3.38 AUD -0.09 -2.59%
12:10:47 AM AUSX
Plus500. 82% of retail CFD accounts lose money


Aurizon Stock Snapshot

4.25 B
Market Cap in USD
1.84 B
Number of Shares
1.84 B
Total Number of Shares
0.17
Dividend in AUD
4.66
Dividend Yield
16.55
P/E Ratio
94.50
Free Float in %
0.22
EPS in AUD
2.41
Book Value per Share in AUD
0.69
Cash Flow per Share in AUD

Aurizon Holdings Analyst Opinions

Date Analyst Rating Price

Aurizon Holdings Estimates* in AUD

  2025 2026 2027 2028 2029
Revenue 4,034 4,143 4,269 4,621 5,094
Dividend 0.19 0.21 0.23 0.24 0.27
Dividend Yield (in %) 5.70 % 6.28 % 6.91 % 7.11 % 7.89 %
EPS 0.24 0.26 0.28 0.30 0.33
P/E Ratio 13.98 12.83 11.93 11.26 10.15
EBIT 963 1,005 1,048 1,094 1,162
EBITDA 1,692 1,741 1,793 1,857 1,947
Net Profit 439 471 504 536 599
Net Profit Adjusted 439 470 500 498 -
Pre-Tax Profit 625 674 714 716 -
Pre-Tax Profit Reported 619 634 680 716 -
EPS (Non-GAAP) ex. SOE - - - - -
EPS (GAAP) 0.24 0.26 0.27 0.28 -
Gross Income 2,913 2,980 3,069 4,481 -
Cash Flow from Investing -841 -758 -757 -801 -
Cash Flow from Operations 1,306 1,286 1,307 1,240 -
Cash Flow from Financing -387 -441 -473 -439 -
Cash Flow per Share 0.64 0.75 0.78 0.96 0.97
Free Cash Flow 397 519 543 413 -
Free Cash Flow per Share 0.19 0.27 0.29 0.23 -
Book Value per Share 2.44 2.49 2.53 2.59 2.67
Net Debt 5,001 4,927 4,840 4,694 4,202
Research & Development Exp. - - - - -
Capital Expenditure 827 752 750 801 -
Selling, General & Admin. Exp. - - - - -
Shareholder’s Equity 4,250 4,430 4,502 4,554 -
Total Assets 11,585 11,857 11,974 11,951 -
  Previous Quarter
ending 09/30/24
Current Quarter
ending 12/31/24
Next Quarter
ending 03/31/25
Current Year
ending 06/30/25
Next Year
ending 06/30/26
Earnings Estimates
No. of Analysts - - - 13 13
Average Estimate - - - 0.242 AUD 0.263 AUD
Year Ago - - - 0.221 AUD -
Publish Date - - - - -
Revenue Estimates
No. of Analysts - - - 13 13
Average Estimate - - - 4,034 AUD 4,143 AUD
Year Ago - - - 3,756 AUD -
Publish Date - - - - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. AUD

2024 2023 2022 2021 2020 2019 2018
Sales 3,756.00 3,438.00 2,995.70 2,960.40 3,017.30 2,853.40 3,047.20
Change of sales in % 9.25 14.76 1.19 -1.89 5.74 -6.36 -11.73
Gross profit on sales 849.00 712.00 796.00 870.10 903.90 820.90 970.40
Gross profit on sales change in % 19.24 -10.55 -8.52 -3.74 10.11 -15.41 6.22
Operating income 834.00 656.00 795.20 862.80 883.50 821.00 898.70
Operating income change in % 27.13 -17.51 -7.83 -2.34 7.61 -8.65 5.38
Income before tax 583.00 482.00 735.70 765.70 866.00 681.80 800.50
Income before tax change in % 20.95 -34.48 -3.92 -11.58 27.02 -14.83 -
Income after tax 406.00 324.00 513.00 606.70 605.10 473.30 560.10
Income after tax change in % 25.31 -36.84 -15.44 0.26 27.85 -15.50 -

Balance Sheet in Mio. AUD

2024 2023 2022 2021 2020 2019 2018
Total liabilities 7,379.00 7,537.00 5,440.10 5,722.80 5,679.50 5,252.50 5,242.40
Long-term liabilities per share 3.07 3.38 2.43 2.72 2.20 2.16 2.21
Equity 4,438.00 4,353.00 4,412.30 4,274.60 4,357.70 4,677.40 4,730.10
Equity change in % 1.95 -1.34 3.22 -1.91 -6.83 -1.11 -5.81
Balance sheet total 11,817.00 11,890.00 9,852.40 9,997.40 10,037.20 9,929.90 9,972.50
Balance sheet total change in % -0.61 20.68 -1.45 -0.40 1.08 -0.43 -0.65

Key Data in AUD

2024 2023 2022 2021 2020 2019 2018
Sales per share 2.04 1.86 1.62 1.58 1.54 1.43 1.51
P/E ratio (year end quote, basic EPS) 16.55 26.15 13.63 9.52 15.60 22.56 18.04
P/E ratio (year end quote, diluted EPS) 16.57 26.20 13.66 9.53 15.62 22.58 18.04
P/E ratio (year end quote) 16.55 26.15 13.63 9.52 15.60 22.56 18.04
Dividend yield in % 4.66 3.83 5.63 7.74 5.57 4.41 6.26
Equity ratio in % 37.56 36.61 44.78 42.76 43.42 47.10 47.43
Debt ratio in % 62.44 63.39 55.22 57.24 56.58 52.90 52.57

Aurizon Dividend Calendar

Date Name Dividend *yield Currency
2024 Aurizon Holdings Ltd 0.17 4.66 AUD
2023 Aurizon Holdings Ltd 0.15 3.83 AUD
2022 Aurizon Holdings Ltd 0.21 5.63 AUD
2021 Aurizon Holdings Ltd 0.29 7.74 AUD
2020 Aurizon Holdings Ltd 0.27 5.57 AUD
2019 Aurizon Holdings Ltd 0.24 4.41 AUD
2018 Aurizon Holdings Ltd 0.27 6.26 AUD
2017 Aurizon Holdings Ltd 0.23 4.20 AUD
2016 Aurizon Holdings Ltd 0.25 5.10 AUD
2015 Aurizon Holdings Ltd 0.24 4.68 AUD
2014 Aurizon Holdings Ltd 0.17 3.31 AUD
2013 Aurizon Holdings Ltd 0.12 2.96 AUD
2012 Aurizon Holdings Ltd 0.08 2.44 AUD
2011 Aurizon Holdings Ltd 0.04 1.09 AUD
2010 Aurizon Holdings Ltd - - AUD
*Yield of the Respective Date

Aurizon Calendar

Event Estimate Info Date
Earnings Report - Q2 2025 Earnings Release 02/17/2025
Earnings Report - Q4 2025 Earnings Release 08/18/2025
Earnings Report - Q2 2026 Earnings Release 02/16/2026
Earnings Report - Q4 2026 Earnings Release 08/17/2026

Aurizon Past Events

Event Actual EPS Info Date
Annual General Meeting - Annual General Meeting 10/10/2024
Earnings Report - Q4 2024 Earnings Release 08/11/2024

Aurizon Holdings Profile

Aurizon Holdings Ltd. is a rail freight operator, which engages in provision of customers with integrated freight and logistics solutions across an extensive national rail and road network, traversing Australia. It operates through the following segments: Network, Coal, Bulk, and Other. The Network segment manages the provision of access to, and operation of, the CQCN, provision of maintenance and renewal of Network assets. The Coal segment provides transport of coal from mines in Queensland and New South Wales to end customers and ports. The Bulk segment provides integrated supply chain services, including rail and road transportation, port services and material handling for a range of mining, metal, industrial and agricultural customers. The Other segment includes provision of services to internal and external customers. It moves bulk commodities such as iron ore, coal, cement, bauxite, alumina, base metals, grain, livestock and fertilizers.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
6
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Aurizon Holdings Shareholder

Owner in %
Freefloat 94.50
Mondrian Investment Partners Ltd. 7.09
L1 Capital Pty Ltd. 6.10
Mitsubishi UFJ Financial Group, Inc. 4.99
Cooper Investors Pty Ltd. 4.97
State Street Global Advisors, Australia, Ltd. 4.53
Government Pension Fund - Global (The) 2.68
Legg Mason (Japan) LM Australia High Dividend Eq. Mother Fund 2.07
First Sentier Investors (Australia) IM Ltd. 2.00
Vanguard Australian Shares Index Fund 1.52
Vanguard Total International Stock Index Fund 1.34
Argo Investments Ltd. (Investment Management) 1.24
Argo Investments Ltd. 1.24
BlackRock Investment Management (UK) Ltd. 1.13
First Sentier Investors RQI Pty Ltd. 0.97
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Aurizon Holdings Management

Name Job
Timothy Michael Poole Chairman
Andrew Thomas Harding Chief Executive Officer, Director & MD
George Lippiatt Chief Financial Officer & Group Executive Strategy
Ed McKeiver Group Executive Coal
Pam Bains Group Executive Network
Lyell Strambi Independent Non-Executive Director
Timothy Longstaff Independent Non-Executive Director
Marcelo Hubmeyer de Almeida Bastos Independent Non-Executive Director
Samantha Jane Tough Independent Non-Executive Director
Sarah Elizabeth Ryan Independent Non-Executive Director
Russell Ronald Caplan Independent Non-Executive Director
Nicole Allder Joint Secretary
David Wenck Joint Secretary Head-Legal & Group General Counsel