZ PRIVATE LIMITED
NOTES ANNEXED TO AND FORMING PART OF THE BALANCE SHEET
Note -1. SHARE CAPITAL
Particulars Figures as at the end of current reporting Figures as at the end of previous
period
Number of shares Number ofreporting Period
Rs. Rs.
shares
(a) Authorised
10000 Equity shares of Rs.10/- each
with voting rights
Total - - - -
List of Shareholders holding more than 5% share capital
Name of Shareholders No. of Shares % Value/Share Total Value
-
-
-
TOTAL - - -
Closing balance - -
Total - -
TOTAL - -
Total - -
In terms of our report attached.
For FOR XYZ PVT LTD
Chartered Accountants
0 - -
Proprietor (DIRECTOR) (DIRECTOR)
Place: Delhi DIN - DIN:
Date:
XYZ PRIVATE LIMITED
Note 9 NON CURRENT INVESTMENTS
Total - -
Note 11 INVENTORIES
(At lower of cost and net realisable value)
Total - -
Note 14 SHORT TERM LOANS AND ADVANCES
0 - -
Proprietor (DIRECTOR) (DIRECTOR)
Place: Delhi DIN - DIN:
Date:
Note 5 TRADE PAYABLES
-
-
Total
-
-
Note - 8
XYZ PRIVATE LIMITED
STATEMENT OF FIXED ASSETS, AS ON 31 ST MARCH 2020
PARTICULARS RATE OF G R O S S ------- B L O C K DEPRECIATION N E T -- B L O C K
DEPRI-
CIATION AS ON ADDITIONS ADDITIONS SALE AS ON UP TO FOR THE AS ON AS ON AS ON
Before during
01/04/2021 30.09.2021 After 30.09.2021 the year 31.3.2022 01.04.2021 YEAR 31.03.2022 31.03.2022 31.03.2021
LAND 0.00% - - - - - - - - -
Equipement 0.00% - - - - - - - - - -
PLANT & MACHINERY 0.00% - - - - - - - - - -
ELECTRONIC WEIGHING 0.00% - - - - - - - - - -
BUILDING 0.00% - - - - - - - - - -
COMPUTER 0.00% - - - - - - - - - -
AIR CONDITIONER 0.00% - - - - - - - - - -
TOTAL - - - - - - - - - -
PREVIOUS YEAR
As per our report of even date attached FOR XYZ PVT LTD
For
Chartered Accountants
0 - -
Proprietor (DIRECTOR) (DIRECTOR)
Place: Delhi DIN - DIN:
Date:
ANNEXURE - A
XYZ PRIVATE LIMITED
Particulars of Depreciation allowable as per the Income Tax Act, 1961 in respect of each asset or block of asset as the case may be.
For
Chartered Accountants
0 - -
Proprietor (DIRECTOR) (DIRECTOR)
Place: Delhi DIN - DIN:
Date:
Note 16 REVENUE FROM OPERATIONS (IN LAKHS)
Figures for the Figures for the
current previous reporting
Particulars reporting period
period
Rs. Rs.
Sale of Services - -
Total - Sales - -
Add: Purchases
Import
Domestic -
-
Bank Charges -
Interest on Unsecured loan - -
Bank Interest - -
-
Total - -
In terms of our report attached.
For XYZ PRIVATE LIMITED
Chartered Accountants
0 - -
Proprietor (DIRECTOR) (DIRECTOR)
Place: Delhi DIN - DIN:
Date:
Note 22 OTHER EXPENSES
Figures for the Figures for the
current previous reporting
Particulars reporting period
period
Rs. Rs.
(A) DIRECT EXPENSES
Consumables - -
Generator Exp. - -
Power & Fuel - -
Job Charges - -
Freight Inward - -
Unloading & Handling charges - -
Total (A) - -
(B) INDIRECT EXPENSES
Professional Fees - -
Directors Remuneration - -
Audit Fees - -
Insurance - -
Business promotional Expenses - -
Manpower Support - -
Other Expenses - -
Consultancy - -
Priliminary Expenses W/off - -
Commission Expenses - -
Total (B) - -
Total (A+B) - -
In terms of our report attached.
For XYZ PRIVATE LIMITED
Chartered Accountants
0
Proprietor (DIRECTOR) (DIRECTOR)
Place: Delhi DIN - DIN:
Date:
I Title deeds of immovable Property not held in name of the Company
Wheather title deed holder is
a promotor, director or Property held Reason for not
Relevant line iteams in the Balance Descriptions of Iteam of property Gross carrying Value Title deeds of immovable Property relative of Promotor' director since which being held in the
sheets not held in name of the Company or employee of promotors/ date name of company
director
II Where the Company has revalued its Property, Plant and Equipment, the company shall disclose as to whether the revaluation is based on the valuation by a registered valuer as defined under rule 2 of the Companies (Registered Valuers and Valuation) Rules, 2017
III where Loans or Advances in the nature of loans are granted to promoters, directors, KMPs and the related parties (as defined under
Companies Act, 2013,) either severally or jointly with any other person, that are:
(a) repayable on demand or
(b) without specifying any terms or period of repayment
Promotors
Directors
KMPs
Related Parties
(b) For capital-work-in progress, whose completion is overdue or has exceeded its cost compared to its original plan, following
To be Completed in
CWIP Total
Less than 1 year 1-2 years 2-3 Years More than 3 years
Project 1
Project 2
VII Where the Company has borrowings from banks or financial institutions on the basis of current assets
(a) whether quarterly returns or statements of current assets filed by the Company with banks or financial institutions are in agreement with the books of accounts.
(b) if not, summary of reconciliation and reasons of material discrepancies, if any to be adequately disclosed
Investments in securities
Receivables
Payables
Shares held by struck-off
Company
Other outstanding balances (to
be specified
XI Ratios
Ratios Numerator Denominator Current Reporting Period Previous reporting period % of Change
Debt Equity Ratio Debt Capital Shareholder's Equity #DIV/0! #DIV/0!
Debt Service coverage ratio Debt Service 0.00 0.00
EBITDA-CAPEX
(Int+Principal)
Return on Equity Ratio Average Shareholder’s #DIV/0! #DIV/0!
Profit for the year
Equity
Inventory Turnover Ratio COGS Average Inventory 0.00 0.00
Trade Receivables turnover ratio Net Sales Average trade receivables #DIV/0! #DIV/0!
Net capital turnover ratio Sales Workimg capital (CA-CL) #DIV/0! #DIV/0!
Net profit ratio Net Profit Sales #DIV/0! #DIV/0!
Return on Capital employed Earnings before interest and tax Capital Employed #DIV/0! #DIV/0!
Return on investment Net Profit Investment #DIV/0! #DIV/0!